Statement of income - Group

Vi vil på det sterkeste beklage at tabellen ikke vil leses i 100% korrekt rekkefølge. Dette på grunn av at der ikke er tekniske løsninger som løser opplesning av komplekse tabeller. Vi arbeider med å finne en løsning, og regner med den skal være på plass til neste årsrapportering.
STATEMENT OF INCOME - GROUP (COMPRESSED)      
(NOK million)NoteQ2 2025Q2 202430.06.202530.06.20242024
Interest income from assets at amortised cost 1 2941 2712 5522 5205 100
Interest income from assets at fair value 234205465413868
Interest expenses 1 0259582 0291 9073 897
Net interest income3 5035189881 0262 071
Commission income and revenues from banking services 7464142120271
Commission expenses and charges from banking services 410162040
Other operating income 1716282456
Net commission and other operating income7 8770154124287
Dividends 000414
Net change in value of financial instruments 1320283229
Net result from financial instruments7 1320283643
Total other income7 10090182160330
Total income 6036081 1701 1862 401
Salaries, wages etc. 135137272261525
Depreciation and impairment of non-financial assets 1513302655
Other operating expenses 10299202190375
Total operating expenses8 252249504477955
Profit before impairment on loans 3513596667091 446
Impairment on loans, guarantees etc.5 34-3547-1820
Pre-tax profit 3173946197271 426
Taxes 7493144172340
Profit after tax 2433014755551 086
Allocated to equity owners 2282824455231 023
Allocated to owners of Additional Tier 1 capital 1519303263
       
Profit per EC (NOK) 1) 2.262.854.395.269.95
Diluted earnings per EC (NOK) 1) 2.262.854.395.269.95
Distributed dividend per EC (NOK) 6.257.506.257.507.50
   
STATEMENT OF COMPREHENSIVE INCOME - GROUP (COMPRESSED)      
(NOK million) Q2 2025Q2 202430.06.202530.06.20242024
Profit after tax 2433014755551 086
Items that may subsequently be reclassified to the income statement:      
Basisswap spreads - changes in value 5-514-11-38
Tax effect of changes in value on basisswap spreads -12-338
Items that will not be reclassified to the income statement:      
Pension estimate deviations 00009
Tax effect of pension estimate deviations 0000-2
Total comprehensive income after tax 2472984865471 063
Allocated to equity owners 2322794565151 000
Allocated to owners of Additional Tier 1 capital 1519303263
1) Calculated using the EC-holders' share (49.1 %) of the period's profit to be allocated to equity owners (49.7 % per 30.06.2024).