Note 1

Accounting principles

1.1 GENERAL INFORMATION
Møre Boligkreditt AS (the company) is part of the Sparebanken Møre Group. The company's Head Office is located at Keiser Wilhelmsgt. 29/33, P.O.Box 121 Sentrum, 6001 Ålesund, Norway.

Preliminary Annual statement (4 quarter 2020 interim report) was approved for publishing by the Board of Directors 11 February 2021. Final Annual report was approved by the Board of Directors 17 February 2021.

1.2 ACCOUNTING POLICIES
The company`s financial statements have been prepared in accordance with the International Financial Reporting Standards (IFRS), issued by the International Accounting Standards Board, and approved by the EU as at 31 December 2020.

How the company’s accounting policies are to be read:
Møre Boligkreditt AS describes accounting policies in connection with relevant notes. See the table below for an overview of accounting principles and the notes in which they are described, as well as reference to relevant and important IFRS-standards. 

 

 

Accounting policiesNoteIFRS standardBasis for measurement
Operating segmentsNote 4 Operating segmentsIFRS 8Amortised cost
ImpairmentsNote 9 Impairment, losses and non-performanceIFRS 9, IFRS 7Amortised cost
Financial derivativesNote 21 Financial derivatives and hedge accountingIFRS 9, IFRS 7, IFRS 13Fair value
Classification of financial instrumentsNote 18 Classification of financial instrumentsIFRS 9, IFRS 7Amortised cost/fair value
Amortised costNote 19 Financial instruments at amortised costIFRS 9, IFRS 7Amortised cost
Fair valueNote 20 Financial instruments at fair valueIFRS 9, IFRS 13, IFRS 7Fair value
TaxNote 17 TaxIAS 12Historical cost
EquityNote 24 Share capitalIAS 1Historical cost
Events after the reporting dateNote 25 Events after the reporting dateIAS 10N/A
    
    
    
    
    

Changes in significant accounting policies and presentation
There were no material changes to the accounting policies in 2020.

New or revised standards applicable for 2020
A number of new or revised standards were effective from January 2020, but they did not have any material effect on the financial statements of the company.

Approved IFRSs and IFRICs with future effective dates
The company’s intention is to adopt relevant new and amended standards and interpretations when they become effective, subject to EU approval before the financial statements are issued. There is no approved IFRS with future effective date relevant for the company as at 31.12.2020.

1.3 CURRENCY
All amounts in the financial statements and notes are stated in NOK million, unless otherwise specified. The company's functional currency and presentation currency is Norwegian kroner (NOK). Cash items in foreign currencies are converted into NOK using the exchange rates at the reporting date. Changes in value for such items due to exchange rate differences between the transaction date and the reporting date are recognised in the income statement. Income statement items are converted using the exchange rate at the time of the transaction.

1.4 PRESENTATION IN THE STATEMENT OF FINANCIAL POSITION AND THE INCOME STATEMENT
Lending
Lending is presented in the statement of financial position, depending on the counterparty, either as "Loans to and receivables from credit institutions" or "Loans to and receivables from customers". Interest income is recognised in the line "Interest income" using the effective interest rate method. Impairments are recognised in "Impairment on loans".

Certificates and bonds
The holding of bonds measured at fair value is presented in the balance sheet as "Certificates and bonds". The interest income is included in "Interest income". Gains, losses and fair value changes are included in "Net gains/losses from financial instruments".

Liabilities to financial institutions
Liabilities to financial institutions are recognised in the statement of financial position as "Loans from credit institutions". Interest expenses on liabilities are included in "Interest expenses" based on the effective interest rate method.

Debt securities issued
Debt securities issued include issued covered bonds. Interest expenses on the financial instruments are included in "Interest expenses" based on the effective interest rate method.

1.5 PROVISIONS, CONTINGENT ASSETS AND CONTINGENT LIABILITIES
A provision is only recognised when an obligation exists (legal or constructive) as a result of a previous event, and it is likely that an outflow of resources embodying economic benefits will be required to fulfill the obligation, and a reliable estimate of the amount of the obligation can be made. Provisions are recognised at the amount that expresses the best estimate of the expenditure required to fulfill the existing obligation. If material, the time value of money is taken into account when calculating the size of the provision. Contingent assets or contingent liabilities are not recognised.

1.6 USE OF ESTIMATES IN THE PREPARATION OF THE ANNUAL FINANCIAL STATEMENTS
In the preparation of the financial statements, management makes estimates and assumptions that affect the financial statements and the reported amounts of assets and liabilities, income and costs. The assessments are based on historical experience and assumptions deemed to be reasonable and sensible by the management. There is a risk that actual outcome will deviate from estimated outcome.

Financial assets and liabilities of the company are allocated to different categories according to IFRS 9 by the management. Normally this process requires limited judgment.

In the opinion of the management, the most important areas which involve critical estimates and assumptions are as follows:

Impairment on loans
The measurement of expected credit losses (ECL) under IFRS 9 requires judgement when assessing whether there has been a significant increase in credit risk and in determining the level of expected credit losses, in particular with regards to the estimation of the amount and timing of future cash flows and collateral values. These estimates are driven by a number of factors, in which changes can result in different levels of allowances.

The Sparebanken Møre Group has developed an ECL-model based on the Group’s IRB parameters. The ECL calculations are outputs of complex models with a number of underlying assumptions regarding the choice of variable inputs and their interdependencies. Elements of the ECL model that are considered accounting judgements and estimates include:

  • The internal credit grading model, which assigns probability of default (PD)
  • The criteria for assessing if there has been a significant increase in credit risk resulting in allowances for financial assets being measured on a lifetime ECL basis
  • Development of the ECL model, including the various formulas and the choice of inputs
  • Determination of associations between macroeconomic scenarios and economic inputs, such as unemployment levels and collateral values, and the effect on probability of default (PD), exposure and loss given default (LGD)
  • Selection of forward-looking macroeconomic scenarios and their probability weightings
 

Note 2

Risk management

Strategy
The Sparebanken Møre Group’s, and thereby Møre Boligkreditt AS’, long-term strategic development and goal achievement are supported by high quality risk- and capital management. The overall purpose of risk management and -control is to ensure that goals are achieved, to ensure internal and external reporting of high quality, and to make sure that the Group operates in accordance with relevant laws, rules, regulations and internal guidelines.

Risk-taking is a fundamental aspect of banking operations, which is why risk management is a central area in the day-to-day operations as well as in the Board of Directors’ ongoing focus. Sparebanken Møre’s Board of Directors has agreed overall guidelines for management and control throughout the Group. The Board of Directors of Møre Boligkreditt AS has agreed a separate risk policy for the company.

Møre Boligkreditt AS shall have a low risk profile and revenue generation shall be a product of customer related activities related to the company’s operations and purpose, not a product of financial risk-taking. In addition, the company has introduced separate policies for each significant risk area: credit risk, market risk, liquidity risk and counterparty risk. The risk strategies are adopted by the Board of Directors and revised at least once a year or when special circumstances should warrant it. The approved risk policies operationalize the business strategy set forth in the company's overall strategic plan. The company has established a follow-up and control structure which shall ensure that the overall framework of the strategic plan is adhered to at all times.

Risk exposure and strategic risk management
Møre Boligkreditt AS takes into account the interaction between the various risk areas by setting desired levels of exposure. Overall, it is the internal conditions, general conditions, customer base etc. in the Group that form the basis for setting the desired overall risk exposure.

