Statement of changes in equity - Group

Vi vil på det sterkeste beklage at tabellen ikke vil leses i 100% korrekt rekkefølge. Dette på grunn av at der ikke er tekniske løsninger som løser opplesning av komplekse tabeller. Vi arbeider med å finne en løsning, og regner med den skal være på plass til neste årsrapportering.
GROUP 31.12.2021Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundOther equity
Equity as at 31 December 20207 2089873575992 9391251 679522
Changes in own equity certificates0       
Distributed dividend to the EC holders-133      -133
Distributed dividend to the local community-135      -135
Interests paid on Additional Tier 1 capital issued-23      -23
Equity before allocation of profit for the year6 9179873575992 9391251 679231
Allocated to the primary capital fund150   150   
Allocated to the dividend equalisation fund148     148 
Allocated to owners of Additional Tier 1 capital23      23
Allocated to other equity3      3
Proposed dividend allocated for the EC holders158      158
Proposed dividend allocated for the local community160      160
Profit for the year6420001500148344
Changes in value - basis swaps3      3
Tax effect of changes in value - basis swaps-1      -1
Pension estimate deviations12   6 6 
Tax effect of pension estimate deviations-3   -1 -2 
Total other income and costs from comprehensive income110005042
Total profit for the year6530001550152346
Equity as at 31 December 20217 5709873575993 0941251 831577
         
         
GROUP 31.12.2020Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundOther equity
Equity as at 31 December 20196 9709863575992 8191251 559525
Changes in own equity certificates21    1 
Distributed dividends to the EC holders-138      -138
Distributed dividends to the local community-141      -141
Interests paid on Additional Tier 1 capital issued-27      -27
Equity before allocation of profit for the year6 6669873575992 8191251 560219
Allocated to the primary capital fund134   134   
Allocated to the dividend equalisation fund132     132 
Allocated to owners of Additional Tier 1 capital27      27
Allocated to other equity6      6
Proposed dividends allocated for the EC holders44      44
Proposed dividends allocated for the local community45      45
Dividends that can be distributed to EC holders in accordance with board authorisation89      89
Dividends that can be distributed to the local community in accordance with board authorisation90      90
Profit for the year5670001340132301
Changes in value - basis swaps3      3
Tax effect of changes in value - basis swaps-1      -1
Pension estimate deviations-36   -18 -18 
Tax effect of pension estimate deviations9   4 5 
Total other income and costs from comprehensive income-25000-140-132
Comprehensive income for the year5420001200119303
Equity as at 31 December 20207 2089873575992 9391251 679522