Financial highlights - Group

Income statement    
(Amounts in percentage of average assets)  
 Q1 2025Q1 20242024
 NOK million%NOK million%NOK million%
Net interest income4851.875082.072 0712.08
Net commission and other operating income670.26540.222870.29
Net result from financial instruments150.06160.06430.04
Total income5672.195782.352 4012.41
Total operating expenses2520.982280.939550.96
Profit before impairment on loans3151.213501.421 4461.45
Impairment on loans, guarantees etc.130.05170.07200.02
Pre-tax profit3021.163331.351 4261.43
Taxes700.27790.323400.34
Profit after tax2320.892541.031 0861.09
Balance sheet    
(NOK million)31.03.2025Change last three months (%)31.12.2024Change last twelve months (%)31.03.2024
Total assets 4)104 3452.0102 3355.099 372
Average assets 4)103 8634.199 7765.798 236
Loans to and receivables from customers88 7702.286 8756.683 260
Gross loans to retail customers58 4401.057 8727.254 513
Gross loans to corporate and public entities30 5864.529 2555.429 028
Deposits from customers51 2623.549 5506.448 191
Deposits from retail customers30 7902.130 1493.629 729
Deposits from corporate and public entities20 4725.519 40110.918 462
Key figures and Alternative Performance Measures (APMs)
 Q1 2025Q1 20242024
Return on equity (annualised) 3) 4)11.213.113.7
Cost/income ratio 4)44.539.539.8
Losses as a percentage of loans and guarantees (annualised) 4)0.060.080.02
Gross credit-impaired commitments as a percentage of loans/guarantee liabilities0.440.570.58
Net credit-impaired commitments as a percentage of loans/guarantee liabilities0.320.440.45
Deposit-to-loan ratio 4)57.657.756.9
Liquidity Coverage Ratio (LCR)141173167
NSFR (Net Stable Funding Ratio)119124122
Lending growth as a percentage 4)6.66.96.5
Deposit growth as a percentage 4)6.49.04.5
Capital adequacy ratio 1)20.723.121.1
Tier 1 capital ratio 1)18.720.819.0
Common Equity Tier 1 capital ratio (CET1) 1)17.018.517.2
Leverage Ratio (LR) 1)7.37.77.4
Man-years399416402
Equity Certificates (ECs)      
 31.03.202531.03.20242024202320222021
Profit per EC (Group) (NOK) 2) 5)2.132.419.9510.127.5031.10
Profit per EC (parent bank) (NOK) 2) 5)3.383.329.5510.348.4830.98
Number of ECs 5)49 795 52049 434 77049 795 52049 434 77049 434 7709 886 954
Nominal value per EC (NOK) 5)20.0020.0020.0020.0020.00100.00
EC fraction 1.1 as a percentage (parent bank)49.149.749.149.749.749.7
EC capital (NOK million)995.90988.70995.90988.70988.70988.70
Price at Oslo Stock Exchange (NOK)102.891.297.084.084.4444
Stock market value (NOK million)5 1174 5094 8304 1534 1734 390
Book value per EC (Group) (NOK) 4) 5)83.883.181.580.774.8350
Dividend per EC (NOK) 5)0.000.006.257.504.0016.00
Price/Earnings (Group, annualised)12.09.49.88.311.314.3
Price/Book value (P/B) (Group) 2) 4)1.231.101.191.041.131.27
1) Incl. 50 % of the comprehensive income after tax
2) Calculated using the EC-holders' share of the period's profit to be allocated to equity owners
3) Calculated using the share of the profit to be allocated to equity owners
4) Defined as Alternative Performance Measure (APM), see www.sbm.no/IR
5) Our EC(MORG) was split 1:5 in April 2022