Note 1

Accounting principles

The Group`s interim accounts have been prepared in accordance with adopted International Financial Reporting Standards (IFRS), approved by the EU as at 30 June 2022. The interim report has been prepared in compliance with IAS 34 Interim Reporting and in accordance with accounting principles and methods applied in the 2021 Financial statements.

The accounts are presented in Norwegian kroner (NOK), which is also the parent bank`s and subsidiaries` functional currency. All amounts are stated in NOK million unless stated otherwise. 

 

Note 2

Capital adequacy

Sparebanken Møre calculates and reports capital adequacy in compliance with the EU’s capital requirements regulation and directive (CRD/CRR). Sparebanken Møre is granted permission from the Financial Supervisory Authority of Norway (FSA) to use internal rating methods, IRB Foundation for credit risk. Calculations regarding market risk are performed using the standardised approach and for operational risk the basic indicator approach is used.

The EU Banking Package, CRR II/CRD V, entered into force in Norway 1st June and introduces a number of changes in the solvency and liquidity requirements as well as in the Bank and Resolution Directive, BRRD II. The Banking Package also includes an extension of the SME discount, which reduces the bank’s capital requirements for lending to small and medium-sized enterprises. For Sparebanken Møre, the effect of this rule change is an improvement in CET1 of 1.3 percentage points.

Sparebanken Møre has a total requirement for Common Equity Tier 1 capital ratio (CET1) of 13.2 per cent. The requirement consists of a minimum requirement of 4.5 per cent, a capital conservation buffer of 2.5 per cent, a systemic risk buffer of 3.0 per cent and a countercyclical capital buffer of 1.5 per cent. In addition, the FSA has set an individual Pillar 2 requirement for Sparebanken Møre of 1.7 per cent, as well as an expectation of a capital margin of 1.25 per cent.

Norges Bank has decided to increase the countercyclical buffer to 2.0 per cent with effect from 31 December 2022 and further to 2.5 per cent from 31 March 2023. The Ministry of Finance has stated that the systemic risk buffer requirement will be increased from 3.0 per cent to 4.5 per cent with effect from 31 December 2022 for banks using the standardised approach and IRB basic.

Sparebanken Møre has an internal target for the CET1 ratio to equal the sum of Pillar 1, Pillar 2 and the Pillar 2 Guidance.

MREL
One key element of the BRRD II (Bank Recovery and Resolution Directive) is that capital instruments and debt can be written down and/or converted to equity (bail-in). The Financial Institutions Act, therefore, requires the bank to meet a minimum requirement regarding the sum of its own funds and convertible debt at all times (MREL – minimum requirement for own funds and eligible liabilities) such that the bank has sufficient primary capital and convertible debt to cope with a crisis without the use of public funds.

The MREL requirement must be covered by own funds or debt instruments with a lower priority than ordinary, unsecured, non-prioritised debt (senior debt). The subordination requirement (lower priority) must be met in full by no later than 1 January 2024. Until then, senior debt with a remaining term to maturity of more than one year can be used to help meet the subordination requirement.

The overall subordination requirement must as a minimum be phased in linearly. From 1 January 2022, the effective subordination requirement is 20 per cent of the adjusted risk-weighted assets.

Sparebanken Møre had issued NOK 2,000 million in senior non-preferred debt (SNP) at the end of the 2nd quarter of 2022.

Equity30.06.202230.06.202131.12.2021
EC capital989989989
- ECs owned by the bank-2-2-2
Share premium358357357
Additional Tier 1 capital (AT1)650599599
Primary capital fund3 0932 9393 094
Gift fund125125125
Dividend equalisation fund1 8291 6791 831
Proposed dividend00158
Proposed dividend for the local community00160
Equity granted in accordance with board authorisation01790
Other equity246243259
Comprehensive income for the period3713040
Total equity7 6597 4127 570
    
Tier 1 capital (T1)30.06.202230.06.202131.12.2021
Goodwill, intangible assets and other deductions-54-53-51
Value adjustments of financial instruments at fair value-16-15-16
Additional Tier 1 capital (AT1)-650-599-599
Expected IRB-losses exceeding ECL calculated according to IFRS 9-532-506-498
Deduction for proposed dividend00-158
Deduction for proposed dividend for the local community00-160
Deduction for dividend distributed in accordance with board authorisation0-1790
Deduction of comprehensive income for the period-371-3040
Total Common Equity Tier 1 capital (CET1)6 0365 7556 088
Additional Tier 1 capital - classified as equity650599599
Additional Tier 1 capital - classified as debt000
Total Tier 1 capital (T1)6 6866 3546 687
    
Tier 2 capital (T2)30.06.202230.06.202131.12.2021
Subordinated loan capital of limited duration854702703
Total Tier 2 capital (T2)854702703
    
Net equity and subordinated loan capital7 5407 0567 390
    
Risk weighted assets (RWA) by exposure classes   
Credit risk - standardised approach30.06.202230.06.202131.12.2021
Central governments or central banks000
Local and regional authorities190265336
Public sector companies205195195
Institutions236495434
Covered bonds508444486
Equity198173173
Other items703645655
Total credit risk - standardised approach2 0402 2172 279
    
Credit risk - IRB Foundation30.06.202230.06.202131.12.2021
Retail - Secured by real estate11 04710 25610 409
Retail - Other347443359
Corporate lending17 89718 87019 138
Total credit risk - IRB-F29 29129 56929 906
    
