Statement of changes in equity - Group

Vi vil på det sterkeste beklage at tabellen ikke vil leses i 100% korrekt rekkefølge. Dette på grunn av at der ikke er tekniske løsninger som løser opplesning av komplekse tabeller. Vi arbeider med å finne en løsning, og regner med den skal være på plass til neste årsrapportering.
GROUP 30.09.2022Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundLiability credit reserveOther equity
Equity as of 31.12.20217 5709873575993 0941251 831-8585
Changes in own equity certificates-5-11 -2 -3  
Distributed dividends to the EC holders-158       -158
Distributed dividends to the local community-160       -160
Issued Additional Tier 1 capital400  400     
Redemption of Additional Tier 1 capital-349  -349     
Interests on issued Additional Tier 1 capital-31       -31
Equity before allocation of profit for the year7 2679863586503 0921251 828-8236
Allocated to the primary capital fund225   225    
Allocated to the dividend equalisation fund221     221  
Allocated to owners of Additional Tier 1 capital31       31
Allocated to other equity-98       -98
Proposed dividend allocated for the EC holders198       198
Proposed dividend allocated for the local community200       200
Profit for the year77700022502210331
Changes in value - basis swaps30      30 
Tax effect of changes in value - basis swaps-6      -6 
Pension estimate deviations46   23 23  
Tax effect of pension estimate deviations-12   -6 -6  
Total other income and costs from comprehensive income5800017017240
Total profit for the year835000242023824331
Equity as at 31 December 20228 1029863586503 3341252 06616567
          
          
GROUP 31.12.2021Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundLiability credit reserveOther equity
Equity as at 31 December 20207 2089873575992 9391251 679-10532
Changes in own equity certificates0        
Distributed dividend to the EC holders-133       -133
Distributed dividend to the local community-135       -135
Interests paid on Additional Tier 1 capital issued-23       -23
Equity before allocation of profit for the year6 9179873575992 9391251 679-10241
Allocated to the primary capital fund150   150    
Allocated to the dividend equalisation fund148     148  
Allocated to owners of Additional Tier 1 capital23       23
Allocated to other equity3       3
Proposed dividend allocated for the EC holders158       158
Proposed dividend allocated for the local community160       160
Profit for the year64200015001480344
Changes in value - basis swaps3      3 
Tax effect of changes in value - basis swaps-1      -1 
Pension estimate deviations12   6 6  
Tax effect of pension estimate deviations-3   -1 -2  
Total other income and costs from comprehensive income1100050420
Total profit for the year65300015501522344
Equity as at 31 December 20217 5709873575993 0941251 831-8585