Based on an evaluation of the risk profile, management and control, Møre Boligkreditt AS has set the following overall levels of risk exposure for the various risk areas:

• Credit risk: A low level of risk is accepted

• Market risk: A low level of risk is accepted

• Liquidity risk: A low level of risk is accepted

• Operational risk: A low level of risk is accepted


Møre Boligkreditt AS is exposed to several different types of risk. The most important risk groups are:

Credit risk
Credit risk is defined as the risk of loss due to customers or other counterparts being unable to meet their obligations at the agreed time in accordance with the written agreements and that collateral held is not covering the outstanding claims. This is the company’s most significant risk area. Møre Boligkreditt AS’ main credit risk is related to loans to customers with collateral in residential property and housing associations. Møre Boligkreditt AS acquires the loans from Sparebanken Møre, originally granted to customers by Sparebanken Møre, based on group policies and limits. At the time of the transfer of loan portfolios, only loans that qualify as collateral for the issue of covered bonds, are accepted by Møre Boligkreditt AS. For all these mortgage loans, the value of the loan balance should not exceed 75 per cent of the total value of the property. The collateral value is monitored on an ongoing basis.

Møre Boligkreditt AS has adopted the credit risk policies as set by the Sparebanken Møre Group. The Group manages and controls credit risk by setting limits on the amount of risk and by monitoring exposures in relation to such limits. Collateral is taken to manage credit risk in the loan portfolios. According to the agreement relating to the transfer of loans between Sparebanken Møre and Møre Boligkreditt AS, the day-to-day monitoring of the loans are managed by Sparebanken Møre on behalf of Møre Boligkreditt AS.

The risk classification systems are used as decision support, monitoring and reporting. The risk parameters used in the classification systems are an integrated part of the credit process and ongoing risk monitoring, including the follow-up of credit strategies. Probability of default, PD, is used to measure quality.

The risk classification system is divided into ten risk classes where 1 represents the lowest and 10 the highest risk. The classification system is based on the probability of default which is an estimate of the likelihood of a counterparty defaulting on its contractual obligations within the next 12 months.

See also the Group’s Pillar 3 document published on www.sbm.no.

Market risk
The risk of loss due to changes in fair value of financial instruments as a result of fluctuations in market prices such as share prices, foreign exchange rates and interest rates. Møre Boligkreditt AS minimizes currency risk through swap agreements with eligible counterparties. The Board of Directors sets risk limits, positions are monitored on a daily basis, and quarterly exposure reports are prepared for the management and for The Board of Directors. Fixed interest on the company's funding and fixed-rate loans to customers are managed through interest rate swaps with eligible counterparties.

Liquidity risk
The risk that the company will encounter difficulty in meeting obligations associated with financial liabilities that are settled by delivering cash or another financial assets. The Board of Directors sets annual limits for the company's liquidity risk, which means preparing liquidity risk limits, contingency plans, forecasts, stress tests, routines for monitoring limit utilisation and compliance with guidelines, management reporting and monitoring of management and control systems.

In a stress scenario where the mortgage company faces difficulties in refinancing its covered bonds through normal funding sources, Møre Boligkreditt AS can rely on a revolving credit facility in Sparebanken Møre covering the mortgage company’s payment obligations for the next 12 months, and a 12 months soft-call (12 months extendable maturity) on covered bonds issued.

LCR measures institutions' ability to survive a 30-day stress period. LCR has increased the importance of high-quality liquid assets. The minimum regulatory LCR-requirement is 100 per cent.

Operational risk
The risk of losses due to inadequate or failing internal processes, human error, system failures or external events. Møre Boligkreditt AS has a management agreement with Sparebanken Møre. The services covered by this include administration, production, IT operations and financial and risk management. Although the operational risk of Møre Boligkreditt AS is dependent of Sparebanken Møre's ability to manage this type of risk, Møre Boligkreditt AS independently bear risk associated with errors in the deliveries and services provided by Sparebanken Møre.

The evaluation of the management and control of operational risk is of high focus in the Group's annual ICAAP. The operational and established internal control system in the mortgage company is also an important tool for reducing operational risk in terms of both identifying risk as well as follow-up.

The internal control system is designed to ensure reasonable certainty with respect to attaining goals within the areas of strategic development, efficient operations, reliable reporting and compliance with acts and regulations, including compliance with intragroup and company-specific guidelines and policies. A well-functioning internal control system also ensures the mortgage company's risk exposure being within the adopted risk profile. Reports are submitted to the company's Board concerning operations and the risk situation throughout the year. The Managing Director submits an annual report to the Board containing an overall assessment of the risk situation and an assessment of whether the internal controls are functioning satisfactorily.

Capital management
Møre Boligkreditt AS acquires mortgages from Sparebanken Møre of which minimum 80 per cent are funded through the issuance of covered bonds. The funding of the mortgage company in excess of issuance of covered bonds is done by equity and established credit facility in the Parent Bank.

Capital adequacy rules and regulations
The EU’s capital adequacy directive’s purpose is to strengthen the stability in the financial system through more risk-sensitive capital requirements, better risk management and control, more stringent supervision and more information provided for the market. The capital adequacy directive is based on three pillars: 

• Pilar 1 – Minimum requirement for equity and related capital

• Pilar 2 – Assessment of aggregate capital requirements and regulatory follow-up (ICAAP)

• Pilar 3 – Publication of information

Møre Boligkreditt AS applies the IRB Approach when calculating capital adequacy for credit risk, the Standard Approach for market risk and the Base method for operational risk. Møre Boligkreditt AS’ Board of Directors ensures that plans for the capitalization of the Company are in place, both during economic downturns and periods of strong economic expansion. Capital assessments (ICAAP) are done every year, and the company’s capital strategy is based on the risk in the company’s operations, having taken into consideration different stress scenarios.

Reporting
Møre Boligkreditt AS focuses on correct, complete and timely reporting of the risk and capital situation. Based on this, a number of different types of periodic reporting have been established that are intended for the Board of the company. The most important reports during the year are as follows:

ICAAP (Internal Capital Adequacy Assessment Process) is carried out and reported at least once a year. Møre Boligkreditt AS is included in the assessments of overall ICAAP for the Sparebanken Møre Group, and the Managing Director of Møre Boligkreditt AS is involved in the process. The process is led by the department for Risk Management in Sparebanken Møre. Specific guidelines have been prepared for ICAAP in Sparebanken Møre. ICAAP is reviewed by the bank's management team and the Board of Directors.

Møre Boligkreditt AS’ internal liquidity adequacy assessment process (ILAAP) is included in the company’s Internal Capital Adequacy Assessment Process (ICAAP).

A performance management report is prepared every month. The report presents the status and performance of the most important aspects of goal achievement at Møre Boligkreditt AS. The report is an integral part of the reporting to the Board of Directors.

A risk report is prepared every quarter. This is a key element of Møre Boligkreditt AS' continuous monitoring of its risk position. The risk report is reviewed by the Board of Directors in quarterly board meetings.

Internal control reports are produced every year. In the report an assessment is made of whether or not the internal control is adequate in relation to the risk tolerance. This includes an assessment and comments on internal control work performed, a review of important risk areas, an assessment of compliance with external and internal regulations, and suggestions for and planned improvement measures. The internal control report is discussed by the Board of Directors. Møre Boligkreditt AS’ internal control report is consolidated in the Group’s total internal control reporting.

Reports from external and internal auditors are reviewed by the Board of Directors, as well as the Risk and Audit Committee of Sparebanken Møre.

A reporting portal has been established in the Sparebanken Møre Group, and each member of staff with customer responsibility have access to reports showing the position and development in the credit risk in his or her portfolio. The portal has a hierarchical structure, allowing managers in Sparebanken Møre and Møre Boligkreditt AS to monitor performance within their area of responsibility. The reports are also used to analyse customers, portfolios and different industrial, commercial and other sectors.

Finance and accounting reports are prepared monthly (and include calculations of expected credit loss, as well as quarterly loss reviews of portfolios with a focus on the need for individual impairment). The reports are reviewed by the Board of Directors.

 

Note 3

Equity and related capital

The equity consists of paid-in share capital, share premium and retained earnings. Møre Boligkreditt AS recognizes proposed dividends and group contributions as retained earnings until approved by the company's General Meeting. Transaction costs associated with an equity transaction are recognized directly against equity.

