Note 1

Accounting principles

Møre Boligkreditt AS’ interim accounts have been prepared in accordance with the International Financial Reporting Standards (IFRS) adopted by the EU as of 31 March 2026. The interim report has been prepared in accordance with IAS 34 Interim Financial Reporting. The accounts are prepared using the same principles and with the same methodology as the annual accounts for 2025.

All amounts are stated in NOK million unless stated otherwise.

The interim financial statements are not audited.

 

Note 2

Equity and related capital

Tier 1 capital and supplementary capital31.03.202631.03.202531.12.2025
Share capital and share premium2 1502 1502 150
Liability credit reserve-26-43-26
Other equity5150195
Total equity2 1752 1572 319
Value adjustments of financial instruments at fair value-4-4-4
Expected IRB-losses exceeding ECL-55-56-55
Dividends00-195
Deductions for total comprehensive income for the period-51-500
Common Equity Tier 1 capital2 0652 0472 065
Supplementary capital000
Net equity and subordinated loan capital2 0652 0472 065
    
Risk-Weighted Assets (RWA) by exposure classes   
Credit risk - standardised approach31.03.202631.03.202531.12.2025
Regional governments or local authorities000
Institutions (banks etc)144195105
Covered bonds151615
Other items140
Total credit risk - standardised approach160215120
    
Credit risk - IRB Foundation   
Retail - Secured by real estate9 7857 3609 843
Retail - Other1101
Corporate lending373
Total credit risk - IRB-Foundation9 7897 3779 847
    
Credit valuation adjustment risk (CVA) - market risk7793104
Operational risk (Basic indicator Approach)446455470
Risk weighted assets (RWA)10 4728 14010 541
    
Minimum requirement Common Equity Tier 1 capital (4.5 %)471366474
    
Buffer Requirement31.03.202631.03.202531.12.2025
Countercyclical buffer (2,5 %)262204264
Capital conservation buffer (2.5 %)262204264
Systemic risk buffer (4,5 %)471366474
Total buffer requirements9957731 001
Available Common Equity Tier 1 capital after buffer requirements599907589
    
Capital adequacy as a percentage of the weighted asset calculation basis31.03.202631.03.202531.12.2025
Capital adequacy ratio19.7 %25.1 %19.6 %
Tier 1 capital ratio19.7 %25.1 %19.6 %
Common Equity Tier 1 capital ratio19.7 %25.1 %19.6 %
    
Leverage ratio31.03.202631.03.202531.12.2025
Leverage ratio5.3 %5.5 %5.3 %
    
Møre Boligkreditt AS' capital requirements at 31 March 2026 are based on IRB-Foundation.
 

Note 3

Operating segments

Møre Boligkreditt AS’ business mainly comprises operations within the retail banking market. Møre Boligkreditt AS has only one operating segment.

Loans to and receivables from customers    
31.03.2026Gross loans measured at amortised costECL Stage 1ECL Stage 2ECL Stage 3Loans measured at fair valueNet loans to and receivables from customers
Loans to and receivables from customers34 838-1-5-12 51337 344
       
       
31.03.2025Gross loans measured at amortised costECL Stage 1ECL Stage 2ECL Stage 3Loans measured at fair valueNet loans to and receivables from customers
Loans to and receivables from customers32 674-1-4-12 42435 092
       
       
31.12.2025Gross loans measured at amortised costECL Stage 1ECL Stage 2ECL Stage 3Loans measured at fair valueNet loans to and receivables from customers
Loans to and receivables from customers34 919-1-502 67137 584
Net interest income   
(NOK million)31.03.202631.03.202531.12.2025
Interest income from:   
Loans to and receivables from credit institutions3718
Loans to and receivables from customers4734902 043
Certificates, bonds and other interest-bearing securities31234
Interest income4795092 095
Interest expenses in respect of:   
Loans from credit institutions5156207
Debt securities issued3543791 552
Other interest expenses226
Interest expenses4074371 765
Net interest income7272330
 

Note 4

Impairment, losses and non-performance

Møre Boligkreditt AS applies a three-stage approach when assessing ECL on loans to customers in accordance with IFRS 9.

  • Stage 1: At initial recognition and if there’s no significant increase in credit risk, the commitment is classified in stage 1 with 12-months ECL.
  • Stage 2: If a significant increase in credit risk since initial recognition is identified, but without evidence of loss, the commitment is transferred to stage 2 with lifetime ECL measurement.
  • Stage 3: If the credit risk increases further and there’s evidence of loss, the commitment is transferred to stage 3.

 Staging is performed at account level and implies that two or more accounts held by the same customer can be placed in different stages.

