Statement of income - Parent bank

Vi vil på det sterkeste beklage at tabellen ikke vil leses i 100% korrekt rekkefølge. Dette på grunn av at der ikke er tekniske løsninger som løser opplesning av komplekse tabeller. Vi arbeider med å finne en løsning, og regner med den skal være på plass til neste årsrapportering.
STATEMENT OF INCOME - PARENT BANK (COMPRESSED)  
(NOK million)Q3 2025Q3 202430.09.202530.09.20242024
Interest income from assets at amortised cost8529112 5882 6593 524
Interest income from assets at fair value201159570497702
Interest expenses6306171 9071 8202 434
Net interest income4234531 2511 3361 792
Commission income and revenues from banking services7775218195271
Commission expenses and expenditure from banking services99242939
Other operating income1511464058
Net commission and other operating income8377240206290
Dividends03169139146
Net change in value of financial instruments2424447152
Net result from financial instruments2427213210198
Total other income107104453416488
Total income5305571 7041 7522 280
Salaries, wages etc.129125386371494
Depreciation and impairment of non-financial assets1516504865
Other operating expenses9189274266347
Total operating expenses235230710685906
Profit before impairment on loans2953279941 0671 374
Impairment on loans, guarantees etc.3017541337
Pre-tax profit2653109401 0541 337
Taxes6474183220292
Profit after tax2012367578341 045
Allocated to equity owners186221712787982
Allocated to owners of Additional Tier 1 capital1515454763
      
Profit per EC (NOK) 1)1.842.217.027.909.55
Diluted earnings per EC (NOK) 1)1.842.217.027.909.55
Distributed dividend per EC (NOK)0.000.006.257.507.50
      
STATEMENT OF COMPREHENSIVE INCOME - PARENT BANK (COMPRESSED)  
(NOK million)Q3 2025Q3 202430.09.202530.09.20242024
Profit after tax2012367578341 045
Items that may subsequently be reclassified to the income statement:     
Basisswap spreads - changes in value00000
Tax effect of changes in value on basisswap spreads00000
Items that will not be reclassified to the income statement:     
Pension estimate deviations00009
Tax effect of pension estimate deviations0000-2
Total comprehensive income after tax2012367578341 052
Allocated to equity owners186221712787989
Allocated to owners of Additional Tier 1 capital1515454763
1) Calculated using the EC-holders' share (49.1 %) of the period's profit to be allocated to equity owners (49.7 % per 30.09.2024)