Statement of changes in equity - Group

GROUP 30.09.2016Total equityEC capitalShare premiumPrimary capital fundGift fundDividend equalisation fundValue adjustment fundOther equity
Equity as at 31 December 20155 1129763542 18312593582457
Changes in own equity certificates126 3 2  
Distributed dividend to the EC holders-114      -114
Distributed dividend to the local community-115      -115
Total profit for the period417      417
Equity as at 30 September 20165 3129823542 18612593782646
         
         
GROUP 30.09.2015Total equityEC capitalShare premiumPrimary capital fundGift fundDividend equalisation fundValue adjustment fundOther equity
Equity as at 31 December 20144 8459783532 04812579934507
Changes in own equity certificates-10-51-5    
Distributed dividend to the EC holders-133      -133
Distributed dividend to the local community-136      -136
Total profit for the period378      378
Equity as at 30 September 20154 9449733542 04312579934616
         
         
GROUP 31.12.2015Total equityEC capitalShare premiumPrimary capital fundGift fundDividend equalisation fundValue adjustment fundOther equity
Equity as at 31 December 20144 8459783532 04812579934507
Changes in own equity certificates-2-21-2 1  
Distributed dividend to the EC holders-133      -133
Distributed dividend to the local community-136      -136
Equity before allocation of profit for the year4 5739763542 04612580034238
Allocated to the primary capital fund142  142    
Allocated to the dividend equalisation fund140    140  
Allocated to other equity-9      -9
Proposed dividend allocated for the EC holders114      114
Proposed dividend allocated for the local community115      115
Distributed profit for the year5030014201400220
Equities available for sale - changes in value48     48 
Pension estimate deviations-9  -5 -4  
Tax effect of pension estimate deviations-2  -1 -1  
Total other income and costs from comprehensive income3700-60-5480
Total profit for the period54000137013548220
Equity as at 31 December 20155 1129763542 18312593582457