Statement of changes in equity - Group

Vi vil på det sterkeste beklage at tabellen ikke vil leses i 100% korrekt rekkefølge. Dette på grunn av at der ikke er tekniske løsninger som løser opplesning av komplekse tabeller. Vi arbeider med å finne en løsning, og regner med den skal være på plass til neste årsrapportering.
GROUP 31.12.2019Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundValue adjustment fundOther equity
Equity as at 31 December 20186 3609863563492 6491251 3910504
Changes in own equity certificates1 1      
Distributed dividend to the EC holders-153       -153
Distributed dividend to the local community-156       -156
Additional Tier 1 capital issued250  250     
Interests paid on Additional Tier 1 capital issued-23       -23
Equity before allocation of profit for the year6 2799863575992 6491251 3910172
Allocated to the primary capital fund146   146    
Allocated to the dividend equalisation fund144     144  
Allocated to owners of Additional Tier 1 capital23       23
Allocated to other equity49       49
Proposed dividend allocated for the EC holders173       173
Proposed dividend allocated for the local community176       176
Profit for the year71100014601440421
Changes in value - basis swaps2       2
Tax effect of changes in value - basis swaps0       0
Pension estimate deviations-29   -15 -14  
Tax effect of pension estimate deviations7   4 3  
Total other income and costs from comprehensive income-20000-110-1002
Total profit for the year69100013401340423
Equity as at 31 December 20196 9709863575992 7831251 5250595
          
          
GROUP 31.12.2018Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundValue adjustment fundOther equity
Equity as at 31 December 20176 0489843553492 4701251 21678471
Effect of transition to IFRS 9 as of 01.01.2018 *)1   44 43-78-8
Equity as at 01.01.20186 0499843553492 5141251 2590463
Changes in own equity certificates621 2 1  
Distributed dividend to the EC holders-138       -138
Distributed dividend to the local community-141       -141
Interest paid on Additional Tier 1 capital issued-11       -11
Equity before allocation of profit for the year5 7659863563492 5161251 2600173
Allocated to the primary capital fund129   129    
Allocated to the dividend equalisation fund127     127  
Allocated to owners of Additional Tier 1 capital11       11
Allocated to other equity25       25
Proposed dividend allocated for the EC holders153       153
Proposed dividend allocated for the local community156       156
Profit for the year60100012901270345
Changes in value - basis swaps-18       -18
Tax effect of changes in value - basis swaps4       4
Pension estimate deviations12   6 6  
Tax effect of pension estimate deviations-3   -2 -1  
Total other income and costs from comprehensive income-50004050-14
Total profit for the year59600013301320331
Equity as at 31 December 20186 3609863563492 6491251 3910504
*) See the Annual report 2018 for further details on the implementation effects.