Note 1

Accounting principles

The Group`s interim accounts have been prepared in accordance with adopted International Financial Reporting Standards (IFRS), approved by the EU as at 31 March 2026. The interim report has been prepared in compliance with IAS 34 Interim Reporting and in accordance with accounting principles and methods applied in the 2025 Financial statements.

The accounts are presented in Norwegian kroner (NOK), which is also the parent bank`s and subsidiaries` functional currency. All amounts are stated in NOK million unless stated otherwise.

In case of any discrepancies between the English and Norwegian versions of this report, the Norwegian version shall prevail.

 

Note 2

Capital adequacy

Sparebanken Møre calculates and reports capital adequacy in compliance with the EU’s capital requirements regulation and directive (CRD/CRR). Sparebanken Møre has authorisation from the Financial Supervisory Authority of Norway (FSA) to use internal rating methods, the foundation IRB (Internal Rating Based Approach) approach for credit risk. Calculations regarding market risk are performed using the standardised approach (SA) and for operational risk the basic indicator approach is used. The use of IRB involves comprehensive requirements for the bank’s organisation, expertise, risk models and risk management systems.

Pursuant to section 17-13 of the Financial Institutions Act, financial institutions participating in cooperating groups must carry out proportional consolidation regardless of the size of their owner interests. Sparebanken Møre carries out proportional consolidation of its owner interests in Kredittbanken ASA.

CRR III entered into force in Norway on 1 April 2025. The bank has implemented CRR III in its calculation of capital adequacy as of the second quarter of 2025. A new LGD for corporates, elimination of the scaling factor in the risk-weighted formula and a lower conversion factor for undrawn commitments for corporates have a positive effect on the bank’s capital adequacy.

The Ministry of Finance has decided to increase the risk-weighted floor for mortgages from 20 to 25 per cent with effect from 1 July 2025.  The bank has implemented the new mortgage floor as of the third quarter of 2025. The floor has a negative impact on the bank’s capital adequacy of approximately 1.5 per cent points.

On 21 December 2021, Sparebanken Møre applied to the FSA to make changes to the bank’s IRB models and calibration framework. The bank received a response to the application 22 June 2023, in which the FSA approved the proposed models for the corporate market. On 18 January 2024, the bank received a response to the proposed models for the retail market. The FSA believes that the applied for models for the retail market do not satisfy the requirements for an adequate level of calibration, ref. the Capital Requirements Regulation Articles 179-182. The FSA therefore found no basis for permitting the applied for amendments. Based on the feedback from the FSA, the bank has adjusted new models and sent an application to the FSA 9 May 2025 concerning model- and calibration changes for retail customers.

A new application for the acquisition of own equity certificates (ECs) was submitted on 9 February 2026, and an answer to the application was received on 20 March 2026. The authorisation was granted on the condition that the buybacks did not reduce the Common Equity Tier 1 capital by more than NOK 64.7 million. Sparebanken Møre has made deductions in the Common Equity Tier 1 capital of NOK 64.7 million from the date the authorisation was granted and for the duration of the authorisation until 30 November 2026. In 2025, the buyback limit was NOK 42 million from February to June, and then NOK 59.8 million from October through December. A deduction was made in Common Equity Tier 1 capital corresponding to the applicable limit for the periods.

Sparebanken Møre has an internal minimum CET1 capital ratio requirement of 16.15 per cent. The requirement consists of a minimum requirement of 4.5 per cent, a capital conservation buffer of 2.5 per cent, a systemic risk buffer of 4.5 per cent and a countercyclical buffer of 2.5 per cent. The Financial Supervisory Authority conducted a SREP in 2025. The individual Pillar 2 requirement for Sparebanken Møre has been set at 1.6 per cent, and the expected capital adequacy margin (P2G) has been set at 1.25 per cent. At least 56.25 per cent of the new Pillar 2 requirement that resulted from the aforementioned SREP must be met with Common Equity Tier 1 capital (0.9 per cent), and minimum 75 per cent must be met with Tier 1 capital.

Sparebanken Møre has an internal target for the CET1 ratio to minimum equal the sum of Pillar 1, Pillar 2 and the Pillar 2 Guidance.

MREL
One key element of the BRRD II (Bank Recovery and Resolution Directive) is that capital instruments and debt can be written down and/or converted to equity (bail-in). The Financial Institutions Act, therefore, requires the bank to meet a minimum requirement regarding the sum of its own funds and convertible debt at all times (MREL – minimum requirement for own funds and eligible liabilities) such that the bank has sufficient primary capital and convertible debt to cope with a crisis without the use of public funds.

The MREL requirement, applicable from 1 January 2026, must be covered by own funds or debt instruments with a lower priority than ordinary, unsecured, non-prioritised debt (senior debt). In its letter dated 19 December 2025, the FSA set Sparebanken Møre’s effective MREL-requirement as of 1 January 2026 at 35.7 per cent and the minimum subordination requirement at 28.7 per cent.

