Note 1

Accounting principles

The Group`s interim accounts have been prepared in accordance with adopted International Financial Reporting Standards (IFRS), approved by the EU as at 31 December 2025. The interim report has been prepared in compliance with IAS 34 Interim Reporting and in accordance with accounting principles and methods applied in the 2024 Financial statements.

The accounts are presented in Norwegian kroner (NOK), which is also the parent bank`s and subsidiaries` functional currency. All amounts are stated in NOK million unless stated otherwise.

In case of any discrepancies between the English and Norwegian versions of this report, the Norwegian version shall prevail.

 

Note 2

Capital adequacy

Sparebanken Møre calculates and reports capital adequacy in compliance with the EU’s capital requirements regulation and directive (CRD/CRR). Sparebanken Møre has authorisation from the Financial Supervisory Authority of Norway (FSA) to use internal rating methods, the foundation IRB (Internal Rating Based Approach) approach for credit risk. Calculations regarding market risk are performed using the standardised approach (SA) and for operational risk the basic indicator approach is used. The use of IRB involves comprehensive requirements for the bank’s organisation, expertise, risk models and risk management systems.

CRR3 entered into force in Norway on 1 April 2025. The bank has implemented CRR3 in its calculation of capital adequacy as of the second quarter of 2025. A new LGD for corporates, elimination of the scaling factor in the risk-weighted formula and a lower conversion factor for undrawn commitments for corporates have a positive effect on the bank’s capital adequacy.

The Ministry of Finance has decided to increase the risk-weighted floor for mortgages from 20 to 25 per cent with effect from 1 July 2025.  The bank has implemented the new mortgage floor as of the third quarter of 2025. The floor has a negative impact on the bank’s capital adequacy of approximately 1.5 per cent points.

On 21 December 2021, Sparebanken Møre applied to the FSA to make changes to the bank’s IRB models and calibration framework. The bank received a response to the application 22 June 2023, in which the FSA approved the proposed models for the corporate market. On 18 January 2024, the bank received a response to the proposed models for the retail market. The FSA believes that the applied for models for the retail market do not satisfy the requirements for an adequate level of calibration, ref. the Capital Requirements Regulation Articles 179-182. The FSA therefore found no basis for permitting the applied for amendments. Based on the feedback from the FSA, the bank has adjusted new models and sent an application to the FSA 9 May 2025 concerning model- and calibration changes for retail customers.

A new application was submitted in January 2025 for the acquisition of own equity certificates (ECs). Sparebanken Møre received an answer to this application on 25 February 2025. New permission to acquire own ECs was granted for a total amount of up to NOK 42 million. The authorisation was granted on the condition that the buybacks did not reduce the Common Equity Tier 1 capital by more than NOK 42 million. Sparebanken Møre has made deductions in the Common Equity Tier 1 capital of NOK 42 million from the date the authorisation was granted and for the duration of the authorisation until 30 June 2025. A new application for acquisition of own equity certificates was submitted on 7 July 2025, and approval was granted on 24 October 2025. The approval was subject to the condition that the transactions would not result in a reduction of Common Equity Tier 1 capital exceeding NOK 59.8 million. Accordingly, Sparebanken Møre recognised a deduction from Common Equity Tier 1 capital of NOK 59.8 million from the date the approval was granted until the authorisation expired on 31 December 2025.

Sparebanken Møre has an internal minimum CET1 capital ratio requirement of 16.15 per cent. The requirement consists of a minimum requirement of 4.5 per cent, a capital conservation buffer of 2.5 per cent, a systemic risk buffer of 4.5 per cent and a countercyclical buffer of 2.5 per cent. The Financial Supervisory Authority conducted a SREP in 2025. The individual Pillar 2 requirement for Sparebanken Møre has been set at 1.6 per cent, and the expected capital adequacy margin (P2G) has been set at 1.25 per cent. At least 56.25 per cent of the new Pillar 2 requirement that resulted from the aforementioned SREP must be met with Common Equity Tier 1 capital (0.9 per cent), and minimum 75 per cent must be met with Tier 1 capital.

Sparebanken Møre has an internal target for the CET1 ratio to minimum equal the sum of Pillar 1, Pillar 2 and the Pillar 2 Guidance.

MREL
One key element of the BRRD II (Bank Recovery and Resolution Directive) is that capital instruments and debt can be written down and/or converted to equity (bail-in). The Financial Institutions Act, therefore, requires the bank to meet a minimum requirement regarding the sum of its own funds and convertible debt at all times (MREL – minimum requirement for own funds and eligible liabilities) such that the bank has sufficient primary capital and convertible debt to cope with a crisis without the use of public funds.

The MREL requirement, applicable from 1 January 2025, must be covered by own funds or debt instruments with a lower priority than ordinary, unsecured, non-prioritised debt (senior debt).

In its letter dated 17th December 2024, the FSA set Sparebanken Møre’s effective MREL-requirement as of 01.01.2025 at 35.7 per cent and the minimum subordination requirement at 28.7 per cent. On 19 December 2025, Sparebanken Møre received a letter regarding the MREL requirement as of 1 January 2026 of 35.7 per cent, and a minimum subordination requirement of 26.2 per cent.

