Statement of changes in equity - Group

Vi vil på det sterkeste beklage at tabellen ikke vil leses i 100% korrekt rekkefølge. Dette på grunn av at der ikke er tekniske løsninger som løser opplesning av komplekse tabeller. Vi arbeider med å finne en løsning, og regner med den skal være på plass til neste årsrapportering.
GROUP 30.09.2019Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundValue adjustment fundOther equity
Equity as at 31 December 20186 3949863563492 6491251 3910538
Changes in own equity certificates1     1  
Distributed dividend to the EC holders-153       -153
Distributed dividend to the local community-156       -156
Additional Tier 1 capital issued250  250     
Interests paid on Additional Tier 1 capital issued-12       -12
Total profit for the period522       522
Equity as at 30 September 20196 8479863565992 6491251 3920739
          
          
GROUP 30.09.2018Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundValue adjustment fundOther equity
Equity as at 31 December 20176 0789843553492 4701251 21678501
Effect of transition to IFRS 9 as of 01.01.2018 *)1   44 43-78-8
Equity as at 01.01.20186 0799843553492 5141251 2590493
Changes in own equity certificates0   -1 1  
Distributed dividend to the EC holders-138       -138
Distributed dividend to the local community-141       -141
Interests paid on Additional Tier 1 capital issued-9       -9
Total profit for the period456       456
Equity as at 30 September 20186 2469843553492 5131251 2600660
          
          
GROUP 31.12.2018Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundValue adjustment fundOther equity
Equity as at 31 December 20176 0789843553492 4701251 21678501
Effect of transition to IFRS 9 as of 01.01.2018 *)1   44 43-78-8
Equity as at 01.01.20186 0799843553492 5141251 2590493
Changes in own equity certificates621 2 1  
Distributed dividend to the EC holders-138       -138
Distributed dividend to the local community-141       -141
Interest paid on Additional Tier 1 capital issued-11       -11
Equity before allocation of profit for the year5 7959863563492 5161251 2600203
Allocated to the primary capital fund129   129    
Allocated to the dividend equalisation fund127     127  
Allocated to owners of Additional Tier 1 capital11       11
Allocated to other equity29       29
Proposed dividend allocated for the EC holders153       153
Proposed dividend allocated for the local community156       156
Distributed profit for the year60500012901270349
Changes in value - basis swaps-18       -18
Tax effect of changes in value - basis swaps4       4
Pension estimate deviations12   6 6  
Tax effect of pension estimate deviations-3   -2 -1  
Total other income and costs from comprehensive income-50004050-14
Total profit for the period60000013301320335
Equity as at 31 December 20186 3949863563492 6491251 3910538
*) See the Annual report 2018 for further details on the implementation effects.