Equity31.03.202631.03.202531.12.2025
EC capital995996996
- ECs owned by the bank-3-4-5
Proportionately consolidated share capital14--
Share premium382380380
Proportionately consolidated share premium34  
Additional Tier 1 capital (AT1)750750750
Primary capital fund3 8073 6903 805
Gift fund125125125
Dividend equalisation fund2 4232 3092 421
Proposed dividend for EC holders349311349
Proposed dividend for the local community361332361
Liability credit reserve-26-43-26
Other equity204173218
Proportionately consolidated other equity3  
Comprehensive income for the period219239-
Total equity9 6379 2589 374
    
Tier 1 capital (T1)31.03.202631.03.202531.12.2025
Goodwill, intangible assets and other deductions-175-59-176
Value adjustments of financial instruments at fair value-19-19-21
Deduction of overfunded pension liability-66-62-64
Deduction of remaining permission for the acquisition of own equity certificates-62-38-55
Additional Tier 1 capital (AT1)-750-750-750
Expected IRB-losses exceeding ECL calculated according to IFRS 9-481-381-260
Deduction for proposed dividend-349-311-349
Deduction for proposed dividend for the local community-361-332-361
Deduction of comprehensive income for the period-219-239-
Total Common Equity Tier 1 capital (CET1)7 1557 0677 338
Additional Tier 1 capital - classified as equity750750750
Additional Tier 1 capital - classified as debt000
Total Tier 1 capital (T1)7 9057 8178 088
    
Tier 2 capital (T2)31.03.202631.03.202531.12.2025
Subordinated loan capital of limited duration857857857
Total Tier 2 capital (T2)857857857
    
Net equity and subordinated loan capital8 7628 6748 945
    
Risk weighted assets (RWA) by exposure classes   
Credit risk - standardised approach31.03.202631.03.202531.12.2025
Central governments or central banks000
Local and regional authorities510339728
Public sector companies0025
Institutions288376430
Covered bonds631639683
Equity480348377
Other items562743505
Retail market142--
Past-due commitments9--
Total credit risk - standardised approach2 6222 4452 748
    
Credit risk - IRB Foundation31.03.202631.03.202531.12.2025
Retail - Secured by real estate16 78713 14716 522
Retail - Other222289214
Corporate lending18 62122 26918 412
Total credit risk - IRB-Foundation35 63035 70535 148
    
Market risk (standardised approach)103238113
Operational risk (basic indicator approach)3 5663 9623 546
Risk weighted assets (RWA)41 92142 35041 555
    
Minimum requirement Common Equity Tier 1 capital (4.5 %)1 8861 9061 870
    
Buffer requirements31.03.202631.03.202531.12.2025
Capital conservation buffer , 2.5 %1 0481 0591 039
Systemic risk buffer, 4.5 %1 8861 9061 870
Countercyclical buffer, 2.5 %1 0481 0591 039
Total buffer requirements for Common Equity Tier 1 capital3 9824 0233 948
Available Common Equity Tier 1 capital after buffer requirements1 2861 1381 520
    
Capital adequacy as a percentage of risk weighted assets (RWA)31.03.202631.03.202531.12.2025
Capital adequacy ratio20.920.521.5
Capital adequacy ratio incl. 50 % of the profit21.120.7-
Tier 1 capital ratio18.918.519.5
Tier 1 capital ratio incl. 50 % of the profit19.118.7-
Common Equity Tier 1 capital ratio17.116.70.0
Common Equity Tier 1 capital ratio incl. 50 % of the profit17.317.017.7
    
Leverage Ratio (LR)31.03.202631.03.202531.12.2025
Basis for calculation of leverage ratio112 080105 407112 990
Leverage Ratio (LR)7.17.47.2
Leverage Ratio (LR) incl. 50 % of the profit7.17.3-
    
Proportionate consolidation, for the calculation of capital adequacy, is applied for the owner interests in Kredittbanken ASA from Q1 2026.
 

Note 3

Operating segments

Result - Q1 2026GroupEliminationsOther 2)CorporateRetail 1)Real estate brokerage
Interest income1 414-576503394820
Interest expenses945-575561662800
Net interest income4690941732020
Total other income84-172432378
Total income553-171182052398
Depreciations16-19170
Other operating expenses237-16404915311
Total operating expenses253-17495016011
Profit before impairments on loans30006915579-3
Impairment on loans, guarantees etc.25012040
Pre-tax profit27506813575-3
Taxes64     
Profit after tax211     
       
       
Key figures - 31.03.2026GroupEliminationsOther 2)CorporateRetail 1)Real estate brokerage
Gross loans to customers 1)91 96401 41429 73060 8200
Expected credit loss on loans-2630-3-197-630
Net loans to customers91 70101 41129 53360 7570
Deposits from customers 1)52 665-27673317 42034 7880
Guarantee liabilities2 289002 28810
Expected credit loss on guarantee liabilities11001100
The deposit-to-loan ratio57.30.051.858.657.20.0
Man-years39401545516421
       
       
Result - Q1 2025GroupEliminationsOther 2)CorporateRetail 1)Real estate brokerage
Interest income 3)1 489-657063435050
Interest expenses1 004-656001722970
Net interest income48501061712080
Total other income82-2032263212
Total income567-2013819724012
Depreciations15-412160
Other operating expenses237-15484614513
Total operating expenses252-19604715113
Profit before impairments on loans315-17815089-1
Impairment on loans, guarantees etc.13001120
Pre-tax profit302-17813987-1
Taxes70     
Profit after tax232     
       
       
Key figures - 31.03.2025GroupEliminationsOther 2)CorporateRetail 1)Real estate brokerage
Gross loans to customers 1)89 026-741 52728 77458 7990
Expected credit loss on loans-25600-189-670
Net loans to customers88 770-741 52728 58558 7320
Deposits from customers 1)51 262-1111 19716 91433 2620
Guarantee liabilities2 423002 42210
Expected credit loss on guarantee liabilities16001600
The deposit-to-loan ratio57.6150.078.458.856.60.0
Man-years39901545416724
       
       
Result - 31.12.2025GroupEliminationsOther 2)CorporateRetail 1)Real estate brokerage
Interest income 3)6 055-2392 8121 4062 0751
Interest expenses4 041-2392 4276741 1790
Net interest income2 01403857328961
Total other income375-7112912414944
Total income2 389-715148561 04545
Depreciations61-9413260
Other operating expenses932-6220018256448
Total operating expenses993-7124118559048
Profit before impairments on loans1 3960273671455-3
Impairment on loans, guarantees etc.470051-40
Pre-tax profit1 3490273620459-3
Taxes319     
Profit after tax1 030     
       
