Statement of income - Group

Vi vil på det sterkeste beklage at tabellen ikke vil leses i 100% korrekt rekkefølge. Dette på grunn av at der ikke er tekniske løsninger som løser opplesning av komplekse tabeller. Vi arbeider med å finne en løsning, og regner med den skal være på plass til neste årsrapportering.
STATEMENT OF INCOME - GROUP (COMPRESSED)      
(NOK million)NoteQ3 2021Q3 202030.09.202130.09.20202020
Interest income from assets at amortised cost 3993891 1771 3741 762
Interest income from assets at fair value 293498162192
Interest expenses 108117343622726
Net interest income3 3203069329141 228
Commission income and revenues from banking services 5852166156210
Commission expenses and charges from banking services 76221926
Other operating income 77192027
Net commission and other operating income7 5853163157211
Dividends 102622
Net change in value of financial instruments 1224575052
Net result from financial instruments7 1324595674
Total other income 7177222213285
Total income7 3913831 1541 1271 513
Salaries, wages etc. 8781257251332
Depreciation and impairment of non-financial assets 1111343546
Other operating expenses 6257187187252
Total operating expenses8 160149478473630
Profit before impairment on loans 231234676654883
Impairment on loans, guarantees etc.5 23644114149
Pre-tax profit 229198632540734
Taxes 5345143120167
Profit after tax 176153489420567
Allocated to equity owners 170148472399540
Allocated to owners of Additional Tier 1 capital 65172127
       
Profit per EC (NOK) 1) 8.607.3823.7120.0027.10
Diluted earnings per EC (NOK) 1) 8.607.3823.7120.0027.10
Distributed dividend per EC (NOK) 0.000.004.5014.0014.00
       
       
STATEMENT OF COMPREHENSIVE INCOME - GROUP (COMPRESSED)      
(NOK million) Q3 2021Q3 202030.09.202130.09.20202020
Profit after tax 176153489420567
Items that may subsequently be reclassified to the income statement:      
Basisswap spreads - changes in value 6-7-5-73
Tax effect of changes in value on basisswap spreads -1111-1
Items that will not subsequently be reclassified to the income statement:      
Pension estimate deviations 0000-36
Tax effect of pension estimate deviations 00009
Total comprehensive income after tax 181147485414542
Allocated to equity owners 175142468393515
Allocated to owners of Additional Tier 1 capital 65172127
1) Calculated using the EC-holders' share (49.6 %) of the period's profit to be allocated to equity owners.