Statement of income - Group

Vi vil på det sterkeste beklage at tabellen ikke vil leses i 100% korrekt rekkefølge. Dette på grunn av at der ikke er tekniske løsninger som løser opplesning av komplekse tabeller. Vi arbeider med å finne en løsning, og regner med den skal være på plass til neste årsrapportering.
STATEMENT OF INCOME - GROUP (COMPRESSED)      
(NOK million)NoteQ3 2025Q3 202430.09.202530.09.20242024
Interest income from assets at amortised cost 1 2981 2993 8503 8195 100
Interest income from assets at fair value 260202725615868
Interest expenses 1 0439783 0722 8853 897
Net interest income3 5155231 5031 5492 071
Commission income and revenues from banking services 7675218195271
Commission expenses and charges from banking services 810243040
Other operating income 1315413956
Net commission and other operating income7 8180235204287
Dividends 040814
Net change in value of financial instruments 1719455129
Net result from financial instruments7 1723455943
Total other income7 98103280263330
Total income 6136261 7831 8122 401
Salaries, wages etc. 137133409394525
Depreciation and impairment of non-financial assets 1614464055
Other operating expenses 9896300286375
Total operating expenses8 251243755720955
Profit before impairment on loans 3623831 0281 0921 446
Impairment on loans, guarantees etc.5 241771-120
Pre-tax profit 3383669571 0931 426
Taxes 8086224258340
Profit after tax 2582807338351 086
Allocated to equity owners 2432656887881 023
Allocated to owners of Additional Tier 1 capital 1515454763
       
Profit per EC (NOK) 1) 2.402.666.797.929.95
Diluted earnings per EC (NOK) 1) 2.402.666.797.929.95
Distributed dividend per EC (NOK) 0.000.006.257.507.50
   
STATEMENT OF COMPREHENSIVE INCOME - GROUP (COMPRESSED)      
(NOK million) Q3 2025Q3 202430.09.202530.09.20242024
Profit after tax 2582807338351 086
Items that may subsequently be reclassified to the income statement:      
Basisswap spreads - changes in value 5119-10-38
Tax effect of changes in value on basisswap spreads -1-1-428
Items that will not be reclassified to the income statement:      
Pension estimate deviations 00009
Tax effect of pension estimate deviations 0000-2
Total comprehensive income after tax 2622807488271 063
Allocated to equity owners 2472657037801 000
Allocated to owners of Additional Tier 1 capital 1515454763
1) Calculated using the EC-holders' share (49.1 %) of the period's profit to be allocated to equity owners (49.7 % per 30.09.2024).