Market risk (standardised approach)192274225
Operational risk (basic indicator approach)2 9032 8402 903
Risk weighted assets (RWA)34 42634 90035 313
    
Minimum requirement Common Equity Tier 1 capital (4.5 %)1 5491 5711 589
    
Buffer requirements30.06.202230.06.202131.12.2021
Capital conservation buffer , 2.5 %861873883
Systemic risk buffer, 3.0 %1 0331 0471 059
Countercyclical buffer, 1.5 % (1.0 % per 30.06.2021 and 31.12.2021)516349353
Total buffer requirements for Common Equity Tier 1 capital2 4102 2692 295
Available Common Equity Tier 1 capital after buffer requirements2 0771 9162 204
    
Capital adequacy as a percentage of risk weighted assets (RWA)30.06.202230.06.202131.12.2021
Capital adequacy ratio21.920.220.9
Capital adequacy ratio incl. 50 % of the profit22.420.6-
Tier 1 capital ratio19.418.218.9
Tier 1 capital ratio incl. 50 % of the profit19.918.6-
Common Equity Tier 1 capital ratio17.516.517.2
Common Equity Tier 1 capital ratio incl. 50 % of the profit18.116.9-
    
Leverage Ratio (LR)30.06.202230.06.202131.12.2021
Basis for calculation of leverage ratio89 71585 69086 890
Leverage Ratio (LR)7.57.47.7
Leverage Ratio (LR) incl. 50 % of the profit7.77.6-
 

Note 3

Operating segments

Result - Q2 2022GroupEliminationsOther 2)CorporateRetail 1)Real estate brokerage
Net interest income3531171481870
Other operating income49-16126308
Total income402-15181742178
Operating costs174-155629977
Profit before impairment2280-381451201
Impairment on loans, guarantees etc.-800-1350
Pre-tax profit2360-381581151
Taxes53     
Profit after tax183     
       
       
Result - 30.06.2022GroupEliminationsOther 2)CorporateRetail 1)Real estate brokerage
Net interest income6871152893820
Other operating income102-3110515715
Total income789-302534043915
Operating costs352-301006320514
Profit before impairment4370-752772341
Impairment on loans, guarantees etc.-800-1680
Pre-tax profit4450-752932261
Taxes99     
Profit after tax346     
       
       
Key figures - 30.06.2022GroupEliminationsOther 2)CorporateRetail 1)Real estate brokerage
Gross loans to customers 1)72 615-1111 20822 88448 6340
Expected credit loss on loans-31500-239-760
Net loans to customers72 300-1111 20822 64548 5580
Deposits from customers 1)44 946-12291515 76528 3880
Guarantee liabilities1 714001 71130
Expected credit loss on guarantee liabilities33003300
The deposit-to-loan ratio61.9109.975.768.958.40.0
Man-years37101744113719
       
Result - Q2 2021GroupEliminationsOther 2)CorporateRetail 1)Real estate brokerage
Net interest income3071-31271820
Other operating income64-162223278
Total income371-15191502098
Operating costs158-164626948
Profit before impairment2131-271241150
Impairment on loans, guarantees etc.28012430
Pre-tax profit1851-281001120
Taxes42     
Profit after tax143     
       
       
Result - 30.06.2021GroupEliminationsOther 2)CorporateRetail 1)Real estate brokerage
Net interest income6111-72523650
Other operating income147-3166495013
Total income758-305930141513
Operating costs313-31726019913
Profit before impairment4451-132412160
Impairment on loans, guarantees etc.42013560
Pre-tax profit4031-142062100
Taxes90     
Profit after tax313     
       
       
Key figures - 30.06.2021GroupEliminationsOther 2)CorporateRetail 1)Real estate brokerage
Gross loans to customers 1)69 446-1141 21221 86046 4880
Expected credit loss on loans-31400-250-640
Net loans to customers69 132-1141 21221 61046 4240
Deposits from customers 1)41 484-1762914 41326 4590
Guarantee liabilities1 624001 62040
Expected credit loss on guarantee liabilities51005100
The deposit-to-loan ratio59.714.951.965.956.90.0
Man-years34301594112617
       
       
Result - 31.12.2021GroupEliminationsOther 2)CorporateRetail 1)Real estate brokerage
Net interest income1 2662-245267620
Other operating income261-64979810327
Total income1 527-627362486527
Operating costs645-6214912340827
Profit before impairment8820-765014570
Impairment on loans, guarantees etc.49004540
Pre-tax profit8330-764564530
Taxes191     
Profit after tax642     
       
       
Key figures - 31.12.2021GroupEliminationsOther 2)CorporateRetail 1)Real estate brokerage
Gross loans to customers 1)70 254-1131 22121 93947 2070
Expected credit loss on loans-32900-262-670
Net loans to customers69 925-1131 22121 67747 1400
Deposits from customers 1)41 853-1761114 95726 3020
Guarantee liabilities1 732001 72840
Expected credit loss on guarantee liabilities39003900
The deposit-to-loan ratio59.615.050.068.255.70.0
Man-years36401754013217
       
1) The subsidiary, Møre Boligkreditt AS, is part of the bank’s retail segment. The mortgage company's main objective is to issue covered bonds for both national and international investors, and the company is part of Sparebanken Møre's long-term financing strategy. Key figures for Møre Boligkreditt AS are displayed in a separate table.
       
