Statement of income - Group

Vi vil på det sterkeste beklage at tabellen ikke vil leses i 100% korrekt rekkefølge. Dette på grunn av at der ikke er tekniske løsninger som løser opplesning av komplekse tabeller. Vi arbeider med å finne en løsning, og regner med den skal være på plass til neste årsrapportering.
STATEMENT OF INCOME - GROUP (COMPRESSED)    
(NOK million)NoteQ1 2025Q1 20242024
Interest income from assets at amortised cost 1 2581 2495 100
Interest income from assets at fair value 231208868
Interest expenses 1 0049493 897
Net interest income3 4855082 071
Commission income and revenues from banking services 6856271
Commission expenses and charges from banking services 121040
Other operating income 11856
Net commission and other operating income7 6754287
Dividends 0414
Net change in value of financial instruments 151229
Net result from financial instruments7 151643
Total other income7 8270330
Total income 5675782 401
Salaries, wages etc. 137124525
Depreciation and impairment of non-financial assets 151355
Other operating expenses 10091375
Total operating expenses8 252228955
Profit before impairment on loans 3153501 446
Impairment on loans, guarantees etc.5 131720
Pre-tax profit 3023331 426
Taxes 7079340
Profit after tax 2322541 086
Allocated to equity owners 2172411 023
Allocated to owners of Additional Tier 1 capital 151363
     
Profit per EC (NOK) 1) 2.132.419.95
Diluted earnings per EC (NOK) 1) 2.132.419.95
Distributed dividend per EC (NOK) 0.000.007.50
 
STATEMENT OF COMPREHENSIVE INCOME - GROUP (COMPRESSED)    
(NOK million) Q1 2025Q1 20242024
Profit after tax 2322541 086
Items that may subsequently be reclassified to the income statement:    
Basisswap spreads - changes in value 9-6-38
Tax effect of changes in value on basisswap spreads -218
Items that will not be reclassified to the income statement:    
Pension estimate deviations 009
Tax effect of pension estimate deviations 00-2
Total comprehensive income after tax 2392491 063
Allocated to equity owners 2242361 000
Allocated to owners of Additional Tier 1 capital 151363
1) Calculated using the EC-holders' share (49.1 %) of the period's profit to be allocated to equity owners.