       
Key figures - 31.12.2025GroupEliminationsOther 2)CorporateRetail 1)Real estate brokerage
Gross loans to customers 1)89 72101 46628 12860 1270
Expected credit loss on loans-2520-1-191-600
Net loans to customers89 46901 46527 93760 0670
Deposits from customers 1)53 335-3171 42218 21534 0150
Guarantee liabilities2 430002 42910
Expected credit loss on guarantee liabilities11001100
The deposit-to-loan ratio59.40.097.064.856.60.0
Man-years39301525516521
       
1) The subsidiary, Møre Boligkreditt AS, is part of the bank’s retail segment. The mortgage company's main objective is to issue covered bonds for both national and international investors, and the company is part of Sparebanken Møre's long-term financing strategy. Key figures for Møre Boligkreditt AS are displayed in a separate table.
       
2) Consists of head office activities not allocated to reporting segments, customer commitments towards employees as well as the subsidiaries Sparebankeiendom AS and Storgata 41-45 Molde AS, managing the buildings owned by the Group.
       
3) In 2025, the Group implemented a change in the methodology for allocating selected income elements between two of the Group’s reporting segments. The change represents an adjustment to the internal allocation model and has no impact on the Group’s total revenues. In accordance with the requirements of IFRS 8 Operating Segments, the comparative figures for Q1 2025 have been restated to reflect the updated allocation methodology.
 MØRE BOLIGKREDITT AS
Statement of incomeQ1 2026Q1 202531.12.2025
Net interest income7272330
Other operating income31-14
Total income7573316
Operating expenses171765
Profit before impairment on loans5856251
Impairment on loans, guarantees etc.211
Pre-tax profit5655250
Taxes121255
Profit after tax4443195
MØRE BOLIGKREDITT AS   
Balance sheet31.03.202631.03.202531.12.2025
Loans to and receivables from customers37 34435 09237 584
Total equity2 1752 1572 319
 

Note 4

Loans and deposits broken down according to sectors

The loan portfolio with agreed floating interest is measured at amortised cost, while the loan portfolio with fixed interest rates is measured at fair value.
       
31.03.2026GROUP
Sector/industryGross loans at amortised costECL Stage 1ECL Stage 2ECL Stage 3Loans at fair valueNet loans
Agriculture and forestry82600-1239853
Fisheries5 387-3-5-6515 315
Manufacturing5 257-3-9-2725 220
Building and construction1 3560-1-231 356
Wholesale and retail trade, hotels1 010-1-2-1231 029
Supply/Oil services1 04700001 047
Property management10 056-6-3-131010 044
Professional/financial services1 2370-40241 257
Transport and private/public services/abroad5 183-3-6-41225 292
Total corporate/public entities31 359-16-30-12422431 413
Retail customers56 955-5-21-673 42660 288
Total loans to and receivables from customers88 314-21-51-1913 65091 701
       
       
31.03.2025GROUP
Sector/industryGross loans at amortised costECL Stage 1ECL Stage 2ECL Stage 3Loans at fair valueNet loans
Agriculture and forestry739-0-1242769
Fisheries5 598-6-39035 556
Manufacturing4 192-6-13-1064 169
Building and construction1 487-4-3-931 474
Wholesale and retail trade, hotels1 191-1-50241 209
Supply/Oil services1 091-3-1001 087
Property management9 686-8-4-51059 774
Professional/financial services1 577-1-6-3351 602
Transport and private/public services/abroad4 751-3-18-8564 778
Total corporate/public entities30 312-32-89-4727430 418
Retail customers54 355-7-19-624 08558 352
Total loans to and receivables from customers84 667-39-108-1094 35988 770
       
       
31.12.2025GROUP
Sector/industryGross loans at amortised costECL Stage 1ECL Stage 2ECL Stage 3Loans at fair valueNet loans
Agriculture and forestry82700-1337851
Fisheries5 394-3-63-415 325
Manufacturing4 085-3-9-2144 056
Building and construction1 2420-1-331 241
Wholesale and retail trade, hotels1 0950-20161 109
Supply/Oil services1 04100001 041
Property management9 473-5-4-16189 466
Professional/financial services1 3910-40241 411
Transport and private/public services/abroad5 267-5-2-111285 377
Total corporate/public entities29 815-16-85-6823129 877
Retail customers56 080-4-20-593 59559 592
Total loans to and receivables from customers85 895-20-105-1273 82689 469
Deposits with agreed floating interest rates are measured at amortised cost, fixed-interest rate deposits with maturities less than one year are measured at amortised cost and fixed-interest rate deposits with maturities in excess of one year are classified at fair value and secured by interest rate swaps.
    
DEPOSITS FROM CUSTOMERSGROUP
Sector/industry31.03.202631.03.202531.12.2025
Agriculture and forestry423438336
Fisheries1 7041 8262 013
Manufacturing3 3733 6073 992
Building and construction1 0388231 120
Wholesale and retail trade, hotels1 2911 0551 336
Property management4 8032 8104 748
Transport and private/public services4 5197 0275 051
Public administration347259227
Others2 9722 6273 016
Total corporate/public entities20 47020 47221 839
Retail customers32 19530 79031 496
Total52 66551 26253 335
 

Note 5

Losses and impairment on loans and guarantees

Methodology for measuring expected credit losses (ECL) according to IFRS 9
For a detailed description of the bank’s loss model, please see note 9 in the annual report for 2025.

