Statement of changes in equity - Group

Vi vil på det sterkeste beklage at tabellen ikke vil leses i 100% korrekt rekkefølge. Dette på grunn av at der ikke er tekniske løsninger som løser opplesning av komplekse tabeller. Vi arbeider med å finne en løsning, og regner med den skal være på plass til neste årsrapportering.
GROUP 30.06.2025Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundLiability credit reserveOther equity
Equity as of 31.12.20249 0269913797503 6871252 306-43831
Changes in own equity certificates1021 3 4  
Distributed dividends to the EC holders-311       -311
Distributed dividends to the local community-332       -332
Interests on issued Additional Tier 1 capital-30       -30
Comprehensive income for the period486       486
Equity as at 30.06.20258 8499933807503 6901252 310-43644
          
          
GROUP 30.06.2024Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundLiability credit reserveOther equity
Equity as of 31.12.20238 6809853596503 4751252 205-13894
Changes in own equity certificates511 1 2  
Distributed dividends to the EC holders-371       -371
Distributed dividends to the local community-376       -376
Issued Additional Tier 1 capital350  350     
Redemption of Additional Tier 1 capital-250  -250     
Interests on issued Additional Tier 1 capital-32       -32
Comprehensive income for the period547       547
Equity as at 30.06.20248 5539863607503 4761252 207-13662
          
          
GROUP 31.12.2024Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundLiability credit reserveOther equity
Equity as at 31.12.20238 6809853596503 4751252 205-13894
Changes in own equity certificates-7-11 -5 -2  
Distributed dividends to the EC holders-371       -371
Distributed dividends to the local community-376       -376
Issued Additional Tier 1 capital350  350     
Redemption of Additional Tier 1 capital-250  -250     
Interests on issued Additional Tier 1 capital-63       -63
Convertion of ECs to Sparebankstiftelsen Sparebanken Møre0719 -26    
Order of corretion to the primary capital fund132   132    
Equity as at 31.12.20248 0959913797503 5761252 203-1384
Allocated to the primary capital fund107   107    
Allocated to the dividend equalisation fund100     100  
Allocated to owners of Additional Tier 1 capital63       63
Allocated to other equity41       41
Proposed dividend allocated for the EC holders311       311
Proposed dividend allocated for the local community332       332
Profit for the year95400010701000747
Changes in value - basis swaps-38      -38 
Tax effect of changes in value - basis swaps8      8 
Pension estimate deviations9   5 4  
Tax effect of pension estimate deviations-2   -1 -1  
Total other income and costs from comprehensive income-23000403-300
Total profit for the year9310001110103-30747
Equity as at 31.12.20249 0269913797503 6871252 306-43831