 

 

Specification of credit loss expense (NOK millon)Q1 2026Q1 20252025
Changes in Expected Credit Loss (ECL) in stage 1000
Changes in Expected Credit Loss (ECL) in stage 2112
Changes in Expected Credit Loss (ECL) in stage 310-1
Total impairments on loans in the period211
Changes in ECL in the period (NOK million) - 31.03.2026Stage 1Stage 2Stage 3Total
ECL 31.12.20251506
New loans0000
Disposal of loans0000
Changes in ECL in the period for loans which have not migrated0000
Migration to stage 10-10-1
Migration to stage 20101
Migration to stage 30011
Other changes0000
ECL 31.03.20261517
     
     
Changes in ECL in the period (NOK million) - 31.03.2025Stage 1Stage 2Stage 3Total
ECL 31.12.20241315
New loans0000
Disposal of loans0000
Changes in ECL in the period for loans which have not migrated0101
Migration to stage 10000
Migration to stage 20000
Migration to stage 30000
Other changes0000
ECL 31.03.20251416
     
     
Changes in ECL in the period (NOK million) - 31.12.2025Stage 1Stage 2Stage 3Total
ECL 31.12.20241315
New loans0101
Disposal of loans0-1-1-2
Changes in ECL in the period for loans which have not migrated0000
Migration to stage 10000
Migration to stage 20202
Migration to stage 30000
Other changes0000
ECL 31.12.20251506
Commitments (exposure) divided into risk groups based on probability of default (NOK million)
31.03.2026Stage 1Stage 2Stage 3Total
Low risk (0 % - < 0.5 %)33 559602034 161
Medium risk (0.5 % - < 3 %)2701 86402 134
High risk (3 % - <100 %)124930505
PD = 100 %--55
Total commitments before ECL33 8412 959536 805
- ECL-1-5-1-7
Loans to and receivables from customers 31.03.2026 *)33 8402 954436 798
     
     
31.03.2025Stage 1Stage 2Stage 3Total
Low risk (0 % - < 0.5 %)31 84554031 899
Medium risk (0.5 % - < 3 %)8931 22002 113
High risk (3 % - <100 %)355140549
PD = 100 %--1111
Total commitments before ECL32 7731 7881134 572
- ECL-1-4-1-6
Loans to and receivables from customers 31.03.2025 *)32 7721 7841034 566
     
     
31.12.2025Stage 1Stage 2Stage 3Total
Low risk (0 % - < 0.5 %)33 790798034 588
Medium risk (0.5 % - < 3 %)3551 51701 872
High risk (3 % - <100 %)64120418
PD = 100 %--44
Total commitments before ECL34 1512 727436 882
- ECL-1-50-6
Loans to and receivables from customers 31.12.2025 *)34 1502 722436 876
     
*) The tables above show exposures (incl. undrawn credit facilities) and are not including fixed rate loans assessed at fair value. The figures are thus not reconcilable against balances in the statement of financial position.
 

Note 5

Financial instruments

CLASSIFICATION AND MEASUREMENT
The company’s portfolio of financial instruments is at initial recognition classified in accordance with IFRS 9. Financial assets are classified in one of the following categories:

• Amortised cost
• Fair value with any changes in value through the income statement

The classification of the financial assets depends on two factors:

• The purpose of the acquisition of the financial instrument
• The contractual cash flows from the financial assets

Financial assets measured at amortised cost
The classification of the financial assets assumes that the following requirements are met:

• The asset is acquired to receive contractual cash flows
• The contractual cash flows consist solely of principal and interest

With the exception of fixed rate loans, all lending and receivables are recorded in the accounts at amortised cost, based on expected cash flows. The difference between the issue cost and the settlement amount at maturity, is amortised over the lifetime of the loan.

Financial liabilities measured at amortised cost
Debt securities, including debt securities included in fair value hedging and loans and deposits from credit institutions, are measured at amortised cost based on expected cash flows.

Financial instruments measured at fair value, any changes in value recognised through the income statement
The company's portfolio of bonds in the liquidity portfolio is classified at fair value with any value changes through the income statement, based on the business model of the company.

The portfolio of fixed interest rate loans is measured at fair value to avoid accounting mismatch in relation to the underlying interest rate swaps. 

Financial derivatives are instruments used to mitigate any interest- or currency risk incurred by the company. Financial derivatives are recorded at fair value, with any changes in value through the income statement, and recognised gross per contract, as either asset or debt.

Changes in basis swaps effects for swaps included in fair value hedging are recognised in OCI.

Losses and gains as a result of value changes on assets and liabilities measured at fair value with any value changes being recognised in the income statement, are included in the accounts during the period in which they occur.

LEVELS IN THE VALUATION HIERARCHY
Financial instruments at fair value are classified into different levels based on the quality of market data for each type of instrument.

Level 1 – Valuation based on prices in an active market
Level 1 comprises financial instruments valued by using quoted prices in active markets for identical assets or liabilities. This category includes bonds and certificates in LCR-level 1, traded in active markets.