Møre Boligkreditt AS follows the EU’s capital adequacy regulations, CRR and CRD IV. These regulations are based on the Basel Committee’s recommendations on new and stricter capital and liquidity standards, Basel III. The Sparebanken Møre Group has been granted permission to use the Internal Ratings Based (“IRB”) approach for credit risk to calculate the total risk-weighted assets.

The legislation as of 31.12.2020 requires a minimum Common Equity Tier-1 of 11.0 per cent, including a conservation-buffer of 2.5 per cent, a systemic-risk buffer of 3.0 per cent and a counter-cyclical buffer of 1.0 per cent. Minimum capital adequacy ratio is 14.5 per cent. The current defined long-term target for Møre Boligkreditt AS is to meet minimum capital requirements. Møre Boligkreditt AS has as of 31.12.2020 capital adequacy/Tier 1 capital ratio of 25.5 per cent.  

Tier 1 capital and supplementary capital31.12.202031.12.2019
Share capital and share premium2 0502 050
Retained earnings232224
Total equity2 2822 274
Value adjustments of financial instruments at fair value-4-1
Expected IRB-losses exceeding ECL-50-44
Dividends-232-224
Common Equity Tier 1 capital1 9962 005
Supplementary capital00
Net equity and subordinated loan capital1 9962 005
   
Risk-Weighted Assets (RWA) by exposure classes  
Credit risk - standardised approach31.12.202031.12.2019
Institutions (banks etc)527366
Covered bonds747
Other items5116
Total credit risk - standardised approach585429
   
Credit risk - IRB Foundation31.12.202031.12.2019
Retail - Secured by real estate6 0214 485
Retail - Other11
Corporate lending270185
Total credit risk - IRB-F6 2924 671
   
Credit valuation adjustment risk (CVA) - market risk370452
Operational risk (Basic indicator Approach)577516
Risk weighted assets (RWA)7 8246 068
   
Minimum requirement Common Equity Tier 1 capital (4,5%)352273
   
Buffer Requirement31.12.202031.12.2019
Countercyclical buffer (1.0 % at 31.12.20 and 2.5 % at 31.12.19)78152
Capital conservation buffer (2.5%)196152
Systemic risk buffer (3.0%)235182
Total buffer requirements509485
Available Common Equity Tier 1 capital after buffer requirements1 1351 247
   
Capital adequacy as a percentage of the weighted asset calculation basis31.12.202031.12.2019
Capital adequacy ratio25.5 %33.0 %
Tier 1 capital ratio25.5 %33.0 %
Common Equity Tier 1 capital ratio25.5 %33.0 %
   
Leverage ratio31.12.202031.12.2019
Leverage ratio6.2 %7.0 %
   
Liquidity Coverage Ratio31.12.202031.12.2019
Liquidity Coverage Ratio - Total566.0 %117%
Liquidity Coverage Ratio - NOK566.0 %117%
Liquidity Coverage Ratio - EUR--
   
Møre Boligkreditt AS' capital requirements at 31 December 2020 are based on IRB-Foundation for commercial commitments and IRB-Retail for retail commitments.
 

Note 4

Operating segments

The business of Møre Boligkreditt AS mainly comprises operations within the retail banking market. Møre Boligkreditt AS has only one operating segment. 

Country by country reporting
Møre Boligkreditt AS comprises operations solely in Norway and mainly within the retail market. Total income for 2020 amounted to NOK 344 million (NOK 305 million). Møre Boligkreditt AS has no employees at the end of 2020 (no employees in 2019). Møre Boligkreditt AS remunerated Sparebanken Møre for two man-years in 2020 and 2019. Referance is made to note 16. Pre-tax profit amounted to NOK 294 million (NOK 271 million) and taxes amounted to NOK 64 million (NOK 49 million). Møre Boligkreditt has not received any government grants/subsidies in 2020 or 2019.

 

Note 5

Loans to and receivables from customers

In the financial statements, the loan portfolio with agreed floating interest rate is measured at amortised cost, while the loan portfolio with fixed-interest rate is measured at fair value. For more information about classification and measurement, see note 18.

2020Gross loans assessed at amortised costECL Stage 1ECL Stage 2ECL Stage 3Loans assessed at fair valueNet loans to and receivables from customers
Loans to and receivables from customers26 327-1-302 71829 041
       
       
2019Gross loans assessed at amortised costECL Stage 1ECL Stage 2ECL Stage 3Loans assessed at fair valueNet loans to and receivables from customers
Loans to and receivables from customers25 6580-30025 655
 

Note 6

Commitments by geographical areas

Geographical specification of loans to customersCounty of Møre og RomsdalOther NorwayTotal
 202020192020201920202019
Gross loans22 24219 7676 8035 89129 04525 658
In percentage76.6 %77.0 %23.4 %23.0 %100.0 %100.0 %
Interest income58760689133676739
In percentage86.9 %82.1 %13.1 %17.9 %100.0 %100.0 %
 

Note 7

Credit risk exposure

Net loans to and receivables from customers by risk classification (PD):   
20200-0,5%0,5-2,5%2,5-5%5-99,9%Credit-impaired commitmentsECLTotal
Loans to and receivables from credit institutions 1)1 450-----1 450
Loans to and receivables from customers27 6531 20910974--429 041
Total loans to and receivables29 1031 20910974--430 491
1) NOK 546 million out of total NOK 1,450 million in Loans to and receivables from credit institutions is the margin call balance on financial derivatives paid in by counterparties according to CSA
        
20190-0,5 %0,5-2,5 %2,5-5%5-99,9%Credit-impaired commitmentsECLTotal
Loans to and receivables from credit institutions 1)827-----827
Loans to and receivables from customers24 0391 305166148--325 655
Total loans to and receivables24 8661 305166148--326 482
1) NOK 125 million out of total NOK 827 million in Loans to and receivables from credit institutions is the margin call balance on financial derivatives paid in by counterparties according to CSA
Credit quality of certificates and bonds     
2020AAAAA+AA-A-Not ratedTotal
General governments70----70
Credit institutions46----46
Certificates and bonds116----116
       
       
2019AAAAA+AA-A-Not ratedTotal
General governments42876---504
Credit institutions14430---174
Certificates and bonds572106---678
Total credit risk exposure is presented gross before any collateral and other possible set-offs.
Total credit risk exposure31.12.202031.12.2019
Loans to and receivables from credit institutions 1)1 450827
Loans to and receivables from customers29 04125 655
Certificates and bonds116678
Financial derivatives1 176589
Total credit risk exposure balance sheet items31 78327 749
   
Guarantees00
Undrawn credit facilities customers1 4841 379
Total credit risk exposure off-balance sheet items1 4841 379
   
Total credit risk exposure33 26729 128
   
1) NOK 546 million out of total NOK 1,450 million in Loans to and receivables from credit institutions is the margin call balance on financial derivatives paid in by counterparties according to CSA
 

Note 8

Collateral

The company requires residential property as collateral to reduce the risk associated with customers' willingness and ability to serve their obligations. By the granting of loans there is an objective valuation of residential properties. Factors are also taken into account that may affect the security's value, such as licensing conditions or easements.

Møre Boligkreditt AS is the legal and beneficial owner of each loan in the portfolio and is secured rights to the collateral that is associated with each loan. Proper transfers of loans are handled through a separate agreement between the company and the Parent Bank. In cases where the collateral secures loans for both the company and the Parent Bank, it is agreed that Møre Boligkreditt AS is ranked first under the current security.

Møre Boligkreditt has no repossessed assets or properties as at 31.12.2020.

All mortgages in the cover pool had LTV within 75 per cent at the time of acquisition. Part of the mortgages exceeding LTV of 75 per cent, based on quarterly valuation from AVM company, totaled NOK 357 million as at 31 December 2020 (NOK 476 million), see note 22

The table below shows the percentage distribution of commitments with different levels of security. For example, the line 0 % - 60 % implies that the commitments are less than 60 % of the security object. Above 100 % implies that the loan amount exceeds the value of the security object. The table shows all mortgages, including the part of a mortgage exceeding LTV of 75 per cent.