Equity31.12.202531.12.2024
EC capital996996
- ECs owned by the bank-5-5
Share premium380379
Additional Tier 1 capital (AT1)750750
Primary capital fund3 8053 687
Gift fund125125
Dividend equalisation fund2 4212 306
Proposed dividend for EC holders349311
Proposed dividend for the local community361332
Liability credit reserve-26-43
Other equity218188
Total equity9 3749 026
   
Tier 1 capital (T1)31.12.202531.12.2024
Goodwill, intangible assets and other deductions-176-63
Value adjustments of financial instruments at fair value-21-19
Deduction of overfunded pension liability-64-60
Deduction of remaining permission for the acquisition of own equity certificates-55-73
Additional Tier 1 capital (AT1)-750-750
Expected IRB-losses exceeding ECL calculated according to IFRS 9-260-376
Deduction for proposed dividend-349-311
Deduction for proposed dividend for the local community-361-332
Total Common Equity Tier 1 capital (CET1)7 3387 042
Additional Tier 1 capital - classified as equity750750
Additional Tier 1 capital - classified as debt00
Total Tier 1 capital (T1)8 0887 792
   
Tier 2 capital (T2)31.12.202531.12.2024
Subordinated loan capital of limited duration857857
Total Tier 2 capital (T2)857857
   
Net equity and subordinated loan capital8 9458 649
   
Risk weighted assets (RWA) by exposure classes  
Credit risk - standardised approach31.12.202531.12.2024
Central governments or central banks00
Local and regional authorities728370
Public sector companies250
Institutions430270
Covered bonds683607
Equity377348
Other items505515
Total credit risk - standardised approach2 7482 109
   
Credit risk - IRB Foundation31.12.202531.12.2024
Retail - Secured by real estate16 52212 910
Retail - Other214256
Corporate lending18 41221 630
Total credit risk - IRB-Foundation35 14834 797
   
Market risk (standardised approach)113135
Operational risk (basic indicator approach)3 5463 962
Risk weighted assets (RWA)41 55541 003
   
Minimum requirement Common Equity Tier 1 capital (4.5 %)1 8701 845
   
Buffer requirements31.12.202531.12.2024
Capital conservation buffer , 2.5 %1 0391 025
Systemic risk buffer, 4.5 %1 8701 845
Countercyclical buffer, 2.5 %1 0391 025
Total buffer requirements for Common Equity Tier 1 capital3 9483 895
Available Common Equity Tier 1 capital after buffer requirements1 5201 302
   
Capital adequacy as a percentage of risk weighted assets (RWA)31.12.202531.12.2024
Capital adequacy ratio21.521.1
Tier 1 capital ratio19.519.0
Common Equity Tier 1 capital ratio17.717.2
   
Leverage Ratio (LR)31.12.202531.12.2024
Basis for calculation of leverage ratio112 990105 407
Leverage Ratio (LR)7.27.4
 

Note 3

Operating segments

Result - Q4 2025GroupEliminationsOther 2)CorporateRetail 1)Real estate brokerage
Interest income 3)1 480-576693595090
Interest expenses969-575821652790
Net interest income5110871942300
Total other income102-142438459
Total income613-141112322759
Depreciations15-19070
Other operating expenses229-17394814712
Total operating expenses244-18484815412
Profit before impairments on loans369463184121-3
Impairment on loans, guarantees etc.-24-10-2-210
Pre-tax profit393563186142-3
Taxes96     
Profit after tax297     
       
       
Result - 31.12.2025GroupEliminationsOther 2)CorporateRetail 1)Real estate brokerage
Interest income 3)6 055-2392 8121 4062 0751
Interest expenses4 041-2392 4276741 1790
Net interest income2 01403857328961
Total other income375-7112912414944
Total income2 389-715148561 04545
Depreciations61-9413260
Other operating expenses932-6220018256448
Total operating expenses993-7124118559048
Profit before impairments on loans1 3960273671455-3
Impairment on loans, guarantees etc.470051-40
Pre-tax profit1 3490273620459-3
Taxes319     
Profit after tax1 030     
       
       
Key figures - 31.12.2025GroupEliminationsOther 2)CorporateRetail 1)Real estate brokerage
Gross loans to customers 1)89 72101 46628 12860 1270
Expected credit loss on loans-2520-1-191-600
Net loans to customers89 46901 46527 93760 0670
Deposits from customers 1)53 335-3171 42218 21534 0150
Guarantee liabilities2 430002 42910
Expected credit loss on guarantee liabilities11001100
The deposit-to-loan ratio59.40.097.064.856.60.0
Man-years39301525516521
       
       
Result - Q4 2024GroupEliminationsOther 2)CorporateRetail 1)Real estate brokerage
Interest income 3)1 5341834823545150
Interest expenses1 0121833741652900
Net interest income52201081892250
Total other income67-18-2314511
Total income589-1810622027011
Depreciations15-412160
Other operating expenses220-14244714815
Total operating expenses235-18364815415
Profit before impairments on loans354070172116-4
Impairment on loans, guarantees etc.210027-60
Pre-tax profit333070145122-4
Taxes82     
Profit after tax251     
       