Sparebanken Møre has developed an ECL model based on the Group’s IRB parameters and applies a three-stage approach when assessing ECL on loans to customers and financial guarantees in accordance with IFRS 9.

Stage 1: At initial recognition and if there’s no significant increase in credit risk, the commitment is classified in stage 1 with 12-months ECL.

Stage 2: If a significant increase in credit risk since initial recognition is identified, but without evidence of loss, the commitment is transferred to stage 2 with lifetime ECL measurement.

Stage 3: If the credit risk increases further, including evidence of loss, the commitment is transferred to stage 3 with lifetime ECL measurement. The commitment is considered to be credit-impaired. As opposed to stage 1 and 2, the effective interest rate in stage 3 is calculated on net impaired commitment (total commitment less expected credit loss) instead of gross commitment.

Staging is performed at account level and implies that two or more accounts held by the same customer can be placed in different stages. If a customer has one account in stage 3 (risk classes K, M or N), all of the customer’s accounts will migrate to stage 3.

Customers in risk class N have been subject to individual loss assessment with impairment. In connection with individual loss assessment, 3 scenarios based on calculation of the weighted present value of future cash flow after realisation of collateral are prepared. If the weighted present value of cash flow after realisation of collateral is positive, model-based loss provisions according to the ECL model is used.

An increase in credit risk reflects both customer-specific circumstances and development in relevant macro factors for the particular customer segment. The assessment of what is considered to be a significant increase in credit risk is based on a combination of quantitative and qualitative indicators.

Significant increase in credit risk
The assessment of whether a significant increase in credit risk has occured is based on a combination of quantitative and qualitative indicators. A significant increase in credit risk has occured when one or more of the critearia below are present:

Quantitative criteria
A significant increase in credit risk is determined by comparing the PD at the reporting date with PD at initial recognition. If the actual PD is higher than initial PD, an assessment is made of whether the increase is significant.

Significant increase in credit risk since initial recognition is considered to have occurred when either

  • PD has increased by 100 per cent or more and the increase in PD is more than 0.5 percentage points, or
  • PD has increased by more than 2,0 percentage points
  • The customer’s agreed payments are overdue by more than 30 days

The weighted, macro adjusted PD in year 1 is used for comparison with PD on initial recognition to determine whether the credit risk has increased significantly.

Qualitative criteria
In addition to the quantitative assessment of changes in the PD, a qualitative assessment is made to determine whether there has been a significant increase in credit risk, for example, if the commitment is subject to special monitoring.

Credit risk is always considered to have increased significantly if the customer has been granted forbearance measures, though it is not severe enough to be individually assessed in stage 3.

Positive migration in credit risk
A customer migrates from stage 2 to stage 1 if:

  • The criteria for migration from stage 1 to stage 2 is no longer present, and
  • this is satisfied for at least one subsequent month (total 2 months)

A customer migrates from stage 3 to stage 1 or stage 2 if the customer no longer meets the conditions for migration to stage 3.

Accounts that are not subject to the migration rules above are not expected to have significant change in credit risk and retain the stage from the previous month.

Scenarios
Three scenarios are developed: Best, Basis and Worst. For each of the scenarios, expected values of different parameters are given, for each of the next five years. The possibility for each of the scenarios to occur is also estimated. After five years, the scenarios are expected to converge to a long-term stable level.

Changes to PD as a result of scenarios, may also affect the staging.

Definition of default, credit-impaired and forbearance
The definition of default is similar to that used in the capital adequacy regulation.

A commitment is defined to be subject to forbearance (payment relief due to payment difficulties) if the bank agrees to changes in the terms and conditions as a result of the debtor having problems meeting payment obligations. Performing forbearance (not in default) is placed in stage 2 whereas non-performing (defaulted) forbearance is placed in stage 3.

Management override
Quarterly review meetings evaluate the basis for the accounting of ECL losses. If there are significant events that will affect an estimated loss which the model has not taken into account, relevant factors in the ECL model will be overridden. An assessment is made of the level of long-term PD and LGD in stage 2 and stage 3 under different scenarios, as well as an assessment of macro factors and weighting of scenarios.

Consequences of increased macroeconomic uncertainty and measurement of expected credit loss (ECL) for loans and guarantees
The bank’s loss provisions reflect expected credit loss (ECL) pursuant to IFRS 9. When assessing ECL, the relevant conditions at the time of reporting and expected economic developments are taken into account.

The scenarios are weighted on the basis of our best estimate of the probability of the various outcomes represented. In light of the war between Ukraine and Russia and the uncertainty this entails, the weighting of the best-case scenario was reduced from 20 per cent to 10 per cent, and the worst-case scenario increased from 10 per cent to 20 per cent, effective from the first quarter of 2022.

Since then, these weights have been maintained. The background includes, among other things, the persistence of geopolitical tensions, both in Europe and elsewhere. The effects of the U.S. administration’s trade and security policies have also contributed to uncertainty and created an asymmetric downside risk for the global economy.

Market interest rates have risen significantly and indicate rate hikes rather than cuts. The oil price has also increased sharply, but is highly volatile (at a high level compared with before the conflict in the Middle East). This has major consequences for the economy.

The scenario weights have been updated and are based on our best estimate of the probability of the various outcomes represented.

To sum up, there is still considerable uncertainty about future economic developments, both internationally and in Norway, and the weighting from Q4-2025 will be maintained.

Climate-related risk and calculating ECL
The bank is in the process of enhancing the ECL model to simulate ECL resulting from climate-related risk in various scenarios.

The ECL model has been used to simulate the financial consequences of climate-related risk for commercial property. Stress testing has been carried out on commitments in excess of a certain size related to the rental of commercial property. In the stress tests, PD (capacity to service debt) and LGD (collateral) were stressed in different scenarios.

