Note 14
Equity and related capital
Møre Boligkreditt AS follows the EU’s new capital adequacy regulations, CRR and CRD IV. The regulations are based on the Basel Committee’s recommendations on new and stricter capital and liquidity standards, Basel III. The Sparebanken Møre Group has been granted permission to use the Internal Ratings Based (“IRB”) approach for credit risk to calculate the total risk-weighted assets.
However, as long as Norwegian transitional rules relating to full implementation of the IRB approach remain in force, the total risk-weighted assets cannot be reduced below 80 per cent of the Basel I requirements.
The legislation requires a minimum common equity Tier-1 of 11.5 per cent, including a conservation-buffer of 2.5 per cent, a systemic-risk buffer of 3.0 per cent and a counter-cyclical buffer of 1.5 per cent. Minimum capital adequacy ratio is 15 per cent. The current defined long-term target for Møre Boligkreditt AS is to meet minimum capital requirements. Møre Boligkreditt AS has as of 31.12.2016 capital adequacy/core capital ratio of 15.1 per cent.
Core capital and supplementary capital | 31.12.2016 | 31.12.2015 |
---|---|---|
Share capital and share premium | 1 350 | 1 150 |
Retained earnings | 159 | 179 |
Total equity | 1 509 | 1 329 |
Dividends | -156 | -176 |
Expected losses exceeding actual losses, IRB portfolios | -39 | -32 |
Common Equity Tier 1 capital | 1 313 | 1 121 |
Supplementary capital | 0 | 0 |
Net equity and subordinated loan capital | 1 313 | 1 121 |
Risk-weighted assets (calculation basis for capital adequacy ratio) | ||
Credit risk loans and receivables (Standardised Approach) | 250 | 301 |
Credit risk loans and receivables (Internal ratings based Approach) | 4 083 | 3 345 |
Operational Risk (Basic indicator Approach) | 501 | 411 |
Total risk exposure amount for credit valuation adjustment (CVA) (SA) | 300 | 444 |
Risk-weighted assets less transitional rules | 5 134 | 4 500 |
Additional RWA from transitional rules 1) | 3 587 | 3 108 |
Total risk-weighted assets | 8 722 | 7 608 |
Minimum requirement common equity Tier 1 capital (4,5%) | 392 | 342 |
1) Transitional rules require that RWA can not be less than 80 per cent of the corresponding Basel I requirement | ||
Buffer Requirement | ||
Countercyclical buffer (1.0%) | 87 | 76 |
Capital conservation buffer (2.5%) | 218 | 190 |
Systemic risk buffer (3.0%) | 262 | 228 |
Total buffer requirements | 567 | 495 |
Available common equity Tier 1 capital after buffer requirements | 354 | 285 |
Capital adequacy as a percentage of the weighted asset calculation basis | ||
Capital adequacy ratio | 15,1 % | 14,7 % |
Core capital ratio | 15,1 % | 14,7 % |
Core tier 1 capital ratio | 15,1 % | 14,7 % |
Leverage ratio | ||
Leverage ratio | 6,1 % | 5,8 % |
Liquidity Coverage Ratio | ||
Liquidity Coverage Ratio | 119% | 0% |
Møre Boligkreditt AS' capital requirements at 31st December 2016 are based on IRB-Foundation. |