       
Result - 31.12.2024GroupEliminationsOther 2)CorporateRetail 1)Real estate brokerage
Interest income 3)5 96812 5431 3632 0610
Interest expenses3 89702 0956431 1590
Net interest income2 07114487209020
Total other income330-7010111313848
Total income2 401-695498331 04048
Depreciations55-15433240
Other operating expenses900-5416018056450
Total operating expenses955-6920318358850
Profit before impairments on loans1 4460346650452-2
Impairment on loans, guarantees etc.200059-390
Pre-tax profit1 4260346591491-2
Taxes340     
Profit after tax1 086     
       
       
Key figures - 31.12.2024GroupEliminationsOther 2)CorporateRetail 1)Real estate brokerage
Gross loans to customers 1)87 127-1031 55327 42358 2540
Expected credit loss on loans-25200-188-640
Net loans to customers86 875-1031 55327 23558 1900
Deposits from customers 1)49 550-1501 23416 10432 3620
Guarantee liabilities2 208002 20710
Expected credit loss on guarantee liabilities11001100
The deposit-to-loan ratio56.9145.679.558.755.60.0
Man-years40201555916622
       
1) The subsidiary, Møre Boligkreditt AS, is part of the bank’s retail segment. The mortgage company's main objective is to issue covered bonds for both national and international investors, and the company is part of Sparebanken Møre's long-term financing strategy. Key figures for Møre Boligkreditt AS are displayed in a separate table.
       
2) Consists of head office activities not allocated to reporting segments, customer commitments towards employees as well as the subsidiaries Sparebankeiendom AS and Storgata 41-45 Molde AS, managing the buildings owned by the Group.
       
3) In 2025, the Group implemented a change in the methodology for allocating selected income elements between two of the Group’s reporting segments. The change represents an adjustment to the internal allocation model and has no impact on the Group’s total revenues. In accordance with the requirements of IFRS 8 Operating Segments, the comparative figures for 2024 have been restated to reflect the updated allocation methodology.
 MØRE BOLIGKREDITT AS
Statement of incomeQ4 2025Q4 202431.12.202531.12.2024
Net interest income8567330283
Other operating income-40-14-12
Total income8167316271
Operating expenses15176560
Profit before impairment on loans6650251211
Impairment on loans, guarantees etc.-401-6
Pre-tax profit7050250217
Taxes15115548
Profit after tax5539195169
MØRE BOLIGKREDITT AS  
Balance sheet31.12.202531.12.2024
Loans to and receivables from customers37 58435 746
Total equity2 3191 776
 

Note 4

Loans and deposits broken down according to sectors

The loan portfolio with agreed floating interest is measured at amortised cost, while the loan portfolio with fixed interest rates is measured at fair value.
       
31.12.2025GROUP
Sector/industryGross loans at amortised costECL Stage 1ECL Stage 2ECL Stage 3Loans at fair valueNet loans
Agriculture and forestry82700-1337851
Fisheries5 394-3-63-415 325
Manufacturing4 085-3-9-2144 056
Building and construction1 2420-1-331 241
Wholesale and retail trade, hotels1 0950-20161 109
Supply/Oil services1 04100001 041
Property management9 473-5-4-16189 466
Professional/financial services1 3910-40241 411
Transport and private/public services/abroad5 267-5-2-111285 377
Total corporate/public entities29 815-16-85-6823129 877
Retail customers56 080-4-20-593 59559 592
Total loans to and receivables from customers85 895-20-105-1273 82689 469
       
       
31.12.2024GROUP
Sector/industryGross loans at amortised costECL Stage 1ECL Stage 2ECL Stage 3Loans at fair valueNet loans
Agriculture and forestry76900-1249806
Fisheries4 993-6-39024 950
Manufacturing3 650-4-17-1163 624
Building and construction1 371-2-3-941 361
Wholesale and retail trade, hotels1 458-1-5-5181 465
Supply/Oil services1 277-2-8001 267
Property management9 588-8-5-51069 676
Professional/financial services1 241-1-7-3351 265
Transport and private/public services/abroad4 627-3-14-6614 665
Total corporate/public entities28 974-27-98-5128129 079
Retail customers53 602-6-16-544 27057 796
Total loans to and receivables from customers82 576-33-114-1054 55186 875
Deposits with agreed floating interest rates are measured at amortised cost, fixed-interest rate deposits with maturities less than one year are measured at amortised cost and fixed-interest rate deposits with maturities in excess of one year are classified at fair value and secured by interest rate swaps.
   
DEPOSITS FROM CUSTOMERSGROUP 
Sector/industry31.12.202531.12.2024
Agriculture and forestry336332
Fisheries2 0131 727
Manufacturing3 9923 820
Building and construction1 120861
Wholesale and retail trade, hotels1 3361 196
Property management4 7482 690
Transport and private/public services5 0516 111
Public administration227251
Others3 0162 413
Total corporate/public entities21 83919 401
Retail customers31 49630 149
Total53 33549 550
 

Note 5

Losses and impairment on loans and guarantees

Methodology for measuring expected credit losses (ECL) according to IFRS 9
For a detailed description of the bank’s loss model, please see note 9 in the annual report for 2024.

