Statement of changes in equity - Group

Vi vil på det sterkeste beklage at tabellen ikke vil leses i 100% korrekt rekkefølge. Dette på grunn av at der ikke er tekniske løsninger som løser opplesning av komplekse tabeller. Vi arbeider med å finne en løsning, og regner med den skal være på plass til neste årsrapportering.
GROUP 31.12.2023Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundLiability credit reserveOther equity
Equity as of 31.12.20228 1029863586503 3341252 06616567
Changes in own equity certificates-2-11 -1 -1  
Distributed dividends to the EC holders-198       -198
Distributed dividends to the local community-200       -200
Interests on issued Additional Tier 1 capital-48       -48
Equity before allocation of profit for the year7 6549853596503 3331252 06516121
Allocated to the primary capital fund142   142    
Allocated to the dividend equalisation fund140     140  
Allocated to owners of Additional Tier 1 capital48       48
Allocated to other equity-22       -22
Proposed dividend allocated for the EC holders371       371
Proposed dividend allocated for the local community376       376
Profit for the year1 05500014201400773
Changes in value - basis swaps-37      -37 
Tax effect of changes in value - basis swaps8      8 
Pension estimate deviations1        
Tax effect of pension estimate deviations0        
Total other income and costs from comprehensive income-28000000-290
Total profit for the year1 0270001420140-29773
Equity as at 31 December 20238 6809853596503 4751252 205-13894
          
          
GROUP 31.12.2022Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundLiability credit reserveOther equity
Equity as of 31.12.20217 5709873575993 0941251 831-8585
Changes in own equity certificates-5-11 -2 -3  
Distributed dividends to the EC holders-158       -158
Distributed dividends to the local community-160       -160
Issued Additional Tier 1 capital400  400     
Redemption of Additional Tier 1 capital-349  -349     
Interests on issued Additional Tier 1 capital-31       -31
Equity before allocation of profit for the year7 2679863586503 0921251 828-8236
Allocated to the primary capital fund225   225    
Allocated to the dividend equalisation fund221     221  
Allocated to owners of Additional Tier 1 capital31       31
Allocated to other equity-98       -98
Proposed dividend allocated for the EC holders198       198
Proposed dividend allocated for the local community200       200
Profit for the year77700022502210331
Changes in value - basis swaps30      30 
Tax effect of changes in value - basis swaps-6      -6 
Pension estimate deviations46   23 23  
Tax effect of pension estimate deviations-12   -6 -6  
Total other income and expenses from comprehensive income5800017017240
Total profit for the year835000242023824331
Equity as at 31 December 20228 1029863586503 3341252 06616567