Statement of income - Parent bank

Vi vil på det sterkeste beklage at tabellen ikke vil leses i 100% korrekt rekkefølge. Dette på grunn av at der ikke er tekniske løsninger som løser opplesning av komplekse tabeller. Vi arbeider med å finne en løsning, og regner med den skal være på plass til neste årsrapportering.
STATEMENT OF INCOME - PARENT BANK (COMPRESSED)  
(NOK million)Q2 2025Q2 202430.06.202530.06.20242024
Interest income from assets at amortised cost8728811 7361 7483 524
Interest income from assets at fair value188170369338702
Interest expenses6466051 2771 2032 434
Net interest income4144468288831 792
Commission income and revenues from banking services7364141120271
Commission expenses and expenditure from banking services310152039
Other operating income1616302958
Net commission and other operating income8670156129290
Dividends00169136146
Net change in value of financial instruments2030324752
Net result from financial instruments2030201183198
Total other income106100357312488
Total income5205461 1851 1952 280
Salaries, wages etc.127128257246494
Depreciation and impairment of non-financial assets1717353265
Other operating expenses9192182177347
Total operating expenses235237474455906
Profit before impairment on loans2853097117401 374
Impairment on loans, guarantees etc.26-2436-437
Pre-tax profit2593336757441 337
Taxes6179119146292
Profit after tax1982545565981 045
Allocated to equity owners183235526566982
Allocated to owners of Additional Tier 1 capital1519303263
      
Profit per EC (NOK) 1)1.812.375.195.699.55
Diluted earnings per EC (NOK) 1)1.812.375.195.699.55
Distributed dividend per EC (NOK)6.257.506.257.507.50
      
STATEMENT OF COMPREHENSIVE INCOME - PARENT BANK (COMPRESSED)  
(NOK million)Q2 2025Q2 202430.06.202530.06.20242024
Profit after tax1982545565981 045
Items that may subsequently be reclassified to the income statement:     
Basisswap spreads - changes in value00000
Tax effect of changes in value on basisswap spreads00000
Items that will not be reclassified to the income statement:     
Pension estimate deviations00009
Tax effect of pension estimate deviations0000-2
Total comprehensive income after tax1982545565981 052
Allocated to equity owners183235526566989
Allocated to owners of Additional Tier 1 capital1519303263
1) Calculated using the EC-holders' share (49.1 %) of the period's profit to be allocated to equity owners (49.7 % per 30.06.2024)