Note 1

Accounting principles

1.1 GENERAL INFORMATION
Sparebanken Møre, which is the Parent company of the Group, is a savings bank registered in Norway. The bank’s Equity Certificates (ECs) are listed on the Oslo Stock Exchange.

The Group consists of Sparebanken Møre (the Parent Bank) and its subsidiaries Møre Boligkreditt AS, Møre Eiendomsmegling AS and Sparebankeiendom AS.

The Sparebanken Møre Group provides banking services for retail and corporate customers and real estate brokerage through a large network of branches in Nordvestlandet, this region being defined as the bank’s geographic home market.

The company’s Head Office is located at Keiser Wilhelmsgt. 29/33, P.O.Box 121 Sentrum, 6001 Ålesund, Norway.

Figures are presented in MNOK unless otherwise stated.

The preliminary annual accounts were approved for publication by the Board of Directors on 29 January 2020. The final annual accounts were presented by the Board of Directors on 26 February 2020.

The Group’s operations are described in note 17.

1.2 ACCOUNTING PRINCIPLES
The Group’s annual accounts have been prepared in accordance with the International Financial Reporting Standards (IFRS), which have been stipulated by the International Accounting Standards Board and implemented by the EU as at 31 December 2019.   

How to read the Group`s accounting principles:
Sparebanken Møre describes the accounting principles in conjunction with each note. See the table below for an overview the various principles and the notes in which they are described, as well as reference to relevant and important IFRS standards.     

 

Accounting principleNoteIFRS-standard
ImpairmentsNote 6 Losses on loans and guaranteesIFRS 9, IFRS 7
Financial guarantees and uncertain liabilitiesNote 8 Guarantees, credit facilities and collateralIFRS 9, IAS 37
Financial derivativesNote 10.3 Financial derivativesIFRS 9, IFRS 7, IFRS 13
HedgingNote 12 Debt securitiesIFRS 9, IFRS 7
Classification of financial instrumentsNote 13 Classification of financial instrumentsIFRS 9, IFRS 7
Amortised costNote 14 Financial instruments at amortised costIFRS 9, IFRS 7
Fair valueNote 15 Financial instruments at fair valueIFRS 9, IFRS 13, IFRS 7
Operating segmentsNote 17 Operating segmentsIFRS 8
Revenue recognitionNote 18 Other operating incomeIFRS 15, IFRS 9
LeasesNote 20 LeasesIFRS 16
PensionsNote 22 Pension costs and liabilitiesIAS 19
Fixed assetsNote 23 Fixed assetsIAS 16, IAS 36
Intangible assetsNote 24 Other intangible assetsIAS 38, IAS 36
TaxNote 26 TaxIAS 12
EquityNote 29 ECs and ownership structureIAS 1
Events after the reporting periodNote 30 Events after the reporting periodIAS 10
   
   
   
   
   

Calculation basis
The calculation basis for preparing the financial statements is historical cost, with the exception of the following items (AC = Amortised Cost. FVPL= Fair Value through Profit and Loss).  

ASSETSCategory
Cash and claims on Norges BankAC
Loans to and receivables from credit institutionsAC
Loans to and receivables from customersAC/FVPL
Certificates, bonds and other interest-bearing securitiesFVPL
Financial derivativesFVPL
Shares and other securities assessed at fair value through P/LFVPL
  
LIABILITIESCategory
Loans and deposits from credit institutionsAC
Deposits from customersAC
Bonds issuedAC
Financial derivativesFVPL
Subordinated loan capitalAC


Consolidation principles
The consolidated financial statements comprise Sparebanken Møre and all companies in which Sparebanken Møre has control through ownership. An entity is controlled when the owner is exposed to or has rights to returns from the entity and has the opportunity to influence these returns through its influence over the entity. This applies to subsidiaries mentioned in note 16.

Companies which are bought or sold during the year are included in the Group accounts from the time at which control is obtained and until control ceases.

The Group accounts are prepared as if the Group is one financial unit.

All transactions between companies in the Group, have been eliminated in the consolidated financial statements. Uniform accounting principles have been applied for all companies in the Group. In the Parent Bank’s accounts, investments in subsidiaries are valued at cost. The acquisition method is applied when recognising acquired units/entities. The acquisition cost relating to an acquisition is assessed as the fair value of the items involved, such as assets, equity instruments issued and liabilities taken over. Identifiable assets bought, liabilities taken over and debt obligations are assessed at fair value at the time of the acquisition. Any acquisition cost in excess of fair value of the Group’s equity stake of identifiable net assets is, according to IFRS 3, incorporated as goodwill. Transaction costs related to acquisitions are recognised in the income statement as incurred.  

Changes in accounting principles and presentation (classifications)
Apart from the implementation of IFRS 16 and the change in IAS 12 described below, there are no significant changes in accounting principles for 2019.

New or amended standards
The Group has implemented IFRS 16 Leases in 2019. The new standard affects the Group's accounting for lease of property.

IFRS 16 Leases replaces IAS 17 Leases. IFRS 16 sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract, ie the customer (“lessee”) and the supplier (“lessor”). The new leases standard requires lessees to recognise assets and liabilities for most leases, which is a significant change from current requirements. Accounting requirements for lessor is essentially unchanged.

Sparebanken Møre has decided to use modified retrospective method when implementing IFRS 16. This implies that comparative figures for 2018 are not restated. It is primarily the Group’s ordinary rental agreements that are covered by IFRS 16. Sparebanken Møre has taken advantage of the opportunity not to capitalise leases related to low-value assets and/or assets with short lifetimes (less than 1 year). These include, for example, office machines and coffee makers. The discount rate used is equivalent to the bank’s marginal loan rate and amounts to 2.04.  Right-of-use assets are presented in the Statement of financial position under the accounting line “Fixed assets”, while the related lease liabilities are presented under the accounting line “Other liabilities”.

When implementing IFRS 16 as of 1 January 2019, the right-of-use assets and the associated lease liabilities were included in the balance sheet with NOK 78 million in the Group and NOK 197 million in the Parent Bank. The implementation led to a reduction in CET1 capital of 0.04 percentage points for the Group and 0.09 percentage points for the Parent Bank.

As a consequence of the new rules, the rental expense in the Group is reduced by NOK 13.6 million in 2019, while interest expense has increased by NOK 1.4 million and depreciation has increased by NOK 12.5 million. The transition to IFRS 16 has given a marginal increase in cost for the Group of NOK 0.3 million at 31.12.2019. In the Parent Bank, rental expense is reduced by NOK 27.0 million in 2019, while interest expense has increased by NOK 3.7 million and depreciation has increased by NOK 24.6 million. The transition to IFRS 16 has given a marginal increase in cost for the Parent Bank of NOK 1.3 million at 31.12.2019.

In 2019, the Group also implemented the change in IAS 12 that states that the tax effect of paid interest on hybrid Tier 1 capital classified as equity must be recognised through profit or loss. This change came into effect on 1 January 2019 and required the restatement of comparable figures. This means that the Group’s tax cost for 2018 has been reduced by NOK 4 million, from NOK 203 million to NOK 199 million (from NOK 146 million to NOK 142 million for the Parent Bank) and that the result allocated to holders of hybrid Tier 1 capital has been increased correspondingly by NOK 4 million, i.e. from NOK 11 million to NOK 15 million. The result allocated to holders of hybrid Tier 1 capital thus matches the actual interest paid before tax for both 2018 and 2019.

Future standards
At the time of issuance of the consolidated financial statements, no standards or interpretations, with future date of entry into force, having material impact on the financial position or the profit for the Sparebanken Møre Group, have been adopted.         

Annual improvements
Minor changes have been made in a number of standards during IASB`s annual improvement projects. None of these changes are considered to have significant impact on the financial position or performance of the Sparebanken Møre Group.

1.3 FOREIGN EXCHANGE
The Group presents its accounts in Norwegian kroner (NOK). The functional currency for the Parent Bank and its subsidiaries is NOK.

All monetary items in foreign currencies have been recalculated into the bank’s functional currency (NOK) according to foreign exchange rates provided by Norges Bank as at 31.12.2019. Current income and costs have been translated into NOK at the foreign exchange rates ruling at the time of the transactions, and the effects of changes in foreign exchange rates have been included in the income statement on an ongoing basis during the accounting period.

1.4 JUDGMENTS IN APPLYING ACCOUNTING PRINCIPLES
Financial assets and liabilities are allocated to the different categories in IFRS 9, which subsequently determine the measurement in the statement of financial position. The bank has clear procedures for the categorisation, and the process normally requires only limited use of judgment. Reference is made to note 13 for measurement principles. The Group makes no significant judgement regarding to the use of accounting principles.

1.5 USE OF ESTIMATES AND JUDGMENT IN THE PREPARATION OF THE ANNUAL FINANCIAL STATEMENTS
The preparation of the annual accounts in accordance with certain IFRS accounting standards implies that, the management, to some extent, uses best estimates and assumptions. The assessments are based on historical experience and assumptions deemed to be reasonable and sensible by the management. The estimates and assumptions on which the abovementioned preparation is based, affect the reported amounts of assets, liabilities and off-balance sheet items, as well as income and costs presented in the annual accounts. There is a risk that actual results may later, to a certain extent, deviate from the estimates and assumptions on which the abovementioned preparation is based.

Certain accounting principles are regarded as particularly important in order to illustrate the Group’s financial position due to the fact that management is required to make difficult or subjective assessments, applying estimates which mainly relate to matters which are initially uncertain.

 

In the opinion of the management, the most important areas which involve critical estimates and assumptions are as follows:

 

Expected credit loss on loans

Measurement of ECL (Expected Credit Loss) according to IFRS 9 requires an assessment when it comes to significant increase in credit risk and determining the level of impairment, particularly with regards to estimates of amounts and timing of future cash flows and collateral. These estimates are driven by a number of factors, where changes can result in different levels of provisions.

 

Sparebanken Møre has developed an ECL-model based on IRB parameters in the Group. ECL-calculations are output from complex models with several underlying prerequisites related to the choice of variable inputs and the dependency ratio. Elements of the ECL-model containing assessments and estimates include:

  • The internal credit model, which specifies PDs (PD = Probability of Default)
  • The criteria assessing whether there’s been a significant increase in credit risk, so that lifetime ECL (ECL = Expected Credit Loss) is calculated
  • The development of the ECL-model, including various formulas and choice of inputs
  • Choice of connection between macroeconomic scenarios and economic inputs, such as unemployment level and value of collateral, and the effect on PD, exposure and LGD (Loss Given Default)
  • Choice of future-oriented macro-economic scenarios and weighting of probability,

Further information on the Group’s ECL model, loss calculations and associated sensitivities is presented in note 6.

Fair value of financial instruments – including derivatives
For financial instruments which are not traded in active markets, various evaluation methods are applied in order to ascertain fair value. Further information and a description of the techniques used may be found in note 15. Reference is also made to notes 9-14, dealing with financial instruments.

 

 

 

 

 

Note 2

Risk management

Sparebanken Møre’s long-term strategic development and target achievement are supported by high quality risk- and capital management. The overall purpose of risk management and -control is to ensure that goals are achieved, to ensure effective operations and the handling of risks which can prevent the achievement of business related goals, to ensure internal and external reporting of high quality, and to make sure that the Group operates in accordance with relevant laws, rules, regulations and internal guidelines. Risk-taking is a fundamental aspect of banking operations, which is why risk management is a central area in the day-to-day operations and in the Board of Directors’ ongoing focus.

Sparebanken Møre’s Board of Directors has agreed overall guidelines for management and control throughout the Group. The Group shall have a low to moderate risk profile and revenue generation shall be a product of customer-related activities, not financial risk taking. In addition, the bank has introduced separate policies for each significant risk area: credit risk, counterpart risk, market risk, funding risk and operational risk. The risk strategies are agreed by the Board of Directors and revised at least once a year, or when special circumstances should warrant it. The Group has established a follow-up and control structure, which shall ensure that the overall framework of the strategic plan is adhered to at all times.

Corporate culture, organisation and responsibility
The risk management process is based on the bank’s and Group’s corporate culture. This includes management philosophy, management style and the people in the organisation. Staff’s integrity, value basis and ethical attitudes represent fundamental elements in a well-functioning corporate culture. Well-developed control and management measures cannot compensate for poor corporate culture. Against this background, Sparebanken Møre has established clear ethical guidelines and a clear value basis, which have been made well known throughout the organisation.

Sparebanken Møre attaches a great deal of importance to independence in the risk management. The responsibility for, and execution of risk management and control is therefore shared between the Board of Directors, management and operative units.

The Board of Directors of Sparebanken Møre bears the overall responsibility for ensuring the bank and the Group having adequate primary capital based on the desired levels of risk and the Group's activities, and for ensuring that Sparebanken Møre is adequately capitalized based on regulatory requirements. The Board shall also ensure that risk management and internal control is adequate and systematic, and that this is established in compliance with laws and regulations, articles of association, instructions, and external and internal guidelines. The Board also sets out the principles and guidelines for risk management and internal control for the various levels of activity, and regularly revises and adopts, at least once a year, various strategies and guidelines for risk management.

The Audit and Risk Committees are elected by and amongst the members of the Board of Directors. The Committees are sub-committees of the Board. Their purpose is to carry out more thorough assessments of designated areas and report the results to the Board. The Audit and Risk Committees shall ensure that the institution has independent and effective external and internal auditors, and satisfactory financial statement reporting and risk management routines, complying with pertinent laws and regulations.

The CEO is responsible for ensuring the establishment of appropriate risk management and internal control on the basis of assessments, agreed principles and guidelines introduced by the Board. The CEO is responsible for ensuring that good control environments are established in all levels of the bank and shall continuously monitor changes to the bank's risks and ensure that these are properly addressed in accordance with the Board's guidelines. The CEO shall ensure that the bank's risk management and internal control is documented according to current laws, rules, regulations and statutes, and shall, at least once a year, prepare an overall assessment of the risk situation, which shall be presented to the Board for their consideration.

The Risk Management Department is responsible for preparing and designing systems, guidelines and procedures for identifying, measuring, reporting and following up the bank’s most important inherent risks. The department is responsible for ensuring that the total risk exposure of Sparebanken Møre, including results of conducted stress tests, is reported to the CEO and the Board of Directors. Further, the department bears primary responsibility for the IRB process in the Group. It is also a key setter of conditions and adviser in the strategy process concerning risk assessments, risk tolerance and operationalisation of the bank's overall goals with regard to risks. The department is also responsible for working with the ICAAP and the Recovery Plan. The department forms part of the Risk management and Compliance, reporting directly to the CEO.

Pursuant to the requirements in the Financial Undertakings Act, Sparebanken Møre has an own compliance function. Each year, the Board of Directors of Sparebanken Møre approves compliance instructions, and an annual work- and action plan is prepared for the function. The department is responsible for coordinating annual internal control confirmations from the operational managers. The head of Compliance reports to the CEO in Sparebanken Møre but is organizationally subordinate to the EVP of the Risk management and Compliance Division.

Finance and Accounting is responsible for the Group's total financial management/reporting and accounting and is part of the unit Finance and Facilities Management.

Sparebanken Møre`s operative managers of important business areas shall actively involve themselves in the process surrounding the assessment of whether or not the established risk management and internal control is being conducted as assumed. It is assumed that all managers at every level of the organisation are monitoring the approved control measures within their area of responsibility.

Sparebanken Møre`s Credit Committee deals with larger commitments and matters of a special nature and shall provide an independent proposal to the person holding the power of attorney. The Credit Committee attaches special importance to the identification of risk in connection with each credit application and makes its own assessment regarding credit risk. In addition, consideration is made whether commitments are in accordance with the Group’s credit risk strategy, credit policy, credit-granting rules and regulations, and credit handling routines.

The internal auditing is a monitoring function which, independent of the rest of the bank’s administration, deals with systematic risk assessments, control and examination of the Group’s internal control in order to ascertain whether it works according to its purpose and in a reassuring manner. The bank`s Board approves the resources and annual plans of the internal auditing. The internal auditor should also discuss the plan and scope of the audit work with the Audit and Risk Committee. The internal audit in Sparebanken Møre is outsourced to EY.

Reporting
Sparebanken Møre focuses on correct, complete and timely reporting of the risk and capital situation. Based on this, a number of different types of periodic reporting have been established, which are intended for the Group's management and Board, as well as reporting intended for the individual segments and departments, including customer account managers. The most important reports during the year are as follows:

ICAAP is carried out and reported at least once a year. The Board actively participates in the review and establishes ownership of the process, including through ICAAP's key role in the long-term strategic planning. Specific guidelines have been prepared for ICAAP in Sparebanken Møre. ICAAP is reviewed by the bank's management team, the Risk Committee and the Board of Directors.

A balanced scorecard report is prepared every month. This illustrates the status and performance of the most important factors for Sparebanken Møre's target attainment. The report is being submitted to bank managers and the bank`s management team, and it is an integral part of the financial reporting to the Board of Directors.

A risk report is prepared every month. This is a key element of Sparebanken Møre's continuous monitoring of its risk situation. At the end of the quarter the risk report will also be expanded with supplementary comments from various disciplines within the Group. The report is dealt with by the bank`s management team, the Risk Committee and the Board of Directors.

Internal control reports are prepared annually. In this, an assessment is made of whether or not the internal control is adequate in relation to the risk tolerance. This includes an assessment of and comments on their own work on internal control, a review of all important risk areas, an assessment of their own compliance with external and internal regulations, and suggestions for and planned improvement measures. The internal control reports are dealt with by the bank`s management team, the Risk Committee and the Board of Directors.

Compliance reports are prepared regularly and contain elements linked to an assessment of compliance risk and control, testing of compliance and the results of these tests, reassessments and plans for implementing guidelines, the follow-up of observations from external and internal auditors, the follow-up of observations from the FSA, deviation management in internal control, etc. The compliance reports are dealt with by the bank`s management team, the Risk Committee and the Board of Directors.

Reports from external and internal auditors are dealt with by the bank`s management team, the Audit and Risk Committees and the Board of Directors. Both internal and external auditors have regular meetings with the committees.

Reports on mortgages are prepared quarterly for the bank`s Board of Directors.

A reporting portal has been established in Sparebanken Møre, in which each member of staff with customer responsibility has access to reports which show the position and development of credit risk in his or her portfolio. The portal has a hierarchical structure, allowing managers in Sparebanken Møre to monitor performance within their area of responsibility. The reports are also used to analyse customers, portfolios and different industries. The portal provides customer account managers with an overview of the customers' positions and limits in relation to exposure to financial instruments.

Finance and accounting reports are prepared monthly and include monthly calculations of impairments. The reports are dealt with by the bank`s management team, Audit Committee and the Board of Directors.

Capital structure
Sparebanken Møre’s equity and related capital is composed with regard to several considerations. The most important considerations are the Group’s size, Møre og Romsdal’s internationally orientated industry and commerce and a stable market for long-term funding whenever external funding is required. Furthermore, the Group’s long-term strategic plan is a significant provider of conditions with regard to which capital structure Sparebanken Møre should adopt.

Assessments of risk profile, capital requirements and profitability are always based on the Group's long-term strategic plan. The Group's capital requirements are calculated, at least, in the annual ICAAP. The Group's total capital shall comply with the Group`s accepted risk tolerance. The ICAAP clarifies all the alternatives the Group can implement if the Group's capital adequacy is subject to stress. The alternatives are listed in a prioritized order, with description of measures, and indication of planned implementation if necessary.

Sparebanken Møre's aim is to achieve financial results which provide a good and stable return on equity. The results shall ensure that all equity owners receive a competitive long-term return in the form of dividends and capital appreciation on the equity. The equity owners' share of the annual profits set aside as dividend funds, shall be adjusted to the equity situation. Sparebanken Møre's allocation of earnings shall ensure that all equity owners are guaranteed equal treatment.

Capital adequacy rules and regulations
The capital adequacy regulations aim to strengthen the stability in the financial system through more risk-sensitive capital requirements, better risk management and control, more stringent supervision and more information provided for the market.  

The capital adequacy directive is based on three pillars:

• Pillar I – Minimum requirement for equity and related capital

• Pillar II – Assessment of aggregate capital requirements and regulatory follow-up (ICAAP)

• Pillar III – Publication of information

Sparebanken Møre`s capital adequacy is calculated according to the IRB Foundation Approach for credit risk. Calculations related to market risk are based on the Standard Approach and operational risk on the Basis Approach. Sparebanken Møre’s Board of Directors insists that the Group must be well capitalised, both during economic downturns and periods of strong economic expansion. Capital assessments (ICAAP) are conducted every year, and the Group’s capital strategy is based on the risk in the Group’s operations, different stress scenarios having been taken into consideration.

Reference is made to note 28 concerning "Capital adequacy" for further descriptions, as well as comments related to changes in the regulations.