Loan to value - 2020Total in NOK millionTotal in percentage
0 % - 60 %14 54550.1 %
60 % - 70 %7 62526.3 %
70 % - 80 %5 42618.7 %
80 % - 90 %7952.7 %
90 % - 100%3051.0 %
Above 100 %3491.2 %
Total29 045100.0 %
   
   
Loan to value - 2019Total in NOK millionTotal in percentage
0 % - 60 %11 36646.5 %
60 % - 70 %5 74422.9 %
70 % - 80 %6 54922.9 %
80 % - 90 %1 1685.0 %
90 % - 100%3631.4 %
Above 100 %4681.4 %
Total25 658100.0 %

In addition to collateralized residential properties, certificates and bonds are included in substitute assets in the cover pool presented in note 22. Reference is made to note 7 for credit quality of these certificates and bonds.

 

Note 9

Impairment, losses and non-performance

Expected credit losses (ECL) according to IFRS 9
Møre Boligkreditt AS applies a three-stage approach when assessing ECL on loans to customers in accordance with IFRS 9:

Stage 1: At initial recognition and if there’s no significant increase in credit risk, the commitment is classified in stage 1, and expected loss for the next 12 months is calculated.

Stage 2: If a significant increase in credit risk since initial recognition is identified, but without objective evidence of loss, the commitment is transferred to stage 2 and lifetime expected loss is calculated.

Stage 3: If the credit risk increases further and there’s objective evidence of loss or if individual impairments have been made, the commitment is transferred to stage 3 and lifetime expected loss is calculated. As opposed to stage 1 and 2, the effective interest rate is calculated on amortised cost (gross carrying amount less loss allowance) instead of gross carrying amount.

Staging is performed at account level and implies that two or more accounts held by the same customer can be placed in different stages.

An increase in credit risk reflects both customer-specific circumstances and developments in relevant macro risk drivers for the segment where the customer belongs. The assessment of what is considered to be a significant increase in credit risk is based on a combination of quantitative and qualitative indicators and backstops.

The calculation of ECL is based on the following principles:

  • The loss provision for commitments which are not credit-impaired is calculated as the present value of exposure multiplied by the probability of default (PD) multiplied by loss given default (LGD). PD, LGD and exposure use the IRB framework as a starting point, but are converted into being point-in-time and forward-looking as opposed to through the cycle and conservative.
  • Past, present and forward-looking information is used to estimate ECL. All customers within the retail-banking segment are exposed to the same risk drivers.
  • For credit-impaired commitments in stage 3, individual assessments are performed.

The model used for calculating ECL follows four steps: Segmentation, determination of macro adjustments, staging and calculation of ECL.

Segmentation and macro adjustments
The assessment of significant increase in credit risk and the calculation of ECL incorporates past, present and forward-looking information. Møre Boligkreditt has only one operating segment (mainly comprises operation within the retail banking market). The entire segment is subject to equal macro adjustments.

Regression analyzes of changes in the default rate on changes in relevant macro time series have been performed. The established subpopulations of the ECL model are based on the macro time series used at present.

The regression analyzes are based on the company’s customer data base and historical PD and LGD observations.

Calculation of expected credit loss
The determination of a significant increase in credit risk and the measurement of ECL are based on parameters already used in credit risk management and for capital adequacy calculations: PD, LGD and exposure. The parameters have been adjusted in order to give an unbiased estimate of ECL.

Probability of default (PD)
Møre Boligkreditt AS applies several different models to determine a customer’s PD. The choice of model depends on whether it is a retail or corporate customer. PD models are key components both in calculating the ECL and in assessing whether a significant increase in credit risk has occurred since initial recognition. These models fulfil the IFRS 9 requirement to provide an unbiased probability-weighted estimate of ECL. Møre Boligkreditt AS has as part of the Sparebanken Møre Group been granted permission to use internal rating based approach (IRB) models for determining PD in capital adequacy calculations. In order to apply these PDs for IFRS 9, modifications have been made to allow that the PDs used for IFRS 9 reflect management’s current view of expected cyclical changes and that all PD estimates are unbiased.

Loss given default (LGD)
LGD represents the percentage of exposure which the company expects to lose if the customer fails to meet his obligations, taking the collateral provided by the customer, future cash flows and other relevant factors into consideration.

Similar to PDs, Møre Boligkreditt AS uses IRB LGDs for capital adequacy calculations. In order to convert the IRB LGDs to IFRS LGDs, modifications have been made to remove the margin of conservatism to produce unbiased projections rather than downturn projections, and to exclude regulatory floors.

These modifications imply that the LGDs used for IFRS 9 should reflect management’s current view and that all LGD estimates are unbiased.

Exposure
Exposure is the share of the approved credit that is expected to be drawn at the time of any future default. Exposure is adjusted to reflect contractual payments of principal and interest. The proportion of undrawn commitments expected to have been drawn at the time of default is reflected in the credit conversion factor.

Significant increase in credit risk
The assessment of a significant increase in credit risk is based on a combination of quantitative and qualitative indicators and backstops. A significant increase in credit risk has occurred when one or more of the criteria below are met.

Quantitative criteria
A significant increase in credit risk is determined by comparing the PD at the reporting date with the PD at initial recognition. If the actual PD is higher than initial PD, an assessment is made of whether the increase is significant.

Significant increase in credit risk since initial recognition is considered to have occurred when either

  • PD has increased by 100 % or more and the increase in PD is more than 0.5 percentage points, or
  • PD has increased by more than 2.0 percentage points.

12 months PD-calculations are used to determine if increase in risk has been substantial. 

Qualitative criteria
In addition to the quantitative assessment of changes in the PD, a qualitative assessment is made to determine whether there has been a significant increase in credit risk, for example if the commitment is subject to special monitoring.

Backstop
Backstops are used and a significant increase in credit risk has occurred if:

  • the customer’s contractual payments are 30 days past due
  • the customer has been granted forbearance measures due to financial distress, though it is not severe enough for the financial instrument to be classified as credit-impaired.

Significant reduction in credit risk – recovery
A customer migrates from stage 2 to stage 1 if there is a significant reduction in credit risk compared to last time customer migrated to stage 2. Significant reduction in credit risk means:

  • The criteria for migration from stage 1 to stage 2 is no longer present, and
  • This is satisfied for at least one subsequent month (total 2 months)

A customer migrates from stage 3 to stage 1 or stage 2 if the customer no longer meets the conditions for migration to stage 3:

  • The customer migrates to stage 2 if more than 30 days in default.
  • Otherwise, the customer migrates to stage 1.

Customers who are not subject to the migration rules above are not expected to have significant change in credit risk and retain the stage from previous month.

Definition of default and credit-impaired exposures in stage 3
A commitment is defined to be in default and credit-impaired (non-performing) if a claim is more than 90 days overdue and the overdue amount exceeds NOK 1,000. The definition of credit-impaired is fully aligned with the regulatory definition of default.

A commitment is also defined to be in default if Møre Boligkreditt AS:

  • has made an individual impairment on a commitment as a result of a weakening of the debtor's creditworthiness
  • agrees to changes in the terms and conditions because the debtor is having problems meeting payment obligations, and this is assumed to significantly reduce the value of the cash flow (forbearance)
  • has reasons to assume that the debtor will be subject to debt settlement or bankruptcy/involuntary liquidation proceedings, or be placed in receivership
  • has other reasons to assume that the payment obligation will not be met (anticipated default).