Level 2 – Valuation based on observable market data
Level 2 comprises financial instruments valued by using information which is not quoted prices, but where prices are directly or indirectly observable for assets or liabilities, including quoted prices in inactive markets for identical assets or liabilities. This category mainly includes derivatives and bonds which are not included in level 1.

Level 3 – Valuation based on other than observable market data
Level 3 comprises financial instruments which cannot be valued based on directly or indirectly observable prices. Loans to customers are included in this category.

A change of 10 basis points in the discount rate will have an effect of approximately NOK 4.2 million on the valuation of the fixed rate loans as at 31.03.2026. 

Classification of financial instrumentsFinancial instruments at fair value through profit or lossFinancial instruments carried at amortised cost
 31.03.202631.03.202531.12.202531.03.202631.03.202531.12.2025
Loans to and receivables from credit institutions   383983872
Loans to and receivables from customers2 5132 4242 67134 83132 66834 913
Certificates and bonds277261277   
Financial derivatives649794924   
Total financial assets3 4393 4793 87235 21433 65135 785
Loans from credit institutions   4 9795 3025 538
Debt securities issued   30 93529 36531 501
Financial derivatives33313783   
Total financial liabilities3331378335 91434 66737 039
Fair value of financial instruments at amortised cost31.03.202631.03.202531.12.2025
 Fair valueBook valueFair valueBook valueFair valueBook value
Loans to and receivables from credit institutions383383983983872872
Loans to and receivables from customers34 83134 83132 66832 66834 91334 913
Total financial assets35 21435 21433 65133 65135 78535 785
Loans from credit institutions4 9794 9795 3025 3025 5385 538
Debt securities issued31 03630 93529 42229 36531 75031 501
Total financial liabilities36 01535 91434 72434 66737 28837 039
Financial instruments at fair value - 31.03.2026Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Loans to and receivables from customers  2 5132 513
Certificates and bonds277  277
Financial derivatives 649 649
Total financial assets2776492 5133 439
Financial derivatives 333 333
Total financial liabilities-333-333
     
     
Financial instruments at fair value - 31.03.2025Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Loans to and receivables from customers  2 4242 424
Certificates and bonds261  261
Financial derivatives 794 794
Total financial assets2617942 4243 479
Financial derivatives 137 137
Total financial liabilities-137-137
     
     
Financial instruments at fair value - 31.12.2025Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Loans to and receivables from customers  2 6712 671
Certificates and bonds277  277
Financial derivatives 924 924
Total financial assets2779242 6713 872
Financial derivatives 83 83
Total financial liabilities-83-83
Reconciliation of movements in Level 3 during the periodLoans to and receivables from customers
Book value as at 31.12.20252 671
Purchase/increase16
Sales/reduction-153
Transferred to Level 30
Transferred out of Level 30
Gains/losses during the period-21
Book value as at 31.03.20262 513
  
  
Reconciliation of movements in Level 3 during the periodLoans to and receivables from customers
Book value as at 31.12.20242 625
Purchase/increase9
Sales/reduction-215
Transferred to Level 30
Transferred out of Level 30
Gains/losses during the period5
Book value as at 31.03.20252 424
  
  
Reconciliation of movements in Level 3 during the periodLoans to and receivables from customers
Book value as at 31.12.20242 625
Purchase/increase688
Sales/reduction-662
Transferred to Level 30
Transferred out of Level 30
Gains/losses during the period20
Book value as at 31.12.20252 671
 

Note 6

Issued covered bonds


Securities issued at floating interest rates are measured at amortised cost. Fair value hedge accounting is used for the company's securities issued at fixed rate terms, and changes in fair value (due to the hedged risk) are recognized in profit and loss.

Covered bonds (NOK million)   
ISIN codeCurr.Nominal value 31.03.2026InterestIssuedMaturity31.03.202631.03.202531.12.2025
NO0010588072NOK-fixed NOK 4.75 %20102025-1 072-
XS0968459361EUR25fixed EUR 2.81 %20132028285296299
NO0010836489NOK1 000fixed NOK 2.75 %20182028950949957
NO0010884950NOK-3M Nibor + 0.42 %20202025-3 006-
XS2233150890EUR303M Euribor +0.75 %20202027339348358
NO0010951544NOK6 0003M Nibor + 0.75 %202120266 0316 0566 037
XS2389402905EUR250fixed EUR 0.01 %202120262 7692 7672 906
XS2556223233EUR250fixed EUR 3.125 %202220272 8522 9592 981
NO0012908617NOK6 0003M Nibor + 0.54 %202320286 0396 0406 040
XS2907263284EUR500fixed EUR 2,63 %202420295 6505 8725 901
NO0013571877NOK6 0003M Nibor + 0.44 %202520306 020-6 022
Total borrowings raised through the issue of securities (incl. accrued interest)30 93529 36531 501
Cover pool (NOK million)31.03.202631.03.202531.12.2025
Eligible mortgages (nominal)37 13634 86237 331
Substitute assets11453472
Total collateralised assets37 25035 39637 403
  