Risk exposure and strategic risk management
Sparebanken Møre is exposed to several different types of risk. The most important risk groups are:  

• Credit risk: This is the Group’s biggest area of risk. Credit risk is defined as the risk of loss due to customers or other counterparties being unable to meet their obligations at the agreed time, and in accordance with written agreements, and due to the collateral security held not covering the outstanding claims. Counterparty risk and concentration risk are also included in this area of risk.  

• Market risk: The risk of loss involving market values relating to portfolios of financial instruments as a result of fluctuations in share prices, foreign exchange rates and interest rates.  

• Funding risk: The risk of the Group being unable to meet its obligations and/or fund increases in assets without incurring significant extra costs in the form of fall in prices of assets which have to be sold, or in the form of particularly expensive funding. The level of the institution`s capital is a key condition to attract necessary funding at any time.  

• Operational risk: The risk of loss due to insufficient or failing internal processes and systems, or due to human error or external events.

Sparebanken Møre tries to take account of the interaction between the various risk areas when setting desired levels of exposure. Overall it is the internal conditions, general conditions, customer base, etc. within the Group which form the basis for setting the desired overall risk exposure.

Based on an evaluation of the risk profile, management and control, Sparebanken Møre has set the following overall levels of risk exposure for the various risk areas:

  • Credit risk: A moderate level of risk is accepted

  • Market risk: A low level of risk is accepted

  • Funding risk: A moderate level of risk is accepted

  • Operational risk: A low level of risk is accepted

The Group’s risk is quantified partly through calculations of expected loss and the requirement for capital in order to be able to cover unexpected losses. Expected losses and financial capital are calculated for all main groups of risks, and for different business areas within the Group. Expected loss describes the amount which in statistical context the bank must expect to lose during a 12-month period. Financial capital describes the amount of capital the Group deems to be required in order to cover the actual risk which has been incurred by the Group. Statistical methods for the computation of financial capital have been used as a basis. Please also refer to note 28 regarding capital adequacy for further comments concerning financial capital.

Credit risk
Credit risk represents Sparebanken Møre’s biggest risk area. Included in this risk area are counterparty risk and concentration risk. The Group is exposed to this type of risk through its lending products for the retail market and corporate customers, and through the activities of Sparebanken Møre's Treasury and Markets Division.   

The credit risk strategy is revised and agreed each year by the Board of Directors. The strategy focuses on risk sensitive limits, which have been designed in such a way that they manage the Group’s risk profile within the credit area in the most appropriate and effective manner. Furthermore, limits, guidelines, and power of attorney-related rules and regulations have been established, which underpin and support Sparebanken Møre’s credit risk strategy and long-term strategic plan.

The core values of Sparebanken Møre are “Close, Committed and Capable”. These values are to be reflected in all contact with the market, create added value for the customers and help create a positive view of Sparebanken Møre. The credit policy is intended to promote a credit culture in which creditworthiness is viewed in a long-term perspective, where general and industry economic fluctuations are taken into account. Sparebanken Møre shall conduct itself in accordance with high ethical standards, and shall not be associated with activities, customers or industries of dubious repute. The Group is open to all types of customers within defined market areas, and discrimination based on the customer`s age, gender, nationality, religion or marital status shall not occur.

Sparebanken Møre's geographic core region is Nordvestlandet. However, it is allowed to financially support investments/businesses outside its core region when, from an ownership perspective, they are linked to individuals or companies in/from Møre og Romsdal. Commitments outside the Group's market area will also be considered as part of the deliberate diversification of the portfolio in terms of segment and geographical exposure. In such cases the Group's strategy sets clear limits for the maximum risk level for an individual commitment.

The Department for Risk Management has established monthly portfolio management reports which ensure that any discrepancies from the strategic targets incorporated in the credit risk strategy are identified. Officers responsible for the concepts relating to corporate and retail banking respectively, have independent responsibility for the ongoing monitoring of the position, in order to identify discrepancies in relation to the same strategic targets, and in order to implement measures in the case of any discrepancies having occurred.

The Board of Directors is responsible for the Group’s granting of loans and credits. Within certain limits, power of attorney is delegated to the bank’s CEO for the operational responsibility with regard to decisions in credit matters. Within his powers of attorney, the CEO may delegate powers of attorney to other officers in the bank. The grant authorisations are personal and graded after criteria like the size of grant, the limit of the commitment (corporate customers), the customers total debt (retail customers), and class of risk. Further, the power of attorney is related to the employee`s job level.

Sparebanken Møre actively uses internal reports in order to monitor the level and development of the Group’s credit portfolio. Each member of staff with customer responsibility has access to reports which show the position and development in the credit risk in his or her portfolio. The reports are prepared on a hierarchical basis, enabling the bank’s management to monitor the development within their own area of responsibility. The reports are also used to analyse customers, portfolios and different sectors.

The Group has prepared separate risk models for the corporate and retail markets, which are used in monthly measuring and reporting of credit risk. The Group has also developed application score models for the two customer segments, which are being used in the credit granting process.

There are mainly three central parameters within credit risk for which models are applied:

1. Probability of default (PD): PD is calculated per customer and states the probability of the customer defaulting on his or her outstanding commitment during the next 12 months. A separate PD is calculated for each customer, based on statistical models using variables of both external and bank-internal information, in the form of both financial key figures and non-financial criteria.

2. Degree of loss in the case of default (LGD): LGD indicates how big a part of the commitment is expected to be lost in the case of default. The assessments take into consideration the values of the collateral provided by the customer, and the costs which would be incurred in the case of the recovery/collection of commitments in default.

3. Expected exposure in the case of default (EAD): EAD indicates the level of exposure which is expected in connection with a commitment if and when it goes into default.

The abovementioned parameters form the basis for calculation of expected loss (EL), and are included in the computation of financial capital. By classifying customers according to probability of default, and by estimating the level of loss and the requirement for financial capital at customer level, the Group obtains information about the level and development of the aggregate credit risk in the total portfolio. In-house migration analyses show the development of the number of customers and EAD between different risk classes during different periods.

Treasury risk
Treasury risk is part of Sparebanken Møre's total credit risk. Board adopted limits for the Group's credit exposure in this area have been defined.

Credit exposure is linked to bonds and certificates in the Group's liquidity portfolio, short-term lending to other banks, including accounts held in foreign banks, and exposure in connection with financial derivatives which are signed to neutralise already present interest and currency risk which the bank has assumed. The portfolio consists of reputable domestic and foreign relationships. Credit quality is considered to be high, mainly due to exposures towards issuers with high ratings and low capital weight. See note 15 for an overview of the credit quality of the Group’s liquidity portfolio.

Sparebanken Møre's policy is that, especially in relation to placements in international banks and other debtors outside Norway, the Group shall use assessments carried out by the major official ratings agencies. The credit risk shall be at a minimum, but even highly rated issuers/papers can be exposed to risk. If a counterparty's status is changed to a negative outlook or their rating falls, Sparebanken Møre carries out a new internal assessment of existing lines of credit. If necessary, the line of credit, and any exposure, is reduced or eliminated.

Treasury risk is also viewed in connection with the funding indicators LCR and NSFR. The LCR regulations entail a movement towards lower risk weighted counterparties, including state and state guaranteed papers and covered bonds.   

The pre-classification process emphasises considering banks with which Sparebanken Møre has a mutual (reciprocity) and long business relationship. It is also necessary to have sufficient competition in products and instruments that are traded, as well as diversification in market and geography for Sparebanken Møre.

If changes occur in general conditions, the market, economic trends or Sparebanken Møre's activities which have a material effect on the Group's risk positions, limits must be assessed and possibly set for investment opportunities. This involves, for example, not investing in some countries, groups of countries, individual counterparties, counterparties with certain attributes, etc.

Sparebanken Møre and Møre Boligkreditt AS require the signing of CSA (Credit Support Annex) agreements before trading of derivatives against any counterparties. CSA agreements are part of an ISDA agreement and help to regulate the counterparty risk associated with changes in market conditions. This provides Sparebanken Møre with collateral for any given exposure. The agreements with counterparties define when the collateral shall be transferred between the parties. Sparebanken Møre practices cash collateral in relation to its counterparties. The market value of all derivatives signed between Sparebanken Møre and the counterparty is settled according to the different CSA-agreements and the counterparty risk will then largely be eliminated. EMIR - European Market Infrastructure Regulation –will ensure regulation and control of the market for derivatives traded outside regulated markets by requiring reporting of transactions to transaction records, and requirements for settlement (clearing) through central counterparties (CCPs). Sparebanken Møre has entered into an agreement with SEB as a clearing broker and clears derivatives through the London Clearing House.

Market risk
Sparebanken Møre’s market risk is managed through defined position limits for each risk area. Management of market risk is set out in Sparebanken Møre’s market risk strategy. The strategy is adopted by the Board of Directors and provides the overall guidelines for the Group’s activities in the capital market, including the framework for Sparebanken Møre’s total exposures within currency, interest rate and shares.

The Group’s market risk can be divided into the following areas:

• Interest rate risk: Consists of market risk associated with positions in interest-bearing financial instruments, including derivatives with underlying interest instruments. Interest rate risk related to the liquidity portfolio, as well as hedging transactions related to it, are considered separately and will have its own set of risk parameters. See note 10.1 for the Group's interest rate risk.

• Equity risk: Consists of market risk on positions in equity instruments, including derivatives with underlying equity instruments. Shares in subsidiaries are not included. Sparebanken Møre has no trading portfolios. The financial risk of Sparebanken Møre is considered to be low. See note 15 for the equity risk of the Group.

• Currency risk: Consists of the risk of losses when exchange rates change. All financial instruments and other positions with currency risk are included in the assessment. Currency risk on the banking book, that is, foreign exchange risk arising as a result of hedging customer trading, including lending/deposit business, is considered separately and has its own set of risk parameters. 

Sparebanken Møre`s exposure to currency risk is a result of mismatch between the underlying business and hedging transactions, as well as the necessary reserves of the Group's bank accounts in foreign banks. Changes in exchange prices in the market cause changes in the value of Sparebanken Møre`s currency position. The currency position also includes Sparebanken Møre`s cash holdings of notes denominated in foreign currencies. Sparebanken Møre has no trading portfolio of FX contracts. Sparebanken Møre`s currency risk is low and well within the limits specified in the regulations. See note 10.2 for the Group's currency risk.

• Spread risk: Defined as the risk of changes in market value of bonds and commitments as a result of general changes in credit spreads.

• Total market risk: The overall risk assessment is obtained by comparing the assessments of areas of interest rates, equities and foreign exchange. The FSA`s methodology in this area form the basis for assessing the overall market risk. Assessments are based on three risk factors:

• Exposure

• Risk spreading

• Market liquidity

Any diversification effects between asset classes are not taken into account.

Based on the recommendation from the CEO's Balance Board Committee, the Board of Directors annually approves a total limit for the market risk of Sparebanken Møre. The framework is adapted to the Group's activity level and risk tolerance. If required, the overall framework may be changed more frequently than the annual review.

Total limit for market risk is defined as the maximum loss on a stress scenario where the FSA`s methodology is applied. The approved overall market risk limit is delegated to the CEO, while the EVP of Treasury and Markets has administrative authority for the overall market risk limit. The EVP is responsible for administration of the limits within the various sub-portfolios being in compliance at all times.

Treasury and Markets has an independent responsibility for ongoing monitoring of positions within the various portfolios and daily follow up, or with the frequency required in relation to the level of activity. The Risk Management department has the primary responsibility for monitoring, reporting and control of the market risk area. Back Office is responsible for transaction control and processing of payment transactions.

SimCorp Dimension (SCD) is the principal risk management system in Sparebanken Møre within the market risk area. The system provides current status of market development. All financial instruments are recorded in the system and monitored continuously. The Risk Management department is responsible for good quality in valuation of financial instruments.

The Risk Management department monitors the compliance of the risk management framework and strategy continuously. If activities exceed limits or strategy, written reporting instructions are specified.

Reporting of the market activity is part of Sparebanken Møre`s periodic "Risk Report" to management, Risk Committee and Board of Directors. Monthly earnings performance reports are prepared, as well as actual risk exposure within each portfolio, both individually and in aggregate. The reports are compared to maximum activity frame and overall market risk limit (stress frame). The Board is also given a quarterly record of any violation of the framework, the strategy or laws and regulations.

There is no performance-based compensation to any person working in the market risk area beyond what is included in Sparebanken Møre`s general bonus scheme which deals with, and is equal to, all employees of the Group.

Funding risk
Liquidity may be defined as the Group’s ability to fund increases in assets and to meet its obligations as funding requirements occur. Sparebanken Møre is liquid when it is able to repay its debt as it falls due.

Management of the Group’s funding risk is based on the overall financing strategy, which is evaluated and approved by the Board of Directors at least once a year. The strategy reflects the moderate risk level accepted for this risk area.

The Group's funding risk requires special monitoring. This is due to the Group's special position as a manager of deposits for small and non-professional participants, as well as the central role the Group plays in payment systems. The banks’ duty to accept deposits from a non-specific base of depositors and the fact that these deposits are normally available on the same day, means that they face considerably greater risk than other financial institutions. The authorities' loan schemes and safety net for banks are based on these precise factors. The costs of reducing funding risk must be viewed in the context of the advantages lower funding risk provides. One fundamental prerequisite for maintaining the trust of depositors and other lenders is that the institutions always have sufficient liquidity to cover current liabilities.

LCR measures institutions' ability to survive a 30-day stress period. LCR has increased the importance of highquality liquid assets. NSFR measures the longevity of an institution's funding. NSFR entails institutions having to fund illiquid assets with the aid of a greater proportion of stable and long-term funding. In this context, deposits are not regarded as an equally stable source of funding, which means that the quality of the deposits will increase in importance. This also means that financial institutions must, to a greater degree, fund themselves through bond issues with a higher maturity.

The Group also regularly reports on the trends for liquidity indicators to the supervisory authorities in line with the disclosure requirements.

The Group's long-term strategic plan, "Møre 2023", sets out a liquidity strategy protecting the structure and volume of the LCR requirement. The Authority’s requirements for LCR amounts to 100 per cent.

At year-end 2019, the LCR indicator for the Group was 165 per cent and NSFR 113 per cent. In the composition of the external funding, priority is given to having a relatively high share of maturities above one year.

The funding section of Sparebanken Møre is organised within the Treasury and Markets Division. The division controls the funding on a day-to-day basis, and has the responsibility to meet the funding requirements in Sparebanken Møre, including utilization of the mortgage company Møre Boligkreditt AS.

Liquidity control management is maintained by both the Treasury and Markets Division and by the Risk Management department. In this respect there is a distinction between the overall and the daily operational cash management and control. The daily operational management responsibility is handled by the Treasury and Markets Division, while the overall risk management, including strategies and framework controls, are handled by the Risk Management department.

Upon the occurrence of abnormal situations regarding liquidity, either in the market or within Sparebanken Møre, the bank's emergency task group comes together. The group consists of the following persons:

• CEO (leader)

• EVP Treasury and Markets

• EVP Information and Administration

• EVP Finance and Facilities Management

• EVP Risk Management and Compliance

• Head of Risk Management

• EVP Corporate Banking Divison

• EVP Retail Banking Division

• Managing director of Møre Boligkreditt AS

• Head of Treasury

The Board receives monthly reports on the liquidity situation. This report includes several key figures. In addition, early warning signals are reported by viewing the development of financial strength, balance sheet- and income statement-development, losses/defaults and the development of cost of funds.

The funding risk is attempted reduced by spreading funding on different markets, sources, instruments and maturities. In order to ensure the Group's funding risk is kept at a low level, lending to customers must primarily be financed by customer deposits and long-term securities issued. There is a major focus on efforts to increase ordinary deposits in all customer-related activities throughout the bank. The deposit-to-loan ratio in Sparebanken Møre was 57,5 per cent at year-end.

The Board shall be informed of the bank’s liquidity situation on a monthly basis, and immediately of any important events which may affect the bank’s current or future liquidity situation. The reporting tries to identify the funding situation during normal operations, identify any “early warning” signs and assess the bank’s stress capacity.

Møre Boligkreditt AS has a license from the FSA to operate as a mortgage company, and it provides the Group with increased diversification of its funding sources.

Operational risk
Operational risk includes all the potential sources of losses related to Sparebanken Møre's current operations. The Group has classified various types of operational risk into the following main categories:

• Internal fraud

• External fraud

• Employment conditions and safety at work

• Customers, products and business conduct

• Damage to assets

• Interruptions to operations and/or systems

• Settlements, delivery or other transaction Processing

The Board of Directors of Sparebanken Møre has decided that a low risk profile is accepted related to operational risk. An overall strategy for this risk area is established, and there are several documents which support the Group’s risk management. These documents include the ICT-area, contingency plans for personnel and property, security handbooks, authorisation structures, ethical guidelines and insurance strategies.

For the Compliance Department, board adopted instructions, work plans and action plans have been established.

Operational responsibility for managing and controlling operational risk, and thus also the quality of Sparebanken Møre's operations, is borne by each manager involved. This responsibility follows from job descriptions and various guidelines and routines. All managers annually confirm to the CEO the quality of and compliance with internal controls within the risk areas stipulated in this document. They also suggest areas for improvement which are incorporated into special action plans. The CEO presents the report to the Risk Committee and the Board of Directors. The annual ICAAP also involves a review of the Group's material risk areas, including operational risk.

The Group’s established internal control routines are an important tool for reducing operational risk with regard to both identification and follow-up.

Internal Control
Internal control must be designed in order to provide reasonable certainty with regard to the achievement of goals and targets within the areas of strategic development, targeted and effective operations, reliable reporting and adherence to relevant laws, rules and regulations, including compliance with Group-internal guidelines and policies. Furthermore, a well-functioning internal control shall ensure that the bank’s risk exposure is kept within the agreed risk profile.

The internal control in Sparebanken Møre is organised in a decentralized manner with Risk Management and Compliance as the coordinating unit and responsible for the annual reporting to the Risk Committee and the Board of Directors. The Compliance department monitors how the Group operationalises relevant laws, rules and regulations in operational context, and how the Group’s staff adhere to relevant rules and regulations, laws, licenses, agreements, standards for different industrial and commercial sectors, internal instructions etc. in the day-today operations. The Risk Management department is responsible for developing systems, guidelines and procedures in order to identify, measure, report and follow up on the Group’s most important inherent risks.

Reports on the Group’s operations and risk situations throughout the year are submitted to the Risk Committee and the Board of Directors on an ongoing basis. The bank’s CEO annually submits an overall assessment to the Board regarding the risk situation and whether the established internal control features function in a satisfactory manner. This report is based on confirmations received from managers at different levels throughout Sparebanken Møre.

Sparebanken Møre’s Internal Auditor reports on a regularly basis to the Risk Committee and the Board of Directors on the Group’s internal control.

Discretionary Asset Management
The Group provides portfolio management for investment clients. The portfolio management is performed on behalf of clients, and related assets belong to the clients and not the Group.

Financial derivatives
Sparebanken Møre utilizes financial derivatives in order to handle risk incurred as a result of the bank’s ordinary operations. In the case of customer transactions, these shall as a main principle immediately be covered by an opposite transaction in the market.

The following derivatives are in use in Sparebanken Møre:

• Forward exchange contracts

An agreement to buy or sell a certain amount in a foreign currency, against a certain amount in another currency, at a rate agreed in advance, with payment at a certain time later than two working days after the agreement was entered into.

• Swaps

A transaction in which two parties agree to swap cash flows for an agreed amount over a certain period of time. In an interest rate swap, only the interest involved is swapped. In the case of an interest rate and currency swap, both the interest rate and currency conditions are swapped.

• FRAs

A legally binding agreement concerning a rate of interest which shall apply for a future period for a defined principal amount. Upon settlement, only the difference between the agreed interest rate and the actual market interest rate is exchanged.

• Options

A right, but not an obligation, to buy (a call option) or sell (a put option) a certain product at a rate agreed in advance (strike price). When entering into an option contract, the person or company buying a call or put option will have to pay a premium to the person or company writing the option. Options can be offered on the basis of a financial instrument.

The risk relating to these financial instruments involves the credit risk of covering counterparts which are given prior credit clearance by the Board of Directors as well as operational risk.

These instruments are primarily utilized to provide the bank's customers with reliable cash flows and a desired risk position in the various markets. Limits for financial instruments involving customers are established by the staff responsible for the customers in question. The limits shall fix a maximum amount for the bank’s exposure against each individual customer in relation to the customer’s business volume in financial instruments and the market-related development in these. Each member of staff responsible for the customer in question, is responsible for the establishment of the limit and must make sure that such a limit has been subject to the necessary formal credit-handling procedures, and that a sufficient level of collateral and/or other security has been established to cover the limit. Furthermore, the member of staff responsible for the customer in question, together with the dealer involved, are both responsible for making sure that the credit risk as a result of the customer’s exposure to financial instruments is at all times within the limits which have been agreed. For all customers trading in financial instruments, a set-off agreement must be obtained. The purpose of this agreement is to reduce the bank’s credit exposure to the customer by having all contracts netted so that the bank ends up with just a net exposure towards the customer. It is the member of staff responsible for the customer in question who is responsible for establishing a set-off agreement with the customer, making sure that all customers using this type of financial instrument are made aware of the bank’s usual business terms and conditions.