The bank has continued to identify and map climate-related risk in the loan portfolio and various industries. In 2025, transition plans will be established to ensure that the bank’s loan portfolios become emission-free by 2050. Climate-related risk has been integrated into the Sustainability Report/CSRD reporting.

The ECL model must be expectation-oriented, and the bank is of the opinion that qualitative climate-related risk analyses currently involve a high degree of uncertainty, and these are thus not taken account of when assessing ECL, although the model is used for stress testing climate-related risk. The bank will strive to find good methods for implementing climate-related risk in the ECL model for the corporate portfolio.

Specification of credit loss in the income statement
GROUPQ1 2026Q1 20252025
Changes in ECL - stage 1 (model-based)06-13
Changes in ECL - stage 2 (model-based)-530-8
Changes in ECL - stage 3 (model-based)11-26
Changes in individually assessed losses54413
Confirmed losses covered by previous individual impairment151147
Confirmed losses, not previously impaired0317
Recoveries-2-9-15
Total impairments on loans and guarantees251347
Changes in the loss provisions/ECL recognised in the balance sheet in the period  
GROUP - 31.03.2026Stage 1Stage 2Stage 3Total
ECL 31.12.202521115127263
New commitments3508
Disposal of commitments and transfer to stage 3 (individually assessed)-1-20-3
Changes in ECL in the period for commitments which have not migrated-2-41-5
Migration to stage 12-62-1-61
Migration to stage 2-211-18
Migration to stage 30-11211
Changes stage 3 (individually assessed)--5353
ECL 31.03.20262162191274
- of which expected losses on loans to retail customers5216793
- of which expected losses on loans to corporate customers1630124170
- of which expected losses on guarantee liabilities011011
     
     
GROUP - 31.03.2025Stage 1Stage 2Stage 3Total
ECL 31.12.202434123106263
New commitments629035
Disposal of commitments and transfer to stage 3 (individually assessed)-1-4-2-7
Changes in ECL in the period for commitments which have not migrated1-16-1-16
Migration to stage 12-16-2-16
Migration to stage 2-2705
Migration to stage 30044
Changes stage 3 (individually assessed)--44
ECL 31.03.202540123109272
- of which expected losses on loans to retail customers7196288
- of which expected losses on loans to corporate customers328947168
- of which expected losses on guarantee liabilities115016
     
     
GROUP - 31.12.2025Stage 1Stage 2Stage 3Total
ECL 31.12.202434123106263
New commitments848258
Disposal of commitments and transfer to stage 3 (individually assessed)-8-28-11-47
Changes in ECL in the period for commitments which have not migrated-12-1610-18
Migration to stage 12-26-2-26
Migration to stage 2-315-48
Migration to stage 30-11211
Changes stage 3 (individually assessed)--1414
ECL 31.12.202521115127263
- of which expected losses on loans to retail customers4205983
- of which expected losses on loans to corporate customers168568169
- of which expected losses on guarantee liabilities110011
Commitments (exposure) divided into risk groups based on probability of default
GROUP - 31.03.2026Stage 1Stage 2Stage 3Total
Low risk (0 % - < 0.5 %)71 0751 665-72 740
Medium risk (0.5 % - < 3 %)11 8197 478-19 297
High risk (3 % - <100 %)2 0672 503-4 570
PD = 100 %--1 2621 262
Total commitments before ECL84 96111 6461 26297 869
- ECL-21-62-191-274
Total net commitments *)84 94011 5841 07197 595
     
Gross commitments with overridden migration280-28000
     
     
GROUP - 31.03.2025Stage 1Stage 2Stage 3Total
Low risk (0 % - < 0.5 %)67 925337-68 262
Medium risk (0.5 % - < 3 %)14 5986 059-20 657
High risk (3 % - <100 %)1 7322 740-4 472
PD = 100 %--384384
Total commitments before ECL84 2559 13638493 775
- ECL-40-123-109-272
Total net commitments *)84 2159 01327593 503
     
Gross commitments with overridden migration-8991 034-1350
     
     
GROUP - 31.12.2025Stage 1Stage 2Stage 3Total
Low risk (0 % - < 0.5 %)68 5662 535-71 101
Medium risk (0.5 % - < 3 %)11 6456 974-18 619
High risk (3 % - <100 %)1 5832 644-4 227
PD = 100 %--396396
Total commitments before ECL81 79412 15339694 343
- ECL-21-115-127-263
Total net commitments *)81 77312 03826994 080
     
Gross commitments with overridden migration337-33700
     
*) The tables above are based on exposure (incl. undrawn credit facilities and guarantee liabilities) and are not including fixed rate loans assessed at fair value. The figures are thus not reconcilable against the balance sheet nor with note 6.
 

Note 6

Credit-impaired commitments

The table shows total commitments in default for more than 90 days and other credit-impaired commitments (less than 90 days). Customers who have been in default must go through a probation period with 100 per cent PD for at least three months before they are scored as non-defaulted. These customers are included in gross credit-impaired commitments.
 31.03.202631.03.202531.12.2025
GROUPTotalRetailCorporateTotalRetailCorporateTotalRetailCorporate
          
Gross commitments in default for more than 90 days130104261411073416811355
Gross other credit-impaired commitments1 1211051 016256122134238105133
Gross credit-impaired commitments1 2512091 042397229168406218188
          
ECL on commitments in default for more than 90 days28226332211382018
ECL on other credit-impaired commitments14443101753936893851
ECL on credit-impaired commitments1726510710861471275869
          
Net commitments in default for more than 90 days102822010885231309337
Net other credit-impaired commitments9776291518183981496782
Net credit-impaired commitments1 079144935289168121279160119
          