Sparebanken Møre has developed an ECL model based on the Group’s IRB parameters and applies a three-stage approach when assessing ECL on loans to customers and financial guarantees in accordance with IFRS 9.

Stage 1: At initial recognition and if there’s no significant increase in credit risk, the commitment is classified in stage 1 with 12-months ECL.

Stage 2: If a significant increase in credit risk since initial recognition is identified, but without evidence of loss, the commitment is transferred to stage 2 with lifetime ECL measurement.

Stage 3: If the credit risk increases further, including evidence of loss, the commitment is transferred to stage 3 with lifetime ECL measurement. The commitment is considered to be credit-impaired. As opposed to stage 1 and 2, the effective interest rate in stage 3 is calculated on net impaired commitment (total commitment less expected credit loss) instead of gross commitment.

Staging is performed at account level and implies that two or more accounts held by the same customer can be placed in different stages. If a customer has one account in stage 3 (risk classes K, M or N), all of the customer’s accounts will migrate to stage 3.

Customers in risk class N have been subject to individual loss assessment with impairment. In connection with individual loss assessment, 3 scenarios based on calculation of the weighted present value of future cash flow after realisation of collateral are prepared. If the weighted present value of cash flow after realisation of collateral is positive, model-based loss provisions according to the ECL model is used.

An increase in credit risk reflects both customer-specific circumstances and development in relevant macro factors for the particular customer segment. The assessment of what is considered to be a significant increase in credit risk is based on a combination of quantitative and qualitative indicators.

Significant increase in credit risk
The assessment of whether a significant increase in credit risk has occured is based on a combination of quantitative and qualitative indicators. A significant increase in credit risk has occured when one or more of the critearia below are present:

Quantitative criteria
A significant increase in credit risk is determined by comparing the PD at the reporting date with PD at initial recognition. If the actual PD is higher than initial PD, an assessment is made of whether the increase is significant.

Significant increase in credit risk since initial recognition is considered to have occurred when either

  • PD has increased by 100 per cent or more and the increase in PD is more than 0.5 percentage points, or
  • PD has increased by more than 2,0 percentage points
  • The customer’s agreed payments are overdue by more than 30 days

The weighted, macro adjusted PD in year 1 is used for comparison with PD on initial recognition to determine whether the credit risk has increased significantly.

Qualitative criteria
In addition to the quantitative assessment of changes in the PD, a qualitative assessment is made to determine whether there has been a significant increase in credit risk, for example, if the commitment is subject to special monitoring.

Credit risk is always considered to have increased significantly if the customer has been granted forbearance measures, though it is not severe enough to be individually assessed in stage 3.

Positive migration in credit risk
A customer migrates from stage 2 to stage 1 if:

  • The criteria for migration from stage 1 to stage 2 is no longer present, and
  • this is satisfied for at least one subsequent month (total 2 months)

A customer migrates from stage 3 to stage 1 or stage 2 if the customer no longer meets the conditions for migration to stage 3.

Accounts that are not subject to the migration rules above are not expected to have significant change in credit risk and retain the stage from the previous month.

Scenarios
Three scenarios are developed: Best, Basis and Worst. For each of the scenarios, expected values of different parameters are given, for each of the next five years. The possibility for each of the scenarios to occur is also estimated. After five years, the scenarios are expected to converge to a long-term stable level.

Changes to PD as a result of scenarios, may also affect the staging.

Definition of default, credit-impaired and forbearance
The definition of default is similar to that used in the capital adequacy regulation.

A commitment is defined to be subject to forbearance (payment relief due to payment difficulties) if the bank agrees to changes in the terms and conditions as a result of the debtor having problems meeting payment obligations. Performing forbearance (not in default) is placed in stage 2 whereas non-performing (defaulted) forbearance is placed in stage 3.

Management override
Quarterly review meetings evaluate the basis for the accounting of ECL losses. If there are significant events that will affect an estimated loss which the model has not taken into account, relevant factors in the ECL model will be overridden. An assessment is made of the level of long-term PD and LGD in stage 2 and stage 3 under different scenarios, as well as an assessment of macro factors and weighting of scenarios.

Consequences of increased macroeconomic uncertainty and measurement of expected credit loss (ECL) for loans and guarantees
The bank’s loss provisions reflect expected credit loss (ECL) pursuant to IFRS 9. When assessing ECL, the relevant conditions at the time of reporting and expected economic developments are taken into account.

The scenarios are weighted on the basis of our best estimate of the probability of the various outcomes represented. In light of the war between Ukraine and Russia and the uncertainty this entails, the weighting of the best-case scenario was reduced from 20 per cent to 10 per cent, and the worst-case scenario increased from 10 per cent to 20 per cent, effective from the first quarter of 2022.

Since then, these weights have been maintained. The background includes, among other things, the persistence of geopolitical tensions, both in Europe and elsewhere. The effects of the U.S. administration’s trade and security policies have also contributed to uncertainty and created an asymmetric downside risk for the global economy.