The Department for Risk Management is responsible for follow-up and for all internal reporting and reporting to the relevant authorities relating to the bank’s exposure to different counterparts as a result of trading in financial instruments.  

 

Note 3

Credit risk

Credit risk is the Group’s most significant area of risk and is defined as the risk of loss relating to customers or other counterparties being unable to meet their obligations at the agreed time and in accordance with written agreements, and when the collateral held does not cover the outstanding claim. The Group is exposed to this type of risk through its lending products for the retail market and corporate customers, and through the activities of the Group's Treasury & Markets Division. Note 2, concerning Risk Management, specifies the strategies for the credit risk in the Group, as well as processes for management and control of this area of risk. A central feature in this connection is the calculation of the probability of default for each individual customer and portfolio. Reference is made to note 15 for information about the credit quality related to other counterparties.

Credit risk also includes remaining risk and concentration risk. Remaining risk is the risk that the collateral of a commitment is less effective than expected. Concentration risk is risk associated with large commitments with the same customer, concentration within geographic areas, with similar industries or similar groups of customers.

Concentration risk is managed in relation to the relevant targets for sector-based percentages, the largest individual commitments and the aggregate target for large commitments. Periodic stress tests are carried out in order to assess the loss potential in the credit portfolio due to large, but not implausible, negative changes in operating conditions. Management and measurement of credit risk is further described in the report Risk and Capital Management (Pillar 3). Reference is also made to note 28 where credit risk for the Group is quantified through risk-adjusted capital. As described in note 2, the probabilities of default (PD) for the commitments contained in Sparebanken Møre’s credit portfolio are calculated. PD is calculated per customer and indicates the probability of a customer defaulting on his or her commitment within the next 12 months and is modeled to be in line with the CRR/CRD IV regulations for fundamental IRB. Calculated expected loss (PD x LGD x EAD) is used as the basis when assessing customer profitability and is taken into consideration when fixing interest rate terms and conditions.

Based on the bank’s risk assessments, in risk context, the commitments may be classified into the following groups:

(Ref note 8 regarding guarantees and undrawn credit facilities and note 10.3 regarding derivatives. The tables below are only including derivatives for customers and are netted if the contracts allow off-setting and the stated exposure are therefore not reconcilable against the balance sheet, also including the bank’s own hedging).

 

 

 

Commitments according to risk classification based on probability of default - GROUP 2019LoansGuaranteesCredit facilitiesDerivatives (EAD)TotalTotal exposure (EAD)
Low risk (0 % - < 0.5 %)51 8102593 80247356 34355 956
Medium risk (0.5 % - <3 %)9 6164687662810 87810 551
High risk (3 % - <100 %)2 33618227562 8002 688
Doubtful commitments52545118985889
Total before ECL64 2881 3604 84551471 00670 084
- ECL-259-11600-375-375
Total customers 31.12.201964 0291 2444 84551470 63169 709
       
       
Commitments according to risk classification based on probability of default - GROUP 2018LoansGuaranteesCredit facilitiesDerivatives (EAD)TotalTotal exposure (EAD)
Low risk (0 % - < 0.5 %)49 8294894 15557155 04554 493
Medium risk (0.5 % - <3 %)9 1753911 0152510 60610 289
High risk (3 % - <100 %)1 38235939452 1402 059
Doubtful commitments20317958395387
Total before ECL60 5891 4185 56960968 18667 229
- ECL-243-9500-338-338
Total customers 31.12.201960 3461 3235 56960967 84866 891
       
       
Commitments according to risk classification based on probability of default - PARENT BANK 2019LoansGuaranteesCredit facilitiesDerivatives (EAD)TotalTotal exposure (EAD)
Low risk (0 % - < 0.5 %)27 8912592 43047331 05230 576
Medium risk (0.5 % - <3 %)8 244468763289 5039 176
High risk (3 % - <100 %)2 08418227562 5472 436
Doubtful commitments52545118985889
Total before ECL38 7441 3603 47051444 08943 077
- ECL-250-11600-366-366
Total customers 31.12.201938 4941 2443 47051443 72342 711
       
       
Commitments according to risk classification based on probability of default - PARENT BANK 2018LoansGuaranteesCredit facilitiesDerivatives (EAD)TotalTotal exposure (EAD)
Low risk (0 % - < 0.5 %)27 8154892 94457131 81931 175
Medium risk (0.5 % - <3 %)8 0473911 011259 4749 157
High risk (3 % - <100 %)1 22035939451 9771 897
Doubtful commitments20317958395380
Total before ECL37 2841 4184 35460943 66542 609
- ECL-225-9500-320-320
Total customers 31.12.201937 0591 3234 35460943 34542 289

Collateral and other risk reducing measures
In addition to the assessment of debt servicing level, the Group accepts different kinds of collateral in order to reduce risk depending upon the market and type of transaction involved.

The main principle for value assessment of collateral is based on the realisation value of the asset in question, and what that value is deemed to be when the Bank needs the security. Except of commitments where individual loss assessment has been made in stage 3, the value of the collateral is calculated on the assumption of a going concern. When assessing the value of collateral, estimated sales costs are taken into consideration.

In the calculations of expected loss on loans, the bank's valuation of the security objects is considered. Additional information is presented in note 6.

The main types of collateral used are: mortgage on property (residential and commercial), guarantees, surety, registered moveable property (chattels), charge on goods (stocks), operating equipment and licenses or set-off agreements. Guarantees represent a minor part of the bank’s risk exposure; guarantors relating to private persons (consumer guarantees), companies (professional), guarantee institutes and banks are accepted.

Collateral and other security is updated at least once every year or, in the case of the retail customers, when a new credit proposal is dealt with. In the case of corporate customers, the security involved is updated either when a new credit proposal is dealt with or when certain commitments are followed up. Value assessment is part of the credit decision.

When calculating capital requirement for credit risk, the bank does not apply set-off relating to exposure on, or off, the balance sheet.

In addition to an assessment of debt servicing level and future realisation value of collateral, the financial commitment terms (covenants) are included in most credit agreements for large corporate customers. These conditions are a supplement to reduce risks and to ensure proper monitoring and control of commitments.

Information regarding repossessed assets are presented in note 25.

The table below shows the percentage distribution of commitments with different levels of security. For example, the line 0 % - 60 % implies that the commitments are less than 60 % of the security object. Above 100 % implies that the loan amount exceeds the value of the security object. The bank's guidelines for valuation of collateral objects are utilized. This means that the security objects have been carefully considered in relation to the market value.    

Level of security GROUP - 31.12.2019Retail customers (NOK million)Retail customers as percentage of totalCorporate (NOK million)Corporate as percentage of totalTotal (NOK million)Total in percentage
0 % - 60 %18 98541.598 33444.7227 31842.49
60 % - 70 %7 94217.401 3727.369 31514.49
70 % - 80 %9 31420.401 89810.1811 21217.44
80 % - 90 %3 9708.701 8299.815 7999.02
90 % - 100 %2 0194.421 99010.684 0096.24
Above 100 %3 1236.843 00016.106 1239.52
Not secured2980.652141.155120.80
Total45 651100.0018 637100.0064 288100.00
       
       
Level of security GROUP - 31.12.2018Retail customers (NOK million)Retail customers as percentage of totalCorporate (NOK million)Corporate as percentage of totalTotal (NOK million)Total in percentage
0 % - 60 %18 16241.838 71050.7226 87244.35
60 % - 70 %7 32716.881 2197.108 54614.10
70 % - 80 %8 89520.491 4848.6410 37917.13
80 % - 90 %3 7718.681 3037.595 0748.37
90 % - 100 %1 7384.001 82010.603 5575.87
Above 100 %3 2087.392 40814.025 6169.27
Not secured3170.732291.335460.90
Total43 418100.0017 171100.0060 589100.00
Collateralisation is a variable that indicates the level of over-collateralisation in relation to the volume of outstanding covered bonds.
   
Cover pool related to covered bonds issued by Møre Boligkreditt AS31.12.201931.12.2018
Pool of eligible loans25 18222 976
Supplementary assets9881 300
Financial derivatives applied in hedge accounting(assets)589625
Financial derivatives applied in hedge accounting(debt)-45-23
Total collateralised assets 1)26 71424 878
Collateralisation in %115.8111.1
1) NOK 476 million of total gross loans are not eligible for the cover pool as at 31 December 2019 (NOK 433 million in 2018).
 

Note 4

Commitments broken down according to sectors

In the financial statements, the loan portfolio with agreed floating interest rate is measured at amortised cost, while the loan portfolio with fixed-interest rate is measured at fair value. Deposits with agreed floating interest rate and agreed fixed-interest rate are measured at amortised cost. For more information about classification and measurement, see note 13.
     
LOANS TO CUSTOMERSGroupParent Bank
Broken down according to sectors31.12.201931.12.201831.12.201931.12.2018
Agriculture and forestry568542555536
Fisheries3 5023 2063 4873 197
Manufacturing2 3462 3692 3382 364
Building and construction915698864658
Wholesale and retail trade, hotels621676600653
Supply/offshore1 0421 0051 0421 005
Property management7 6926 7337 5656 576
Professional/financial services1 1861 2721 1381 238
Transport and private/public services2 3071 8672 1261 728
Public entities0000
Activities abroad262248262248
Total corporate/public entities20 44118 61619 97718 203
Retail customers43 81541 91718 73519 029
Fair value adjustment of loans32563252
Total gross loans to and receivables from customers64 28860 58938 74437 284
Expected credit loss (ECL) - Stage 1 Corporate customers-30-20-30-20
Expected credit loss (ECL) - Stage 1 Retail customers-5-5-4-2
Expected credit loss (ECL) - Stage 2 Corporate customers-58-29-58-29
Expected credit loss (ECL) - Stage 2 Retail customers-36-31-30-17
Expected credit loss (ECL) - Stage 3 Corporate customers-106-139-106-139
Expected credit loss (ECL) - Stage 3 Retail customers-24-19-22-18
Total net loans to and receivables from customers64 02960 34638 49437 059
- of which loans with floating interest rate (amortised cost)59 83256 53529 36029 752
- of which loans with fixed interest rate (fair value)4 1973 8119 1347 307
     
     
DEPOSITS FROM CUSTOMERSGroupParent Bank
Broken down according to sectors31.12.201931.12.201831.12.201931.12.2018
Agriculture and forestry187181187181
Fisheries1 2529951 252995
Manufacturing1 6591 5591 6591 559
Building and construction841661841661
Wholesale and retail trade, hotels839813839813
Property management1 6481 5761 6581 588
Transport and private/public services5 4485 0435 4595 054
Public entities777780777780
Activities abroad5555
Miscellaneous2 4622 1772 4622 177
Total corporate/public entities15 11813 79015 13913 813
Retail customers21 68520 62421 68520 624
Total deposits from customers36 80334 41436 82434 437
 

Note 5

Commitments broken down according to geographical areas

 Møre og RomsdalRemaining parts of NorwayForeign countriesTotal
GROUP as at 31.12.20192018201920182019201820192018
Gross loans50 98449 85112 93510 41036932864 28860 589
In percentage79.382.320.117.20.60.5100.0100.0
Deposits28 80927 2547 4746 68152047936 80334 414
In percentage78.379.220.319.41.41.4100.0100.0
         
PARENT BANK as at 31.12.20192018201920182019201820192018
Gross loans31 33032 0047 1144 99030029038 74437 284
In percentage80.985.818.313.40.80.8100.0100.0
Deposits28 83027 2777 4746 68152047936 82434 437
In percentage78.379.220.319.41.41.4100.0100.0
 

Note 6

Losses on loans and guarantees

Methodology for measuring expected credit loss (ECL) according to IFRS 9
Sparebanken Møre has developed an ECL-model based on the IRB-parameters in the Group, dividing the commitments into three stages when calculating expected credit loss (ECL) on loans to customers and financial guarantees in accordance with IFRS 9:

Stage 1: At initial recognition and if there’s no significant increase in credit risk, the commitment is classified in stage 1 with 12-months ECL.

Stage 2: If a significant increase in credit risk since initial recognition is identified, but without evidence of loss, the commitment is transferred to stage 2 with lifetime ECL measurement.

Stage 3: If the credit risk increases further and there’s evidence of loss, the commitment is transferred to stage 3 with lifetime ECL measurement. As opposed to stage 1 and 2, the effective interest rate in stage 3 is calculated on net impaired commitments (total commitments less expected credit losses) instead of gross commitments.

Staging is performed at account level and implies that two or more accounts held by the same customer can be placed in different stages.

An increase in credit risk, reflects both customer-specific circumstances and development in relevant macro factors for the particular customer segment. The assessment of what is considered to be a significant increase in credit risk is based on a combination of quantitative and qualitative indicators, as well as “backstops” (see separate section regarding “backstops”).

The calculation of expected credit losses is based on the following principles:

  • The loss provision for commitments which are not individually assessed is calculated as the present value of EAD multiplied by the probability of default (PD) multiplied by loss given default (LGD). PD, LGD and EAD use the IRB framework as a starting point but are converted into being point-in-time and forward-looking as opposed to through the cycle and conservative.
  • Past, present and forward-looking information is used to estimate ECL. For this purpose, Sparebanken Møre’s loan portfolio is divided into 7 segments (retail portfolio and 6 industry spesific corporate portfolios). All customers within a segment are exposed to the same risk drivers.
  •  For commitments with evidence of loss, an individual assessment is carried out and the commitments are placed in stage 3.

The model used for calculating ECL follows four steps: Segmentation, determination of macro adjustments, staging/migration and calculation of ECL.

Segmentation and macro adjustments
The assessment of significant increase in credit risk and the calculation of ECL incorporates past, present and forward-looking information.  Each segment is subject to separate macro adjustments. 

Regression analysis of changes in the default rate on changes in relevant macro time series have been performed. The established subpopulations of the ECL model (sub-portfolios except supply and offshore) are based on the macro time series used at present. The regression analyzes are based on the company’s customer data base.

Calculation of expected credit loss
The determination of a significant increase in credit risk and the measurement of ECL are based on parameters already used in credit risk management and for capital adequacy calculations: PD, LGD and exposure. The parameters have been adjusted in order to give an unbiased estimate of expected loss.

Probability of default (PD)
Sparebanken Møre applies several different models to determine a customer’s PD. The choice of model depends on whether it is a retail or corporate customer. PD models are key components both in calculating the ECL and in assessing whether a significant increase in credit risk has occurred since initial recognition. These models fulfil the IFRS 9 requirement to provide an unbiased probability-weighted estimate of ECL. Sparebanken Møre has been granted permission to use internal rating-based approach (IRB) models for determining PD in capital adequacy calculations. In order to apply these PDs for IFRS 9, modifications have been made to allow that the PDs used for IFRS 9 reflect management’s current view of expected cyclical changes and that all PD estimates are unbiased.

Loss given default (LGD)
LGD represents the percentage of exposure which the Group expects to lose if the customer fails to meet his obligations, taking the collateral provided by the customer, future cash flows and other relevant factors into consideration.

Similar to PDs, Sparebanken Møre uses IRB LGDs for capital adequacy calculations. In order to convert the IRB LGDs to IFRS LGDs, modifications have been made to remove the margin of conservatism to produce unbiased projections rather than downturn projections as well as removing the effect of regulatory floors.

These modifications imply that the LGDs used for IFRS 9 should reflect management’s current view and that all LGD estimates are unbiased.

Exposure
Exposure is the share of the approved credit that is expected to be drawn at the time of any future default. The exposure is adjusted to reflect contractual payments of principal and interest. The proportion of undrawn commitments expected to have been drawn at the time of default is reflected in the credit conversion factor. 

Significant increase in credit risk
The assessment of a significant increase in credit risk is based on a combination of quantitative and qualitative indicators and backstops. A significant increase in credit risk has occurred when one or more of the criteria below are met.  

Quantitative criteria
A significant increase in credit risk is determined by comparing the PD at the reporting date with the PD at initial recognition. If the actual PD is higher than initial PD, an assessment is made of whether the increase is significant. 

Significant increase in credit risk since initial recognition is considered to have occurred when either

  • PD has increased by 100 % or more and the increase in PD is more than 0.5 percentage points, or
  • PD has increased by more than 2.0 percentage points

Qualitative criteria
In addition to the quantitative assessment of changes in the PD, a qualitative assessment is made to determine whether there has been a significant increase in credit risk, for example if the commitment is subject to special monitoring.   

«Backstops»
Credit risk is always considered to have increased significantly if the following events, “backstops”, have occurred:

  • The customer’s contractual payments are 30 days past due
  • The customer has been granted forbearance measures due to financial distress, though it is not severe enough to be individually assessed in stage 3.  

Significant reduction in credit risk – recovery
A customer migrates from stage 2 to stage 1 if there is a significant reduction in credit risk compared to last time customer migrated to stage 2. Significant reduction in credit risk means:

  • The criteria for migration from stage 1 to stage 2 is no longer present, and
  • This is satisfied for at least one subsequent month (total 2 months)

A customer migrates from stage 3 to stage 1 or stage 2 if the customer no longer meets the conditions for migration to stage 3:

  • The customer migrates to stage 2 if more than 30 days in default.
  • Otherwise, the customer migrates to stage 1.

Customers who are not subject to the migration rules above are not expected to have significant change in credit risk and retain the stage from previous month.

Definition of default, forbearance and credit-impaired
A commitment is defined to be in default if a claim is more than 90 days overdue and the overdue amount exceeds NOK 1 000.

A commitment is defined to be subject to forbearance if the bank agrees to changes in the terms and conditions because the debtor is having problems meeting payment obligations.

A commitment is defined to be credit-impaired if the commitment, as a result of a weakening of the debtor's creditworthiness, has been subject to an individual assessment, resulting in a lifetime ECL in stage 3.

Sensitivity analysis
Macro factors and weighting of scenarios are important input factors in the banks’s loss model that can contribute to significant changes in the calculation of losses and is subject to large degree of distraction. Each macroeconomic scenario includes a five-year period projection.

Three scenarios for macroeconomic variables in 5 years have been prepared.

The bank’s base case scenario is based on monetary report from Norges Bank. Upside and downside scenarios are designed with emphasis on development in economic conditions. 

Management override
Quarterly review meetings evaluate the basis for the accounting of ECL losses. If there are significant events that will affect an estimated loss which the model has not taken into account, relevant factors in the ECL model will be overridden.

Validation
The ECL model is subject to annual validation and review.

Individual assessment in stage 3
An individual assessment is made when there are indications that a loan is credit impaired.

A financial asset is impaired when one or more events that have a negative impact on the financial asset's estimated future cash flows have taken place. Indications that a financial asset is impaired include observable data on the following events:

a) the debtor having significant financial problems,

b) breaches of contract, for example default or overdue payments,

A financial asset is considered as defaulted if the borrower does not pay overdue instalments, or overdrafts are not covered, maximum within 90 days

  c) When the borrower's lender, for financial or contractual reasons related to the borrower's financial difficulties, has given the borrower concessions that the lender would otherwise not have considered,

d) when it becomes likely that the borrower will go bankrupt or be subjected to another form of financial reorganization,  

e) when an active market for the financial asset disappears due to financial difficulties, or

f) purchase or creation of a financial asset with a significant discount that reflects accrued credit losses.

It may not be possible to identify a single separate event - instead, the overall impact of several events may have been the cause of financial assets deteriorating.  

Provisions for guarantee liabilities are made if the liability is likely to be settled and the liability can be estimated in a reliable manner. Best estimate is applied when determining the amount of the provisions to be made. Claims for recourse related to guarantees where provisions have been made are capitalized as an asset maximum equal to provisions made.

In case of individual assessment in stage 3, the impairment amount is calculated as the difference between the carrying amount (principal + accrued interest at the valuation date) and the present value of future cash flows, discounted at the effective interest method over the commitments` expected lifetime.

The discounting rate for loans with floating interest rates is equal to the effective rate of interest at the time of assessment. For loans with fixed interest rates, the discounting rate is equal to the original, effective interest rate. For commitments which have altered interest rates as a result of debtors’ financial problems, the effective rate of interest ruling before the commitment’s interest rate was altered is applied. When estimating future cash flows, a possible takeover and sale of related collateral is taken into consideration, also including costs relating to the takeover and sale.