Sensitivity analysis
Macro factors and weighting of scenarios are subject to expert judgment and are important input factors in the company’s loss model that can contribute to significant changes in the calculation of losses. Each macroeconomic scenario includes a five-year period projection. Three scenarios for macroeconomic variables in 5 years have been prepared. (normal-, positive-, and negative projections)

A framework has been developed for determining macro factors and scenarios in the ECL model to comply with the requirement for forward-looking and expectation-based estimates. Macro factors have no consequences for staging.

The company’s base case scenario is based on reports from Norges Bank and Statistics Norway, and supplemented with prognosis from the chief economist in Sparebanken Møre. Upside and downside scenarios are designed with emphasis on development in economic conditions. The sensitivity analysis results in a low expected loss due to a low level of recorded losses historically. 

Management override
Quarterly review meetings evaluate the basis for the accounting of ECL losses. If there are significant events that will affect an estimated loss which the model has not taken into account, relevant factors in the ECL model will be overridden.

Validation
The ECL model is subject to annual validation and review.

As a consequence of low levels of PDs and low LTVs almost the entire portfolio in Møre Boligkreditt AS is assigned to stage 1 in the ECL-model, thus loss is calculated according to 12 months ECL for the major part of the company’s portfolio.

Expected credit loss on loans is presented as a reduction of “Loans to and receivables from customers” in the Statement of financial position.

Write-off
Loans and debt securities are written off (either partially or in full) when there is no reasonable expectation of recovering a financial asset in its entirety or a portion thereof. This is generally the case when the company determines that the borrower does not have assets or sources of income that could generate sufficient cash flows to repay the amounts subject to the impairment. This assessment is carried out at the individual asset level.

Recoveries of amounts previously impaired are included in “impairment losses on financial instruments” in the statement of profit or loss and OCI.

Impaired financial assets could still be subject to enforcement activities in order to comply with the Group’s procedures for recovery of amounts due.

Forbearance
Mortgages granted relief in the form of temporary postponement of payments due to borrower’s inability to make mortgage payments are not eligible for the cover pool or transfer to the mortgage company. The number of customers granted limited interest only period of up to 6 months in relation to the Covid-19 pandemic was limited, and none were classified as forborne exposures.

Specification of credit loss expense (NOK thousand)20202019
Changes in Expected Credit Loss (ECL) - stage 1326-2 284
Changes in Expected Credit Loss (ECL) - stage 2604-8 938
Changes in Expected Credit Loss (ECL) - stage 30-237
Total impairment on loans in the period930-11 459
Changes in ECL in the period (NOK thousand)    
31.12.2020Stage 1Stage 2Stage 3Total
ECL 31.12.20195402 84903 389
New loans1954450640
Disposal of loans-111-4060-517
Changes in ECL in the period for loans which have not migrated2314320663
Migration to stage 181-1 1480-1 067
Migration to stage 2-661 29801 232
Migration to stage 30000
Other changes-4-170-21
ECL 31.12.20208663 45304 319
     
     
31.12.2019Stage 1Stage 2Stage 3Total
ECL 31.12.20182 82511 78723714 849
New loans1092340343
Disposal of loans-573-2 8590-3 432
Changes in ECL in the period for loans which have not migrated-1 418-1 9510-3 369
Migration to stage 128-5 2040-5 176
Migration to stage 2-1471 167-122898
Migration to stage 30000
Other changes-284-325-115-724
ECL 31.12.20195402 84903 389
Changes in exposure in the period (NOK million)    
31.12.2020Stage 1Stage 2Stage 3Total
Exposure 31.12.201926 455582027 037
New loans10 829104010 933
Disposal of loans-8 932-1170-9 049
Migration to stage 1291-29100
Migration to stage 2-50350300
Migration to stage 30000
Other changes-1 064-600-1 124
Exposure as at 31.12.2020 *27 076721027 797
     
     
31.12.2019Stage 1Stage 2Stage 3Total
Exposure 31.12.201823 935705324 643
New loans8 97011809 088
Disposal of loans-5 531-1520-5 683
Migration to stage 1370-37000
Migration to stage 2-322324-20
Migration to stage 30000
Other changes-967-43-1-1 011
Exposure as at 31.12.2019 *26 455582027 037
* The tables above show exposures (incl. undrawn credit facilities) and are not including fixed rate loans assessed at fair value. The figures are thus not reconcilable against balances in the statement of financial position.
Commitments (exposure) divided into risk groups based on probability of default (NOK million)
31.12.2020Stage 1Stage 2Stage 3Total
Low risk (0 % - < 0.5 %)26 5590026 559
Medium risk (0.5 % - < 3 %)46663401 100
High risk (3 % - <100 %)51870138
Total commitments before ECL27 076721027 797
- ECL-1-30-4
Loans and receivables from customers 31.12.2020 *27 075718027 793
     
     
31.12.2019Stage 1Stage 2Stage 3Total
Low risk (0 % - < 0.5 %)25 4101025 411
Medium risk (0.5 % - < 3 %)93044401 374
High risk (3 % - <100 %)1151370252
Total commitments before ECL26 455582027 037
- ECL0-30-3
Loans and receivables from customers 31.12.2019 *26 455579027 034
     
*) The tables above show exposures (incl. undrawn credit facilities) and are not including fixed rate loans assessed at fair value. The figures are thus not reconcilable against balances in the statement of financial position.
 

Note 10

Market risk

The Board of Directors stipulates the long-term targets with regard to the company’s risk profile. Market risk in the company is measured and monitored based on conservative limits, renewed and approved by the Board at least annually.

Through its regular operations, the company is exposed to interest rate risk. Interest risk occurs in the company's portfolio in connection with its activities relating to loans and bond debt in which different interest terms apply to the company's receivables and liabilities. Depending on the relationship between the interest terms for receivables and liabilities, changes to interest rates could result in increased income or expenses. Møre Boligkreditt AS uses interest rate swaps as part of its risk management to manage interest rate risk. The company's borrowings with fixed interest rates and fixed-rate loans to customers are swapped to floating interest rates. Potential effect of a 1 year period change in interest rate of 1 percentage point, is an increase/decrease in interest income of NOK 20.5 million.  Relative to the company's total equity of NOK 2,282 million, the company's interest rate risk is considered to be insignificant.

Møre Boligkreditt AS has funding in foreign currency. Currency risk associated with this funding is hedged and minimized by use of currency swaps. No foreign currencies had a material net position on the Company's balance sheet at the end of the year. The financial derivatives are recognised at fair value, with value changes recognised in the profit and loss account and carried in the balance sheet on a gross basis per contract as assets or liabilities respectively. The estimated fair value of financial OTC derivatives is adjusted for counterparty credit risk (CVA) or for the company's own credit risk (DVA). 

 

 

Note 11

Interest rate risk

The tables below show the potential effect of the change in market value of financial assets and liabilities of the company due to a one percentage point increase in interest rates, specified both by duration and by type of financial instruments. The calculation is based on current positions and market rates as of 31 December:

Interest rate risk  
 31.12.202031.12.2019
Up to 1 month1110
1 - 3 months-9-7
3 - 12 months21
1 - 5 years-11-3
Above 5 years-10
Total-81
   
Certificates and bonds0-1
Loans to and receivables from customers with fixed rate-140
Loans to and receivables from customers with floating rate-32-30
Debt securities issued3232
Other liabilities60
Total-81
 

Note 12

Foreign exchange risk

Møre Boligkreditt AS has funding in foreign currency. Currency risk associated with this funding is hedged and minimized by using currency swaps.