During the year, the United States and the Trump administration have moderated their policies in several areas. This also applies to the trade policy, where the overall tariff rates appear to be significantly lower than  feared before the summer. Largely as a result of this, growth forecasts for the international economy have gradually been revised upward and are now roughly back to the level expected at the start of the year. Global economic growth is therefore expected to remain slightly below trend. At the same time, uncertainty remains high.

The Norwegian economy is experiencing a cautious upturn, largely driven by increased purchasing power among households. Growth in the mainland economy appears to be just under two per cent this year, which is slightly above the trend growth rate for the Norwegian economy. Growth is expected to remain around this level over the next few years. At the same time, the latest key indicators paint a picture of a slightly weaker upturn compared with the previous quarter.

To sum up, there is still considerable uncertainty about future economic developments, both internationally and in Norway, and the weighting from Q3-2025 will be maintained.

Climate-related risk and calculating ECL
The bank is in the process of enhancing the ECL model to simulate ECL resulting from climate-related risk in various scenarios.

The ECL model has been used to simulate the financial consequences of climate-related risk for commercial property. Stress testing has been carried out on commitments in excess of a certain size related to the rental of commercial property. In the stress tests, PD (capacity to service debt) and LGD (collateral) were stressed in different scenarios.

The bank has continued to identify and map climate-related risk in the loan portfolio and various industries. In 2025, transition plans will be established to ensure that the bank’s loan portfolios become emission-free by 2050. Climate-related risk has been integrated into the Sustainability Report/CSRD reporting.

The ECL model must be expectation-oriented, and the bank is of the opinion that qualitative climate-related risk analyses currently involve a high degree of uncertainty, and these are thus not taken account of when assessing ECL, although the model is used for stress testing climate-related risk. The bank will strive to find good methods for implementing climate-related risk in the ECL model for the corporate portfolio.

Specification of credit loss in the income statement 
GROUPQ4 2025Q4 202420252024
Changes in ECL - stage 1 (model-based)-19-8-13-14
Changes in ECL - stage 2 (model-based)-2322-83
Changes in ECL - stage 3 (model-based)51167
Changes in individually assessed losses-5-10133
Confirmed losses covered by previous individual impairment1064730
Confirmed losses, not previously impaired113174
Recoveries-3-3-15-13
Total impairments on loans and guarantees-24214720
Changes in the loss provisions/ECL recognised in the balance sheet in the period  
GROUP - 31.12.2025Stage 1Stage 2Stage 3Total
ECL 31.12.202434123106263
New commitments848258
Disposal of commitments and transfer to stage 3 (individually assessed)-8-28-11-47
Changes in ECL in the period for commitments which have not migrated-12-1610-18
Migration to stage 12-26-2-26
Migration to stage 2-315-48
Migration to stage 30-11211
Changes stage 3 (individually assessed)--1414
ECL 31.12.202521115127263
- of which expected losses on loans to retail customers4205983
- of which expected losses on loans to corporate customers168568169
- of which expected losses on guarantee liabilities110011
     
     
GROUP - 31.12.2024Stage 1Stage 2Stage 3Total
ECL 31.12.20234812098266
New commitments14321157
Disposal of commitments and transfer to stage 3 (individually assessed)-15-28-10-53
Changes in ECL in the period for commitments which have not migrated-142017
Migration to stage 14-47-6-49
Migration to stage 2-330-216
Migration to stage 30-43127
Changes stage 3 (individually assessed)--22
ECL 31.12.202434123106263
- of which expected losses on loans to retail customers6165476
- of which expected losses on loans to corporate customers279851176
- of which expected losses on guarantee liabilities19111
Commitments (exposure) divided into risk groups based on probability of default
GROUP - 31.12.2025Stage 1Stage 2Stage 3Total
Low risk (0 % - < 0.5 %)68 5662 535-71 101
Medium risk (0.5 % - < 3 %)11 6456 974-18 619
High risk (3 % - <100 %)1 5832 644-4 227
PD = 100 %--396396
Total commitments before ECL81 79412 15339694 343
- ECL-21-115-127-263
Total net commitments *)81 77312 03826994 080
     
Gross commitments with overridden migration337-33700
     
     
GROUP - 31.12.2024Stage 1Stage 2Stage 3Total
Low risk (0 % - < 0.5 %)66 507379-66 886
Medium risk (0.5 % - < 3 %)13 8865 597-19 483
High risk (3 % - <100 %)1 2623 447-4 709
PD = 100 %-91420511
Total commitments before ECL81 6559 51442091 589
- ECL-34-123-106-263
Total net commitments *)81 6219 39131491 326
     
Gross commitments with overridden migration091-910
     
*) The tables above are based on exposure (incl. undrawn credit facilities and guarantee liabilities) and are not including fixed rate loans assessed at fair value. The figures are thus not reconcilable against the balance sheet nor with note 6.
 