Impairment of commitments is recognised in the income statement as losses on loans. Reversal of impairment will result in reversal of amortised cost and is recognised as a correction of losses. Estimates of future cash flows from a loan should also consider the acquisition and sale of related collateral. When evaluating security coverage there should be a qualified assessment of the collateral`s nature and market value, taking into account the costs of the acquisition and sale. Realisation values for different collateral in a realizable situation are determined by the use of best judgment. Timing for liquidation of loans with impairment is based on judgment and experiences from other liquidation engagements and bankruptcies. When all collateralised assets have been realised and when there is definitely no likelihood of the bank receiving any more payments relating to the outstanding commitment, the loss is confirmed. The claim against the customer will still exist and continued being followed up, unless the bank has agreed to debt forgiveness for the customer.

Write-off
Loans and debt securities are written off (either partially or in full) when there is no reasonable expectation of recovering a financial asset in its entirety or a portion thereof. This is generally the case when the Group determines that the borrower does not have assets or sources of income that could generate sufficient cash flows to repay the amounts subject to the write-off. This assessment is carried out at the individual asset level. Recoveries of amounts previously written off are included in “Impairment on loans, guarantees etc.” in the Statement of income. Financial assets that are written off could still be subject to enforcement activities in order to comply with the Group’s procedures for recovery of amounts due. Commitments subject to enforcement activities amount to NOK 15 million as at 31.12.2019.   

Losses on loans and guarantees  
GROUP PARENT BANK
20182019Specification of losses on loans, guarantees etc.20192018
110Changes in ECL - Stage 1121
1637Changes in ECL - Stage 24614
-12-138Changes in ECL - Stage 3-139-6
22Increase in existing expected losses in stage 3 (individually assessed)22
30155New expected losses in stage 3 (individually assessed)15530
1112Confirmed losses, previously impaired1211
-33-30Reversal of previous expected losses in stage 3 (individually assessed)-30-33
810Confirmed losses, not previously impaired108
-7-8Recoveries-8-7
1650Total impairment on loans and guarantees6020
Changes in ECL in the period    
GROUP 2019Stage 1Stage 2Stage 3Total
ECL 01.01.20192661251338
New commitments1511127
Disposal of commitments and transfer to stage 3 (individually assessed)-5-12-125-142
Changes in ECL in the period for commitments which have not migrated2204
Migration to stage 11-22-1-22
Migration to stage 2-360-2136
Migration to stage 30-187
Changes stage 3 (individually assessed)--127127
ECL 31.12.20193699240375
- of which expected losses on loans to retail customers5362465
- of which expected losses on loans to corporate customers3058106194
- of which expected losses on guarantees15110116
     
     
GROUP 2018Stage 1Stage 2Stage 3Total
Total impairments at 31.12.2017 according to IAS 39   336
Effect of transition to IFRS 9   -1
ECL 01.01.2018 according to IFRS 92546264335
New commitments916126
Disposal of commitments and transfer to stage 3 (individually assessed)-6-12-13-30
Changes in ECL in the period for commitments which have not migrated-2-3138
Migration to stage 13-18-8-23
Migration to stage 2-232-1119
Migration to stage 30-165
Changes stage 3 (individually assessed)---1-1
ECL 31.12.20182661251338
- of which expected losses on loans to retail customers5311955
- of which expected losses on loans to corporate customers2029139188
- of which expected losses on guarantees119395
     
     
PARENT BANK 2019Stage 1Stage 2Stage 3Total
ECL 01.01.20192347250320
New commitments1511430
Disposal of commitments and transfer to stage 3 (individually assessed)-4-10-125-139
Changes in ECL in the period for commitments which have not migrated2406
Migration to stage 11-14-1-14
Migration to stage 2-256-2133
Migration to stage 30-143
Changes stage 3 (individually assessed)--127127
ECL 31.12.20193593238366
- of which expected losses on loans to retail customers4302256
- of which expected losses on loans to corporate customers3058106194
- of which expected losses on guarantees15110116
     
     
PARENT BANK 2018Stage 1Stage 2Stage 3Total
Total impairments at 31.12.2017 according to IAS 39   334
Effect of transition to IFRS 9   -22
ECL 01.01.2018 according to IFRS 92232258312
New commitments813223
Disposal of commitments and transfer to stage 3 (individually assessed)-6-11-10-27
Changes in ECL in the period for commitments which have not migrated-101312
Migration to stage 12-12-8-18
Migration to stage 2-226-915
Migration to stage 30-154
Changes stage 3 (individually assessed)---1-1
ECL 31.12.20182347250320
- of which expected losses on loans to retail customers2171837
- of which expected losses on loans to corporate customers2029139188
- of which expected losses on guarantees119395
Changes in exposure during the period       
GROUP 2019Stage 1Stage 2Stage 3 
 RetailCorporateRetailCorporateRetailCorporateTotal
Commitments at 01.01.201938 78616 4171 9002 073451 20660 427
New commitments8 8315 7402264613115 262
Disposal of commitments-7 621-2 545-380-312-15-7-10 880
Changes in ECL in the peroid for commitments which have not migrated48-1 014-27-911-5-1 088
Migration to stage 11 0711 110-1 071-9940-1160
Migration to stage 2-689-7676941 239-5-4720
Migration to stage 3-270-49-37630
Other changes-15-7387-89-7268171
Commitments at 31.12.2019*40 38418 8681 3802 2849887863 892
        
GROUP 2018Stage 1Stage 2Stage 3 
 RetailCorporateRetailCorporateRetailCorporateTotal
Commitments at 01.01.201836 63914 9521 0411 3428922 27557 141
New commitments10 1285 40538729932416 246
Disposal of commitments-6 491-2 808-151-290-239-406-10 385
Changes in ECL in the peroid for commitments which have not migrated-1 410-691-19-34-4-84-2 242
Migration to stage 15941 197-403-649-191-5480
Migration to stage 2-670-1 3641 0651 462-395-980
Migration to stage 3-14-5-5-920130
Other changes10-269-15-48-4130-333
Commitments at 31.12.2018*38 78616 4171 9002 073451 20660 427
        
        
PARENT BANK 2019Stage 1Stage 2Stage 3 
 RetailCorporateRetailCorporateRetailCorporateTotal
Commitments at 01.01.201912 03815 9371 0891 980391 20332 286
New commitments4 0705 60311151025110 320
Disposal of commitments-4 133-2 492-252-277-22-20-7 196
Changes in ECL in the peroid for commitments which have not migrated-1 118-1 027-21-890-5-2 260
Migration to stage 14301 087-430-9710-1160
Migration to stage 2-255-7572581 229-3-4720
Migration to stage 3-40-18-32230
Other changes704-82-45-89-3324809
Commitments at 31.12.2019*11 73218 2696922 2905891833 959
        
PARENT BANK 2018Stage 1Stage 2Stage 3 
 RetailCorporateRetailCorporateRetailCorporateTotal
Commitments at 01.01.201812 64414 5164171 2747462 26731 864
New commitments4 0185 2852052927259 832
Disposal of commitments-3 915-2 899-68-326-224-407-7 839
Changes in ECL in the peroid for commitments which have not migrated-561-609-9-30-4-84-1 297
Migration to stage 12461 185-145-641-101-5440
Migration to stage 2-310-1 3817051 445-395-640
Migration to stage 3-5-5-3-78120
Other changes-79-155-13-272-2-274
Commitments at 31.12.2018*12 03815 9371 0891 980391 20332 286
*) The tables above are based on exposure (incl. undrawn credit facilities and guarantees) at the reporting date. The tables do not include loans assessed at fair value. The figures are thus not reconcilable against balances in the statement of financial position.
Commitments (exposure) divided into risk groups based on probability of default
GROUP 2019Stage 1Stage 2Stage 3Total 31.12.2019
Low risk (0 % - < 0.5 %)50 157171-50 328
Medium risk (0.5 % - < 3 %)7 3692 489-9 858
High risk (3 % - <100 %)1 7261 004-2 730
Doubtful commitments--976976
Total commitments before ECL59 2523 66497663 892
- ECL-36-99-240-375
Net commitments *)59 2163 56573663 517
     
GROUP 2018Stage 1Stage 2Stage 3Total 31.12.2018
Low risk (0 % - < 0.5 %)48 342833049 175
Medium risk (0.5 % - < 3 %)6 3452 5336819 559
High risk (3 % - <100 %)5166071881 311
Doubtful commitments--382382
Total commitments before ECL55 2033 9731 25160 427
- ECL-26-61-251-338
Net commitments *)55 1773 9121 00060 089
     
     
PARENT BANK 2019Stage 1Stage 2Stage 3Total 31.12.2019
Low risk (0 % - < 0.5 %)21 951161-22 112
Medium risk (0.5 % - < 3 %)6 4211 978-8 399
High risk (3 % - <100 %)1 629843-2 472
Doubtful commitments--976976
Total commitments before ECL30 0012 98297633 959
- ECL-34-93-238-365
Net commitments *)29 9672 88973833 594
     
PARENT BANK 2018Stage 1Stage 2Stage 3Total 31.12.2018
Low risk (0 % - < 0.5 %)21 975549022 524
Medium risk (0.5 % - < 3 %)5 5692 0246818 274
High risk (3 % - <100 %)4314961791 106
Doubtful commitments--382382
Total commitments before ECL27 9753 0691 24232 286
- ECL-23-47-250-320
Net commitments *)27 9523 02299231 966
*) The tables above are based on exposure (incl. undrawn credit facilities) at the reporting date. The tables do not include loans assessed at fair value. The figures are thus not reconcilable against balances in the statement of financial position.
Sensitivity analysis    
GROUP - 2019Scenario weights 
 WorstBasisBestCalculated ECL (NOK million)
Normal development10%80%10%375
Negative development60%30%10%444
Positive development10%30%60%313

The sensitivity analysis above is based on changes in weighting of scenarios. The analysis includes all commitments in stage 1, 2 and 3.          

The Group uses three macroeconomic scenarios (normal development, negative development and positive development). The different scenarios are used to adjust relevant parameters for calculation of expected loss, and a probability weighted average of expected loss according to respective scenarios is recognized as loss.

The Group’s base case scenario is based on monetary report from Norges Bank. Upside and downside scenarios are designed with emphasis on development in economic conditions where development in unemployment and property prices matter most. 

In the sensitivity analysis, a simulation of changes in lifetime PD for commitments in stage 2 is made.

Commitments with ECL in stage 3 calculated individually constitute a relatively large part of ECL in total. Individual assessments of scenarios have been made and the weighting of these commitments is based on the best estimate of the Group.  

 

Note 7

Defaulted and doubtful commitments

The accounting policies regarding assessments of loans are disclosed in note 6.

The table Commitments in default shows the total of outstanding commitments broken down into the number of days past due caused by lack of ability or willingness to pay. If a customer has one commitment that is overdue, then all the other commitments with this customer are regarded as overdue. Defaulted loans and overdrafts are continuously supervised. Commitments, where a probable deterioration of customer solvency is identified, is considered credit-impaired and transferred to stage 3 where lifetime ECL is calculated. 

The table Doubtful commitments consists of total commitments in default above 3 months and other credit-impaired commitments not in default above 3 months.      

Age analysis of commitments in default (total of a customer's outstanding commitments) 
Overdue commitments31.12.201931.12.2018
GROUPTotalRetailCorporateTotalRetailCorporate
0-1 months61543817740536342
1-3 months52466812061
3-6 months432320221012
6-12 months2922735278
Above 12 months90315919181
Gross loans in default829560269562438124
       
PARENT BANKTotalRetailCorporateTotalRetailCorporate
0-1 months45127917227723542
1-3 months40346761561
3-6 months432320221012
6-12 months2922735278
Above 12 months90315919181
Gross loans in default653389264429305124
       
Doubtful commitments      
(total commitments in default above 3 months and other credit-impaired commitments not in default above 3 months)
 31.12.201931.12.2018
GROUPTotalRetailCorporateTotalRetailCorporate
       
Gross commitments in default above 3 months1627686765521
Gross other credit-impaired commitments8143478030629277
Gross doubtful commitments97611086638284298
       
ECL (stage 3) on commitments in default above 3 months24195311417
ECL (stage 3) on other credit-impaired commitments216521193588
Total ECL on doubtful commitments2402421612419105
       
Net commitments in default above 3 months138578145414
Net other credit-impaired commitments5982956921324189
Net doubtful commitments7368665025865193
       
Gross doubtful commitments as a percentage of total loans/guarantees1.480.253.960.620.201.49
Net doubtful commitments as a percentage of total loans/guarantees1.120.202.980.420.170.96
       
PARENT BANKTotalRetailCorporateTotalRetailCorporate
       
Gross commitments in default above 3 months1627686765521
Gross other credit-impaired commitments8143478030629277
Gross doubtful commitments97611086638284298
       
ECL (stage 3) on commitments in default above 3 months24195311417
ECL (stage 3) on other credit-impaired commitments214321192488
Total ECL on doubtful commitments2382221612318105
       
Net commitments in default above 3 months138578145414
Net other credit-impaired commitments6003156921425189
Net doubtful commitments7388865025966193
       
Gross doubtful commitments as a percentage of total loans/guarantees2.430.594.050.990.441.52
Net doubtful commitments as a percentage of total loans/guarantees1.870.523.060.680.370.98
 

Note 8

Guarantees, credit facilities and collateral

Financial guarantees
The Group issues financial guarantees as part of its ordinary operations. Credit risk is presented in note 3 and also includes financial guarantees and commitments. Guarantees are evaluated for impairment in accordance with the principles applied to loans and are referred to in note 6

 

 

 

 

 

GROUP PARENT BANK
31.12.201831.12.2019 31.12.201931.12.2018
1 4181 360Guarantee liabilities relating to customers1 3601 418
00Guarantee liabilites towards credit institutions00
00Guarantee provided for the Savings Bank's Guarantee Fund (SBGF)00
1 4181 360Guarantee liabilities as at 31.121 3601 418
5 5694 845Undrawn credit facilities for customers3 4704 354
     
31.12.201831.12.2019 31.12.201931.12.2018
1 4002 018Certificates and bonds pledged as collateral for access to loans from Norges Bank2 0181 400
00Utilised under loan facility from Norges Bank00
     
As at 31.12.2019, the Group is not involved in any legal disputes.
 

Note 9

Liquidity risk

The management of Sparebanken Møre’s funding structure is defined in an overall liquidity strategy which is evaluated and agreed by the Board of Directors at least once every year. In this strategy document, the bank’s targets relating to the maintenance of its financial strength are described, and actual limits for the bank’s liquidity management within different areas are defined. Liquidity management also includes stress tests according to which the liquidity effect of different scenarios is simulated by quantifying the probability of refinancing from the various sources of funding involved. Part of the bank’s strategy is to apply diversification to its funding with regard to sources, markets, financial instruments and maturities, the object being to reduce the overall risk.

To ensure the Group's liquidity risk being kept at a low level, lending to customers should primarily be funded by customer deposits and long-term debt securities. Liquidity risk is managed through both short-term limits that restrict net refinancing needs, and a long-term management target.

The Group`s deposit-to-loan ratio, calculated including transferred mortgages to Møre Boligkreditt AS, amounted to 57.5 per cent at the end of 2019, opposed to 57.0 per cent by the end of 2018.

The average residual maturity of the portfolio of senior bonds and covered bonds were respectively 1.9 years and 4.0 years at the end of 2019, compared with 1.9 years and 3.7 years a year earlier.

The bank also has holdings of securities, which are included as part of the ongoing liquidity management. See additional information in note 13 and 15.  

The tables below show contractual undiscounted cash flows. The figures can therefore not be reconciled with the figures in the balance sheet.
Liquidity risk 31.12.2019      
GROUPUp to 1 month1 to 3 months3 to 12 months1 to 5 yearsAbove 5 yearsTotal
Assets      
Cash and claims on Norges Bank1 07200001 072
Loans to and receivables from credit institutions1 08800001 088
Loans to and receivables from customers11 2982351 67815 86248 43177 504
Certificates and bonds1224069495 8506507 977
Total assets13 5806412 62721 71249 08187 641
Liabilities      
Loans and deposits from credit institutions317005000817
Deposits from customers35 1724761 17124036 843
Debt securities issued2366023 66520 3035 00429 810
Subordinated loan capital421896786906
Total liabilities35 7291 0804 85420 9235 79068 376
Financial derivatives      
Cash flow in14622719413911 679
Cash flow out26953591 2193372 036
Total financial derivatives-12-33-88-27854-357
       
       
Liquidity risk 31.12.2018      
GROUPUp to 1 month1 to 3 months3 to 12 months1 to 5 yearsAbove 5 yearsTotal
Assets      
Cash and claims on Norges Bank8570000857
Loans to and receivables from credit institutions1 28800001 288
Loans to and receivables from customers8 1221931 49512 94446 07368 827
Certificates and bonds284049995 2606197 310
Total assets10 2955972 49418 20446 69278 282
Liabilities      
Loans and deposits from credit institutions455005000955
Deposits from customers33 0483391 00039034 426
Debt securities issued10813 39419 4665 07528 026
Subordinated loan capital31324767871 191
Total liabilities33 5164214 71820 0815 86264 598
Financial derivatives      
Cash flow in9502927743881 513
Cash flow out12793168702641 541
Total financial derivatives-3-29-24-96124-28
       
       
       
Liquidity risk 31.12.2019      
PARENT BANKUp to 1 month1 to 3 months3 to 12 months1 to 5 yearsAbove 5 yearsTotal
Assets      
Cash and claims on Norges Bank1 07200001 072
Loans to and receivables from credit institutions3 25900003 259
Loans to and receivables from customers7 1142351 60115 55027 34651 846
Certificates and bonds1214044715 6416507 287
Total assets11 5666392 07221 19127 99663 464
Liabilities      
Loans and deposits from credit institutions1 0190050001 519
Deposits from customers35 1514761 17124036 822
Debt securities issued4521834 81805 426
Subordinated loan capital421896786906
Total liabilities36 1789991 2725 43878644 673
Financial derivatives      
Cash flow in1447174538202975
Cash flow out1048168515202943
Total financial derivatives4-1623032
       
       
Liquidity risk 31.12.2018      
PARENT BANKUp to 1 month1 to 3 months3 to 12 months1 to 5 yearsAbove 5 yearsTotal
Assets      
Cash and claims on Norges Bank8570000857
Loans to and receivables from credit institutions2 33000002 330
Loans to and receivables from customers4 3101921 48712 55526 99645 540
Certificates and bonds281071 6465 2196197 619
Total assets7 5252993 13317 77427 61556 346
Liabilities      
Loans and deposits from credit institutions1 1680050001 668
Deposits from customers33 0713391 00039034 449
Debt securities issued0241 4684 06905 561
Subordinated loan capital31324767871 191
Total liabilities34 2423642 7924 68478742 869
Financial derivatives      
Cash flow in935196347117704
Cash flow out1044205410123792
Total financial derivatives-1-9-9-63-6-88
 

10: Market risk

The bank’s Board of Directors stipulates the long-term targets with regard to the bank`s risk profile. These targets are made operational through powers of attorney and limits delegated within the organisation. Sparebanken Møre manages market risk and handles powers of attorney, limits and guidelines relating to financial instruments based on the bank’s strategy documents. The strategy documents are subject to periodical reviews and are revised/adopted once every year by the bank’s Board of Directors. In addition, the documents shall be passed on to, approved and understood by the operative units, the bank’s control functions and administration. In order to ensure the necessary quality and independence, the development of risk management tools and the execution of the risk reporting are organised in a separate unit, independent of the operative units.

 

Market risk in the Group is measured and monitored based on conservative limits, renewed and approved by the Board at least annually.  

 

Interest rate risk is presented in note 10.1, foreign exchange risk in note 10.2 and financial derivatives is described in note 10.3.

 

10.1: Interest rate risk

Interest rate risk occurs due to the fact that the Group may have different interest rate periods on its assets and liabilities. Sparebanken Møre measures interest rate risk through analyses, showing the impact on the overall result of a 1 percentage point parallel shift in the yield curve. In this way, it is possible to quantify the risk incurred by the bank and the effect it has on the result there being changes in the interest rates in the market. The analysis shows effective maturity for the interest-bearing part of the balance sheet. The longer funds are fixed in the case of a placement, the bigger is the potential loss or gain following an increase or a fall in the interest rates in the market. The Group has a short interest-fixing period overall and the interest rate risk is deemed to be moderate. The table below shows the potential impact on the overall result of changes in value of financial assets and liabilities for the Group by an increase in interest rates of one percentage point. The calculation is based on the current positions and market interest rates at 31 December, and confirms the bank's low risk tolerance for changes in value due to interest rate developments. The potential effect on the profit and loss over a 1-year period of an interest rate change of 1 percentage point is NOK 70 million for the Group.