2) Consists of head office activities not allocated to reporting segments, customer commitments towards employees as well as the subsidiary Sparebankeiendom AS, which manages the buildings owned by the Group.
 MØRE BOLIGKREDITT AS
Statement of incomeQ2 2022Q2 202130.06.202230.06.202131.12.2021
Net interest income6590141178360
Other operating income-53-24-3
Total income6093139182357
Operating costs1414272751
Profit before impairment on loans4679112155306
Impairment on loans, guarantees etc.40500
Pre-tax profit4279107155306
Taxes1017243467
Profit after tax326283121239
MØRE BOLIGKREDITT AS   
Statement of financial position30.06.202230.06.202131.12.2021
Loans to and receivables from customers27 47629 53528 971
Total equity1 6582 1621 791
 

Note 4

Loans and deposits broken down according to sectors

The loan portfolio with agreed floating interest is measured at amortised cost, while the loan portfolio with fixed interest rates is measured at fair value.
       
30.06.2022GROUP
Sector/industryGross loans at amortised costECL Stage 1ECL Stage 2ECL Stage 3Loans at fair valueNet loans
Agriculture and forestry5930-1-452640
Fisheries3 806-10023 807
Manufacturing3 195-5-4-2103 194
Building and construction1 145-3-4-461 140
Wholesale and retail trade, hotels1 328-2-1-261 329
Supply/Offshore1 3780-15-16101 202
Property management7 611-7-9-43117 902
Professional/financial services770-10-115783
Transport and private/public services/abroad3 524-5-2-1373 553
Total corporate/public entities23 350-24-36-17943923 550
Retail customers45 494-9-51-163 33248 750
Total loans to and receivables from customers68 844-33-87-1953 77172 300
       
       
30.06.2021GROUP
Sector/industryGross loans at amortised costECL Stage 1ECL Stage 2ECL Stage 3Loans at fair valueNet loans
Agriculture and forestry5560-2-157610
Fisheries3 600-1-1033 601
Manufacturing3 231-8-7-13133 216
Building and construction922-3-5-48918
Wholesale and retail trade, hotels1 077-1-2-261 078
Supply/Offshore1 2340-18-15001 066
Property management7 680-7-6-62017 862
Professional/financial services435-1-1018451
Transport and private/public services/abroad3 453-70-3323 475
Total corporate/public entities22 188-28-42-17933822 277
Retail customers42 979-6-38-203 94046 855
Total loans to and receivables from customers65 167-34-80-1994 27869 132
       
       
31.12.2021GROUP
Sector/industryGross loans at amortised costECL Stage 1ECL Stage 2ECL Stage 3Loans at fair valueNet loans
Agriculture and forestry6230-2-353671
Fisheries3 480-4-2-123 475
Manufacturing3 142-6-2-12103 132
Building and construction1 006-2-1-351 005
Wholesale and retail trade, hotels1 065-10-151 068
Supply/Offshore1 258-1-10-18101 066
Property management7 694-5-2-41977 880
Professional/financial services785-1-1016799
Transport and private/public services/abroad3 319-5-9-3373 339
Total corporate/public entities22 372-25-29-20832522 435
Retail customers43 925-7-39-213 63247 490
Total loans to and receivables from customers66 297-32-68-2293 95769 925
Deposits with agreed floating and fixed interest rates are measured at amortised cost. 
    
DEPOSITS FROM CUSTOMERSGROUP
Sector/industry30.06.202230.06.202131.12.2021
Agriculture and forestry293260234
Fisheries2 0751 3471 679
Manufacturing3 1112 2162 600
Building and construction885803836
Wholesale and retail trade, hotels1 3881 6851 682
Property management2 2282 2122 306
Transport and private/public services4 9204 3124 400
Public administration1 0311 200946
Others2 5552 5442 503
Total corporate/public entities18 48616 57917 186
Retail customers26 46024 90524 667
Total44 94641 48441 853
 

Note 5

Losses on loans and guarantees

Methodology for measuring expected credit losses (ECL) according to IFRS 9
Sparebanken Møre has developed an ECL model based on the Group’s IRB parameters and applies a three-stage approach when assessing ECL on loans to customers and financial guarantees in accordance with IFRS 9.

Stage 1: At initial recognition and if there’s no significant increase in credit risk, the commitment is classified in stage 1 with 12-months ECL.

Stage 2: If a significant increase in credit risk since initial recognition is identified, but without evidence of loss, the commitment is transferred to stage 2 with lifetime ECL measurement.

Stage 3: If the credit risk increases further, including evidence of loss, the commitment is transferred to stage 3 with lifetime ECL measurement. The commitment is considered to be credit-impaired. As opposed to stage 1 and 2, effective interest rate in stage 3 is calculated on net impaired commitment (total commitment less expected credit loss) instead of gross commitment.

Staging is performed at account level and implies that two or more accounts held by the same customer can be placed in different stages. If a customer has one account in stage 3 (risk classes M or N), all of the customer’s accounts will migrate to stage 3.

An increase in credit risk reflects both customer-specific circumstances and development in relevant macro factors for the particular customer segment. The assessment of what is considered to be a significant increase in credit risk is based on a combination of quantitative and qualitative indicators, as well as “backstops” (see separate section regarding “backstops”).