Total gross loans to customers - Group91 96360 38031 58388 19558 24829 94789 72159 67530 046
Guarantees - Group2 28912 2882 42312 4222 43012 429
Gross credit-impaired commitments in % of loans/guarantee liabilities1.33%0.35%3.08%0.43%0.39%0.51%0.44%0.37%0.58%
Net credit-impaired commitments in % loans/guarantee liabilities1.15%0.24%2.76%0.32%0.29%0.37%0.30%0.27%0.37%
          
          
Commitments with probation period31.03.202631.03.202531.12.2025
GROUPTotalRetailCorporateTotalRetailCorporateTotalRetailCorporate
Gross commitments with probation period623725914447702941
Gross commitments with probation period in % of gross credit-impaired commitments5%18%2%23%19%28%17%13%22%
 

Note 7

Other income

(NOK million)Q1 2026Q1 20252025
Guarantee commission9734
Income from the sale of insurance services (non-life/personal)11836
Income from the sale of fund saving products3518
Income from Discretionary Portfolio Management201667
Income from money-transfer services2323108
Other fees and commission income9942
Commission income and income from banking services7568305
Commission expenses and expenses from banking services-12-12-34
Income from real estate brokerage81042
Other operating income004
Total other operating income81046
Net commission and other operating income7166317
Interest hedging (for customers)111
Currency hedging (for customers)7520
Dividend received006
Net gains/losses on shares311
Net gains/losses on bonds-1525
Change in value of fixed-rate loans-32639
Derivates related to fixed-rate lending35-8-46
Change in value of issued bonds820383-74
Derivates related to issued bonds-820-37888
Net gains/losses related to buy back of outstanding bonds00-1
Net result from financial instruments131559
Total other income8481376

The following table lists commission income and expenses covered by IFRS 15 broken down by the largest main items and allocated per segment.

Net commission and other operating income - Q1-2026GroupOtherCorporateRetailReal estate brokerage
Guarantee commission90900
Income from the sale of insurance services (non-life/personal)11-22110
Income from the sale of fund saving products30030
Income from Discretionary Portfolio Management2011090
Income from money-transfer services2327140
Other fees and commission income91260
Commission income and income from banking services75230430
Commission expenses and expenses from banking services-12-6-1-50
Income from real estate brokerage80008
Other operating income00000
Total other operating income80008
Net commision and other operating income71-429388
      
      
Net commission and other operating income - Q1-2025GroupOtherCorporateRetailReal estate brokerage
Guarantee commission7-1800
Income from the sale of insurance services8-31100
Income from the sale of shares in unit trusts/securities51040
Income from Discretionary Portfolio Management161870
Income from payment transfers2327140
Other fees and commission income93330
Commission income and income from banking services68327380
Commission expenses and expenses from banking services-12-4-1-70
Income from real estate brokerage1000010
Other operating income00000
Total other operating income1000010
Net commision and other operating income66-1263110
      
      
Net commission and other operating income - 2025GroupOtherCorporateRetailReal estate brokerage
Guarantee commission34-13500
Income from the sale of insurance services (non-life/personal)3623310
Income from the sale of fund saving products1821150
Income from Discretionary Portfolio Management67334300
Income from money-transfer services108928710
Other fees and commission income42119220
Commission income and income from banking services305161201690
Commission expenses and expenses from banking services-34-11-2-210
Income from real estate brokerage4200042
Other operating income44000
Total other operating income4640042
Net commision and other operating income317911814842
 

Note 8

Operating expenses

(NOK million)Q1 2026Q1 20252025
Wages9696384
Pension expenses9935
Employers' social security contribution and Financial activity tax212186
Other personnel expenses131133
Wages, salaries, etc.139137538
Depreciations161562
Operating expenses own and rented premises5520
Maintenance of fixed assets227
IT-expenses6057233
Marketing expenses91037
Purchase of external services101035
Expenses related to postage, telephone and newspapers etc.2310
Travel expenses116
Capital tax4317
Other operating expenses5828
Total other operating expenses9899393
Total operating expenses253251993
 

Note 9

Classification of financial instruments

Financial assets and financial liabilities are recognised in the balance sheet at the date when the Group becomes a party to the contractual provisions of the instrument. A financial asset is derecognised when the contractual rights to the cash flows from the financial asset expire, or the company transfers the financial asset in such a way that risk and profit potential of the financial asset is substantially transferred. Financial liabilities are derecognised from the date when the rights to the contractual provisions have been extinguished, cancelled or expired.

CLASSIFICATION AND MEASUREMENT
The Group’s portfolio of financial instruments is at initial recognition classified in accordance with IFRS 9. Financial assets are classified in one of the following categories:  

  • Amortised cost
  • Fair value with value changes through the income statement


The classification of the financial assets depends on two factors:

  • The purpose of the acquisition of the financial instrument
  • The contractual cash flows from the financial assets


Financial assets measured at amortised cost
The classification of the financial assets assumes that the following requirements are met:

  • The asset is acquired to receive contractual cash flows
  • The contractual cash flows consist solely of principal and interest

All lending and receivables, except fixed interest rate loans, are recorded in the group accounts at amortised cost, based on expected cash flows. The difference between the issue cost and the settlement amount at maturity, is amortised over the lifetime of the loan.

Financial liabilities measured at amortised cost
Debt securities, including debt securities included in fair value hedging, loans and deposits from credit institutions and deposits from customers, are valued at amortised cost based on expected cash flows. The portfolio of own bonds is shown in the accounts as a reduction of the debt.

Financial instruments measured at fair value, any changes in value recognised through the income statement
The Group's portfolio of bonds in the liquidity portfolio is classified at fair value through the income statement. The portfolio is held solely for liquidity management and is traded to optimize returns within current quality requirements for the liquidity portfolio.