 

GROUP - 2019Up to 1 month1 - 3 months3 - 12 months1 - 5 yearsAbove 5 yearsTotal
NOK887-18-32
Cur140-1-22
Total9127-19-54
       
       
GROUP - 2018Up to 1 month1 - 3 months3 - 12 months1 - 5 yearsAbove 5 yearsTotal
NOK895-16-33
Cur140-1-31
Total9135-17-64
       
       
PARENT BANK - 2019Up to 1 month1 - 3 months3 - 12 months1 - 5 yearsAbove 5 yearsTotal
NOK-2146-15-21
Cur140-1-22
Total-1186-16-43
       
       
PARENT BANK - 2018Up to 1 month1 - 3 months3 - 12 months1 - 5 yearsAbove 5 yearsTotal
NOK-3154-13-21
Cur240-1-32
Total-1194-14-53
 

10.2: Foreign exchange risk

Sparebanken Møre measures foreign exchange risk on the basis of its net positions in the different currencies involved. It is a main principle that all transactions involving customers shall immediately be hedged by doing opposite transactions in the market so that the bank’s foreign exchange risk is reduced to a minimum level. The bank does not trade on its own account as far as foreign currency instruments are concerned. All balance sheet items in foreign currencies are converted into Norwegian kroner at the middle rate from Norges Bank as at 31 December. For notes and coins, approximate purchase prices are applied. Current income and costs are converted into Norwegian kroner at the prices ruling on transaction date. Net realised and unrealised gains or losses are included in the income statement. Throughout the year, unintentional foreign exchange risk has been at a minimum level.  

GROUP - 31.12.2019TotalNOKCurrencyOf which: USDEURJPYCHFOther
Cash and claims on Norges Bank1 0721 0720     
Loans to and receivables from credit institutions1 0889191697847 1232
Loans to and receivables from customers64 02960 9283 1011 22144025791624
Certificates and bonds6 9385 992946 607  339
Other assets1 7481 661872947 74
Total assets74 87570 5724 3031 3281 14125810999
Loans and deposits from credit institutions817806118   3
Deposits from customers36 80336 4743291381691 21
Debt securities issued28 27120 1718 100 8 100   
Other liabilities1 3101 26743439   
Subordinated loan capital7047040     
Equity6 9706 9700     
Total liabilities and equity74 87566 3928 4831508 3081024
Forward exchange contracts  4 196-1 1767 169-24-803-970
Net exposure foreign exchange  1622075
Effect of a 10 per cent change in price (MNOK)2       
         
         
GROUP - 31.12.2018TotalNOKCurrencyOf which: USDEURJPYCHFOther
Cash and claims on Norges Bank8578561 1   
Loans to and receivables from credit institutions1 2881 17511346118840
Loans to and receivables from customers60 34657 1363 2101 054451241 065616
Certificates and bonds6 7895 988801 469  332
Other assets1 7601 73822121 81
Total assets71 04066 8934 1471 112933321 081989
Loans and deposits from credit institutions955943128   4
Deposits from customers34 41434 152262211337 11
Debt securities issued26 98021 3545 626 5 626   
Other liabilities1 3351 33055    
Subordinated loan capital9969960     
Equity6 3606 3600     
Total liabilities and equity71 04065 1355 9052245 6597015
Forward exchange contracts  1 762-8924 727-24-1 073-976
Net exposure foreign exchange  4-4118-2
Effect of a 10 per cent change in price (MNOK)1       
         
         
PARENT BANK - 31.12.2019TotalNOKCurrencyOf which: USDEURJPYCHFOther
Cash and claims on Norges Bank1 0721 0720     
Loans to and receivables from credit institutions3 2593 0901697847 1232
Loans to and receivables from customers38 49435 3933 1011 22144025791624
Certificates and bonds6 2605 314946 607  339
Other assets3 1863 099872947 74
Total assets52 27147 9684 3031 3281 14125810999
Loans and deposits from credit institutions1 5191 508118   3
Deposits from customers36 82436 4953291381691 21
Debt securities issued5 2095 2090     
Other liabilities1 2911 24843439   
Subordinated loan capital7047040     
Equity6 7246 7240     
Total liabilities and equity52 27151 8883831502081024
Forward exchange contracts  -3 904-1 176-931-24-803-970
Net exposure foreign exchange  1622075
Effect of a 10 per cent change in price (MNOK)2       
         
         
PARENT BANK - 31.12.2018TotalNOKCurrencyOf which: USDEURJPYCHFOther
Cash and claims on Norges Bank8578561 1   
Loans to and receivables from credit institutions2 3302 21711346118840
Loans to and receivables from customers37 05933 8493 2101 054451241 065616
Certificates and bonds7 0956 294801 469  332
Other assets2 5962 57422121 81
Total assets49 93745 7904 1471 112933321 081989
Loans and deposits from credit institutions1 6681 656128   4
Deposits from customers34 43734 175262211337 11
Debt securities issued5 4155 4150     
Other liabilities1 2551 25055    
Subordinated loan capital9969960     
Equity6 1666 1660     
Total liabilities and equity49 93749 658279224337015
Forward exchange contracts  -3 864-892-899-24-1 073-976
Net exposure foreign exchange  4-4118-2
Effect of a 10 per cent change in price (MNOK)1       
 

10.3: Financial derivatives

Financial derivatives are contracts entered into in order to hedge an already existing interest- OR foreign exchange risk incurred by the bank. Financial derivatives are recognised at fair value, with value changes recognised in the income statement, and are capitalized on a gross basis per contract as assets or liabilities respectively. Changes in value of basis swaps in hedge accounting which is caused by changes in basis spreads are recognised in other comprehensive income as a cost of hedging. The estimated fair value of financial OTC derivatives is adjusted for counterparty credit risk (CVA) or for the Group's own credit risk (DVA).

Calculation of fair value of financial derivatives is based on valuation models in which the price of underlying interest and currency are obtained in the market.

The table shows the financial derivatives’ nominal values and their market values. In the accounts, financial derivatives are presented as an asset or as a liability, depending on whether the derivative has a positive or a negative value.

The table shows the value of derivative contracts, covered by set-off agreements or secured by cash under Credit Support Annex (CSA). For customer transactions, limits are established based on necessary formal credit-handling procedures where sufficient security is demanded for the limit. For banking counterparties, the counterparty risk associated with changes in market conditions is regulated through CSA agreements. Sparebanken Møre require the signing of CSA (Credit Support Annex) agreements before trading of derivatives against any interbank counterparty. This provides Sparebanken Møre with collateral for any given exposure. The agreements with counterparties define when the collateral shall be transferred between the parties. Sparebanken Møre practices cash collateral to these counterparties.

The market value of all derivatives signed between Sparebanken Møre and the counterparty is settled according to the different CSA-agreements. As at 31.12.2019, Sparebanken Møre has a cash collateral of NOK 200 million (NOK 566 million).

 

 

 

 

 

 

 

 

 20192018
GROUPNominal valueAssetLiabilityNominal valueAssetLiability
Interest rate instruments      
Swaps13 90228913112 053329209
Foreign exchange instruments      
Swaps9 2014081086 725446112
FX forward5 459479499 349434204
Total financial derivatives 1 176288 1 209525
- hereof applied in hedge accounting11 312493258 40555813
       
       
 20192018
PARENT BANKNominal valueAssetLiabilityNominal valueAssetLiability
Interest rate instruments      
Swaps10 852941269 003146207
Foreign exchange instruments      
Swaps1 39413671 375491
FX forward5 459479499 349434204
Total financial derivatives 586242 584502
- hereof applied in hedge accounting7250127760
As of 31 December 2019, the following swaps were used in fair value hedging of interest rate risk:
GROUP - 2019CurrencyUp to 1 month1-3 months3-12 months1-5 yearsOver 5 years
Nominal amountNOK   1 7252 050
Average fixed interest rate    1.9 %3.8 %
Nominal amountEUR   5 8251 712
Average fixed interest rate    0.2 %0.4 %
       
GROUP - 2018CurrencyUp to 1 month1-3 months3-12 months1-5 yearsOver 5 years
Nominal amountNOK  2771 0002 050
Average fixed interest rate   11.7 %1.5 %3.8 %
Nominal amountEUR   4 854225
Average fixed interest rate    0.3 %2.8 %
       
PARENT BANK - 2019CurrencyUp to 1 month1-3 months3-12 months1-5 yearsOver 5 years
Nominal amountNOK   725 
Average fixed interest rate    2.4 % 
       
PARENT BANK - 2018CurrencyUp to 1 month1-3 months3-12 months1-5 yearsOver 5 years
Nominal amountNOK  277  
Average fixed interest rate   11.7 %  
Maturity of financial derivatives, nominal value 
     
GROUP20192018
MaturityInterest rate and foreign exchange swapsForward exchange contractsInterest rate and foreign exchange swapsForward exchange contracts
2019  1 8838 680
20202 0845 1962 160572
20212 2581781 88165
20224 999374 52012
20234 34283 4784
20243 40984674
20251 66581 4924
20261 19884154
20276292524
20281 61442 057 
20299922120 
2030250   
2032229 53 
 23 1025 45818 7789 349
     
     
     
PARENT BANK20192018
MaturityInterest rate and foreign exchange swapsForward exchange contractsInterest rate and foreign exchange swapsForward exchange contracts
2019  1 8838 680
20201 8145 1961 889572
20212 2581781 88165
20221 585371 09612
20231 92381 0484
202492884674
202561584424
20261 19884154
20276292524
20283914832 
20299922120 
2030250   
2032229 53 
 12 2455 45810 3789 349
 

Note 11

Subordinated loan capital and Additional Tier 1 capital

GROUP AND PARENT BANK   
ISIN.NR.CurrencyIssueMaturityTerms31.12.2019
NO0010809304NOK31.10.201720233 mnth NIBOR + 1.55503
NO0010791692NOK03.05.201720223 mnth NIBOR + 1.46201
Subordinated loan capital704
      
      
ISIN.NR.CurrencyIssueMaturityTerms31.12.2019
NO0010796154NOK15.06.201720223 mnth NIBOR + 3.25349
NO0010856495NOK12.06.201920243 mnth NIBOR + 3.50250
Additional Tier 1 Capital599

Additional Tier 1 capital NO0010796154 and Additional Tier 1 capital NO0010856495 are classified as equity in the balance sheet and are included in the Tier 1 capital. Based on the fact that the bank has a unilateral right not to pay interest or principal to investors, they does not qualify as debt under IAS 32. The interest cost is not presented in the income statement, rather as a reduction of retained earnings. The cost is recognised by payment. Interests totalling NOK 23 million has been paid in 2019. NOK 23 million of the profit after tax are allocated to the owners of Additional Tier 1 capital.

There is no option to convert the subordinated loan capital/Additional Tier 1 capital to EC-Capital. The Group had no investments in subordinated loan capital in other enterprises (including credit institutions) at the end of 2019. Loan agreements are made available on the bank's website.

 

Changes in subordinated loan capital     
GROUP AND PARENT BANKBook value 31.12.18IssuedMatured/redeemedOther changesBook value 31.12.19
Subordinated loan capital, nominal value700  -700
Accrued interest3  14
Value adjustments-  --
Total subordinated loan capital703--1704
      
Changes in Additional Tier 1 capital (classified as debt)   
GROUP AND PARENT BANKBook value 31.12.18IssuedMatured/redeemedOther changesBook value 31.12.19
Additional Tier 1 capital, nominal value277 -277--
Accrued interest10 -10--
Value adjustments6 --6-
Total Additional Tier 1 capital (classified as debt)293--287-6-
      
Changes in Additional Tier 1 capital (classified as equity)   
GROUP AND PARENT BANKBook value 31.12.18IssuedMatured/redeemedOther changesBook value 31.12.19
Additional Tier 1 capital, nominal value350250  600
Accrued interest--  -
Value adjustments-1-  -1
Total Additional Tier 1 capital (classified as equity)349250--599
 

Note 12

Debt securities

The debt securities in the Parent bank consist of bonds quoted in Norwegian kroner. Møre Boligkreditt AS has issued covered bonds quoted in NOK and EUR.

The bank’s loans at floating interest rates are assessed at amortised cost. Loans at fixed interest rates are assessed by using fair value hedging for changes in fair value due to changes in market rates, with value changes recognised in the income statement. The bank hedges the value of interest rate and FX-risk on an individual basis. There is a clear, direct and documented relationship between value changes relating to the hedging instrument and the hedged object. The relationship is documented through a test of the hedging effectiveness when entering into the transaction and through the period of the hedging relationship. Hedging gains and losses result in an adjustment of the balance sheet value of hedged loans. The hedging adjustments are amortised over the remaining period of the hedging by adjusting the loans’ effective interest rate if the hedging no longer is effective, if hedging is discontinued or by other termination of hedging. By applying this principle, one establishes a correct accounting presentation which is in accordance with the bank’s interest rate and FX management and the actual financial development.  

Financial instruments in fair value hedging    
GROUP PARENT BANK
31.12.201831.12.2019 31.12.201931.12.2018
Nominal valueBook valueNominal valueBook value Nominal valueBook valueNominal valueBook value
8 4058 80611 31211 266Value secured debt securities with changes in value recognised in the income statement725725277283
8 40554511 312468Financial derivatives applied in hedge accounting725-12776
Changes in value of financial instruments in fair value hedging recognised in the income statement
GROUP PARENT BANK
20182019 20192018
-17473Value secured debt securities with changes in value recognised in the income statement310
173-76Financial derivatives applied in hedge accounting-7-10
-1-3Total-40
Debt securities  
GROUP PARENT BANK
31.12.201831.12.2019 31.12.201931.12.2018
26 32527 660Bond debt, nominal value5 1995 409
6873Accrued interest137
587538Value adjustments-3-1
26 98028 271Total debt securities5 2095 415
Changes in debt securities    
GROUPBonds issuedSubordinated loan capitalAdditional Tier 1 capitalTotal
Balance 31.12.201826 98070329327 976
Issued5 374  5 374
Overdue/ redeemed-4 024 -293-4 317
Other changes-591 -58
Balance 31.12.1928 271704-28 975
     
     
PARENT BANKBonds issuedSubordinated loan capitalAdditional Tier 1 capitalTotal
Balance 31.12.20185 4157032936 411
Issued2 299  2 299
Overdue/ redeemed-2 520 -293-2 813
Other changes151 16
Balance 31.12.195 209704-5 913
Maturity of securities-based debt, nominal value
GROUP PARENT BANK
20182019Maturity20192018
3 092 2019 1 409
6 8443 97320204991 100
5 9005 90020212 9002 900
3 3634 1632022800 
2 3753 37520231 000 
2 5005 4982024  
1 0503 5502025  
1 2011 2012028  
26 32527 660Total5 1995 409
     
An overview of contractual non-discounted cash flows is presented in note 9.
 

Note 13

Classification of financial instruments

Financial assets and financial liabilities are recognised in the balance sheet at the date when the Group becomes a party to the contractual provisions of the instrument. A financial asset is derecognised when the contractual rights to the cash flows from the financial asset expire, or the company transfers the financial asset in such a way that risk and profit potential of the financial asset is substantially transferred. Financial liabilities are derecognised from the date when the rights to the contractual provisions have been extinguished, cancelled or expired.  

CLASSIFICATION AND MEASUREMENT
The Group’s portfolio of financial instruments is at initial recognition classified in accordance with IFRS 9. Financial assets are classified in one of the following categories:   

• Amortised cost

• Fair value with value changes through the income statement

  The classification of the financial assets depends on two factors:

  • The purpose of the acquisition of the financial instrument

• The contractual cash flows from the financial assets

Financial assets assessed at amortised cost
The classification of the the financial assets assumes that the following requirements are met:

• The asset is acquired to receive contractual cash flows

• The contractual cash flows consist solely of principal and interest

All lending and receivables are recorded in the accounts at amortised cost, based on expected cash flows. The difference between the initial cost and the settlement amount at maturity, is amortised over the lifetime of the loan.

Loans and receivables
All loans and receivables are valued in the balance sheet at fair value at first assessment, with the addition of directly attributable transaction costs for instruments which are not assessed at fair value with value changes recognised in the income statement. Fair value when first assessed is normally the same as the transaction price. When determining the loan’s value at the time of transaction (transaction price), direct transaction costs are deducted and subject to accrual accounting over the lifetime of the loan as part of the loan’s effective interest rate. Loans are subsequently assessed at amortised cost by applying the effective interest rate method. The effective rate of interest is the rate at the signing time which exactly discounts estimated, future cash flows over the loan’s expected lifetime, down to the net value of the loan as shown in the balance sheet. By conducting this calculation, all cash flows are estimated, and all contract-related terms and conditions relating to the loan are taken into consideration.

Financial liabilities assessed at amortised cost
Debt securities, including debt securities included in fair value hedging, loans and deposits from credit institutions and deposits from customers, are valued at amortised cost based on expected cash flows. The portfolio of own bonds is shown in the accounts as a reduction of the debt.

Financial instruments assessed fair value, any changes in value recognised through the income statement
The Group's portfolio of bonds in the liquidity portfolio is classified at fair value through the income statement. The portfolio is held solely for liquidity management and is traded to optimize returns within current quality requirements of the liquidity portfolio. The Group’s portfolio of fixed interest rate loans is assessed at fair value to avoid accounting mismatch in relation to the underlying interest rate swaps. 

Financial derivatives are contracts signed to mitigate an existing interest rate or currency risk incurred by the bank. Financial derivatives are recognised at fair value through the income statement and recognised gross per contract as an asset or liability.

The Group’s portfolio of shares is assessed at fair value with any value changes through the income statement.  

Losses and gains as a result of value changes on assets and liabilities assessed at fair value, with any value changes being recognised in the income statement, are included in the accounts during the period in which they occur.     

GROUP - 31.12.2019Financial instruments at fair value in the income statementFinancial instruments assessed at amortised costTotal book value
Cash and claims on Norges Bank 1 0721 072
Loans to and receivables from credit institutions 1 0881 088
Loans to and receivables from customers4 19759 83264 029
Certificates and bonds6 938 6 938
Shares and other securities194 194
Financial derivatives1 176 1 176
Total financial assets12 50561 99274 497
Loans and deposits from credit institutions 817817
Deposits from customers 36 80336 803
Financial derivatives288 288
Debt securities issued 28 27128 271
Subordinated loan capital and Additional Tier 1 capital 704704
Total financial liabilities28866 59566 883
    
GROUP - 31.12.2018Financial instruments at fair value in the income statementFinancial instruments assessed at amortised costTotal book value
Cash and claims on Norges Bank 857857
Loans to and receivables from credit institutions 1 2881 288
Loans to and receivables from customers3 81156 53560 346
Certificates and bonds6 789 6 789
Shares and other securities182 182
Financial derivatives1 209 1 209
Total financial assets11 99158 68070 671
Loans and deposits from credit institutions 955955
Deposits from customers 34 41434 414
Financial derivatives525 525
Debt securities issued 26 98026 980
Subordinated loan capital and Additional Tier 1 capital 996996
Total financial liabilities52563 34563 870
    
    
PARENT BANK - 31.12.2019Financial instruments at fair value in the income statementFinancial instruments assessed at amortised costTotal book value
Cash and claims on Norges Bank 1 0721 072
Loans to and receivables from credit institutions 3 2593 259
Loans to and receivables from customers9 13429 36038 494
Certificates and bonds6 260 6 260
Shares and other securities194 194
Financial derivatives586 586
Total financial assets16 17433 69149 865
Loans and deposits from credit institutions 1 5191 519
Deposits from customers 36 82436 824
Financial derivatives242 242
Debt securities issued 5 2095 209
Subordinated loan capital and Additional Tier 1 capital 704704
Total financial liabilities24244 25644 498
    
    
PARENT BANK - 31.12.2018Financial instruments at fair value in the income statementFinancial instruments assessed at amortised costTotal book value
Cash and claims on Norges Bank 857857
Loans to and receivables from credit institutions 2 3302 330
Loans to and receivables from customers7 30729 75237 059
Certificates and bonds7 095 7 095
Shares and other securities182 182
Financial derivatives584 584
Total financial assets15 16832 93948 107
Loans and deposits from credit institutions 1 6681 668
Deposits from customers 34 43734 437
Financial derivatives502 502
Debt securities issued 5 4155 415
Subordinated loan capital and Additional Tier 1 capital 996996
Total financial liabilities50242 51643 018

Interest income is recognised as income using the effective interest rate method. This implies interest income being recognised when received plus amortisation of establishment fees. The effective interest rate is set by discounting contractual cash flows within the expected term.

Recognition of interest income using the effective interest rate method is used for both balance sheet items valued at amortised cost, and balance sheet items valued at fair value through the income statement, with the exception of establishment fees on loans at fair value which are recognised as income when earned. Interest income on impaired loans is calculated as the effective interest rate on the impaired value. Interest income on financial instruments is included in the line item "Net interest income".  