Quantitative criteria
A significant increase in credit risk is determined by comparing the PD at the reporting date with PD at initial recognition. If the actual PD is higher than initial PD, an assessment is made of whether the increase is significant.

Significant increase in credit risk since initial recognition is considered to have occurred when either

  • PD has increased by 100 per cent or more and the increase in PD is more than 0.5 percentage points, or
  • PD has increased by more than 2 percentage points

The weighted, macro adjusted PD in year 1 is used for comparison with PD on initial recognition to determine whether the credit risk has increased significantly.

Qualitative criteria
In addition to the quantitative assessment of a changes in the PD, a qualitative assessment is made to determine whether there has been a significant increase in credit risk, for example, if the commitment is subject to special monitoring.

“Backstops”
Credit risk is always considered to have increased significantly if the following events, “backstops”, have occurred:

  • the customer’s contractual payments are 30 days past due
  • the customer has been granted forbearance measures due to financial distress, though it is not severe enough to be individually assessed in stage 3. 

Significant reduction in credit risk – recovery
A customer migrates from stage 2 to stage 1 if:

  • The criteria for migration from stage 1 to stage 2 is no longer present, and
  • This is satisfied for at least one subsequent month (total 2 months)

A customer migrates from stage 3 to stage 1 or stage 2 if the customer no longer meets the conditions for migration to stage 3:

  • The customer migrates to stage 2 if more than 30 days in default.
  • Otherwise, the customer migrates to stage 1.

 Accounts that are not subject to the migration rules above are not expected to have significant change in credit risk and retain the stage from the previous month.

Scenarios
Three scenarios are developed: Best, Basis and Worst. For each of the scenarios, expected values of different parameters are given, for each of the next five years. The possibility for each of the scenarios to occur is also estimated. After five years, the scenarios are expected to converge to a long-term stable level.

Changes to PD as a result of scenarios, may also affect the staging.

Definition of default, credit-impaired and forbearance
The definition of default has been amended from 1 January 2021 and has been extended to include breaches of special covenants and agreed payment reliefs (forbearance). The new default definition has not changed the Group’s assessment of credit risk associated with individual exposures, and there is therefore no significant effect on the Group’s losses.

A commitment is defined to be in default and credit-impaired (non-performing) if a claim is more than 90 days overdue and the overdue amount exceeds the highest of 1 per cent of the exposure (loans and undrawn credits) and NOK 1,000 for the retail market and NOK 2,000 for the corporate market. Breaches of covenants can also trigger default.

A commitment is also defined to be credit-impaired (non-performing) if the commitment, as a result of a weakening of the debtor's creditworthiness, has been subject to an individual assessment, resulting in a lifetime ECL in stage 3.

A commitment is defined to be subject to forbearance (payment relief due to payment difficulties) if the bank agrees to changes in the terms and conditions as a result of the debtor having problems meeting payment obligations. Performing forbearance (not in default) is placed in stage 2 whereas non-performing (defaulted) forbearance is placed in stage 3.

As part of the process of granting payment relief, a specific, individual assessment is made of whether the application for payment relief is ‘forbearance’ and whether the loan should thus migrate to stage 2 (performing) or stage 3 (non-performing) in the Group’s ECL model.

Management override
Quarterly review meetings evaluate the basis for the accounting of ECL losses. If there are significant events that will affect an estimated loss which the model has not taken into account, relevant factors in the ECL model will be overridden. An assessment is made of the level of long-term PD and LGD in stage 2 and stage 3 under different scenarios.

Consequences of increased macroeconomic uncertainty and measurement of expected credit loss (ECL) for loans and guarantees
Pursuant to the accounting rules (IAS 34), interim financial reports must provide an explanation of events and transactions that are significant to an understanding of the changes in financial position and performance of an entity since the last annual report. The information related to these events and transactions must take into account relevant information presented in the most recent annual report.

The bank’s loss provisions reflect expected credit loss (ECL) pursuant to IFRS 9. When assessing ECL, the relevant conditions at the time of reporting and expected economic developments are taken into account. Consequences of Covid-19 and the war in Ukraine have led to increased uncertainty about the economic development both in Norway and in the global economy, and the picture is constantly changing. Capacity problems in production as a result of the reopening of the economy in combination with increased energy prices and raw material prices have led to rising inflation. Increased uncertainty about economic development and interest rate hikes have led to a sharp rise in market interest rates internationally.

In the Group’s calculations of expected credit loss (ECL), the macroeconomic scenarios and the weightings have been impacted by the changes in economic conditions in the first half of 2022. The probability of a pessimistic scenario is increased from 10 per cent to 20 per cent, the base case scenario is 70 per cent and the best case scenario is reduced from 20 per cent to 10 per cent.

The model-based provisions have increased in the quarter, which is attributed to increased uncertainty in the retail market due to increased energy prices, interest costs and general price increases in society. Overall, this will increase household expenses, reduce purchasing power and potentially increase default somewhat in the future. Overall, the level of model-based provisions is assessed as robust.

So far, no significant increase in arrears and forbearance has been observed as a result of increased interest costs and higher inflation.

The decrease in the individually assessed provisions in stage 3 in 2022 is primarily attributed to positive risk development on commitments in the offshore/supply sector.                                   