The table below shows the company’s balance sheet items specified by currency:

2020TotalNOKEUR
Loans to and receivables from credit institutions1 4501 450 
Loans to and receivables from customers29 04129 041 
Certificates and bonds116116 
Other assets1 1761 176 
Total assets31 78331 7830
Loans from credit institutions5 3065 306 
Debt securities issued23 99115 3328 659
Other liabilities204204 
Equity2 2822 282 
Total liabilities and equity31 78323 1248 659
Forward exchange contracts  8 659
Net exposure foreign exchange  0
    
    
    
2019TotalNOKEUR
Loans to and receivables from credit institutions827827 
Loans to and receivables from customers25 65525 655 
Certificates and bonds678678 
Other assets589589 
Total assets27 74927 7490
Loans from credit institutions2 2962 296 
Debt securities issued23 06214 9628 100
Other liabilities117117 
Equity2 2742 274 
Total liabilities and equity27 74919 6498 100
Forward exchange contracts  8 100
Net exposure foreign exchange  0
 

Note 13

Liquidity risk

Liquidity risk is the risk that Møre Boligkreditt AS will encounter difficulty in meeting obligations associated with financial liabilities that are settled by delivering cash or other financial assets.

The Board of Møre Boligkreditt AS annually sets limits for management of liquidity risk in the company.

Pursuant to the Financial Institutions Act, a mortgage company which issues covered bonds must ensure that the cash flow from the cover pool enables the company to meet its payment obligations to holders of covered bonds and counterparties to derivative agreements at all times.

The loans acquired by Møre Boligkreditt AS are primarily financed through the issuing of covered bonds. The company's plan is to ensure that this type of funding shall over time account for a minimum of 80 per cent of the entity's financing of acquired loans.

Loans that are acquired and not included in a portfolio financed by covered bonds, and loans that serve as over-collateralisation, are financed through a facility the company holds in the parent bank, Sparebanken Møre, or equity. The long-term overdraft facility in Sparebanken Møre has a total limit of NOK 5 billion. Undrawn facility amounts to NOK 0.2 billion as of 31.12.2020.

Receivables from credit institutions and investments in covered bonds, not used for LCR purposes, are used as part of the cover pool.

As of 31.12.2020 the requirement for Liquidity Coverage Ratio for Norwegian covered bond companies is on total currency level 100 %, 100 % in significant currencies and 50 % in NOK if significant currencies equal EUR or USD. As of 31.12.2020, Møre Boligkreditt AS reports 566 % on total currency level and on NOK. There are no LCR-outflows in EUR as of 31.12.2020.

Remaining maturity as per 31.12.20Up to 1 month1-3 months3-12 months1-5 yearsAbove 5 yearsTotal
       
Assets      
Loans to and receivables from credit institutions1 45100001 451
Loans to and receivables from customers*521034682 87332 88736 383
Certificates and bonds*0071450116
Total financial assets1 5031035392 91832 88737 950
       
Liabilities      
Loans from credit institutions49405 41205 465
Debt securities issued*0413 17519 4011 67424 291
Total financial liabilities4503 21524 8131 67429 756
       
Financial derivatives      
Cash flow in018106398110632
Cash flow out42910227756468
Total financial derivatives-4-11412154164
       
* Includes cash flows from nominal interest payments
       
Remaining maturity as per 31.12.19Up to 1 month1-3 months3-12 months1-5 yearsAbove 5 yearsTotal
       
Assets      
Loans to and receivables from credit institutions8270000827
Loans to and receivables from customers*731467353 79031 31736 061
Certificates and bonds*2224592090692
Total financial assets9221481 1943 99931 31737 580
       
Liabilities      
Loans from credit institutions49402 40202 455
Debt securities issued*231813 57815 3865 00024 276
Total financial liabilities235903 61817 7885 00026 731
       
Financial derivatives      
Cash flow in01597403188703
Cash flow out15471917041351 092
Total financial derivatives-15-32-94-30153-389
       
* Includes cash flows from nominal interest payments
 

Note 14

Net interest income

2020Assessed at amortised costAssessed at fair valueTotal
Interest income from:   
Loans to and receivables from credit institutions11-11
Loans to and receivables from customers65026676
Certificates, bonds and other interest-bearing securities044
Interest income66130691
Interest expenses in respect of:   
Loans from credit institutions25-25
Debt securities313-313
Other interest expenses8-8
Interest expenses346-346
Net interest income31530345
    
    
2019Assessed at amortised costAssessed at fair valueTotal
Interest income from:   
Loans to and receivables from credit institutions18-18
Loans to and receivables from customers739-739
Certificates, bonds and other interest-bearing securities 77
Interest income7577764
Interest expenses in respect of:   
Loans from credit institutions17-17
Debt securities435-435
Other interest expenses4-4
Interest expenses456-456
Net interest income3017308
 

Note 15

Net gains and losses from financial instruments

Net gains/losses from financial instruments20202019
Change in value on fixed interest loans-25-
Derivatives related to fixed interest loans27-
Change in value of issued covered bonds-58573
Derivatives related to issued covered bonds583-70
Gains/losses on bonds-2-7
Other gains/losses20
Net gains/losses from financial instruments-1-4

The company’s funding must have a maximum of 3-months fixed interest rate and be in NOK. If funding is done by issuances of fixed rate- or foreign exchange bonds, it is swapped into 3-months Nibor. The company shall not take any currency risk.

Hedge accounting for financial liabilities with fixed interest rate20202019
Changes in fair value of derivatives established to hedge changes in market interest rates123-11
Changes in fair value due to changes in market interest rates on hedged financial liabilities with fixed interest rate-12013
   
Hedge accounting for financial liabilities in foreign currency20202019
Changes in fair value of derivatives established to hedge currency exsposure and market interest rates on financial liabilities528-48
Changes in fair value due to changes in the exchange rate and market interest rates in hedged financial liabilities-52448

For information regarding financial derivatives and hedge accounting in the balance sheet, see note 21.

 

Note 16

Wages, compensations and fees

(NOK thousand) 20202019
Total wages and other cash payments2 4392 379
- hereof salary to the Managing Director 1 0541 036
- hereof other remuneration to the Managing Director 3440
- hereof refunded premium regarding the pension plan for the Managing Director7272
- hereof remuneration to the Board of Directors 70140
The Board of DirectorsKjetil Hauge, Chairman00
 Sandra Myhre Helseth00
 Elisabeth Blomvik00
 Geir Tore Hjelle7070
    
Former member of the Board of DirectorsBritt Iren Tøsse Aandal-70
    
Total fees paid to external auditor (all fees are stated including VAT of 25 %)575717
- hereof statutory audit services 225225
- hereof tax-related services 5881
- hereof other attestation services 287367
- hereof other non-audit services 544
    
The are no loans or guarantees issued to members of the Board of Directors nor the Managing Director.

Møre Boligkreditt AS has no employees at the end of 2020. Møre Boligkreditt AS remunerated Sparebanken Møre for the use of two man-years, but only the Managing Director of Møre Boligkreditt AS is dedicated full time to the company. Several services are also outsourced to Sparebanken Møre, and these are regulated by a specific agreement between the mortgage company and the bank. The above-mentioned payments and other cash benefits, as well as employer's national insurance contributions, are cost refunds to Sparebanken Møre. The employees are members of Sparebanken Møre's pension scheme. The scheme satisfies the current requirements for mandatory occupational pensions. The company had as per 31 December 2020 no obligation to pay the Managing Director, chairman of the Board of Directors or other employees special remuneration upon them leaving the company or in the event of a change in their employment relationship or duties. Nor do any obligations concerning bonuses, options or similar exist for any of the aforementioned positions. 

 

Note 17

Tax

Tax cost consists of payable tax for the income year, any tax payable for previous years and any changes in deferred tax. Deferred tax is calculated on the temporary differences in accordance with IAS 12 Income Taxes. A temporary difference is the difference between the carrying amount of an asset or liability and the taxable value of that asset or liability. Tax increasing and tax reducing temporary differences that are reversed or could be reversed in the same period are offset and included in the accounts on a net basis.

Deferred tax is calculated based on the differences existing between the accounting-related and tax-related values at the end of the accounting year. Deferred tax assets are recognised in the statement of financial position to the extent that it is likely they will be utilised against future taxable income. Deferred tax (tax assets) is recognised at nominal value and reported on a separate line in the statement of financial position.