Interest income  
GROUP PARENT BANK
20182019 20192018
178243Interest income on financial assets assessed at fair value245194
1 7622 085Interest income on financial assets assessed at amortised cost1 3671 186
1 9402 328Total interest income1 6121 380
     
     
Interest costs  
GROUP PARENT BANK
20182019 20192018
00Interest costs on financial liabilities assessed at fair value00
7611 014Interest costs on financial liabilities assessed at amortised cost605472
7611 014Total interest costs605472
 

Note 14

Financial instruments at amortised cost

Loans are assessed at fair value at first assessment, with the addition of direct transaction costs. When determining the loan’s value at the time of transaction (transaction price), direct transaction costs are deducted and subject to accrual accounting over the lifetime of the loan as part of the loan’s effective interest rate. Loans are subsequently assessed at amortised cost by applying the effective interest rate method. The effective rate of interest is the rate at the signing time which exactly discounts estimated, future cash flows over the loan’s expected lifetime, down to the net value of the loan as shown in the balance sheet. By conducting this calculation, all cash flows are estimated, and all contract-related terms and conditions relating to the loan are taken into consideration. Fair value of the instruments traded in active markets is based on traded price on the balance sheet date. For those financial instruments not traded in an active market, own valuations based on current market conditions are applied, alternatively valuations from another market player.    

GROUP31.12.201931.12.2018
 Fair valueBook valueFair valueBook value
Cash and claims on Norges Bank1 0721 072857857
Loans to and receivables from credit institutions1 0881 0881 2881 288
Loans to and receivables from customers59 83259 83256 53556 535
Total financial assets61 99261 99258 68058 680
Loans and deposits from credit institutions817817955955
Deposits from customers36 80336 80334 41434 414
Debt securities issued28 36228 27127 03926 980
Subordinated loan capital and Additional Tier 1 capital7147041 000996
Total financial liabilities66 69666 59563 40863 345
     
     
PARENT BANK31.12.201931.12.2018
 Fair valueBook valueFair valueBook value
Cash and claims on Norges Bank1 0721 072857857
Loans to and receivables from credit institutions3 2593 2592 3302 330
Loans to and receivables from customers29 36029 36029 75229 752
Total financial assets33 69133 69132 93932 939
Loans and deposits from credit institutions1 5191 5191 6681 668
Deposits from customers36 82436 82434 43734 437
Debt securities issued5 2245 2095 4285 415
Subordinated loan capital and Additional Tier 1 capital7147041 000996
Total financial liabilities44 28144 25642 53342 516
 

Note 15

Financial instruments at fair value

LEVELS IN THE VALUATION HIERARCHY
Financial instruments are classified into different levels based on the quality of market data for each type of instrument.

Level 1 – Valuation based on prices in an active market
Level 1 comprises financial instruments valued by using quoted prices in active markets for identical assets or liabilities. This category includes listed shares and mutual funds, as well as bonds and certificates in LCR-level 1, traded in active markets.

Level 2 – Valuation based on observable market data
Level 2 comprises financial instruments valued by using information which is not quoted prices, but where prices are directly or indirectly observable for assets or liabilities, including quoted prices in inactive markets for identical assets or liabilities. This category mainly includes debt securities issued, derivatives and bonds which are not included in level 1.  

Level 3 – Valuation based on other than observable market data
Level 3 comprises financial instruments which can not be valued based on directly or indirectly observable prices. This category mainly includes loans to and deposits from customers, as well as shares.

Approach to valuation of financial instruments in Level 3 of the fair value hierarchy:

Fixed rate loans:
There have been no significant changes in the approach to the valuation of fixed-rate loans in 2019. Fair value is calculated based on contractual cash flows discounted at a market interest rate matching the rates applicable to the corresponding fixed-rate loans at the balance sheet date. In 2019, a total of NOK 3.8 million is recognised as a result of changes in value including changes in credit spreads on fixed rate loans and related hedging. In the income statement, the change in value is presented under Net gains/losses from financial instruments. A change in the discount rate of 10 basis points would result in a change of approximately NOK 10 million on fixed rate loans.

Shares:
Shares presented in level 3 of the valuation hierarchy are primarily the bank's investment in Eksportfinans ASA (NOK 73 million) and the bank's ownership interest in Vipps AS (NOK 43 million).

The bank's ownership in Eksportfinans ASA is valued based on its relative share of Eksportfinans` equity, adjustment made for unrealised changes in value of underlying financial investments and borrowings in Eksportfinans. In the valuation, a liquidity discount of 15 per cent is deducted. The value of Eksportfinans is increased by NOK 7 million in 2019.

The tables below show financial instruments at fair value. The Group’s liquidity portfolio is also presented broken down by rating classes based on official rating.

                             

GROUP - 31.12.2019Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and claims on Norges Bank   -
Loans to and receivables from credit institutions   -
Loans to and receivables from customers  4 1974 197
Certificates and bonds4 7412 197 6 938
Shares6 188194
Financial derivatives 1 176 1 176
Total financial assets4 7473 3734 38512 505
Loans and deposits from credit institutions   -
Deposits from customers   -
Debt securities issued   -
Subordinated loan capital and Additional Tier 1 capital   -
Financial derivatives 288 288
Total financial liabilities-288-288
     
     
GROUP - 31.12.2018Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and claims on Norges Bank   -
Loans to and receivables from credit institutions   -
Loans to and receivables from customers  3 8113 811
Certificates and bonds4 6962 093 6 789
Shares7 175182
Financial derivatives 1 209 1 209
Total financial assets4 7033 3023 98611 991
Loans and deposits from credit institutions   -
Deposits from customers   -
Debt securities issued   -
Subordinated loan capital and Additional Tier 1 capital   -
Financial derivatives 525 525
Total financial liabilities-525-525
     
     
     
PARENT BANK - 31.12.2019Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and claims on Norges Bank   -
Loans to and receivables from credit institutions   -
Loans to and receivables from customers  9 1349 134
Certificates and bonds4 4701 790 6 260
Shares6 188194
Financial derivatives 586 586
Total financial assets4 4762 3769 32216 174
Loans and deposits from credit institutions   -
Deposits from customers   -
Debt securities issued   -
Subordinated loan capital and Additional Tier 1 capital   -
Financial derivatives 242 242
Total financial liabilities-242-242
     
     
PARENT BANK - 31.12.2018Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and claims on Norges Bank   -
Loans to and receivables from credit institutions   -
Loans to and receivables from customers  7 3077 307
Certificates and bonds4 6352 460 7 095
Shares7 175182
Financial derivatives 584 584
Total financial assets4 6423 0447 48215 168
Loans and deposits from credit institutions   -
Deposits from customers   -
Debt securities issued   -
Subordinated loan capital and Additional Tier 1 capital   -
Financial derivatives 502 502
Total financial liabilities-502-502
GROUP - Level 3 reconciliationLoans to and receivables from customersShares
Book value as at 31.12.20183 811175
Purchases/additions1 09710
Sales/reduction-687-14
Transferred to Level 300
Transferred from Level 300
Net gains/losses in the period-2417
Book value as at 31.12.20194 197188
   
   
PARENT BANK - Level 3 reconciliationLoans to and receivables from customersShares
Book value as at 31.12.20187 307175
Purchases/additions2 53810
Sales/reduction-687-14
Transferred to Level 300
Transferred from Level 300
Net gains/losses in the period-2417
Book value as at 31.12.20199 134188
Credit quality of certificates, bonds and other interest-bearing securities
GROUP 2019AAAAA+AA-A-Not ratedTotal
Certificates, bonds and other interest-bearing securities5 877964504706 938
       
       
GROUP 2018AAAAA+AA-A-Not ratedTotal
Certificates, bonds and other interest-bearing securities6 104586049506 789
       
       
PARENT BANK 2019AAAAA+AA-A-Not ratedTotal
Certificates, bonds and other interest-bearing securities5 305858504706 260
       
       
PARENT BANK 2018AAAAA+AA-A-Not ratedTotal
Certificates, bonds and other interest-bearing securities6 410586049507 095
Shares and other securities  
GROUP/PARENT BANKStakeNumber of sharesBook value/ market value
Eksportfinans ASA1.3 %3 55173
Vipps AS1.1 % 43
VN Norge AS1.6 % 29
Moldekraft AS8.7 % 12
Visa Norge Holding 1 AS0.3 % 10
Novela Kapital I AS15.0 % 5
Sparebank 1 Søre-Sunnmøre4.8 %48 0705
Sparebank 1 Nordvest1.7 %37 7564
Other  13
Total  194
 

Note 16

Subsidiaries

GROUP STRUCTURE      
Parent bankHome countryCore operations    
Sparebanken MøreNorwayBanking    
       
Ownerhship in credit institutions    
CompanyHome countryCore operationsOwnership shareVoting shareBook value 2019Book value 2018
Møre Boligkreditt ASNorwayFunding100 %100 %2 0501 600
       
Ownership in other subsidiaries    
CompanyHome countryCore operationsOwnership shareVoting shareBook value 2019Book value 2018
Møre Eiendomsmegling ASNorwayReal estate brokerage100 %100 %99
Sparebankeiendom ASNorwayReal estate management100 %100 %1212
  Total ownership in other subsidiaries2121
       
  Total ownerhip in subsidiaries2 0711 621

Transactions involving subsidiaries
These are transactions between the Parent Bank and wholly-owned subsidiaries made at arm’s length and at arm’s length’s prices.

Settlement of financing costs and -income between the different segments is done on an ongoing basis using the Parent Bank’s funding cost. The internal rate of interest for this is defined as the effective 3-month NIBOR + a funding supplement for long-term financing (2.33 per cent in 2019 and 1.83 per cent in 2018).

Rent is allocated according to the floor space used for each segment, based on the same principles and the same prices as those applicable to the Parent Bank, at market rent.

Other services (office supplies, IT-equipment etc.) are bought by the segment involved from the Parent Bank at the same price as the Parent Bank obtains from external suppliers.

There are transactions between Sparebanken Møre and Møre Boligkreditt AS related to the transfer of loan portfolio to Møre Boligkreditt AS, as well as Sparebanken Møre providing loans and credits to the mortgage company. The economic conditions for the transfer of loans from Sparebanken Møre are market value. If mortgages with fixed interest rates are purchased, the price will be adjusted for premium/discount.

Sparebanken Møre is responsible for ensuring that loans transferred to Møre Boligkreditt AS are properly established and in accordance with the requirements set forth in the agreement between the mortgage company and the Parent Bank. In case of violation of these requirements, the Bank will be liable for any losses that the mortgage company would experience as a result of the error. Sparebanken Møre and Møre Boligkreditt AS have formalised settlement of interest for transaction days from the date of transfer of the portfolio of loans to the date of settlement of the consideration.

To ensure timely payment to holders of covered bonds (OMF) and associated derivatives, a revolving credit facility (" Revolving Credit Facility Agreement ") is established between Sparebanken Møre and Møre Boligkreditt AS. Sparebanken Møre guarantees timely coupon payments and payments linked to derivatives on outstanding covered bonds from Møre Boligkreditt AS, and repayment of principal on the covered bonds maturing in the ongoing next 12 months. In addition to the revolving credit facility, Møre Boligkreditt AS has a credit facility in Sparebanken Møre with an allocated limit of NOK 5 billion.

The pricing of services provided to Møre Boligkreditt AS from Sparebanken Møre distinguishes between fixed and variable costs for the mortgage company. Fixed costs are defined as costs which the mortgage company must bear, regardless of the activity related to the issuance of covered bonds, acquisition of portfolio etc. Variable costs are defined as costs related to the size of the portfolio acquired from Sparebanken Møre, and the work that must be exercised by the Bank`s staff to provide adequate services given the number of customers in the portfolio.  

The most important transactions that have been eliminated in the Group accounts are as follows:
PARENT BANK20192018
Statement of income  
Interest and credit commission income from subsidiaries1026
Received dividend and group contribution from subsidiaries172152
Administration fee received from Møre Boligkreditt AS3634
Rent paid to Sparebankeiendom AS1317
   
Statement of financial position at 31.12.  
Claims on subsidiaries2 2901 300
Covered bonds0818
Liabilities to subsidiaries848890
Intragroup right-of-use of properties in Sparebankeiendom AS107-
Accumulated loan portfolio transferred to Møre Boligkreditt AS25 65823 424
 

Note 17

Operating segments

The operations in the Group are divided into three strategic business areas/segments, according to type of services, customers and products involved, also being reporting segments according to IFRS 8. The classification corresponds to the structure in the ongoing reporting to the CEO and the Board of Directors, defined as the primary decision makers. The different operating segments partly sell different products, have a somewhat different risk profile, but target many of the same groups of customers. 

The classification into different operating segments and financial information relating to segments are presented in the table below. Most of the income and operating costs involved apply to the bank’s different operating segments according to actual usage or according to activity-based distribution formulae. Key distribution keys are FTEs, activity capital, lending, deposits, number of customers and customer transactions, which are used for example for charging the sections’ costs.

Customer income that is recognised as income at head office and is generated by the segments (e.g. currency gains, interest rate hedging income, income from Discretionary Asset Management, etc.) is allocated to the segments based on customer affiliation. This customer income is distributed across the segments net (less associated costs) and is presented under internal income. The costs remain at head office under other and contribute to a negative result.

The Group does not carry out trading on its own account, meaning that all income is a result of external customer transactions. Dividends from securities, changes in the value of shares, bonds and financial derivatives are not allocated by customer segment.

Segment profit is presented before tax. Tax is not allocated to the segments.

Transactions between different operating segments are based on market values/prices, similar to transactions with subsidiaries. Please see note 16 for additional information on terms.

 

 

The Group is divided into following three reporting segments:
Reporting segmentsCompany nameProduct/operations
CorporateSparebanken MøreFinancing, payment transmissions, saving/placement, advisory services etc.
RetailSparebanken MøreFinancing, payment transmissions, saving/placement, advisory services etc.
 Møre Boligkreditt AS 1)Financing (mortgage loans)
Real estate brokerageMøre Eiendomsmegling ASReal estate brokerage services
1) Loans from Møre Boligkreditt AS to housing associations are recognised in the corporate segment.

Geographical segments
The Group’s operations are mainly limited to Nordvestlandet which is defined as the Group’s home market. In view of this, balance sheet and income statement figures are not split into geographical segments. Activities in areas other than the home county are not different from the Group’s other activities with regard to risk or return. Please see note 3 and note 5 for further information.  

Result - 2019GroupEliminationsOther 2)CorporateRetail 1)Real estate brokerage
Net interest income1 314255097980
Other operating income293-511109911520
Total income1 607-4911560891320
Operating costs646-5015312739719
Profit before impairment9611-384815161
Impairment on loans, guarantees etc.500040100
Pre tax profit9111-384415061
Taxes200     
Profit after tax711     
       
       
Key figures - 31.12.2018GroupEliminationsOther 2)CorporateRetail 1)Real estate brokerage
Loans to customers 1)64 029-1201 37219 69343 0840
Deposits from customers 1)36 803-2171113 13422 9790
Guarantee liabilities1 360001 35550
Deposit-to-loan ratio57.50.051.866.753.30.0
Man-years35701565113713
       
       
Result - 2018GroupEliminationsOther 2)CorporateRetail 1)Real estate brokerage
Net interest income1 1792-94547320
Other operating income248-527610010420
Total income1 427-506755483620
Operating costs607-5215412036718
Profit before impairment8202-874344692
Impairment on loans, guarantees etc.16001420
Pre tax profit8042-874204672
Taxes199     
Profit after tax605     
       
       
Key figures - 31.12.2018GroupEliminationsOther 2)CorporateRetail 1)Real estate brokerage
Loans to customers 1)60 346-1231 36717 96441 1380
Deposits from customers 1)34 414-2361111 80422 0220
Guarantee liabilities1 418001 41260
Deposit-to-loan ratio57.00.044.765.753.50.0
Man-years36101595113813
1) The subsidiary, Møre Boligkreditt AS, is part of the Bank’s Retail segment. The mortgage company's main objective is to issue covered bonds for both national and international investors, and the company is part of Sparebanken Møre's long-term financing strategy. Key figures for Møre Boligkreditt AS are displayed in a separate table.
2) Consists of head office activities not allocated to reporting segments, customer commitments towards employees as well as the subsidiary Sparebankeiendom AS, which manages the buildings owned by the Group.
 MØRE BOLIGKREDITT AS
Statement of income20192018
Net interest income308274
Other operating income-3-1
Total income305273
Operating costs4542
Profit before impairment on loans260231
Impairment on loans, guarantees etc.-111
Pre tax profit271230
Taxes4956
Profit after tax222174
   
   
Statement of financial position31.12.201931.12.2018
Loans to and receivables from customers25 65523 409
Equity2 2741 767
County-by-country reporting 
GROUP (NOK million)31.12.2019
Name of the companySparebanken Møre
Area of operationNorway
Geografical locationNorway
Revenue/total income1 607
Man-years357
Pre-tax profit911
Taxes200
Government grants/subsidies receivedNone received
 

Note 18

Other operating income

Guarantee commissions are recognised as they occur in the same way as for interest income. All fees related to payment transactions are recognised as income when the transaction occurs. Fees and charges from sales or brokerage of shares, equity funds, insurance, property or other investment objects that do not generate balance sheet items in the Bank’s accounts, are recognised as income after the income generating activity has been executed. Customer trades involving financial instruments will generate income in the form of margins and broker’s commissions, which is recognised as income after the trade has been executed. Dividends on shares is recognised as income after the dividend has finally been approved.

 

GROUP  PARENT BANK
20182019 Note20192018
3428Guarantee commission 2834
1922Income from the sale of insurance services 2219
1211Income from the sale of shares in unit trusts/securities 1112
3436Income from discretionary asset management 3634
8897Income from payment transfers 9788
2127Other fees and commission income 2621
208221Commission income and revenues from banking services 220208
-25-26Commission costs and expenditure in respect of banking services -26-25
2020Income from real estate brokerage 00
44Other operating income 3836
2424Total other operating income 3836
207219Net commision- and other operating income 232219
      
20182019 Note20192018
312Dividends16 184155
-10-24Change in value on fixed interest loans15 -24-10
1828Derivatives related to fixed interest loans 2818
-17635Change in value of issued bonds and certificates 611
176-35Derivatives related to issued bonds and certificates -7-10
1016Gains/losses on shares 1610
-24-9Gains/losses on bonds -9-23
3841Trading in foreign exchange (on behalf of customers) 4138
610Other income 1410
4174Net gains/losses from financial instruments 249199
      
248293Total other operating income17 481418

The following table lists commission income and costs covered by IFRS 15 broken down by the largest main items and allocated per segment.

Result - 2019GroupOtherCorporateRetailReal estate brokerage
Guarantee commission2802800
Income from the sale of insurance services2201210
Income from the sale of shares in unit trusts/securities1100110
Income from discretionary asset management36019170
Income from payment transfers97022750
Other fees and commission income2707200
Commission income and revenues from banking services2210771440
Commission costs and expenditure in respect of banking services-260-1-250
Income from real estate brokerage2000020
Other operating income44000
Total other operating income2440020
Net commision- and other operating income21947611920
      
      
Result - 2018GroupOtherCorporateRetailReal estate brokerage
Guarantee commission3403400
Income from the sale of insurance services1901180
Income from the sale of shares in unit trusts/securities1200120
Income from discretionary asset management34018160
Income from payment transfers88021670
Other fees and commission income21010110
Commission income and revenues from banking services2080841240
Commission costs and expenditure in respect of banking services-250-1-240
Income from real estate brokerage2000020
Other operating income44000
Total other operating income2440020
Net commision- and other operating income20748310020
 

Note 19

Operating costs excl. personnel costs

The table gives an overview of key cost items. Other costs are included in the line Other operating costs.
GROUP PARENT BANK
20182019 20192018
100109IT-costs109100
2224Telephone/postage/office supplies/travel expenses2422
1621Marketing costs2116
3526Depreciation and impairment of fixed- and intangible assets3027
024Depreciation and impairment - IFRS 16 (leases)240
2632Property costs4639
0-26Property costs IFRS 16 (leases)-260
21Fees paid to External Auditor11
1116Costs relating to fixed assets1611
55Capital tax55
5060Other operating costs2737
267292Total operating costs excl. personnel costs277258
 

Note 20

Leases

Rental of business premises
The Bank rents 26 of its business premises from external lessors, as well as 2 from the Bank’s wholly-owned real estate management company, Sparebankeiendom AS. Please see note 23 for further information about the business premises.

 

 

 20192018
Rent paid to:  
Sparebankeiendom AS1516
Other external lessors1110

Duration of rental agreements
Rental agreements with external lessors are mainly of 5 and 10 years duration (some of 1 year) with a mutual 12 months’ notice period and at market prices. Rental agreements with the subsidiary Sparebankeiendom AS have a 10-year duration. The rent is at market price.  