                                                          

 

 

Specification of credit loss in the income statement
GROUPQ2 2022Q2 202130.06.202230.06.20212021
Changes in ECL - stage 1 (model-based)33220
Changes in ECL - stage 2 (model-based)1010202-12
Changes in ECL - stage 3 (model-based)1-41-1-1
Changes in existing expected losses in stage 3 (individually assessed)-2019-274264
Confirmed losses, not previously impaired02027
Recoveries-2-2-4-5-9
Total impairments on loans and guarantees-828-84249
Changes in the loss provisions/ECL recognised in the balance sheet in the period  
GROUP - 30.06.2022Stage 1Stage 2Stage 3Total
ECL 31.12.20213372263368
New commitments726033
Disposal of commitments and transfer to stage 3 (individually assessed)-6-16-2-24
Changes in ECL in the period for commitments which have not migrated0000
Migration to stage 14-190-15
Migration to stage 2-330-126
Migration to stage 30-154
Changes stage 3 (individually assessed)---44-44
ECL 30.06.20223592221348
- of which expected losses on loans to retail customers9511676
- of which expected losses on loans to corporate customers2436179239
- of which expected losses on guarantee liabilities252633
     
     
GROUP - 30.06.2021Stage 1Stage 2Stage 3Total
ECL 31.12.20203384209326
New commitments7209
Disposal of commitments and transfer to stage 3 (individually assessed)-4-11-2-17
Changes in ECL in the period for commitments which have not migrated0-1-1-2
Migration to stage 12-7-1-6
Migration to stage 2-222-119
Migration to stage 30-143
Changes stage 3 (individually assessed)-1-33632
ECL 30.06.20213585244364
- of which expected losses on loans to retail customers6382064
- of which expected losses on loans to corporate customers2842179249
- of which expected losses on guarantee liabilities154551
     
     
GROUP - 31.12.2021Stage 1Stage 2Stage 3Total
ECL 31.12.20203384209326
New commitments1312025
Disposal of commitments and transfer to stage 3 (individually assessed)-8-20-4-32
Changes in ECL in the period for commitments which have not migrated-5-5-1-11
Migration to stage 11-18-2-19
Migration to stage 2-122021
Migration to stage 30-363
Changes stage 3 (individually assessed)--5555
ECL 31.12.20213372263368
- of which expected losses on loans to retail customers7392167
- of which expected losses on loans to corporate customers2529208262
- of which expected losses on guarantee liabilities143439
Commitments (exposure) divided into risk groups based on probability of default
GROUP - 30.06.2022Stage 1Stage 2Stage 3Total
Low risk (0 % - < 0.5 %)58 3101 183-59 493
Medium risk (0.5 % - < 3 %)9 4113 537-12 948
High risk (3 % - <100 %)1 5291 680-3 209
Credit-impaired commitments--647647
Total commitments before ECL69 2506 40064776 297
- ECL-35-92-221-348
Total net commitments *)69 2156 30842675 949
     
     
GROUP - 30.06.2021Stage 1Stage 2Stage 3Total
Low risk (0 % - < 0.5 %)56 096491-56 587
Medium risk (0.5 % - < 3 %)9 5162 441-11 957
High risk (3 % - <100 %)1 3821 224-2 606
Credit-impaired commitments--1 1251 125
Total commitments before ECL66 9944 1561 12572 275
- ECL-35-85-244-364
Net commitments *)66 9594 07188171 911
     
     
GROUP - 31.12.2021Stage 1Stage 2Stage 3Total
Low risk (0 % - < 0.5 %)57 093339-57 432
Medium risk (0.5 % - < 3 %)10 1862 024-12 210
High risk (3 % - <100 %)1 9741 261-3 235
Credit-impaired commitments--1 0961 096
Total commitments before ECL69 2533 6241 09673 973
- ECL-33-72-263-368
Total net commitments *)69 2203 55283373 605
*) The tables above are based on exposure (incl. undrawn credit facilities and guarantee liabilities) and are not including fixed rate loans assessed at fair value. The figures are thus not reconcilable against balances in the statement of financial position.
 

Note 6

Credit-impaired commitments

The table shows total commitments in default for more than 90 days and other credit-impaired commitments (less than 90 days).   
          
 30.06.202230.06.202131.12.2021
GROUPTotalRetailCorporateTotalRetailCorporateTotalRetailCorporate
          
Gross commitments in default for more than 90 days49381184701446415
Gross other credit-impaired commitments598485501 041469951 05051999
Gross credit-impaired commitments647865611 1251161 0091 096921 004
          
ECL on commitments in default for more than 90 days12841811715114
ECL on other credit-impaired commitments2098201224821624810238
ECL on credit-impaired commitments221162052421922326321242
          
Net commitments in default for more than 90 days373076659731301
Net other credit-impaired commitments389403498173877980241761
Net credit-impaired commitments426703568839778683371762
          
Total gross loans to customers - Group72 61448 82523 78969 44546 91922 52670 25447 55722 697
Guarantees - Group1 71431 7111 62441 6201 73241 728
Gross credit-impaired commitments as a percentage of loans/guarantee liabilities0.87%0.18%2.20%1.58%0.25%4.18%1.52%0.19%4.11%
Net credit-impaired commitments as a percentage of loans/guarantee liabilities0.57%0.14%1.39%1.24%0.21%3.26%1.16%0.15%3.12%
 

