Statement of changes in equity - Group

Vi vil på det sterkeste beklage at tabellen ikke vil leses i 100% korrekt rekkefølge. Dette på grunn av at der ikke er tekniske løsninger som løser opplesning av komplekse tabeller. Vi arbeider med å finne en løsning, og regner med den skal være på plass til neste årsrapportering.
GROUP 30.09.2024Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundLiability credit reserveOther equity
Equity as at 31.12.20238 6809853596503 4751252 205-13894
Changes in own equity certificates0 1 -1    
Distributed dividends to the EC holders-371       -371
Distributed dividends to the local community-376       -376
Issued Additional Tier 1 capital350  350     
Redemption of Additional Tier 1 capital-250  -250     
Interests on issued Additional Tier 1 capital-47       -47
Comprehensive income for the period827       827
Equity as at 30.09.20248 8139853607503 4741252 205-13927
          
          
GROUP 30.09.2023Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundLiability credit reserveOther equity
Equity as at 31.12.20228 1029863586503 3341252 06616567
Changes in own equity certificates511 1 2  
Distributed dividends to the EC holders-198       -198
Distributed dividends to the local community-200       -200
Interests on issued Additional Tier 1 capital-35       -35
Comprehensive income for the period697       697
Equity as at 30.09.20238 3719873596503 3351252 06816831
          
          
GROUP 31.12.2023Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundLiability credit reserveOther equity
Equity as at 31.12.20228 1029863586503 3341252 06616567
Changes in own equity certificates-3-11 -1 -2  
Distributed dividends to the EC holders-198       -198
Distributed dividends to the local community-200       -200
Interests on issued Additional Tier 1 capital-48       -48
Equity before allocation of profit for the year7 6539853596503 3331252 06416121
Allocated to the primary capital fund142   142    
Allocated to the dividend equalisation fund140     140  
Allocated to owners of Additional Tier 1 capital48       48
Allocated to other equity-22       -22
Proposed dividend allocated for the EC holders371       371
Proposed dividend allocated for the local community376       376
Profit for the year1 05500014201400773
Changes in value - basis swaps-37      -37 
Tax effect of changes in value - basis swaps8      8 
Pension estimate deviations1     1  
Tax effect of pension estimate deviations0        
Total other income and costs from comprehensive income-28000001-290
Total profit for the year1 0270001420141-29773
Equity as at 31.12.20238 6809853596503 4751252 205-13894