Statement of income - Group

Vi vil på det sterkeste beklage at tabellen ikke vil leses i 100% korrekt rekkefølge. Dette på grunn av at der ikke er tekniske løsninger som løser opplesning av komplekse tabeller. Vi arbeider med å finne en løsning, og regner med den skal være på plass til neste årsrapportering.
STATEMENT OF INCOME - GROUP (COMPRESSED)     
(NOK million)NoteQ4 2024Q4 202320242023
Interest income from assets at amortised cost 1 2811 2075 1004 221
Interest income from assets at fair value 253204868695
Interest expenses 1 0129053 8973 016
Net interest income3 5225062 0711 900
Commission income and revenues from banking services 7672271258
Commission expenses and charges from banking services 10114042
Other operating income 1795634
Net commission and other operating income7 8370287250
Dividends 60141
Net change in value of financial instruments -2212944
Net result from financial instruments7 -1614345
Total other income7 6771330295
Total income 5895772 4012 195
Salaries, wages etc. 131135525482
Depreciation and impairment of non-financial assets 15125549
Other operating expenses 8995375328
Total operating expenses8 235242955859
Profit before impairment on loans 3543351 4461 336
Impairment on loans, guarantees etc.5 21-11720-53
Pre-tax profit 3334521 4261 389
Taxes 82112340334
Profit after tax 2513401 0861 055
Allocated to equity owners 2353271 0231 007
Allocated to owners of Additional Tier 1 capital 16136348
      
Profit per EC (NOK) 1) 2.033.289.9510.12
Diluted earnings per EC (NOK) 1) 2.033.289.9510.12
Distributed dividend per EC (NOK) 0.000.007.504.00
  
STATEMENT OF COMPREHENSIVE INCOME - GROUP (COMPRESSED)     
(NOK million) Q4 2024Q4 202320242023
Profit after tax 2513401 0861 055
Items that may subsequently be reclassified to the income statement:     
Basisswap spreads - changes in value -28-14-38-37
Tax effect of changes in value on basisswap spreads 6388
Items that will not be reclassified to the income statement:     
Pension estimate deviations 9191
Tax effect of pension estimate deviations -20-20
Total comprehensive income after tax 2363301 0631 027
Allocated to equity owners 2203171 000979
Allocated to owners of Additional Tier 1 capital 16136348
1) Calculated using the EC-holders' share (48.4 %) of the period's profit to be allocated to equity owners.