Note 6

Credit-impaired commitments

The table shows total commitments in default for more than 90 days and other credit-impaired commitments (less than 90 days). Customers who have been in default must go through a probation period with 100 per cent PD for at least three months before they are scored as non-defaulted. These customers are included in gross credit-impaired commitments.
 31.12.202531.12.2024
GROUPTotalRetailCorporateTotalRetailCorporate
       
Gross commitments in default for more than 90 days168113551598178
Gross other credit-impaired commitments238105133352129223
Gross credit-impaired commitments406218188511210301
       
ECL on commitments in default for more than 90 days382018402020
ECL on other credit-impaired commitments893851763145
ECL on credit-impaired commitments12758691165165
       
Net commitments in default for more than 90 days13093371196158
Net other credit-impaired commitments149678227698178
Net credit-impaired commitments279160119395159236
       
Total gross loans to customers - Group89 72159 67530 04687 12857 87229 256
Guarantees - Group2 43012 4292 20812 207
Gross credit-impaired commitments in % of loans/guarantee liabilities0.44%0.37%0.58%0.58%0.36%0.97%
Net credit-impaired commitments in % loans/guarantee liabilities0.30%0.27%0.37%0.45%0.27%0.77%
       
       
Commitments with probation period31.12.202531.12.2024
GROUPTotalRetailCorporateTotalRetailCorporate
Gross commitments with probation period70294114744103
Gross commitments with probation period in % of gross credit-impaired commitments17%13%22%29%21%34%
 

Note 7

Other income

(NOK million)20252024
Guarantee commission3427
Income from the sale of insurance services (non-life/personal)3633
Income from the sale of fund saving products1815
Income from Discretionary Portfolio Management6755
Income from money-transfer services10899
Other fees and commission income4242
Commission income and income from banking services305271
Commission expenses and expenses from banking services-34-40
Income from real estate brokerage4247
Other operating income49
Total other operating income4656
Net commission and other operating income317287
Interest hedging (for customers)117
Currency hedging (for customers)2031
Dividend received614
Net gains/losses on shares1-9
Net gains/losses on bonds25-8
Change in value of fixed-rate loans39-6
Derivates related to fixed-rate lending-46-1
Change in value of issued bonds-74-252
Derivates related to issued bonds88259
Net gains/losses related to buy back of outstanding bonds-1-2
Net result from financial instruments5943
Total other income376330

The following table lists commission income and expenses covered by IFRS 15 broken down by the largest main items and allocated per segment.

Net commission and other operating income - 2025GroupOtherCorporateRetailReal estate brokerage
Guarantee commission34-13500
Income from the sale of insurance services (non-life/personal)3623310
Income from the sale of fund saving products1821150
Income from Discretionary Portfolio Management67334300
Income from money-transfer services108928710
Other fees and commission income42119220
Commission income and income from banking services305161201690
Commission expenses and expenses from banking services-34-11-2-210
Income from real estate brokerage4200042
Other operating income44000
Total other operating income4640042
Net commision and other operating income317911814842
      
      
Net commission and other operating income - 2024GroupOtherCorporateRetailReal estate brokerage
Guarantee commission2712600
Income from the sale of insurance services (non-life/personal)3333270
Income from the sale of fund saving products1521120
Income from Discretionary Portfolio Management55327250
Income from money-transfer services99723680
Other fees and commission income42321180
Commission income and income from banking services271191011510
Commission expenses and expenses from banking services-40-16-2-220
Income from real estate brokerage4700047
Other operating income95040
Total other operating income5650447
Net commision and other operating income28789913347
 

Note 8

Operating expenses

(NOK million)20252024
Wages384379
Pension expenses3524
Employers' social security contribution and Financial activity tax8688
Other personnel expenses3334
Wages, salaries, etc.538525
Depreciations6255
Operating expenses own and rented premises2017
Maintenance of fixed assets77
IT-expenses233209
Marketing expenses3744
Purchase of external services3537
Expenses related to postage, telephone and newspapers etc.109
Travel expenses66
Capital tax1713
Other operating expenses2832
Total other operating expenses393375
Total operating expenses993955
 

Note 9

Classification of financial instruments

Financial assets and financial liabilities are recognised in the balance sheet at the date when the Group becomes a party to the contractual provisions of the instrument. A financial asset is derecognised when the contractual rights to the cash flows from the financial asset expire, or the company transfers the financial asset in such a way that risk and profit potential of the financial asset is substantially transferred. Financial liabilities are derecognised from the date when the rights to the contractual provisions have been extinguished, cancelled or expired.

CLASSIFICATION AND MEASUREMENT
The Group’s portfolio of financial instruments is at initial recognition classified in accordance with IFRS 9. Financial assets are classified in one of the following categories:

  • Amortised cost
  • Fair value with value changes through the income statement


The classification of the financial assets depends on two factors:

  • The purpose of the acquisition of the financial instrument
  • The contractual cash flows from the financial assets


Financial assets measured at amortised cost
The classification of the financial assets assumes that the following requirements are met:

  • The asset is acquired to receive contractual cash flows
  • The contractual cash flows consist solely of principal and interest


All lending and receivables, except fixed interest rate loans, are recorded in the group accounts at amortised cost, based on expected cash flows. The difference between the issue cost and the settlement amount at maturity, is amortised over the lifetime of the loan.