    
Covered bonds issued (NOK million)31.03.202631.03.202531.12.2025
Covered bonds (nominal) 1)30 55328 60330 553
-of which own holding (covered bonds)000
1) Swap exchange rates are applied for outstanding debt in currencies other than NOK 
    
Over-collateralisation (in %) (Nominal calculation)31.03.202631.03.202531.12.2025
(Eligible mortgages + Substitute assets-Covered bonds) / Covered bonds21.923.722.4
    
Liquidity Coverage Ratio (LCR)31.03.202631.03.202531.12.2025
Liquid Assets265242265
Net liquidity outflow next 30 days252525
LCR ratio -Total1042%982%1044%
LCR ratio - NOK1042%982%1044%
LCR ratio - EURN/AN/AN/A
    
Net Stable Funding Ratio (NSFR)31.03.202631.03.202531.12.2025
Available amount of stable funding31 90132 16333 949
Required amount of stable funding30 96529 90331 135
NSFR ratio103%108%109%
 

Note 7

Transactions with related parties

Møre Boligkreditt AS purchases services from Sparebanken Møre. There are also transactions between the parties related to acquisition of loan portfolios and Sparebanken Møre providing loans and credits to the mortgage company.

Loans from Sparebanken Møre are transferred at market value. If the purchased mortgage loans have fixed interest rates, the purchase price is adjusted according to the value above/below par. Sparebanken Møre is responsible for ensuring that the loans transferred to Møre Boligkreditt AS are properly established and in accordance with the requirements specified in the agreement between the mortgage company and the parent bank. In case of a violation of these requirements, the parent bank will be liable for any losses that the mortgage company may experience as a result of the error. Sparebanken Møre and Møre Boligkreditt AS have formalised the settlement of interest for transaction days from the date of the transfer of the loan portfolio to the date of settlement of the consideration.

Mortgages with fixed interest rates constitute 7 per cent of the total mortgage volume and are hedged by interest rate swap agreements with the parent bank. The company can also hedge fixed rate, and/or borrowing in other currency than NOK, against the parent bank, using ISDA/CSA swap agreements. By end of Q1-2026, a covered bond loan volume of EUR 500 million was hedged against the parent bank.

The pricing of the services provided by Sparebanken Møre to Møre Boligkreditt AS distinguishes between fixed and variable expenses for the mortgage company. Fixed expenses are defined as expenses the mortgage company must bear regardless of the activity related to the issuance of covered bonds, the acquisition of portfolio, etc. Variable expenses are defined as expenses related to the size of the portfolio acquired from Sparebanken Møre and the work that must be exercised by the bank's employees to deliver satisfactory services given the number of customers in the portfolio.

Møre Boligkreditt AS is billed for expenses related to the lease of premises at Sparebanken Møre. It is assumed that regardless of operations, a certain area of the bank attributable to the mortgage company is utilised during the year. Regardless of the extent of the activity and the loan portfolio acquired by Møre Boligkreditt AS, charges related to accounting, financial reporting, risk management, cash management, financing, governance and general legal services will incur.

Sparebanken Møre bills the mortgage company based on actual salary expenses, including social security contribution, pension expense and other social expenses. Parts of the mortgage company's expenses related to services provided by Sparebanken Møre relates to the size of the portfolio acquired from Sparebanken Møre. Management fee is calculated and billed monthly, in which the month's average portfolio size forms the basis of billing.

The interest rate of the mortgage company's deposit and credit limit in Sparebanken Møre is based on 3 months NIBOR + a premium. 

The most important transactions are as follows:   
(NOK million)31.03.202631.03.202531.12.2025
Statement of income:   
Interest and credit commission income from Sparebanken Møre related to deposits3718
Interest and credit commission paid to Sparebanken Møre related to loan/credit facility5156206
Interest paid to Sparebanken Møre related to bonded debt013
Management fee paid to Sparebanken Møre141355
    
Balance sheet:   
Deposits in Sparebanken Møre 1)383983872
Covered bonds held by Sparebanken Møre as assets000
Loan/credit facility in Sparebanken Møre4 6844 8294 712
Intragroup hedging204422432
Accumulated transferred loan portfolio from Sparebanken Møre37 35135 09837 590
1) NOK 294 million of a total of NOK 383 million of deposits in Sparebanken Møre is the margin call balance on financial derivatives paid in by counterparties according to CSA as at 31.03.2026
 

Note 8

Events after the reporting date

No events of material significance for the financial statements for Q1-2026 have occurred after the reporting date. The company is not involved in any legal proceedings.