Note 7

Other income

(NOK million)30.06.202230.06.20212021
Guarantee commission201939
Income from the sale of insurance services (non-life/personal)121226
Income from the sale of shares in unit trusts/securities9715
Income from Discretionary Portfolio Management222042
Income from payment transfers403779
Other fees and commission income131325
Commission income and income from banking services116108226
Commission expenses and expenses from banking services-17-19-34
Income from real estate brokerage151225
Other operating income001
Total other operating income151226
Net commission and other operating income114101218
Interest hedging (for customers)7712
Currency hedging (for customers)212035
Dividend received113
Net gains/losses on shares251218
Net gains/losses on bonds-663-23
Change in value of fixed-rate loans-125-56-107
Derivates related to fixed-rate lending12965113
Change in value of issued bonds386410771
Derivates related to issued bonds-389-415-777
Net gains/losses related to buy back of outstanding bonds-1-1-2
Net result from financial instruments-124643
Total other income102147261

The following table lists commission income and costs covered by IFRS 15 broken down by the largest main items and allocated per segment.

Net commission and other operating income - 30.06.2022GroupOtherCorporateRetailReal estate brokerage
Guarantee commission2002000
Income from the sale of insurance services12-21130
Income from the sale of shares in unit trusts/securities93060
Income from Discretionary Portfolio Management22111100
Income from payment transfers4049270
Other fees and commission income131390
Commission income and income from banking services116744650
Commission expenses and expenses from banking services-17-5-1-110
Income from real estate brokerage1500015
Other operating income00000
Total other operating income1500015
Net commision and other operating income1142435415
      
      
Net commission and other operating income - 30.06.2021GroupOtherCorporateRetailReal estate brokerage
Guarantee commission1901900
Income from the sale of insurance services1211100
Income from the sale of shares in unit trusts/securities72050
Income from Discretionary Portfolio Management2011090
Income from payment transfers3759230
Other fees and commission income1303100
Commission income and income from banking services108942570
Commission expenses and expenses from banking services-19-8-1-100
Income from real estate brokerage1200012
Other operating income00000
Total other operating income1200012
Net commision and other income1011414712
      
      
Net commission and other operating income - 31.12.2021GroupOtherCorporateRetailReal estate brokerage
Guarantee commission3933600
Income from the sale of insurance services2642200
Income from the sale of shares in unit trusts/securities1541100
Income from Discretionary Portfolio Management42221190
Income from payment transfers79918520
Other fees and commission income25-18180
Commission income and income from banking services22621861190
Commission expenses and expenses from banking services-34-9-2-230
Income from real estate brokerage2500025
Other operating income11000
Total other operating income2610025
Net commision and other operating income21813849625
 

Note 8

Operating expenses

(NOK million)30.06.202230.06.20212021
Wages151127262
Pension expenses12921
Employers' social security contribution and Financial activity tax302657
Other personnel expenses121320
Wages, salaries, etc.205175360
Depreciations222345
Operating expenses own and rented premises8819
Maintenance of fixed assets347
IT-expenses7367128
Marketing expenses151428
Purchase of external services141122
Expenses related to postage, telephone and newspapers etc.437
Travel expenses102
Capital tax335
Other operating expenses4522
Total other operating expenses125115240
Total operating expenses352313645
 

Note 9

Classification of financial instruments

Financial assets and financial liabilities are recognised in the balance sheet at the date when the Group becomes a party to the contractual provisions of the instrument. A financial asset is derecognised when the contractual rights to the cash flows from the financial asset expire, or the company transfers the financial asset in such a way that risk and profit potential of the financial asset is substantially transferred. Financial liabilities are derecognised from the date when the rights to the contractual provisions have been extinguished, cancelled or expired.

CLASSIFICATION AND MEASUREMENT
The Group’s portfolio of financial instruments is at initial recognition classified in accordance with IFRS 9. Financial assets are classified in one of the following categories: 

• Amortised cost

• Fair value with value changes through the income statement

The classification of the financial assets depends on two factors:

• The purpose of the acquisition of the financial instrument

• The contractual cash flows from the financial assets

Financial assets measured at amortised cost
The classification of the financial assets assumes that the following requirements are met:

• The asset is acquired to receive contractual cash flows

• The contractual cash flows consist solely of principal and interest

All lending and receivables, except fixed interest rate loans, are recorded in the group accounts at amortised cost, based on expected cash flows. The difference between the issue cost and the settlement amount at maturity, is amortised over the lifetime of the loan.

Financial liabilities measured at amortised cost
Debt securities, including debt securities included in fair value hedging, loans and deposits from credit institutions and deposits from customers, are valued at amortised cost based on expected cash flows. The portfolio of own bonds is shown in the accounts as a reduction of the debt.

Financial instruments measured at fair value, any changes in value recognised through the income statement
The Group's portfolio of bonds in the liquidity portfolio is classified at fair value through the income statement. The portfolio is held solely for liquidity management and is traded to optimize returns within current quality requirements for the liquidity portfolio.

The Group’s portfolio of fixed interest rate loans is measured at fair value to avoid accounting mismatch in relation to the underlying interest rate swaps.

Financial derivatives are contracts signed to mitigate an existing interest rate or currency risk incurred by the Group. Financial derivatives are recognised at fair value through the income statement and recognised gross per contract as an asset or a liability.

The Group’s portfolio of shares is measured at fair value with any value changes through the income statement.