The Group’s portfolio of fixed interest rate loans is measured at fair value to avoid accounting mismatch in relation to the underlying interest rate swaps.

Fixed interest rate deposits from customers with maturities in excess of one year are classified at fair value and secured by interest rate swaps.

Financial derivatives are contracts signed to mitigate an existing interest rate or currency risk incurred by the Group. Financial derivatives are recognised at fair value through the income statement and recognised gross per contract as an asset or a liability.

The Group’s portfolio of shares is measured at fair value with any value changes through the income statement.

Losses and gains as a result of value changes on assets and liabilities measured at fair value, with any value changes being recognised in the income statement, are included in the accounts during the period in which they occur.

LEVELS IN THE VALUATION HIERARCHY
Financial instruments are classified into different levels based on the quality of market data for each type of instrument.

Level 1 – Valuation based on prices in an active market
Level 1 comprises financial instruments valued by using quoted prices in active markets for identical assets or liabilities. This category includes listed shares and mutual funds, as well as bonds and certificates.

Level 2 – Valuation based on observable market data
Level 2 comprises financial instruments valued by using information which is not quoted prices, but where prices are directly or indirectly observable for assets or liabilities, including quoted prices in inactive markets for identical assets or liabilities. This category mainly includes debt securities issued, derivatives and bonds.

Level 3 – Valuation based on other than observable market data
Level 3 comprises financial instruments which cannot be valued based on directly or indirectly observable prices. This category includes loans to customers, as well as shares.

GROUP - 31.03.2026Financial instruments at fair value through profit and lossFinancial instruments measured at amortised costTotal book value
Cash and receivables from Norges Bank 285285
Loans to and receivables from credit institutions 485485
Loans to and receivables from customers3 65088 05191 701
Certificates and bonds13 498 13 498
Shares and other securities226 226
Financial derivatives1 214 1 214
Total financial assets18 58888 821107 409
Loans and deposits from credit institutions 3 8433 843
Deposits from and liabilities to customers13652 52952 665
Financial derivatives800 800
Debt securities 39 39739 397
Subordinated loan capital 857857
Total financial liabilities93696 62697 562
    
    
GROUP - 31.03.2025Financial instruments at fair value through profit and lossFinancial instruments measured at amortised costTotal book value
Cash and receivables from Norges Bank 299299
Loans to and receivables from credit institutions 496496
Loans to and receivables from customers4 35984 41188 770
Certificates and bonds12 412 12 412
Shares and other securities206 206
Financial derivatives1 426 1 426
Total financial assets18 40385 206103 609
Loans and deposits from credit institutions 2 0212 021
Deposits from and liabilities to customers12751 13551 262
Financial derivatives645 645
Debt securities 39 08439 084
Subordinated loan capital 857857
Total financial liabilities77293 09793 869
    
    
GROUP - 31.12.2025Financial instruments at fair value through profit and lossFinancial instruments measured at amortised costTotal book value
Cash and receivables from Norges Bank 968968
Loans to and receivables from credit institutions 1 3121 312
Loans to and receivables from customers3 82685 64389 469
Certificates and bonds15 479 15 479
Shares and other securities149 149
Financial derivatives1 361 1 361
Total financial assets20 81587 923108 738
Loans and deposits from credit institutions 2 2022 202
Deposits from and liabilities to customers13353 20253 335
Financial derivatives480 480
Debt securities 41 96841 968
Subordinated loan capital 857857
Total financial liabilities61398 22998 842
 

Note 10

Financial instruments at amortised cost

GROUP31.03.202631.03.202531.12.2025
 Fair valueBook valueFair valueBook valueFair valueBook value
Cash and receivebles from Norges Bank285285299299968968
Loans to and receivables from credit institutions4854854964961 3121 312
Loans to and receivables from customers88 05188 05184 41184 41185 64385 643
Total financial assets88 82188 82185 20685 20687 92387 923
Loans and deposits from credit institutions3 8433 8432 0212 0212 2022 202
Deposits from and liabilities to customers52 52952 52951 13551 13553 20253 202
Debt securities issued39 54939 39739 18739 08442 13541 968
Subordinated loan capital869857866857870857
Total financial liabilities96 79096 62693 20993 09798 40998 229
 

Note 11

Financial instruments at fair value

A change in the discount rate of 10 basis points will have an impact of approximately NOK 6 million on loans with fixed interest rate.

GROUP - 31.03.2026Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and receivables from Norges Bank   -
Loans to and receivables from credit institutions   -
Loans to and receivables from customers  3 6503 650
Certificates and bonds1 37312 125 13 498
Shares and other securities7 219226
Financial derivatives 1 214 1 214
Total financial assets1 38013 3393 86918 588
Loans and deposits from credit institutions   -
Deposits from and liabilities to customers  136136
Debt securities   -
Subordinated loan capital   -
Financial derivatives 800 800
Total financial liabilities-800136936
     
     
GROUP - 31.03.2025Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and receivables from Norges Bank   -
Loans to and receivables from credit institutions   -
Loans to and receivables from customers  4 3594 359
Certificates and bonds2 6289 784 12 412
Shares and other securities6 199205
Financial derivatives 1 426 1 426
Total financial assets2 63411 2104 55818 402
Loans and deposits from credit institutions   -
Deposits from and liabilities to customers  127127
Debt securities   -
Subordinated loan capital   -
Financial derivatives 645 645
Total financial liabilities-645127772
     