Financial liabilities measured at amortised cost
Debt securities, including debt securities included in fair value hedging, loans and deposits from credit institutions and deposits from customers, are valued at amortised cost based on expected cash flows. The portfolio of own bonds is shown in the accounts as a reduction of the debt.

Financial instruments measured at fair value, any changes in value recognised through the income statement
The Group's portfolio of bonds in the liquidity portfolio is classified at fair value through the income statement. The portfolio is held solely for liquidity management and is traded to optimize returns within current quality requirements for the liquidity portfolio.

The Group’s portfolio of fixed interest rate loans is measured at fair value to avoid accounting mismatch in relation to the underlying interest rate swaps.

Fixed interest rate deposits from customers with maturities in excess of one year are classified at fair value and secured by interest rate swaps.

Financial derivatives are contracts signed to mitigate an existing interest rate or currency risk incurred by the Group. Financial derivatives are recognised at fair value through the income statement and recognised gross per contract as an asset or a liability.

The Group’s portfolio of shares is measured at fair value with any value changes through the income statement.

Losses and gains as a result of value changes on assets and liabilities measured at fair value, with any value changes being recognised in the income statement, are included in the accounts during the period in which they occur.

LEVELS IN THE VALUATION HIERARCHY
Financial instruments are classified into different levels based on the quality of market data for each type of instrument.

Level 1 – Valuation based on prices in an active market
Level 1 comprises financial instruments valued by using quoted prices in active markets for identical assets or liabilities. This category includes listed shares, as well as bonds and certificates in LCR-level 1, traded in active markets.

Level 2 – Valuation based on observable market data
Level 2 comprises financial instruments valued by using information which is not quoted prices, but where prices are directly or indirectly observable for assets or liabilities, including quoted prices in inactive markets for identical assets or liabilities. This category includes derivatives, as well as bonds which are not included in level 1.

Level 3 – Valuation based on other than observable market data
Level 3 comprises financial instruments which cannot be valued based on directly or indirectly observable prices. This category includes loans to customers, as well as shares.

GROUP - 31.12.2025Financial instruments at fair value through profit and lossFinancial instruments measured at amortised costTotal book value
Cash and receivables from Norges Bank 968968
Loans to and receivables from credit institutions 1 3121 312
Loans to and receivables from customers3 82685 64389 469
Certificates and bonds15 479 15 479
Shares and other securities149 149
Financial derivatives1 361 1 361
Total financial assets20 81587 923108 738
Loans and deposits from credit institutions 2 2022 202
Deposits from and liabilities to customers13353 20253 335
Financial derivatives480 480
Debt securities 41 96841 968
Subordinated loan capital 857857
Total financial liabilities61398 22998 842
    
    
GROUP - 31.12.2024Financial instruments at fair value through profit and lossFinancial instruments measured at amortised costTotal book value
Cash and receivables from Norges Bank 447447
Loans to and receivables from credit institutions 702702
Loans to and receivables from customers4 55182 32486 875
Certificates and bonds12 144 12 144
Shares and other securities199 199
Financial derivatives1 393 1 393
Total financial assets18 28783 473101 760
Loans and deposits from credit institutions 1 9941 994
Deposits from and liabilities to customers13149 41949 550
Financial derivatives719 719
Debt securities 38 90638 906
Subordinated loan capital 857857
Total financial liabilities85091 17692 026
 

Note 10

Financial instruments at amortised cost

GROUP31.12.202531.12.2024
 Fair valueBook valueFair valueBook value
Cash and receivebles from Norges Bank968968447447
Loans to and receivables from credit institutions1 3121 312702702
Loans to and receivables from customers85 64385 64382 32482 324
Total financial assets87 92387 92383 47383 473
Loans and deposits from credit institutions2 2022 2021 9941 994
Deposits from and liabilities to customers53 20253 20249 41949 419
Debt securities issued42 13541 96839 19738 906
Subordinated loan capital870857866857
Total financial liabilities98 40998 22991 47691 176
 

Note 11

Financial instruments at fair value

A change in the discount rate of 10 basis points will have an impact of approximately NOK 7 million on loans with fixed interest rate.

GROUP - 31.12.2025Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and receivables from Norges Bank   -
Loans to and receivables from credit institutions   -
Loans to and receivables from customers  3 8263 826
Certificates and bonds10 0935 386 15 479
Shares and other securities7 142149
Financial derivatives 1 361 1 361
Total financial assets10 1006 7473 96820 815
Loans and deposits from credit institutions   -
Deposits from and liabilities to customers  133133
Debt securities   -
Subordinated loan capital   -
Financial derivatives 480 480
Total financial liabilities-480133613
     