Right-of-use assets according to IFRS 16 
GROUP PARENT BANK
2019 2019
0Right-of-use assets OB0
78Implementation effects197
0Additions0
13Depreciations25
65Right-of-use assets CB172
   
Lease liability according to IFRS 16 
GROUP PARENT BANK
2019 2019
0Lease liability OB0
78Implementation effects197
0Additions0
14Lease payments27
1Interests4
66Lease liabilities CB174
   
Right-of-use assets are presented in the Statement of financial position under the accounting line Fixed assets, while the related lease liabilities are presented under the accounting line Other liabilities.
PARENT BANK - Maturity analysis, undiscounted cash flow 
 2019
Less than 1 år24
1-2 years23
2-3 years23
3-4 years22
4-5 years20
More than 5 years63
Total undiscounted cash flow174

Other significant agreements
The Group has outsourced most of the operations within the IT-area. Sparebanken Møre has an agreement with the company EVRY ASA, for delivery of the Bank`s IT services. The total value of the agreement is approximately NOK 185 million. The agreement was extended in December 2018 and expires 2021. Sparebanken Møre continues the cooperation of a complete range of banking solutions and operating services from EVRY.

EVRY delivers solutions that support key banking services such as deposits, financing, card and payment processing, accounting and reporting, message distribution and customer interaction services, self-service channels and solutions for branch offices. In addition, EVRY delivers operation of all banking systems and infrastructure.  

 

Note 21

Salaries and transactions with related parties

GROUP PARENT BANK
20182019(NOK million)20192018
238248Wages, salary and other cash-based benefits236225
23Fees paid to members of the Board of Directors and the General Meeting32
1315Bonus/profit sharing 1)1513
2222Pension costs (note 22)2222
3638Employers' social security contribution3836
1415Financial activity tax1514
1513Other personnel costs1115
340354Total wages and salary costs340327
     
20182019Manning levels:20192018
373378Number of employees as at 31.12364359
374376Average number of employees362360
361357Number of man-years as at 31.12344348
360358Average number of man-years345347
     
1) Part of the bonus (about 50 per cent) for 2019 and 2018 was given in the form of ECs (MORG), purchased at share price in the market. The total number of ECs purchased was about 28.000 in 2019 and about 27.000 in 2018.

As at 31.12.2019, the Bank had no obligations in relation to its Chief Executive Officer (CEO), the members of the Board of Directors or other employees regarding any special payment on termination or change of employment or positions, except a 6-month severance pay for the CEO. Furthermore, there are no accounting-related obligations relating to bonuses, profit sharing, options or similar for any of the abovementioned persons. Regarding the bonus schemes in the Group, see the discussion in the NUES document paragraph 12. The CEO’s contract includes a 6-month period of notice. Reference is also made to note 22, containing a description of pension schemes. All salaries and other remuneration for the Group’s employees and related parties are charged to the income statement at the end of the accounting year. Pension costs are an accounting-related expense for the Bank, including the payment of premiums relating to the various pension schemes.

Board member Ragna Brenne Bjerkeset is employed as process manager in ProtoMore Knowledge Park. In 2019, the company has invoiced Sparebanken Møre for its services a total of NOK 334.103.

Board member Henrik Grung is a partner in the law firm SANDS. In 2019, SANDS invoiced Sparebanken Møre for legal services, a total of NOK 459.058.

The transactions have been entered into on ordinary market terms as if they were carried out between independent parties.

GROUP – Wages, salaries, other remuneration, pensions
Salaries to the CEO amounted to NOK 2.887.144 in 2019 (2018: NOK 2.743.121). The estimated value of benefits in kind totalled NOK 245.082 (2018: NOK 232.596). In addition, NOK 321.357 has been charged to the income statement related to the CEO’s pension agreement (2018: NOK 314.541) (note 22). The CEO has a retirement age of 65 and during the period from 65 to 67 years, it will be paid an annual pension corresponding to 70 % of the final salary. The CEO is also included in the Bank’s ordinary defined contribution pension scheme.

 

                                               

 

Wages and salaries/fees to elected bodies      
GROUP (NOK thousand)    20192018
General Meeting    315308
Board of Directors *)    2 5121 556
       
Fees paid to External Auditor (including value added tax)  3 0993 009
- hereof fee for statutory audit    1 3941 795
- hereof other attestation services    394496
- hereof tax-related advisory services    25997
- hereof other non-audit services    1 052621
*) Payments from previous years are included in wages and salaries for 2019.   
       
Loans, deposits and guarantees      
GROUP (NOK million)31.12.201931.12.2018  
 LoansDepositsLoansDeposits  
General Meeting58155015  
Board of Directors206207  
Employees1 0361311 041143  
       
Ordinary customer terms and conditions have been applied to loans and other commercial services provided for members of the Bank's General Meeting and the Board of Directors. No guarantees have been issued to any of the members of the General Meeting, the Board of Directors or employees.
       
       
Interest rate subsidy of loans to the employees 
The total benefit in kind relating to loans provided at a rate of interest lower than the interest rate (average 2.27 per cent in 2019) which triggers a basis for taxing such benefits in kind to the employees has been estimated at NOK 2.004.361 compared to NOK 3.679.969 in 2018.
       
       
Interest income and interest costs related to the General Meeting and Board of Directors
(NOK million)    20192018
Interest income    22
Interest costs    00
Wages, salaries, other remuneration and pensions - PARENT BANK 
(NOK thousand)Wages/salariesOther remuneration
 2019201820192018
General Meeting    
Jan Kåre Aurdal5750  
Other members 3)258258  
Total315308  
Board of Directors    
Leif-Arne Langøy, Chairman581380  
Roy Reite, Deputy Chairman328186  
Ragna Brenne Bjerkeset294166  
Henrik Grung343190  
Jill Aasen254139  
Ann Magritt Bjåstad Vikebakk319175  
Helge Karsten Knudsen, employees elected representative 1)227160  
Marie Rekdal Hide, employees elected representative 2)168160  
Total 4)2 5121 55600
CEO    
Trond Lars Nydal2 8872 743245233
     
Remuneration to Executive Management    
EVP, Retail Banking Division, Elisabeth Blomvik1 4621 397130126
EVP, Corporate Banking Division, Terje Krøvel1 5831 537153153
EVP, Organizational Development, Kjetil Hauge1 2681 22595111
EVP, Treasury and Markets, Runar Sandanger1 6131 487154151
EVP, Finance and Facilities Management, Idar Vattøy1 3811 36898118
EVP, Risk Management and Compliance, Erik Røkke1 3751 358119145
EVP, Business Support, Perdy Lunde1 4921 314103119
EVP, Communications and Group Support, Tone S. Gjerdsbakk1 2621 238124137
EVP, Customer Experience, Arild Sulebakk1 2761 16510441
Total remuneration to Executive Management12 71212 0891 0801 102
     
Fees paid to External Auditor (including value added tax) - PARENT BANK20192018  
Fees paid to External Auditor2 1261 762  
- hereof fee for statutory audit9731 388  
- hereof other attestation services1236  
- hereof tax-related advisory services14037  
- hereof other non-audit services1 001301  
1) Ordinary salary amounts to NOK 541.957 (2018: NOK 518.389)  
2) Ordinary salary amounts to NOK 610.492 (2018: NOK 545.704)  
3) Deputy chairman and members of the General Meeting are compensated with NOK 3.000 per meeting in 2019. 2 meetings have been held in 2019.
4) Payments from previous years are included in wages and salaries for 2019. 
Loans and guarantees  
(NOK thousand)Loans
 31.12.201931.12.2018
General Meeting  
Jan Kåre Aurdal, Chairman2 4585 449
Other members (43 members in 2019 and 43 members in 2018)55 91946 550
Board of Directors  
Leif-Arne Langøy, Chairman08
Roy Reite, Deputy Chairman00
Ragna Brenne Bjerkeset2 8773 503
Henrik Grung00
Jill Aasen00
Ann Magritt Bjåstad Vikebakk7 6457 671
Helge Karsten Knudsen, employees elected representative3 5683 553
Marie Rekdal Hide, employees elected representative5 5155 600
CEO  
Trond Lars Nydal3 7224 570
Employees1 036 1101 041 449
   
Ordinary customer terms and conditions have been applied to loans and other commercial services provided for members of the Bank's General Meeting and Board of Directors.
No guarantees have been issued to the members of the General Meeting, Board of Directors, CEO or employees.  
Loans to the CEO and employees elected representative are given according to staff conditions.
 

Note 22

Pension costs and liabilities

The Group has two pension plans, a defined benefit plan and a defined contribution plan. The Group also participates in the statutory early retirement pension (SERP) scheme.

The Group`s pension plans meet the requirements in the regulations regarding pensions.

Defined benefit pension scheme in own pension fund
The existing benefit-based pension plan was closed to new members as at 31 December 2009. With effect from 31.12.2015, the benefit-based scheme was further closed by transferring all employees born in 1959 or later from the defined benefit scheme to the defined contribution scheme.

Pension costs and pension liabilities relating to the defined benefit scheme are recognised in accordance with IAS 19.

The pension liabilities are valued annually by an actuary, based on assumptions determined by the bank.  

The pension liabilities are calculated as the current value of future, probable pension payments and are based on financial and actuarial calculations and assumptions. The difference between the estimated accrued liability and the value of the pension assets is recognised in the statement of financial position. Actuarial gains and losses due to changed assumptions or deviations between expected and actual return on the pension assets are recognised in Other income and cost in the statement of comprehensive income in the period in which they occur.

The discount rate is based on the interest rate on corporate bonds with high credit ratings. The Norwegian covered bond market is deemed to possess the characteristics required for use as the basis for calculating the discount rate.

Expected return on pension resources is calculated using the same interest rate used for discounting pension liabilities. Return in excess of the discount rate is recognised in Other income and costs in comprehensive income.

The portion of the Group’s pension scheme which is defined benefit, entitles employees to agreed future pension benefits equal to the difference between 70 per cent of leaving salary at vesting age of 67 years and estimated benefits from the Norwegian National Insurance Scheme, assuming full vesting (30 years). This liability comprises 42 (70) active members and 279 (259) pensioners by the end of 2019.

Contribution based pension scheme
The Group`s contribution-based pension schemes are delivered by DNB and a percentage of income is paid into the scheme, depending on the individual's level of income, and the payments are expensed as they occur. The contribution based pension scheme has contribution rates of 7 % of salary in the range up to 7.1 times the national insurance basic amount (G) and 15 % of salary in the range from 7.1 to 12 G. Pension payments are expensed as they occur and are recognised in Wages, salaries etc. in the income statement. 

The bank's subsidiary Møre Eiendomsmegling AS has provided a contribution-based pension scheme for its employees. The contribution represents 3 % of the employee's salary.

The Group`s costs related to the contribution-based pension schemes amounted to NOK 13 million in 2019 (NOK 12 million in 2018).

Pension agreement for the Bank`s CEO
The CEO has a retirement age of 65 years and during the period between 65 to 67 years, it will be paid an annual pension amounting to 70 % of final salary. The CEO is also included in the Bank’s ordinary defined contribution pension scheme.

Statutory early retirement pension (SERP)
The SERP scheme is not an early retirement scheme, but a scheme that provides a lifelong addition to the ordinary pension. Employees covered by the scheme, and who meets the requirements, can choose to join the SERP scheme from the age of 62, including in parallel with staying in work, and by working until 67 years old it provides additional earnings. The SERP scheme is a defined benefit based multi-enterprise pension scheme and is funded through premiums which are determined as a percentage of pay. The premium for 2019 was set at 2.5 per cent of total payments between 1 G (G = the national insurance basic amount) and 7.1 G to the company`s employees between 13 and 61 years old. For 2020 the premium is set at 2.5 per cent. The scheme does not involve the building up of a fund and the level of premiums is expected to increase in the coming years. At the moment, there is no reliable measurement and allocation of the liabilities and funds in the scheme. The scheme is treated in the financial statements as a contribution-based pension scheme in which premium payments are recognised as costs on an ongoing basis and no provisions are made in the financial statements. Premium payments amount to NOK 4 million in 2019 (NOK 4 million in 2018).

The figures in the table below are equal for the Parent Bank and the Group.

Financial and actuarial assumptions    
 LiabilitiesCosts
 31.12.201931.12.201820192018
Rate of discounting/expected return on pension resources2.302.802.802.40
Wages and salary adjustment2.252.752.752.50
Pension adjustment0000
Adjustment of the National Insurance`s basic amount2.002.502.502.25
Employers` social security contribution19.1019.1019.1019.10
Table for mortality rate etcK 2013BEK 2013BEK 2013BEK 2013BE
Disability tariffIR02IR02IR02IR02
Pension costs in ordinary result20192018
Present value of pension accruals during the year including administration costs55
Interest cost of incurred pension liabilities88
Expected return on pension resources-9-7
Net pension cost for the pension fund46
Change in present value of pension accruals relating to other pension schemes-1-2
Pension costs charged to the profit and loss, incl. payments to the defined-benefit- and the SERP-schemes1918
Total pension costs2222
   
   
Specification of estimate deviations in comprehensive income20192018
Change in the rate of discounting-2118
Change in other financial assumptions3-1
Estimate deviations on pension funds-11-5
Total estimate deviations-2912
   
   
Total pension liabilities/-funds31.12.201931.12.2019
Pension liabilities320308
Value of pension resources-317-325
Net pension liabilities/-funds relating to the pension fund3-17
Net pension liabilities relating to members of the Bank's executive management/bank managers2930
Total net pension liabilities/-funds3213
- of which recognised under Assets: "Overfunding defined benefit plan"0-17
- of which recognised under Liabilities: "Provisions and other liabilities"3230
Sensitivity analysisChange in the rate of discounting in %Effect on the liability in % as at 31.12.2019Effect on the pension cost in % in 2019
The funded plan (Pension Fund)0.5-6.0-5.9
The funded plan (Pension Fund)-0.56.56.5
Unfunded schemes (Other schemes)0.5-5.0-
Unfunded schemes (Other schemes)-0.55.6-
    
The sensitivity analysis above is based on a change in the discount rate, given that all other factors remain constant.
Sensitivity calculations are performed using the same method as the actuarial calculation for the calculation of the pension liability in the statement of financial position.

Management of the Pension Fund`s Resources
Sparebanken Møre has its own pension fund managing payments of the pension benefits at a vesting age of 67 years.

The capital shall be managed in consideration of security, the diversification of risk, return and liquidity. The Pension Fund shall manage the assets in such a way that the correct compliance with the insurance liabilities involved is secured and safeguarded. In particular, the management of the Pension Fund shall ensure security over time against the background of the Pension Fund’s long-term liabilities.

The Pension Fund has invested in 2.752 (4.164) ECs issued by Sparebanken Møre. Beyond this, the Pension Fund has not invested in financial instruments issued by Sparebanken Møre or in properties owned or used by the bank.

The Pension Fund has a deposit of NOK 21 million (NOK 18 million in 2018) in Sparebanken Møre.

 

Investment profile - pension resources31.12.201931.12.2018
 Fair value%Fair value%
Shares9116.07614.4
Fund shares478.3509.5
Bonds/certificates37866.734866.2
Bank deposits519.0529.9
Total pension resources567100.0526100.0
NOK 317 million (NOK 325 million) of the total pension resources of NOK 567 million (NOK 526 million) are related to the defined benefit scheme in Sparebanken Møre. The remaining NOK 250 million (NOK 201 million) are related to issued paid-up policies, administered by Sparebanken Møre's Pension Fund.
     
     
     
Return on pension resources in %  31.12.201931.12.2018
Total pension resources  6.920.46
 

Note 23

Fixed assets

Fixed assets are valued at historical cost, including direct attributable cost, less accumulated depreciation and impairment. When assets are sold or disposed of, the cost price and accumulated depreciations are reversed in the accounts, and any gains or losses from the sale are recognised in the income statement. The cost price of fixed assets is defined as the purchase price, including levies, indirect taxes and direct acquisition costs relating to preparing the asset for use. Expenses incurred after the bank has started using the asset, including repairs and maintenance, are expensed.

If the acquisition cost of a component is substantial in relation to the total acquisition cost, and the time of usage involved is significantly different, substantial fixed assets are broken down into separate components for depreciation purposes.

Depreciation is calculated by applying the straight-line method over the following time periods, taking into account the residual value:  

Fixed assetsTime profile depreciation
Building plots and sitesNo depreciaton
Holiday propertiesNo depreciaton
Buildings50 years
Technical installations10 years
Fixtures and fittings8-10 years
Cars5 years
Office machines5 years
IT-equipment3-5 years

An annual reassessment is made of remaining life and residual values for each separate asset. At each reporting date, fixed assets are assessed as to whether there are indications of impairment. If there are such indications, the assets’ recoverable amounts are calculated. The recoverable amount is the higher of fair value less sales costs, and the value of use. When assessing impairment, the fixed assets are grouped together at the lowest level in which it is possible to separate independent cash flows (cash generating units). A cash generating unit is defined as the smallest identifiable group generating cash flows, which to a very large extent is independent of other assets or groups. The book value of an asset is immediately impaired to the recoverable amount, if the book value is higher.

Similarly, an assessment is made in order to ascertain whether the basis for previous impairment still exists. If the basis for previous years’ impairment no longer is present, the previous years’ impairments are reversed and included in the income statement. Fixed assets are thus shown at their historical value, less accumulated depreciation and accumulated losses in the case of impairment.

Assets which separately are of minor importance, for instance PCs and other office equipment, are not assessed individually for residual values, economic life or permanent impairment, rather assessed as groups.

Any gains or losses from the sale of fixed assets are incorporated in the income statement on an ongoing basis.

Fully impaired fixed assets in use consist of fixtures and fittings and office machines.

Buildings and plots are fully owned by the bank’s subsidiary, Sparebankeiendom AS. The buildings are intended for own use relating to the operations of the bank, and are therefore not defined as investment properties. The buildings are also including holiday properties used by the employees. The buildings related to the operations of the bank are located in the Group’s geographical home market, Nordvestlandet. The aggregate floor space is about 10.000 square meters, of which some 500 square meters are rented to external tenants. Only smaller parts of the premises are vacant (about 1.400 square meters), and there are only commercial premises in the buildings. The buildings are recognised in the accounts at historical cost less accumulated depreciation and impairment. There is no evidence of impairment of the Group`s buildings.  

GROUP    
31.12.2019TotalBuildings, incl. tech.install. , building plots/holiday cabinsCars/IT/office machinesFixtures and fittings
Acquisition cost as at 01.013722802765
Additions2002
Disposals0000
Acquisition cost as at 31.123742802767
Accumulated depreciation and impairment as at 01.011851082453
Depreciation during the year181026
Impairment during the year0000
Disposals0000
Accumulated depreciation and impairment as at 31.122031182659
Carrying amount as at 31.1217116218
Straight-line depreciation period (years) 10-503-58-10
Fully depreciated fixed assets in use (acquisition cost)6202537
     
     
GROUP    
31.12.2018TotalBuildings, incl. tech.install. , building plots/holiday cabinsCars/IT/office machinesFixtures and fittings
Acquisition cost as at 01.013692772666
Additions7313
Disposals4004
Acquisition cost as at 31.123722802765
Accumulated depreciation and impairment as at 01.01171962154
Depreciation during the year191234
Impairment during the year0000
Disposals5005
Accumulated depreciation and impairment as at 31.121851082453
Carrying amount as at 31.12186172212
Straight-line depreciation period (years) 10-503-58-10
Fully depreciated fixed assets in use (acquisition cost)4801830
     
     
PARENT BANK    
31.12.2019TotalBuildings, incl. tech.install.Cars/IT/office machinesFixtures and fittings
Acquisition cost as at 01.01121332662
Additions1001
Disposals0000
Acquisition cost as at 31.12122332663
Accumulated depreciation and impairment as at 01.0187142351
Depreciation during the year10325
Impairment during the year0000
Disposals0000
Accumulated depreciation and impairment as at 31.1297172556
Carrying amount as at 31.12261718
Straight-line depreciation period (years) 10-503-58-10
Fully depreciated fixed assets in use (acquistion cost)6002535
     
     
PARENT BANK    
31.12.2018TotalBuildings, incl. tech.install.Cars/IT/office machinesFixtures and fittings
Acquisition cost as at 01.01118312562
Additions7214
Disposals4004
Acquisition cost as at 31.12121332662
Accumulated depreciation and impairment as at 01.0181102051
Depreciation during the year11435
Impairment during the year0000
Disposals5005
Accumulated depreciation and impairment as at 31.1287142351
Carrying amount as at 31.123420212
Straight-line depreciation period (years) 10-503-58-10
Fully depreciated fixed assets in use (acquistion cost)4601828
 

Note 24

Intangible assets

Intangible assets consist of capitalised costs relating to the acquisition and development of software, licenses etc.

Capitalised assets are carried at cost, reduced by any depreciation and impairment. Intangible assets are depreciated on a straight-line basis over estimated useful life. Estimated useful life is normally 5 years.


Purchased software is capitalised at acquisition cost plus the costs incurred in order to prepare the software for use. Impairment assessments are conducted annually. Expenses relating to the maintenance of software and IT-systems are expensed on an ongoing basis.  

