Statement of income - Parent bank

Vi vil på det sterkeste beklage at tabellen ikke vil leses i 100% korrekt rekkefølge. Dette på grunn av at der ikke er tekniske løsninger som løser opplesning av komplekse tabeller. Vi arbeider med å finne en løsning, og regner med den skal være på plass til neste årsrapportering.
STATEMENT OF INCOME - PARENT BANK (COMPRESSED)  
(NOK million)Q3 2024Q3 202330.09.202430.09.20232023
Interest income from assets at amortised cost9117902 6592 1012 932
Interest income from assets at fair value159149497388560
Interest expenses6175051 8201 2731 825
Net interest income4534341 3361 2161 667
Commission income and revenues from banking services7567195185257
Commission expenses and expenditure from banking services912293141
Other operating income1113403750
Net commission and other operating income7768206191266
Dividends31139154154
Net change in value of financial instruments2435713643
Net result from financial instruments2736210190197
Total other income104104416381463
Total income5575381 7521 5972 130
Salaries, wages etc.125113371330458
Depreciation and impairment of non-financial assets1615484459
Other operating expenses8971266218308
Total operating expenses230199685592825
Profit before impairment on loans3273391 0671 0051 305
Impairment on loans, guarantees etc.17281357-68
Pre-tax profit3103111 0549481 373
Taxes7475220190296
Profit after tax2362368347581 077
Allocated to equity owners2212237877231 029
Allocated to owners of Additional Tier 1 capital1513473548
      
Profit per EC (NOK) 1) *2.212.257.907.2710.34
Diluted earnings per EC (NOK) 1) *2.212.257.907.2710.34
Distributed dividend per EC (NOK)0.000.007.504.004.00
      
STATEMENT OF COMPREHENSIVE INCOME - PARENT BANK (COMPRESSED)  
(NOK million)Q3 2024Q3 202330.09.202430.09.20232023
Profit after tax2362368347581 077
Items that may subsequently be reclassified to the income statement:     
Basisswap spreads - changes in value00000
Tax effect of changes in value on basisswap spreads00000
Items that will not be reclassified to the income statement:     
Pension estimate deviations00001
Tax effect of pension estimate deviations00000
Total comprehensive income after tax2362368347581 078
Allocated to equity owners2212237877231 030
Allocated to owners of Additional Tier 1 capital1513473548
1) Calculated using the EC-holders' share (49.7 %) of the period's profit to be allocated to equity owners.