Losses and gains as a result of value changes on assets and liabilities measured at fair value, with any value changes being recognised in the income statement, are included in the accounts during the period in which they occur.

LEVELS IN THE VALUATION HIERARCHY
Financial instruments are classified into different levels based on the quality of market data for each type of instrument.

Level 1 – Valuation based on prices in an active market
Level 1 comprises financial instruments valued by using quoted prices in active markets for identical assets or liabilities. This category includes listed shares, as well as bonds and certificates in LCR-level 1, traded in active markets.

Level 2 – Valuation based on observable market data
Level 2 comprises financial instruments valued by using information which is not quoted prices, but where prices are directly or indirectly observable for assets or liabilities, including quoted prices in inactive markets for identical assets or liabilities. This category includes derivatives, as well as bonds which are not included in level 1.

Level 3 – Valuation based on other than observable market data
Level 3 comprises financial instruments which cannot be valued based on directly or indirectly observable prices. This category includes loans to customers, as well as shares.

GROUP - 30.06.2022Financial instruments at fair value through profit and lossFinancial instruments measured at amortised costTotal book value
Cash and receivables from Norges Bank 338338
Loans to and receivables from credit institutions 858858
Loans to and receivables from customers3 77168 52972 300
Certificates and bonds10 189 10 189
Shares and other securities230 230
Financial derivatives992 992
Total financial assets15 18269 72584 907
Loans and deposits from credit institutions 701701
Deposits from and liabilities to customers 44 94644 946
Financial derivatives701 701
Debt securities 29 20729 207
Subordinated loan capital 854854
Total financial liabilities70175 70876 409
    
    
GROUP - 30.06.2021Financial instruments at fair value through profit and lossFinancial instruments assessed at amortised costTotal book value
Cash and claims on Norges Bank 213213
Loans to and receivables from credit institutions 2 2722 272
Loans to and receivables from customers4 27864 85469 132
Certificates and bonds9 005 9 005
Shares and other securities189 189
Financial derivatives1 233 1 233
Total financial assets14 70567 33982 044
Loans and deposits from credit institutions 1 7471 747
Deposits from and liabilities to customers 41 48441 484
Financial derivatives405 405
Debt securities 29 72829 728
Subordinated loan capital 702702
Total financial liabilities40573 66174 066
    
    
GROUP - 31.12.2021Financial instruments at fair value through profit and lossFinancial instruments measured at amortised costTotal book value
Cash and receivables from Norges Bank 428428
Loans to and receivables from credit institutions 867867
Loans to and receivables from customers3 95765 96869 925
Certificates and bonds10 185 10 185
Shares and other securities204 204
Financial derivatives810 810
Total financial assets15 15667 26382 419
Loans and deposits from credit institutions 980980
Deposits from and liabilities to customers 41 85341 853
Financial derivatives336 336
Debt securities 30 26330 263
Subordinated loan capital 703703
Total financial liabilities33673 79974 135
 

Note 10

Financial instruments at amortised cost

GROUP30.06.202230.06.202131.12.2021
 Fair valueBook valueFair valueBook valueFair valueBook value
Cash and receivebles from Norges Bank338338213213428428
Loans to and receivables from credit institutions8588582 2722 272867867
Loans to and receivables from customers68 52968 52964 85464 85465 96865 968
Total financial assets69 72569 72567 33967 33967 26367 263
Loans and deposits from credit institutions7017011 7471 747980980
Deposits from and liabilities to customers44 94644 94641 48441 48441 85341 853
Debt securities issued29 10329 20729 88929 72830 38730 263
Subordinated loan capital842854714702710703
Total financial liabilities75 59275 70873 83473 66173 93073 799
 

Note 11

Financial instruments at fair value

A change in the discount rate of 10 basis points will have an impact of about NOK 10 million on loans with fixed interest rate.

GROUP - 30.06.2022Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and receivables from Norges Bank   -
Loans to and receivables from credit institutions   -
Loans to and receivables from customers  3 7713 771
Certificates and bonds7 7972 392 10 189
Shares and other securities35 195230
Financial derivatives 992 992
Total financial assets7 8323 3843 96615 182
Loans and deposits from credit institutions   -
Deposits from and liabilities to customers   -
Debt securities   -
Subordinated loan capital   -
Financial derivatives 701 701
Total financial liabilities-701-701
     
     
GROUP - 30.06.2021Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and receivables from Norges Bank   -
Loans to and receivables from credit institutions   -
Loans to and receivables from customers  4 2784 278
Certificates and bonds6 5952 410 9 005
Shares and other securities10 179189
Financial derivatives 1 233 1 233
Total financial assets6 6053 6434 45714 705
Loans and deposits from credit institutions   -
Deposits from and liabilities to customers   -
Debt securities   -
Subordinated loan capital   -
Financial derivatives 405 405
Total financial liabilities-405-405
     
     
GROUP - 31.12.2021Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and receivables from Norges Bank   -
Loans to and receivables from credit institutions   -
Loans to and receivables from customers  3 9573 957
Certificates and bonds7 0823 103 10 185
Shares and other securities10 194204
Financial derivatives 810 810
Total financial assets7 0923 9134 15115 156
Loans and deposits from credit institutions   -
Deposits from and liabilities to customers   -
Debt securities   -
Subordinated loan capital   -
Financial derivatives 336 336
Total financial liabilities-336-336
Reconciliation of movements in level 3 during the period
GROUPLoans to and receivables from customersShares
Book value as at 31.12.20213 957194
Purchases/additions3900
Sales/reduction-4690
Transferred to Level 300
Transferred from Level 300
Net gains/losses in the period-1071
Book value as at 30.06.20223 771195
   
