Statement of income - Group

Vi vil på det sterkeste beklage at tabellen ikke vil leses i 100% korrekt rekkefølge. Dette på grunn av at der ikke er tekniske løsninger som løser opplesning av komplekse tabeller. Vi arbeider med å finne en løsning, og regner med den skal være på plass til neste årsrapportering.
STATEMENT OF INCOME - GROUP (COMPRESSED)      
(NOK million)NoteQ3 2023Q3 202230.09.202330.09.20222022
Interest income from assets at amortised cost 1 1376163 0141 5822 386
Interest income from assets at fair value 18486491215344
Interest expenses 8343042 1117121 213
Net interest income3 4873981 3941 0851 517
Commission income and revenues from banking services 6864186180248
Commission expenses and charges from banking services 128312534
Other operating income 99252432
Net commission and other operating income7 6565180179246
Dividends 001111
Net change in value of financial instruments 23-3043-43-18
Net result from financial instruments7 23-3044-42-7
Total other income7 8835224137239
Total income 5754331 6181 2221 756
Salaries, wages etc. 120103347308430
Depreciation and impairment of non-financial assets 1312373446
Other operating expenses 7564233189271
Total operating expenses8 208179617531747
Profit before impairment on loans 3672541 0016911 009
Impairment on loans, guarantees etc.5 34264-6-4
Pre-tax profit 3332529376971 013
Taxes 8063222162236
Profit after tax 253189715535777
Allocated to equity owners 240182680515746
Allocated to owners of Additional Tier 1 capital 137352031
       
Profit per EC (NOK) 1) 2.421.826.845.177.50
Diluted earnings per EC (NOK) 1) 2.421.826.845.177.50
Distributed dividend per EC (NOK) 0.000.004.0016.0016.00
 
       
STATEMENT OF COMPREHENSIVE INCOME - GROUP (COMPRESSED)      
(NOK million) Q3 2023Q3 202230.09.202330.09.20222022
Profit after tax 253189715535777
Items that may subsequently be reclassified to the income statement:      
Basisswap spreads - changes in value -1626-235830
Tax effect of changes in value on basisswap spreads 4-65-13-6
Items that will not be reclassified to the income statement:      
Pension estimate deviations 000046
Tax effect of pension estimate deviations 0000-12
Total comprehensive income after tax 241209697580835
Allocated to equity owners 228202662560804
Allocated to owners of Additional Tier 1 capital 137352031
1) Calculated using the EC-holders' share (49.7 %) of the period's profit to be allocated to equity owners.