Statement of income - Parent bank

Vi vil på det sterkeste beklage at tabellen ikke vil leses i 100% korrekt rekkefølge. Dette på grunn av at der ikke er tekniske løsninger som løser opplesning av komplekse tabeller. Vi arbeider med å finne en løsning, og regner med den skal være på plass til neste årsrapportering.
STATEMENT OF INCOME - PARENT BANK (COMPRESSED) 
(NOK million)Q4 2024Q4 202320242023
Interest income from assets at amortised cost8658313 5242 932
Interest income from assets at fair value205172702560
Interest expenses6145522 4341 825
Net interest income4564511 7921 667
Commission income and revenues from banking services7672271257
Commission expenses and expenditure from banking services10103941
Other operating income18135850
Net commission and other operating income8475290266
Dividends70146154
Net change in value of financial instruments-1975243
Net result from financial instruments-127198197
Total other income7282488463
Total income5285332 2802 130
Salaries, wages etc.123128494458
Depreciation and impairment of non-financial assets17156559
Other operating expenses8190347308
Total operating expenses221233906825
Profit before impairment on loans3073001 3741 305
Impairment on loans, guarantees etc.24-12537-68
Pre-tax profit2834251 3371 373
Taxes72106292296
Profit after tax2113191 0451 077
Allocated to equity owners1953069821 029
Allocated to owners of Additional Tier 1 capital16136348
     
Profit per EC (NOK) 1)1.653.079.5510.34
Diluted earnings per EC (NOK) 1)1.653.079.5510.34
Distributed dividend per EC (NOK)0.000.007.504.00
     
STATEMENT OF COMPREHENSIVE INCOME - PARENT BANK (COMPRESSED) 
(NOK million)Q4 2024Q4 202320242023
Profit after tax2113191 0451 077
Items that may subsequently be reclassified to the income statement:    
Basisswap spreads - changes in value0000
Tax effect of changes in value on basisswap spreads0000
Items that will not be reclassified to the income statement:    
Pension estimate deviations9191
Tax effect of pension estimate deviations-20-20
Total comprehensive income after tax2183201 0521 078
Allocated to equity owners2023079891 030
Allocated to owners of Additional Tier 1 capital16136348
1) Calculated using the EC-holders' share (48.4 %) of the period's profit to be allocated to equity owners.