Statement of income - Parent bank

Vi vil på det sterkeste beklage at tabellen ikke vil leses i 100% korrekt rekkefølge. Dette på grunn av at der ikke er tekniske løsninger som løser opplesning av komplekse tabeller. Vi arbeider med å finne en løsning, og regner med den skal være på plass til neste årsrapportering.
STATEMENT OF INCOME - PARENT BANK (COMPRESSED)
(NOK million)Q1 2025Q1 20242024
Interest income from assets at amortised cost8648673 524
Interest income from assets at fair value181168702
Interest expenses6315982 434
Net interest income4144371 792
Commission income and revenues from banking services6856271
Commission expenses and expenditure from banking services121039
Other operating income141358
Net commission and other operating income7059290
Dividends169136146
Net change in value of financial instruments121752
Net result from financial instruments181153198
Total other income251212488
Total income6656492 280
Salaries, wages etc.130118494
Depreciation and impairment of non-financial assets181565
Other operating expenses9185347
Total operating expenses239218906
Profit before impairment on loans4264311 374
Impairment on loans, guarantees etc.102037
Pre-tax profit4164111 337
Taxes5867292
Profit after tax3583441 045
Allocated to equity owners343331982
Allocated to owners of Additional Tier 1 capital151363
    
Profit per EC (NOK) 1)3.383.329.55
Diluted earnings per EC (NOK) 1)3.383.329.55
Distributed dividend per EC (NOK)0.000.007.50
    
STATEMENT OF COMPREHENSIVE INCOME - PARENT BANK (COMPRESSED)
(NOK million)Q1 2025Q1 20242024
Profit after tax3583441 045
Items that may subsequently be reclassified to the income statement:   
Basisswap spreads - changes in value000
Tax effect of changes in value on basisswap spreads000
Items that will not be reclassified to the income statement:   
Pension estimate deviations009
Tax effect of pension estimate deviations00-2
Total comprehensive income after tax3583441 052
Allocated to equity owners343331989
Allocated to owners of Additional Tier 1 capital151363
1) Calculated using the EC-holders' share (49.1 %) of the period's profit to be allocated to equity owners.