A tax rate of 22 per cent is used as the prevailing tax rate in 2020. Realisation of deferred tax benefit is based on future results liable to tax, based on empirical experience and prognoses, exceeding the tax benefit in question in the case of reversal of any existing temporary differences. No temporary differences exist in relation to items recognised against comprehensive income.

The entire tax-cost is related to Norway.

Specification of taxes in Statement of income20202019
Pre-tax profit294271
Permanent differences-1-12
Change in temporary differences *)-34316
Income subject to tax-50275
Tax payable at 22 per cent061
Change in deferred tax *)64-4
Correction previous year0-8
Total tax cost6449
   
   
Specification of taxes in Statement of comprehensive income20202019
Basis swap spreads - change in value32
Comprehensive income subject to tax32
Total tax cost (tax payable at 22 per cent)10
   
   
Specification of tax payable20202019
Tax payable in the Statement of income061
Tax payable in the Comprehensive income00
Change in tax payable in previous years *)0-51
Total tax payable010
   
   
Specification of temporary differences and computation of deferred tax20202019
Financial liabilities-477-321
Financial instruments1 104605
Deficit to carry forward (income subject to tax included OCI)-470
Net negative (-)/positive differences580284
Deferred tax asset (-) or liability as at 31 December (22 per cent)12862
   
   
   
Reconciliation of tax cost and pre-tax profit20202019
22 per cent of pre-tax profit6460
Other permanent differences 22 per cent0-3
Correction previous year0-8
Total tax cost6449
   
*) In 2019, the tax reporting for previous years was corrected. This entailed a reduction in deferred tax asset and corresponding reduction in tax payable by NOK 75 million as of 2018, of which NOK 51 million was still unsettled at 31.12.2019.
 

Note 18

Classification of financial instruments

CLASSIFICATION AND MEASUREMENT
The company’s portfolio of financial instruments is at initial recognition classified in accordance with IFRS 9. Financial assets are classified in one of the following categories:

•  Amortised cost
•  Fair value with any changes in value through the income statement


The classification of the financial assets depends on two factors:

• The purpose of the acquisition of the financial instrument
• The contractual cash flows from the financial assets


Financial assets assessed at amortised cost
The classification of the financial assets assumes that the following requirements are met:

• The asset is acquired to receive contractual cash flows
• The contractual cash flows consist solely of principal and interest

With the exception of fixed rate loans, all lending and receivables are recorded in the accounts at amortised cost, based on expected cash flows. The difference between the issue cost and the settlement amount at maturity, is amortised over the lifetime of the loan.

Financial liabilities assessed at amortised cost
Debt securities, including debt securities included in fair value hedging and loans and deposits from credit institutions, are assessed at amortised cost based on expected cash flows.

Financial instruments assessed at fair value, any changes in value recognised through the income statement
The company's portfolio of bonds in the liquidity portfolio is classified at fair value with any value changes through the income statement, based on the business model of the company.   

The portfolio of fixed interest rate loans is assessed at fair value to avoid accounting mismatch in relation to the underlying interest rate swaps.

Financial derivatives are instruments used to mitigate any interest- or currency risk incurred by the company. Financial derivatives are recorded at fair value, with any changes in value through the income statement, and recognised gross per contract, as either asset or debt.

Changes in basis swaps effects for swaps included in fair value hedging are recognised in OCI.

Losses and gains as a result of value changes on assets and liabilities assessed at fair value with any value changes being recognised in the income statement, are included in the accounts during the period in which they occur. 

Classification of financial instrumentsFinancial instruments at fair value through profit or lossDerivatives used as hedging instrumentsFinancial instruments at amortised cost
 31.12.202031.12.201931.12.202031.12.201931.12.202031.12.2019
Loans to and receivables from credit institutions    1 450827
Loans to and receivables from customers2 718   26 32325 655
Certificates and bonds116678    
Financial derivatives1501 175539  
Total financial assets2 8357281 17553927 77326 482
Loans from credit institutions    5 3062 296
Debt securities issued    23 99123 062
Financial derivatives7613-32  
Total financial liabilities7613-3229 29725 358
 

Note 19

Financial instruments at amortised cost

Fair value of financial instruments at amortised cost31.12.202031.12.2019
 Fair valueBook valueFair valueBook value
Loans to and receivables from credit institutions1 4501 450827827
Loans to and receivables from customers26 32326 32325 65525 655
Total financial assets27 77327 77326 48226 482
Loans from credit institutions5 3065 3062 2962 296
Debt securities issued24 11023 99123 13823 062
Total financial liabilities29 41629 29725 43425 358
Maturity of debt securities issued, nominal value20202019
2020 3 474
20213 0003 000
20223 3633 363
20232 3752 375
20245 4985 498
20257 0503 550
2026--
2027321-
20281 2011 201
Total22 80822 461
 

Note 20

Financial instruments at fair value

LEVELS IN THE VALUATION HIERARCHY
Financial instruments at fair value are classified into different levels based on the quality of market data for each type of instrument.

Level 1 – Valuation based on prices in an active market
Level 1 comprises financial instruments valued by using quoted prices in active markets for identical assets or liabilities. This category includes bonds and certificates in LCR-level 1, traded in active markets.

Level 2 – Valuation based on observable market data
Level 2 comprises financial instruments valued by using information which is not quoted prices, but where prices are directly or indirectly observable for assets or liabilities, including quoted prices in inactive markets for identical assets or liabilities. This category mainly includes derivatives and bonds which are not included in level 1.

Level 3 – Valuation based on other than observable market data
Level 3 comprises financial instruments which cannot be valued based on directly or indirectly observable prices. Loans to customers are included in this category.

There have been no significant changes in the approach to the valuation of fixed-rate loans in 2020. Fair value is calculated based on contractual cash flows discounted at a market interest rate matching the rates applicable to the corresponding fixed-rate loans at the balance sheet date. In the income statement, the change in value is presented under Net gains/losses from financial instruments. A change in the discount rate of 10 basis points would result in a change of approximately NOK 9 million on fixed rate loans.

 

 

Financial instruments at fair value - 31.12.2020Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Loans to and receivables from customers  2 7182 718
Certificates and bonds116  116
Financial derivatives 1 176 1 176
Total financial assets1161 1762 7184 010
Financial derivatives 76 76
Total financial liabilities-76-76
     
     
Financial instruments at fair value - 31.12.2019Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Loans to and receivables from customers   -
Certificates and bonds678  678
Financial derivatives 589 589
Total financial assets678589-1 267
Financial derivatives 45 45
Total financial liabilities-45-45
Reconciliation of movements in Level 3 during the periodLoans to and receivables from customers
Book value as at 31.12.20190
Purchase/increase3 156
Sales/reduction-454
Transferred to Level 30
Transferred out of Level 30
Gains/losses during the period16
Book value as at 31.12.20202 718
 

Note 21

Financial derivatives and hedge accounting

Offsetting
Møre Boligkreditt AS uses bilateral ISDA agreements with external counterparties when entering into derivative contracts. The agreements allow for netting in each currency, ie. NOK and EUR. Credit Support Annex (CSA) to the Schedule to the ISDA Master Agreement regulate posting of collateral for each currency. The agreements are one-way, meaning that only the counterparty must provide collateral when the market value fluctuates. Collateral from the counterparty shall be posted when the market value breaches thresholds stated in the Credit Support Annex (CSA). Thresholds are zero in contracts entered into by Møre Boligkreditt AS after 2017.The CSA agreements also contain rating clauses whereby the counterparty must post additional collateral if the rating drops below defined rating triggers. If the rating falls below a predetermined level, the counterparty must novate the contracts to another counterparty at own expense. Netting agreements are not offset on the balance sheet, because the transactions are not settled on a net basis.

