Statement of changes in equity - Group

Vi vil på det sterkeste beklage at tabellen ikke vil leses i 100% korrekt rekkefølge. Dette på grunn av at der ikke er tekniske løsninger som løser opplesning av komplekse tabeller. Vi arbeider med å finne en løsning, og regner med den skal være på plass til neste årsrapportering.
GROUP 31.12.2025Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundLiability credit reserveOther equity
Equity as of 31.12.20249 0269913797503 6871252 306-43831
Changes in own equity certificates5 1 2 2  
Distributed dividends to the EC holders-311       -311
Distributed dividends to the local community-332       -332
Issued Additional Tier 1 capital-60       -60
Equity before allocation of profit for the year8 3289913807503 6891252 308-43128
Allocated to the primary capital fund117   117    
Allocated to the dividend equalisation fund113     113  
Allocated to owners of Additional Tier 1 capital60       60
Allocated to other equity30       30
Proposed dividend allocated for the EC holders349       349
Proposed dividend allocated for the local community361       361
Profit for the year1 03000011701130800
Changes in value - basis swaps22      22 
Tax effect of changes in value - basis swaps-5      -5 
Pension estimate deviations-1   -1    
Tax effect of pension estimate deviations0        
Total other income and costs from comprehensive income16000-100170
Total profit for the year1 046000116011317800
Equity as at 31.12.20259 3749913807503 8051252 421-26928
          
          
GROUP 31.12.2024Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundLiability credit reserveOther equity
Equity as at 31.12.20238 6809853596503 4751252 205-13894
Changes in own equity certificates-7-11 -5 -2  
Distributed dividends to the EC holders-371       -371
Distributed dividends to the local community-376       -376
Issued Additional Tier 1 capital350  350     
Redemption of Additional Tier 1 capital-250  -250     
Interests on issued Additional Tier 1 capital-63       -63
Convertion of ECs to Sparebankstiftelsen Sparebanken Møre0719 -26    
Order of corretion to the primary capital fund132   132    
Equity before allocation of profit for the year8 0959913797503 5761252 203-1384
Allocated to the primary capital fund107   107    
Allocated to the dividend equalisation fund100     100  
Allocated to owners of Additional Tier 1 capital63       63
Allocated to other equity41       41
Proposed dividend allocated for the EC holders311       311
Proposed dividend allocated for the local community332       332
Profit for the year95400010701000747
Changes in value - basis swaps-38      -38 
Tax effect of changes in value - basis swaps8      8 
Pension estimate deviations9   5 4  
Tax effect of pension estimate deviations-2   -1 -1  
Total other income and costs from comprehensive income-23000403-300
Total profit for the year9310001110103-30747
Equity as at 31.12.20249 0269913797503 6871252 306-43831