   
GROUPLoans to and receivables from customersShares
Book value as at 31.12.20204 372164
Purchases/additions3440
Sales/reduction-390-6
Transferred to Level 300
Transferred from Level 300
Net gains/losses in the period-4821
Book value as at 30.06.20214 278179
   
   
GROUPLoans to and receivables from customersShares
Book value as at 31.12.20204 372164
Purchases/additions6489
Sales/reduction-1 170-8
Transferred to Level 300
Transferred from Level 300
Net gains/losses in the period10729
Book value as at 31.12.20213 957194
 

Note 12

Issued covered bonds

The debt securities of the Group consist of covered bonds quoted in Norwegian kroner (NOK) and Euro (EUR) issued by Møre Boligkreditt AS, in addition to certificates and bonds quoted in NOK issued by Sparebanken Møre. The table below provides an overview of the Group’s issued covered bonds.

Issued covered bonds in the Group (NOK million)     
ISIN codeCurrencyNominal value 30.06.2022InterestIssuedMaturityBook value 30.06.2022Book value 30.06.2021Book value 31.12.2021
NO0010588072NOK1 050fixed NOK 4.75 %201020251 1181 2081 153
XS0968459361EUR25fixed EUR 2.81 %20132028277314297
NO0010730187NOK fixed NOK 1.50 %20152022 1 0101 014
NO0010777584NOK 3M Nibor + 0.58 %20162021 3 005-
XS1626109968EUR fixed EUR 0.125 %20172022 2 5602 503
NO0010819543NOK3 0003M Nibor + 0.42 %201820243 0023 0023 002
XS1839386577EUR250fixed EUR 0.375 %201820232 5732 5852 526
NO0010836489NOK1 000fixed NOK 2.75 %201820289641 0651 028
NO0010853096NOK3 0003M Nibor + 0.37 %201920253 0032 9983 001
XS2063496546EUR250fixed EUR 0.01 %201920242 5012 5762 505
NO0010884950NOK3 0003M Nibor + 0.42 %202020253 0002 9982 999
XS2233150890EUR303M Euribor + 0.75 %20202027320316309
NO0010951544NOK5 0003M Nibor + 0.75 %202120265 1012 7712 766
XS2389402905EUR250fixed EUR 0.01 %202120262 403-2 500
Total covered bonds issued by Møre Boligkreditt AS (incl. accrued interests)24 26226 40825 603

As at 30.06.2022, Sparebanken Møre held NOK 501 million in covered bonds (incl.accrued interest)  issued by Møre Boligkreditt AS (NOK 1,741 million). Møre Boligkreditt AS held no own covered bonds as at 30.06.2022 (NOK 0 million).

 

Note 13

Transactions with related parties

These are transactions between the parent bank and wholly-owned subsidiaries based on arm's length principles.
The most important transactions eliminated in the Group accounts: 
PARENT BANK30.06.202230.06.202131.12.2021
Statement of income   
Net interest and credit commission income from subsidiaries301532
Received dividend from subsidiaries241237237
Administration fee received from Møre Boligkreditt AS222244
Rent paid to Sparebankeiendom AS7714
    
Statement of financial position   
Claims on subsidiaries3 3133 5083 514
Covered bonds5011 741514
Liabilities to subsidiaries1 8782 0031 061
Intragroup right-of-use of properties in Sparebankeiendom AS829185
Intragroup hedging95248
Accumulated loan portfolio transferred to Møre Boligkreditt AS27 48529 54028 975
 

Note 14

EC capital

The 20 largest EC holders in Sparebanken Møre as at 30.06.2022Number of ECsPercentage share of EC capital
Sparebankstiftelsen Tingvoll4 977 85010.07
Cape Invest AS4 927 3459.97
Spesialfondet Borea utbytte2 205 4374.46
Verdipapirfondet Eika egenkapital2 176 5854.40
Wenaasgruppen AS1 900 0003.84
MP Pensjon1 698 9053.44
Verdipapirfond Pareto Aksje Norge1 308 9852.65
Verdipapirfond Nordea Norge Verdi1 265 0602.56
Kommunal Landspensjonskasse1 098 1042.22
Wenaas EFTF AS1 000 0002.02
Beka Holding AS750 5001.52
Pareto Invest Norge AS729 7801.48
Lapas AS (Leif-Arne Langøy)617 5001.25
Forsvarets personellservice459 0000.93
Stiftelsen Kjell Holm419 7500.85
BKK Pensjonskasse353 3500.71
Brown Brothers Harriman & Co.253 7430.51
U Aandahls Eftf AS250 0000.51
PIBCO AS229 5000.46
Morgan Stanley & Co. International212 5680.43
Total 20 largest EC holders26 833 96254.28
Total number of ECs49 434 770100.00

The proportion of equity certificates held by foreign nationals was 3.2 per cent at the end of the 2nd quarter of 2022.

 

Note 15

Events after reporting dates

No events have occurred after the reporting period that will materially affect the figures presented as of 30 June 2022.