Statement of changes in equity - Group

Vi vil på det sterkeste beklage at tabellen ikke vil leses i 100% korrekt rekkefølge. Dette på grunn av at der ikke er tekniske løsninger som løser opplesning av komplekse tabeller. Vi arbeider med å finne en løsning, og regner med den skal være på plass til neste årsrapportering.
GROUP 31.03.2026Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundLiability credit reserveOther equity
Equity as of 31.12.20259 3749913807503 8051252 421-26928
Changes in own equity certificates712 2 2  
Distributed dividends to the EC holders0       0
Distributed dividends to the local community0       0
Interests on issued Additional Tier 1 capital-14       -14
Comprehensive income for the period219       219
Equity as at 31.03.20269 5869923827503 8071252 423-261 133
          
          
GROUP 31.03.2025Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundLiability credit reserveOther equity
Equity as of 31.12.20249 0269913797503 6871252 306-43831
Changes in own equity certificates811 3 3  
Distributed dividends to the EC holders0       0
Distributed dividends to the local community0       0
Interests on issued Additional Tier 1 capital-15       -15
Comprehensive income for the period239       239
Equity as at 31.03.20259 2589923807503 6901252 309-431 055
          
          
GROUP 31.12.2025Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundLiability credit reserveOther equity
Equity as of 31.12.20249 0269913797503 6871252 306-43831
Changes in own equity certificates5 1 2 2  
Distributed dividends to the EC holders-311       -311
Distributed dividends to the local community-332       -332
Issued Additional Tier 1 capital-60       -60
Equity before allocation of profit for the year8 3289913807503 6891252 308-43128
Allocated to the primary capital fund117   117    
Allocated to the dividend equalisation fund113     113  
Allocated to owners of Additional Tier 1 capital60       60
Allocated to other equity30       30
Proposed dividend allocated for the EC holders349       349
Proposed dividend allocated for the local community361       361
Profit for the year1 03000011701130800
Changes in value - basis swaps22      22 
Tax effect of changes in value - basis swaps-5      -5 
Pension estimate deviations-1   -1    
Tax effect of pension estimate deviations0        
Total other income and costs from comprehensive income16000-100170
Total profit for the year1 046000116011317800
Equity as at 31.12.20259 3749913807503 8051252 421-26928