Statement of changes in equity - Group

Vi vil på det sterkeste beklage at tabellen ikke vil leses i 100% korrekt rekkefølge. Dette på grunn av at der ikke er tekniske løsninger som løser opplesning av komplekse tabeller. Vi arbeider med å finne en løsning, og regner med den skal være på plass til neste årsrapportering.
GROUP 30.09.2022Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundOther equity
Equity as of 31.12.20217 5709873575993 0941251 831577
Changes in own equity certificates-3-11 -1 -2 
Distributed dividends to the EC holders-158      -158
Distributed dividends to the local community-160      -160
Issued Additional Tier 1 capital400  400    
Redemption of Additional Tier 1 capital-349  -349    
Interests on issued Additional Tier 1 capital-20      -20
Comprehensive income for the period580      580
Equity as at 30 September 20227 8609863586503 0931251 829819
         
         
GROUP 30.09.2021Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundOther equity
Equity as of 31.12.20207 2089873575992 9391251 679522
Changes in own equity certificates0       
Distributed dividends to the EC holders-44      -44
Distributed dividends to the local community-45      -45
Interests on issued Additional Tier 1 capital-17      -17
Comprehensive income for the period485      485
Equity as at 30 September 20217 5889873575992 9391251 679902
         
         
GROUP 31.12.2021Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundOther equity
Equity as at 31 December 20207 2089873575992 9391251 679522
Changes in own equity certificates0       
Distributed dividend to the EC holders-133      -133
Distributed dividend to the local community-135      -135
Interests paid on Additional Tier 1 capital issued-23      -23
Equity before allocation of profit for the year6 9179873575992 9391251 679231
Allocated to the primary capital fund150   150   
Allocated to the dividend equalisation fund148     148 
Allocated to owners of Additional Tier 1 capital23      23
Allocated to other equity3      3
Proposed dividend allocated for the EC holders158      158
Proposed dividend allocated for the local community160      160
Profit for the year6420001500148344
Changes in value - basis swaps3      3
Tax effect of changes in value - basis swaps-1      -1
Pension estimate deviations12   6 6 
Tax effect of pension estimate deviations-3   -1 -2 
Total other income and costs from comprehensive income110005042
Total profit for the year6530001550152346
Equity as at 31 December 20217 5709873575993 0941251 831577