The table below shows nominal values on financial derivatives according to type of derivative as well as positive and negative market values. Positive market values are recognised as assets in the balance sheet, whereas negative market values are recognised as liabilities:

 20202019
Financial derivativesNominal valueAssetLiabilityNominal valueAssetLiability
Swaps      
Interest rate swaps2 646076000
Cross currency interest rate swaps32100270510
       
Hedge accounting      
Interest rate swaps3 05028003 0501945
Cross currency interest rate swaps7 43789607 53734440
Total financial derivatives13 4541 1767610 85758945
Collateral received 546  125 

The table below provides details on the contractual maturity of financial derivatives based on nominal values:

 

 20202019
MaturityInterest rate swapsCross currency swapsInterest rate swapsCross currency swaps
2020   244
2021    
20221 0002 3631 0002 363
2023 2 375 2 375
2024 2 498 2 498
20251 050 1 050 
2026    
2027 321  
20281 0002011 000201
2029    
20302 646   
 5 6967 7583 0507 681

For information regarding gains/losses on financial derivatives and hedge accounting, see note 15

 

Note 22

Issued covered bonds

Securities issued at floating interest rates are measured at amortised cost. Fair value hedge accounting is used for the company’s securities issued at fixed rate terms, and changes in fair value (due to the hedged risk) are recognised in profit and loss.

Covered bonds (NOK million)  
ISIN codeCurrencyNominal value 31.12.2020InterestIssuedMaturity31.12.202031.12.2019
NO0010588072NOK1 050fixed NOK 4.75 %201020251 2211 187
XS0968459361EUR25fixed EUR 2.81 %20132028330308
XS0984191873EUR-6M Euribor + 0.20 %20132020-296
NO0010696990NOK-3M Nibor + 0.45 %20132020-231
NO0010720204NOK-3M Nibor + 0.24 %20142020-3 001
NO0010730187NOK1 000fixed NOK 1.50 %201520221 022999
NO0010777584NOK3 0003M Nibor + 0.58 %201620213 0063 013
XS1626109968EUR250fixed EUR 0.125 %201720222 6472 490
NO0010819543NOK3 0003M Nibor + 0.42 %201820243 0023 004
XS1839386577EUR250fixed EUR 0.375 %201820232 6842 522
NO0010836489NOK1 000fixed NOK 2.75 %201820281 0861 024
NO0010853096NOK3 0003M Nibor + 0.37 %201920252 9982 503
XS2063496546EUR250fixed EUR 0.01 %201920242 6702 484
NO0010884950NOK3 0003M Nibor + 0.42 %202020252 998-
XS2233150890EUR303M Euribor +0.75 %20202027327-
Total borrowings raised through the issue of securities (incl. accrued interest)  23 99123 062
COVER POOL (NOK million)31.12.202031.12.2019
Pool of eligible loans 1)28 68425 182
Substitute assets903988
Financial derivatives to hedge issued securities (assets)1 176589
Financial derivatives to hedge issued securities (liabilities)-76-45
Total collateralised assets30 68726 714
1) NOK 357 million of total gross loans are not eligible for the cover pool as at 31.12.2020 (NOK 476 million as at 31.12.2019).
   
Covered bonds issued (NOK million)31.12.202031.12.2019
Covered bonds (nominal) 2)22 80822 720
Accrued interest4860
Premium/discount1 135282
Total covered bonds23 99123 062
Own holding (covered bonds)00
Debt securities issued23 99123 062
2) Swap exchange rates are applied for outstanding debt in currencies other than NOK
   
Collateralisation (in %)31.12.202031.12.2019
Total collateralised assets/debt securities issued127.9115.8
Changes in debt securities31.12.2019IssuedRedemptionOther changes31.12.2020
Covered bonds, nominal value22 4613 8213 474 22 808
Accrued interest60  -1248
Value adjustments541  5941 135
Total debt securities23 0623 8213 47458223 991
 

Note 23

Intragroup transactions

Møre Boligkreditt AS purchases services from Sparebanken Møre. There are also transactions between the parties related to the acquisition of loan portfolio and the fact that Sparebanken Møre provides loans and credits to the mortgage company.

Loans from Sparebanken Møre are transferred at market value. If the purchased mortgage loans have fixed interest rates, the purchase price is adjusted according to the value above/below par. Sparebanken Møre is responsible for ensuring that the loans to be transferred to Møre Boligkreditt AS are properly established and in accordance with the requirements specified in the agreement between the mortgage company and the Parent Bank. In case of a violation of these requirements, the Parent Bank will be liable for any losses that the mortgage company would experience as a result of the error. Sparebanken Møre and Møre Boligkreditt AS have formalised the settlement of interest for transaction days from date of transfer of loan portfolio to date of settlement of the consideration.

If Møre Boligkreditt AS should have difficulties obtaining financing, a revolving guarantee from Sparebanken Møre is established with the purpose of ensuring timely payments to owners of bonds and derivative counterparties.

The pricing of the services provided by Sparebanken Møre to Møre Boligkreditt AS distinguishes between fixed and variable costs for the mortgage company. Fixed costs are defined as costs the mortgage company must bear regardless of the activity related to the issuance of covered bonds, the acquisition of portfolio, etc. Variable costs are defined as costs related to the size of the portfolio acquired from Sparebanken Møre and the work that must be exercised by the Bank's employees to deliver satisfactory services given the number of customers in the portfolio.

Møre Boligkreditt AS is billed for costs related to the lease of premises at Sparebanken Møre. It is assumed that regardless of operations, a certain area of the bank attributable to the mortgage company is utilised during the year. Regardless of the extent of the activity and the loan portfolio acquired by Møre Boligkreditt AS, charges related to accounting, financial reporting, risk management, cash management, financing, governance and general legal services will incur.

Sparebanken Møre bills the mortgage company based on actual salary costs, including social security contribution, pension costs and other social costs. Parts of the mortgage company's expenses related to services provided by Sparebanken Møre relates to the size of the portfolio acquired from Sparebanken Møre. Management fee is calculated and billed monthly, in which the month's average portfolio size forms the basis of billing.

The interest rate of the mortgage company's deposit and credit limit in Sparebanken Møre is based on 3 months NIBOR + a premium.

The most important transactions with Sparebanken Møre are as follows:  
(NOK million)31.12.202031.12.2019
Statement of income:  
Interest and credit commission income from Sparebanken Møre related to deposits1119
Interest and credit commission income paid to Sparebanken Møre related to loan/credit facility2517
Interest paid to Sparebanken Møre related to bonded debt89
Management fee paid to Sparebanken Møre4136
   
Statement of financial position:  
Deposits in Sparebanken Møre 1)1 450827
Covered bonds held by Sparebanken Møre as assets5030
Loan/credit facility in Sparebanken Møre4 7602 171
Intragroup hedging60-
Accumulated transferred loan portfolio from Sparebanken Møre29 04525 658
1) NOK 546 million out of total NOK 1,450 million of deposits in Sparebanken Møre is the margin call balance on financial derivatives paid in by counterparties according to CSA
 

Note 24

Share capital

The share capital consists of 1 500 000 shares each with a nominal value of NOK 1 250. All shares are owned by Sparebanken Møre. Møre Boligkreditt AS is included in the consolidated financial statements of Sparebanken Møre and information about the consolidated financial statements can be obtained by contacting one of the bank's offices or via the bank's website: www.sbm.no.

 20202019
Total number of shares 1 January1 500 0001 140 000
Issues of new shares0360 000
Total number of shares 31 December1 500 0001 500 000
Dividend per share154.60149.00
   
The Board of Directors has proposed a dividend of NOK 232 million per 31.12.2020.
 

Note 25

Events after the reporting date

New information about conditions that existed at the end of the reporting period shall be taken into account in the annual financial statements. Events after the reporting date that do not affect the mortgage company's position at that date, but will affect the mortgage company's financial position in the future, shall be disclosed if they are material.

No events of material significance for the financial statements for 2020 have occurred after the reporting date. The company is not involved in any legal proceedings.