     
GROUP - 31.12.2024Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and receivables from Norges Bank   -
Loans to and receivables from credit institutions   -
Loans to and receivables from customers  4 5514 551
Certificates and bonds9 0963 048 12 144
Shares and other securities6 193199
Financial derivatives 1 393 1 393
Total financial assets9 1024 4414 74418 287
Loans and deposits from credit institutions   -
Deposits from and liabilities to customers  131131
Debt securities   -
Subordinated loan capital   -
Financial derivatives 719 719
Total financial liabilities-719131850
Reconciliation of movements in level 3 during the period 
GROUPLoans to and receivables from customersSharesDeposits from customers
Book value as at 31.12.20244 551193131
Purchases/additions214112
Sales/reduction-958-660
Transferred to Level 3000
Transferred from Level 3000
Net gains/losses in the period1940
Book value as at 31.12.20253 826142133
    
    
GROUPLoans to and receivables from customersSharesDeposits from customers
Book value as at 31.12.20233 283212138
Purchases/additions1 86940
Sales/reduction-595-13-6
Transferred to Level 3000
Transferred from Level 3000
Net gains/losses in the period-6-10-1
Book value as at 31.12.20244 551193131
 

Note 12

Issued covered bonds

The debt securities of the Group consist of covered bonds quoted in Norwegian kroner (NOK) and Euro (EUR) issued by Møre Boligkreditt AS, in addition to certificates and bonds quoted in NOK issued by Sparebanken Møre. The table below provides an overview of the Group’s issued covered bonds.

Issued covered bonds in the Group (NOK million)    
ISIN codeCurr.Nominal value in currency 31.12.2025InterestIssuedMaturityBook value 31.12.2025Book value 31.12.2024
NO0010588072NOK-fixed NOK 4.75 %20102025-1 060
XS0968459361EUR25fixed EUR 2.81 %20132028299299
NO0010836489NOK1 000fixed NOK 2.75 %20182028957940
NO0010853096NOK-3M Nibor + 0.37 %20192025-2 010
NO0010884950NOK-3M Nibor + 0.42 %20202025-3 006
XS2233150890EUR303M Euribor + 0.75 %20202027358359
NO0010951544NOK6 0003M Nibor + 0.75 %202120266 0376 063
XS2389402905EUR250fixed EUR 0.01 %202120262 9062 826
XS2556223233EUR250fixed EUR 3.125 %202220272 9812 965
NO0012908617NOK6 0003M Nibor + 0.54 %202320286 0406 043
XS2907263284EUR500fixed EUR 2,63 %202420295 9015 932
NO0013571877NOK6 0003M Nibor + 0.44 %202520306 022-
Total covered bonds issued by Møre Boligkreditt AS (incl. accrued interests)31 50131 503

As at 31.12.2025, Sparebanken Møre held NOK 0 million in covered bonds issued by Møre Boligkreditt AS (NOK 281 million). Møre Boligkreditt AS held no own covered bonds as at 31.12.2025 (NOK 0 million).

 

Note 13

Transactions with related parties

These are transactions between the parent bank and wholly-owned subsidiaries based on arm's length principles.
The most important transactions eliminated in the Group accounts:  
PARENT BANK31.12.202531.12.2024
Statement of income  
Net interest and credit commission income from subsidiaries183131
Received dividend from subsidiaries169132
Administration fee received from Møre Boligkreditt AS5550
Rent paid to Sparebankeiendom AS and Storgata 41-45 Molde AS915
   
Balance sheet  
Claims on subsidiaries4 7124 513
Covered bonds0281
Liabilities to subsidiaries1 1892 061
Intragroup right-of-use of properties in Sparebankeiendom AS and Storgata 41-45 Molde AS1259
Intragroup hedging432465
Accumulated loan portfolio transferred to Møre Boligkreditt AS37 59035 751
 

Note 14

EC capital

The 20 largest EC holders in Sparebanken Møre as at 31.12.2025 (grouped)Number of ECsPercentage share of EC capital
Sparebankstiftelsen Tingvoll4 838 3769.72
Verdipapirfondet Eika egenkapital3 862 2387.76
Spesialfondet Borea utbytte2 359 0894.74
Wenaasgruppen AS2 200 0004.42
Kommunal Landspensjonskasse1 692 1073.40
MP Pensjon1 672 0183.36
Verdipapirfond Pareto Aksje Norge1 486 7422.99
Wenaas EFTF AS800 0001.61
Beka Holding AS750 5001.51
J.P. Morgan SE (nominee)659 1871.32
Lapas AS641 4901.29
BKK Pensjonskasse507 6001.02
Forsvarets personellservice461 0000.93
Sparebankstiftelsen Sparebanken Møre360 7500.72
Hjellegjerde Invest AS300 0000.60
U Aandahls Eftf AS250 0000.50
Sparebanken Møre*)231 1410.46
PIBCO AS229 5000.46
Borea Nordisk Utbytte Verdipapirfond204 4060.41
Borghild Hanna Møller201 4380.40
Total 20 largest EC holders23 707 58247.61
Total number of ECs49 795 520100.00
*) hereof 50 000 ECs loaned to Arctic according to market making - agreement 

The proportion of equity certificates held by foreign nationals was 4.0 per cent at the end of the 4rd quarter of 2025.

During the 4rd quarter of 2025, Sparebanken Møre has acquired 59,400 of its own ECs.

 

Note 15

Events after the reporting date

No events have occurred after the reporting period that will materially affect the figures presented as at 31 December 2025.