Key figures Group
Income statement | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
2019 | 2018 | 2017 | 2016 | 2015 | ||||||
NOK million | % | NOK million | % | NOK million | % | NOK million | % | NOK million | % | |
Net interest income | 1 314 | 1.79 | 1 179 | 1.70 | 1 100 | 1.72 | 1 082 | 1.79 | 1 098 | 1.89 |
Net commission and other operating income | 219 | 0.30 | 207 | 0.30 | 194 | 0.30 | 182 | 0.30 | 193 | 0.33 |
Net return from financial investments | 74 | 0.10 | 41 | 0.06 | 48 | 0.08 | 99 | 0.16 | 12 | 0.02 |
Total income | 1 607 | 2.19 | 1 427 | 2.06 | 1 342 | 2.10 | 1 363 | 2.25 | 1 303 | 2.24 |
Total operating costs | 646 | 0.88 | 607 | 0.87 | 590 | 0.92 | 586 | 0.97 | 561 | 0.96 |
Profit before impairment on loans | 961 | 1.31 | 820 | 1.19 | 752 | 1.18 | 777 | 1.28 | 742 | 1.28 |
Impairment on loans, guarantees etc. | 50 | 0.07 | 16 | 0.02 | 13 | 0.02 | 22 | 0.04 | 50 | 0.09 |
Pre tax profit | 911 | 1.24 | 804 | 1.17 | 739 | 1.16 | 755 | 1.24 | 692 | 1.19 |
Tax | 200 | 0.27 | 199 | 0.28 | 182 | 0.28 | 181 | 0.30 | 189 | 0.32 |
Profit after tax | 711 | 0.97 | 605 | 0.89 | 557 | 0.88 | 574 | 0.94 | 503 | 0.87 |
Statement of financial position | |||||
---|---|---|---|---|---|
(NOK million) | 31.12.2019 | 31.12.2018 | 31.12.2017 | 31.12.2016 | 31.12.2015 |
Total assets 3) | 74 875 | 71 040 | 66 491 | 61 593 | 60 120 |
Average assets 3) | 73 496 | 69 373 | 64 000 | 60 525 | 58 113 |
Loans to and receivables from customers | 64 029 | 60 346 | 56 867 | 52 691 | 51 286 |
Gross loans to retail customers | 43 815 | 41 917 | 39 817 | 37 133 | 34 822 |
Gross loans to corporate and public entities | 20 441 | 18 616 | 17 168 | 15 734 | 16 526 |
Deposits from customers | 36 803 | 34 414 | 32 803 | 32 562 | 29 389 |
Deposits from retail customers | 21 685 | 20 624 | 19 688 | 18 675 | 17 829 |
Deposits from corporate and public entities | 15 118 | 13 790 | 13 101 | 13 877 | 11 550 |
Lending growth as a percentage 3) | 6.1 | 6.1 | 7.9 | 2.7 | 4.9 |
Deposit growth as a percentage 3) | 6.9 | 4.9 | 0.7 | 10.8 | 3.5 |
Key figures | |||||
---|---|---|---|---|---|
2019 | 2018 | 2017 | 2016 | 2015 | |
Return on equity 1) 3) | 11.7 | 10.6 | 10.4 | 11.6 | 10.7 |
Cost income ratio 3) | 40.2 | 42.5 | 44.0 | 43.0 | 43.0 |
Losses as a percentage of loans as of 1.1. 3) | 0.08 | 0.03 | 0.02 | 0.04 | 0.10 |
Gross doubtful commitments as a percentage of loans/guarantees | 1.48 | 0.62 | 0.57 | 1.12 | 0.47 |
Net doubtful commitments as a percentage of loans/guarantees | 1.12 | 0.42 | 0.40 | 0.98 | 0.32 |
Deposit-to-loan ratio 3) | 57.5 | 57.0 | 57.7 | 61.8 | 57.3 |
Liquidity Coverage Ratio (LCR) | 165 | 158 | 159 | 91 | 123 |
Capital adequacy ratio | 21.5 | 19.6 | 18.4 | 18.6 | 18.1 |
Tier 1 capital ratio | 19.3 | 17.6 | 16.8 | 17.0 | 16.6 |
Common Equity Tier 1 capital (CET 1) | 17.4 | 16.0 | 15.0 | 14.6 | 14.1 |
Leverage Ratio (LR) | 8.0 | 8.1 | 8.2 | 8.5 | 8.0 |
Man-years | 357 | 361 | 359 | 378 | 388 |
Equity Certificates: | |||||
Profit per EC (Group) (NOK) 2) | 34.50 | 29.60 | 27.70 | 28.80 | 25.25 |
Profit per EC (Parent Bank) (NOK) 2) | 32.00 | 28.35 | 27.00 | 29.85 | 25.70 |
Dividend per EC (NOK) | 17.50 | 15.50 | 14.00 | 14.00 | 11.50 |
EC-fraction 1.1. as a percentage (Parent Bank) | 49.6 | 49.6 | 49.6 | 49.6 | 49.6 |
Price at Oslo Stock Exchange (NOK) | 317 | 283 | 262 | 254 | 188 |
Book value per EC, in NOK (Group figure, incl. proposed dividend) | 320 | 303 | 289 | 275 | 257 |
Price/Book value (P/B) (Group) 3) | 0.99 | 0.93 | 0.91 | 0.93 | 0.73 |
1) Calculated using the share of the profit to be allocated to equity owners. | |||||
2) Calculated using the EC-holder's share (49.6 %) of the period's profit to be allocated to equity owners. | |||||
3) Defined as Alternative Performance Measure (APM), see attachment to the Annual Report. |