     
GROUP - 31.12.2025Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and receivables from Norges Bank   -
Loans to and receivables from credit institutions   -
Loans to and receivables from customers  3 8263 826
Certificates and bonds1 43414 045 15 479
Shares and other securities7 142149
Financial derivatives 1 361 1 361
Total financial assets1 44115 4063 96820 815
Loans and deposits from credit institutions   -
Deposits from and liabilities to customers  133133
Debt securities   -
Subordinated loan capital   -
Financial derivatives 480 480
Total financial liabilities-480133613
Reconciliation of movements in level 3 during the period 
GROUPLoans to and receivables from customersSharesDeposits from customers
Book value as at 31.12.20253 826142133
Purchases/additions72774
Sales/reduction-21600
Transferred to Level 3000
Transferred from Level 3000
Net gains/losses in the period-320-1
Book value as at 31.03.20263 650219136
    
    
GROUPLoans to and receivables from customersSharesDeposits from customers
Book value as at 31.12.20244 551193131
Purchases/additions986515
Sales/reduction-2960-519
Transferred to Level 3000
Transferred from Level 3000
Net gains/losses in the period600
Book value as at 31.03.20254 359199127
    
    
GROUPLoans to and receivables from customersSharesDeposits from customers
Book value as at 31.12.20244 551193131
Purchases/additions214112
Sales/reduction-958-660
Transferred to Level 3000
Transferred from Level 3000
Net gains/losses in the period1940
Book value as at 31.12.20253 826142133
 

Note 12

Issued covered bonds

The debt securities of the Group consist of covered bonds quoted in Norwegian kroner (NOK) and Euro (EUR) issued by Møre Boligkreditt AS, in addition to certificates and bonds quoted in NOK issued by Sparebanken Møre. The table below provides an overview of the Group’s issued covered bonds.

Issued covered bonds in the Group (NOK million)     
ISIN codeCurr.Nominal value in currency 31.03.2026InterestIssuedMaturityBook value 31.03.2026Book value 31.03.2025Book value 31.12.2025
NO0010588072NOK-fixed NOK 4.75 %20102025-1 072-
XS0968459361EUR25fixed EUR 2.81 %20132028285296299
NO0010836489NOK1 000fixed NOK 2.75 %20182028950949957
NO0010884950NOK-3M Nibor + 0.42 %20202025-3 006-
XS2233150890EUR303M Euribor + 0.75 %20202027339348358
NO0010951544NOK6 0003M Nibor + 0.75 %202120266 0316 0566 037
XS2389402905EUR250fixed EUR 0.01 %202120262 7692 7672 906
XS2556223233EUR250fixed EUR 3.125 %202220272 8522 9592 981
NO0012908617NOK6 0003M Nibor + 0.54 %202320286 0396 0406 040
XS2907263284EUR500fixed EUR 2,63 %202420295 6505 8725 901
NO0013571877NOK6 0003M Nibor + 0.44 %202520306 020-6 022
Total covered bonds issued by Møre Boligkreditt AS (incl. accrued interests)30 93529 36531 501

As at 31.03.2026, Sparebanken Møre held NOK 0 million in covered bonds issued by Møre Boligkreditt AS (NOK 0 million). Møre Boligkreditt AS held no own covered bonds as at 31.03.2026 (NOK 0 million).

 

Note 13

Transactions with related parties

These are transactions between the parent bank and wholly-owned subsidiaries based on arm's length principles.
The most important transactions eliminated in the Group accounts:   
PARENT BANK31.03.202631.03.202531.12.2025
Statement of income   
Net interest and credit commission income from subsidiaries4551183
Received dividend from subsidiaries195169169
Administration fee received from Møre Boligkreditt AS141355
Rent paid to Sparebankeiendom AS and Storgata 41-45 Molde AS149
    
Balance sheet   
Claims on subsidiaries4 6844 9034 712
Covered bonds000
Liabilities to subsidiaries6581 0891 189
Intragroup right-of-use of properties in Sparebankeiendom AS and Storgata 41-45 Molde AS115612
Intragroup hedging204422432
Accumulated loan portfolio transferred to Møre Boligkreditt AS37 35135 09837 590
 

Note 14

EC capital

The 20 largest EC holders in Sparebanken Møre as at 31.03.2026 (grouped)Number of ECsPercentage share of EC capital
Sparebankstiftelsen Tingvoll4 850 4649.74
Verdipapirfondet Eika Egenkapitalbevis3 956 8947.95
Spesialfondet Borea utbytte2 341 7824.70
Wenaasgruppen AS2 200 0004.42
Kommunal Landspensjonskasse1 692 1073.40
MP Pensjon1 665 4853.34
Verdipapirfond Pareto Aksje Norge1 508 1423.03
Wenaas EFTF AS800 0001.61
Beka Holding AS750 5001.51
J.P. Morgan SE (nominee)659 1871.32
Lapas AS641 4901.29
BKK Pensjonskasse507 6001.02
Forsvarets personellservice461 0000.93
Sparebankstiftelsen Sparebanken Møre360 7500.72
Hjellegjerde Invest AS300 0000.60
BNP Paribas (nominee)257 9050.52
U Aandahls Eftf AS250 0000.50
Borea Nordisk Utbytte Verdipapirfond206 4840.41
Borghild Hanna Møller201 4380.40
Sparebanken Møre*)161 1170.32
Total 20 largest EC holders23 772 34547.74
Total number of ECs49 795 520100.00
*) hereof 50,000 ECs loaned to Arctic according to market making-agreement 

The proportion of equity certificates held by foreign nationals was 4.2 per cent at the end of the 1st quarter of 2026. 

During the 1st quarter of 2026, Sparebanken Møre has not acquired own ECs.

 

Note 15

Events after the reporting date

No events have occurred after the reporting period that will materially affect the figures presented as at 31 March 2026.