| GROUP 31.12.2016 | Total
equity | EC
capital | Share
premium | Primary
capital
fund | Gift
fund | Dividend
equalisation
fund | Value
adjustment
fund | Other
equity |
|---|
| Equity as at 31 December 2015 | 5 112 | 976 | 354 | 2 183 | 125 | 935 | 82 | 457 |
| Changes in own equity certificates | 21 | 10 | | 7 | | 4 | | |
| Distributed dividend to the EC holders | -114 | | | | | | | -114 |
| Distributed dividend to the local community | -115 | | | | | | | -115 |
| Equity before allocation of profit for the year | 4 904 | 986 | 354 | 2 190 | 125 | 939 | 82 | 229 |
| Allocated to the primary capital fund | 159 | | | 159 | | | | |
| Allocated to the dividend equalisation fund | 156 | | | | | 156 | | |
| Allocated to other equity | -21 | | | | | | | -21 |
| Proposed dividend allocated for the EC holders | 138 | | | | | | | 138 |
| Proposed dividend allocated for the local community | 141 | | | | | | | 141 |
| Distributed profit for the year | 574 | 0 | 0 | 159 | 0 | 156 | 0 | 259 |
| Equities available for sale - changes in value | -31 | | | | | | -31 | |
| Pension estimate deviations | -8 | | | -4 | | -4 | | |
| Tax effect of pension estimate deviations | 2 | | | 1 | | 1 | | |
| Total other income and costs from
comprehensive income | -37 | 0 | 0 | -3 | 0 | -3 | -31 | 0 |
| Total profit for the period | 537 | 0 | 0 | 156 | 0 | 153 | -31 | 259 |
| Equity as at 31 December 2016 | 5 441 | 986 | 354 | 2 346 | 125 | 1 092 | 51 | 487 |
| | | | | | | | | |
| | | | | | | | | |
| GROUP 31.12.2015 | Total
equity | EC
capital | Share
premium | Primary
capital
fund | Gift
fund | Dividend
equalisation
fund | Value
adjustment
fund | Other
equity |
|---|
| Equity as at 31 December 2014 | 4 845 | 978 | 353 | 2 048 | 125 | 799 | 34 | 507 |
| Changes in own equity certificates | -2 | -2 | 1 | -2 | | 1 | | |
| Distributed dividend to the EC holders | -133 | | | | | | | -133 |
| Distributed dividend to the local community | -136 | | | | | | | -136 |
| Equity before allocation of profit for the year | 4 573 | 976 | 354 | 2 046 | 125 | 800 | 34 | 238 |
| Allocated to the primary capital fund | 142 | | | 142 | | | | |
| Allocated to the dividend equalisation fund | 140 | | | | | 140 | | |
| Allocated to other equity | -9 | | | | | | | -9 |
| Proposed dividend allocated for the EC holders | 114 | | | | | | | 114 |
| Proposed dividend allocated for the local community | 115 | | | | | | | 115 |
| Distributed profit for the year | 503 | 0 | 0 | 142 | 0 | 140 | 0 | 220 |
| Equities available for sale - changes in value | 48 | | | | | | 48 | |
| Pension estimate deviations | -9 | | | -5 | | -4 | | |
| Tax effect of pension estimate deviations | -2 | | | -1 | | -1 | | |
| Total other income and costs from
comprehensive income | 37 | 0 | 0 | -6 | 0 | -5 | 48 | 0 |
| Total profit for the period | 540 | 0 | 0 | 137 | 0 | 135 | 48 | 220 |
| Equity as at 31 December 2015 | 5 112 | 976 | 354 | 2 183 | 125 | 935 | 82 | 457 |
Back
