Statement of income - Parent bank

Vi vil på det sterkeste beklage at tabellen ikke vil leses i 100% korrekt rekkefølge. Dette på grunn av at der ikke er tekniske løsninger som løser opplesning av komplekse tabeller. Vi arbeider med å finne en løsning, og regner med den skal være på plass til neste årsrapportering.
STATEMENT OF INCOME - PARENT BANK (COMPRESSED) 
(NOK million)Q4 2025Q4 202420252024
Interest income from assets at amortised cost8468653 4343 524
Interest income from assets at fair value184205754702
Interest expenses6066142 5132 434
Net interest income4244561 6751 792
Commission income and revenues from banking services8776305271
Commission expenses and expenditure from banking services9103339
Other operating income17186358
Net commission and other operating income9584335290
Dividends-16376146
Net change in value of financial instruments192-1923152
Net result from financial instruments29-12237198
Total other income12472572488
Total income5485282 2472 280
Salaries, wages etc.122123508494
Depreciation and impairment of non-financial assets16176665
Other operating expenses9481368347
Total operating expenses232221942906
Profit before impairment on loans3163071 3051 374
Impairment on loans, guarantees etc.-8244137
Pre-tax profit3242831 2641 337
Taxes8172264292
Profit after tax2432111 0001 045
Allocated to equity owners228195940982
Allocated to owners of Additional Tier 1 capital15166063
     
Profit per EC (NOK) 1)2.261.659.289.55
Diluted earnings per EC (NOK) 1)1.841.659.289.55
Distributed dividend per EC (NOK)0.000.006.257.50
     
STATEMENT OF COMPREHENSIVE INCOME - PARENT BANK (COMPRESSED) 
(NOK million)Q4 2025Q4 202420252024
Profit after tax2432111 0001 045
Items that may subsequently be reclassified to the income statement:    
Basisswap spreads - changes in value0000
Tax effect of changes in value on basisswap spreads0000
Items that will not be reclassified to the income statement:    
Pension estimate deviations-19-19
Tax effect of pension estimate deviations0-20-2
Total comprehensive income after tax2422189991 052
Allocated to equity owners227202939989
Allocated to owners of Additional Tier 1 capital15166063
1) Calculated using the EC-holders' share (49.1 %) of the period's profit to be allocated to equity owners (48.4 % per 31.12.2024)