GROUP PARENT BANK
20182019 20192018
126139Acquisition cost as at 01.01138125
1631Additions3116
30Disposals03
139170Acquisition cost as at 31.12169138
8497Accumulated depreciation and impairment as at 01.019683
1619Depreciation during the year1916
00Impairment during the year00
30Disposals03
97116Accumulated depreciation and impairment as at 31.1211596
4242Carrying amount as at 01.014242
4253Carrying amount as at 31.125342
2020Straight-line depreciation rate2020
55Economic life – number of years55
 

Note 25

Other assets

GROUP PARENT BANK
31.12.201831.12.2019 31.12.201931.12.2018
710Repossessed assets107
3959Capital in Sparebanken Møre`s Pension Fund5939
2420Other receivables1520
7089Total other assets8466

In connection with the legal recovery of non-performing loans and guarantees, the bank in some cases repossesses assets which have been provided as security for such commitments. Such assets are assessed at their estimated realisation value at the time of repossession. Any deviation from the carrying amount of the non-performing or impaired commitment at the time of acquisition, is classified as impairment.

Repossessed assets amount to NOK 10 million (NOK 7 million in 2018). This consists of residential properties of NOK 6 million (NOK 3 million in 2018) and plots of NOK 4 million (NOK 4 million in 2018). These properties have mainly been acquired/repossessed as part of the Bank’s realisation of collateral security. Sparebanken Møre does not wish to remain the owner of repossessed properties. In the event of not obtaining an acceptable price, effort is made to rent out the properties.

Capital contributions to Sparebanken Møre’s Pension Fund are not included as part of the pension funds in the defined benefit scheme. This is equity that Sparebanken Møre as a sponsor has provided to satisfy the Pension Fund’s financial strength requirements.     

 

Note 26

Tax

Taxes consist of payable income tax and change in deferred tax.

Deferred tax/tax benefit is calculated on basis of the temporary differences, existing between the accounts-related and tax-related value of assets and liabilities at the end of the accounting year. Temporary negative and positive differences which are reversed or which may be reversed during the same period, have been offset and included in the accounts on a net basis.

Deferred tax benefit is included in the accounts when it is likely that the Group will have sufficient tax-related profits in the future to be able to utilize it. On each balance sheet day, the Group reviews the deferred tax benefit included in the accounts and its stated value. The Group will reduce the amount of deferred tax benefit to the amount that the Group may be able to utilize.

Payable tax and deferred tax/tax benefits are recognised in comprehensive income to the extent that this relates to items which are recognised in comprehensive income. Temporary differences, including calculated deferred tax related to pension estimate deviations have been recognised in comprehensive income, in addition to payable tax related to changes in value on basis spreads recognised in comprehensive income.

Deferred tax and deferred tax benefits are calculated on basis of the expected future tax rates applicable to the companies in the Group where temporary differences have materialised. Deferred tax and deferred tax benefits are incorporated in the accounts irrespective of when the differences are going to be reversed. Deferred tax benefit is at nominal value.

Sparebanken Møre is subject to financial tax and has therefore a tax rate of 25 per cent both for 2018 and 2019. For the subsidiaries, the tax rate altered from 23 per cent in 2018 to 22 per cent effective from 2019. For the Parent bank this means that both tax payable and deferred tax are calculated at a tax rate of 25 per cent for all the years. For the subsidiaries, a tax rate of 23 per cent was used for calculating tax payable for 2018. When calculating deferred tax as of 31 December 2018, as well as tax payable and deferred tax as of 31 December 2019, a tax rate of 22 per cent is applied.

The entire tax cost is related to Norway.  

Tax expense recognised in the income statement  
GROUP PARENT BANK
20182019 20192018
191151Tax payable on profit for the period88132
260Changes in deferred taxes in the income statement *)657
6-11Changes in estimates related to prior years-33
199200Taxes150142
24.822.0Effective tax rate (tax expense as a percentage of pre-tax profit)18.519.7
*) The tax reporting for previous years has been amended. This resulted in a reduction in deferred tax assets and a corresponding reduction in tax payable, of which NOK 51 million, related to the subsidiary Møre Boligkreditt AS, is still outstanding as at 31.12.2019.
     
Tax expense recognised in the comprehensive income  
GROUP PARENT BANK
20182019 20192018
3-7Changes in deferred taxes due to pension estimate deviations-73
-40Tax effect on tax payable related to changes in value on basis spreads00
-1-7Tax expense in comprehensive income-73
     
     
Specification of the difference between the pre-tax profit and the income subject to tax
GROUP PARENT BANK
20182019 20192018
804911Pre-tax profit811722
-12-27Non-taxable income and non-deductable costs related to shares-199-164
-15-23Deductable interests on Additional Tier 1 capital treated as equity-23-15
1414Other non-taxable income and non-deductable costs2514
-11-239Changes in temporary differences *)-262-28
780636Taxable income352529
191151Tax payable on ordinary profit (25 % for the Parent Bank and 22 % (23 %) for the subsidiaries)88132
-40Tax payable on comprehensive income (25 % for the Parent Bank and 22 % (23 %) for the subsidiaries)00
187151Tax payable *)88132
*) The tax reporting for previous years has been amended. This resulted in a reduction in deferred tax assets and a corresponding reduction in tax payable, of which NOK 51 million, related to the subsidiary Møre Boligkreditt AS, is still outstanding as at 31.12.2019.
     
     
Specification of temporary differences and the computation of deferred tax
GROUP PARENT BANK
31.12.201831.12.2019 31.12.201931.12.2018
  Temporary differences relating to:  
-47-40Fixed assets-52-65
206217Pension liabilities217206
-163686Other temporary differences402-136
-4863Net negative (-) / positive differences recognised in the income statement5675
-219-248Share of net pension liability recognised in other comprehensive income-248-219
34Limited partnerships43
-220619Total negative (-) / positive differences323-211
-54146Deferred tax asset (-) or liability (25 % for the Parent Bank and 22 % for the subsidiaries)81-53
00Tax effect of the implementation of IFRS 903
-54146Deferred tax asset (-) or liability81-50
     
     
Reconciliation of tax expense and pre-tax profit
GROUP PARENT BANK
31.12.201831.12.2019 31.12.201931.12.2018
19222025 % of pre-tax profit (22 % for the subsidiaries in 2019 and 23 % in 2018)203177
-3-7Shares 25 % (22 %/23 %)-50-41
4-2Other non-taxable income and non-deductable costs 25 % (22 %/23 %)14
6-11Changes in estimates related to prior years-33
199200Total taxes150142
 

Note 27

Profit-earnings per EC

The basic earnings per equity certificate (EC) is calculated as the ratio between the year’s profit accruing to the Bank’s EC holders according to the EC fraction as per 1 January, and the number of issued ECs at year-end, adjusted for any issues that do not entitle to full dividend. The diluted earnings per EC is no different to the basic earnings per EC.  

GROUP20192018
Earnings per EC (NOK) 2)34.5029.60
Diluted earnings per EC (NOK)34.5029.60
EC-holders' share of the profit:  
Profit688590
EC-holders' share of the profit according to the EC-fraction 1)341293
Weighted number of ECs - the Bank's own portfolio25 44045 110
Number of own ECs as at 31.1225 25128 183
Number of own ECs as at 01.0128 18344 215
Weighted average of outstanding ECs9 861 5149 841 844
Number of outstanding ECs as at 31.129 861 7039 858 774
Number of outstanding ECs as at 01.019 858 7749 842 734
Weighted average number of ECs issued9 886 9549 886 954
Number of ECs as at 31.129 886 9549 886 954
Number of ECs as at 01.019 886 9549 886 954

1) The EC ratio has been computed based on figures for the Parent Bank which provide the basis for allocation of profit to the EC holders. The ratio is calculated as the sum of the EC capital, the share premium fund and the dividend equalisation fund, divided by the Parent Bank’s total equity excluding Additional Tier 1 capital and proposed dividend and gift fund (other equity). The EC ratio was 49.6 per cent in both 2019 and 2018.


2) Earnings per Equity Certificate (EC) is calculated as the EC holders' proportion of the result divided by the number of issued ECs at year-end, adjusted for any issues that are not entitled to full dividend.  

 

Note 28

Capital adequacy

The EU’s capital requirements regulation and directive (CRR/CRD IV) came into force in Norway on 31 December 2019 and the Group’s calculations and reporting related to capital adequacy comply with this regulation and directive. The introduction of the regulation and directive meant, among other things, that the capital requirements for lending to small and medium-sized enterprises (SMEs) were reduced and that the Basel I floor was repealed. The Ministry of Finance has decided that the system risk buffer for financial institutions that use the advanced IRB method should be increased to 4.5 per cent from 31 December 2020. The change will come into effect from 31 December 2022 for other institutions, including Sparebanken Møre. The next time it sets the Pillar 2 requirement, the Financial Supervisory Authority of Norway will also express its expectation concerning a capital requirement margin in excess of the total risk-weighted capital requirement.

The minimum requirement for the Common Equity Tier 1 capital ratio (CET1) at the end of the year for Pillar 1 was 12.5 per cent. The countercyclical capital buffer was increased from and including 31 December 2019 to 2.5 per cent. The Financial Supervisory Authority of Norway set a Pillar 2 supplement of 1.7 per cent for Sparebanken Møre in 2018, although with a minimum NOK 590 million, effective from 31 March 2019. The Ministry of Finance set a minimum requirement for the leverage ratio of 3 per cent in addition to a Tier 1 capital buffer of at least 2 per cent.

The Board of Sparebanken Møre has set a minimum target for the Group's CET1 of 15.2 per cent. It is emphasised that the various units in the Group at all times have adequate capitalisation. Further, assessments of the risk profile, capital requirements and profitability must always be based on the Group's long-term strategic plan. The Group's capital requirements are calculated in the annual ICAAP.

Analyses conducted as part of Sparebanken Møre's 2019 ICAAP show that the Group satisfies the capital requirements by a good margin.

Note 2 “Risk Management” provides further information about Sparebanken Møre's capital structure and relationship to the capital adequacy regulations. Otherwise please refer to the Group's Pillar 3 document, which is available on Sparebanken Møre's website.

Sparebanken Møre calculates financial capital used in the day-to-day management of the bank and provides a basis for business decisions. A risk adjusted equity figure that is distributed across the different segments, departments and customers is calculated based on the distribution of financial capital. It is this risk adjusted equity that provides the basis for, among other things, assessing a department's performance in relation to achieving its return on equity target.   

 

 

 

GROUP PARENT BANK
31.12.201831.12.2019 31.12.201931.12.2018
989989EC capital989989
-3-3- ECs owned by the Bank-3-3
356357Share premium357356
349599Additional Tier 1 capital (AT 1)599349
1 3911 525Dividend equalisation fund1 5251 391
125125Gift fund125125
2 6492 783Primary capital fund2 7832 649
153173Proposed dividend for the EC holders173153
156176Proposed dividend for the local community176156
195246Other equity01
6 3606 970Total equity6 7246 166
Tier 1 capital (T1)  
-42-53Goodwill, intangible assets, other deductions-53-42
-14-14Value adjustments of financial instruments at fair value-13-13
-130Deduction of overfunded pension liability0-13
-349-599Additional Tier 1 capital (AT 1)-599-349
-173-352Expected IRB-losses exceeding ECL-304-137
-153-173Proposed dividend for the EC holders-173-153
-156-176Proposed dividend for the local community-176-156
5 4955 603Total Common Equity Tier 1 capital (CET1)5 4065 303
349599Additional Tier 1 capital - classified as equity599349
1970Additonal Tier 1 capital - classified as debt0197
6 0416 202Total Tier 1 capital (T1)6 0055 849
Tier 2 capital (T2)  
703704Subordinated loan capital of limited duration704703
703704Total Tier 2 capital (T2)704703
     
6 7436 906Net equity and subordinated loan capital6 7096 552
     
RISK WEIGHTED ASSETS (RWA) BY EXPOSURE CLASSES  
Credit risk - standardised approach
31.12.201831.12.2019 31.12.201931.12.2018
00Central governments or central banks00
150188Regional governments or local authorities188150
5473Public sector companies7354
472342Institutions (banks etc)1 5045 068
00Companies (corporate customers)120123
400373Covered bonds326464
98148Equity14898
621666Other items2 6472 038
1 7951 790Total credit risk - standardised approach5 0067 995
     
Credit risk - IRB Foundation
31.12.201831.12.2019 31.12.201931.12.2018
8 6178 684Retail - Secured by real estate4 1344 272
620431Retail - Other431620
19 21317 969Corporate lending17 78419 504
28 45027 084Total credit risk - IRB-F22 34924 396
     
554535Credit value adjustment risk (CVA) - market risk8355
2 5822 735Operational risk (basic method)2 5462 434
1 0090Transitional scheme (Basel I)00
34 39032 144Risk weighted assets (RWA)29 98434 880
     
1 5481 446Minimum requirement Common Equity Tier 1 capital (4.5 %)1 3491 570
     
Buffer Requirements
31.12.201831.12.2019 31.12.201931.12.2018
860804Capital conservation buffer, 2.5 %750872
1 032964Systemic risk buffer, 3.0 %9001 046
688804Countercyclical buffer, 2.5 % (2.0 % in 2018)750698
2 5792 572Total buffer requirements2 3992 616
1 3681 585Available Common Equity Tier 1 capital after buffer requirements1 6581 117
     
Capital adequacy as a percentage of the weighted asset calculation basis (incl.transitional rule for 2018)
31.12.201831.12.2019 31.12.201931.12.2018
19.621.5Capital adequacy ratio22.418.8
17.619.3Tier 1 capital ratio20.016.8
16.017.4Common Equity Tier 1 capital ratio17.915.2
     
Leverage ratio(LR)
31.12.201831.12.2019 31.12.201931.12.2018
74 35977 538Basis for calculation of leverage ratio58 56675 758
8.18.0Leverage Ratio10.37.7
 

Note 29

ECs and ownership structure

Equity Certificates
At the end of 2019, Sparebanken Møre’s EC capital totalled NOK 989 million, consisting of 9,886,954 Equity Certificates, each with a nominal value of NOK 100. In addition to this, the EC holders’ capital consists of the dividend equalisation fund, amounting to NOK 1,525 million and the share premium fund, totalling NOK 357 million. According to the Bank’s by-laws, there are no limitations with regards to voting rights. Furthermore, no rights/options exist that may result in the issuance of new ECs.

Own Equity Certificates (ECs)
Nominal value of own ECs is shown in the balance sheet separately, as a reduction to issued ECs. Purchase price in excess of nominal value is posted against the primary capital fund and the dividend equalisation fund in accordance to historically adopted distribution. Losses and gains from transactions involving own ECs are posted directly against the primary capital fund and the dividend equalisation fund according to their mutual relationship.

Costs relating to equity transactions
Transaction costs relating to an equity transaction are posted directly against equity.

Dividend policy
The aim of Sparebanken Møre is to achieve financial results providing a good and stable return on the Bank’s equity. The results shall ensure that the owners of the equity receive a competitive long-term return in the form of dividends and capital appreciation on their equity. The proportion of profits allocated to dividends is adapted to the Bank’s capital strength. Sparebanken Møre’s allocation of earnings shall ensure that all equity owners are guaranteed equal treatment.

There are no special agreements between the Bank and its owners. The Board of Directors cannot refuse purchase or sale of ECs unless this is covered by the stipulations contained in the Companies Act. 

Classification of dividends
Dividends on ECs and dividend funds for the local community are classified as other equity until the Board of Directors’ proposal has been agreed by the Bank’s annual General Meeting.

EC Capital
Sparebanken Møre’s EC capital totals NOK 988,695,400, consisting of 9,886,954 certificates, each with nominal value of NOK 100.

The EC capital was raised through nine separate issues:  

YearIssueChanges in EC capitalTotal EC capitalNumber of ECs
1988Public issue100.0100.01 000 000
1993Public issue100.0200.02 000 000
1994Public issue150.0350.03 500 000
1996Public issue100.0450.04 500 000
1996Issue, the Bank's staff1.7451.74 516 604
1998Public issue100.0551.75 516 604
1998Issue, the Bank's staff0.9552.65 526 154
2008Dividend issue42.3594.95 949 153
2009Rights issue58.5653.46 534 264
2010Scrip issue130.7784.17 841 116
2013Rights issue148.6932.79 327 603
2013Repair issue54.1986.89 868 144
2013Issue, the Bank's staff1.9988.79 886 954

EC holders' share of the profit
Earnings per equity certificate (EC) is calculated as the EC holders' proportion of the profit divided by the number of issued ECs at year-end, adjusted for any issues during the year, not entitled to full dividend. The EC holders' proportion of the profit corresponds to the EC capital's, the dividend equalisation fund's and the share premium fund's proportion of the Bank's total equity, excluding Additional Tier 1 capital and proposed dividend and gift fund (other equity), at the beginning of the year. If EC capital is expanded during the year in the form of an offering, a time-weighted proportion of the increase is included from and including the payment date.    

The 20 largest EC holders in Sparebanken Møre as at 31.12.19Number of ECsShare of EC capital in %
Sparebankstiftelsen Tingvoll977 1009.88
Cape Invest AS831 2708.41
Verdipapirfond Nordea Norge Verdi390 3433.95
Wenaasgruppen AS380 0003.84
MP Pensjon339 7813.44
Pareto AS305 1893.09
Verdipapirfond Pareto Aksje Norge281 8472.85
Wenaas Kapital AS250 0002.53
FLPS - Princ All Sec205 1212.07
Verdipapirfondet Eika egenkapital199 8942.02
Beka Holding AS150 1001.52
Lapas AS (Leif-Arne Langøy)113 5001.15
Storebrand Norge I Verdipapirfond95 8100.97
State Street Bank76 3290.77
Stiftelsen Kjell Holm76 0000.77
PIBCO AS75 0000.76
Forsvarets personell pensjonskasse68 9600.70
Malme AS55 0000.56
U Aandals Eftf AS50 0000.51
Mertens40 0000.40
J E Devold AS40 0000.40
Total 20 largest5 001 24450.58
Total9 886 954100.00
Key financial figures (Parent Bank)     
 20192018201720162015
Price at OSE317283262254188
Number of ECs issued9 886 9549 886 9549 886 9549 886 9549 886 954
EC capital (NOK mill.)989989989989989
Dividend equalisation fund (NOK mill.)1 5251 3911 2161 092935
Share premium (NOK mill.)357356355354354
EC percentage (annual average)49.649.649.649.649.6
EC percentage 31.1249.649.649.649.649.6
Dividend per EC, in NOK17.5015.5014.0014.0011.50
Dividend per EC, in NOK as a % of price at OSE 31.125.55.55.35.56.1
Effective return (%) 3)17.513.48.741.2-6.7
Dividend in % of EC-owners share of adjusted profit 1)54.754.751.848.644.8
Profit per EC, in NOK 1)32.028.3527.0029.8525.70
Book value per EC, in NOK 1) 2)320303289275257
P/E 1) 4)9.29.59.48.87.3
P/BV 1)0.990.930.910.930.73
1) Fund for unrealised gains has been excluded from the calculation (up to 31.12.2017)
2) Group figures, incl. proposed dividend
3) Calculated as the total of this year's change in stock price and dividend paid this year, divided by the stock price at the end of previous year.
4) Calculated based on the Group's profit   
Geographical distribution   
Number of owners20192018201720162015
Møre og Romsdal3 6833 6063 6333 5763 602
Others in Norway1 7071 6751 9392 0032 149
Outside Norway132121126136101
Total5 5225 4025 6985 7155 852
      
Number of ECs20192018201720162015
Møre og Romsdal3 440 9235 218 9055 127 4915 182 3594 812 272
Others in Norway5 264 3454 065 4234 216 7844 059 2624 554 010
Outside Norway1 181 686602 626542 679645 333520 672
Total9 886 9549 886 9549 886 9549 886 9549 886 954
Breakdown by number of Ecs    
Number of ECsNumber of ECsShare in %Number of ownersShare in %
1 - 10076 3530.771 62929.50
101 - 1.0001 120 58911.332 81550.98
1.001 - 10.0002 505 38825.3498717.87
10.001 - 100.0001 760 57917.81791.43
Above 100.0004 424 04544.75120.22
Total9 886 954100.005 522100.00
 Number of ECsEC capitalShare premium
 201920182019201820192018
Change in ECs and share premium:      
Ordinary ECs as at 01.01.9 886 9549 886 954989989356355
Changes000011
Ordinary ECs as at 31.129 886 9549 886 954989989357356
Bank's own ECs:      
Own ECs as at 01.0128 18344 21535  
Changes-2 932-16 0320-2  
Own ECs as at 31.1225 25128 18333  
Distributed and proposed dividend 
 Total amount (NOK thousand)
Dividend paid on ECs 
NOK 11.50 per EC in 2016113 700
NOK 14.00 per EC in 2017138 417
NOK 14.00 per EC in 2018138 417
NOK 15.50 per EC in 2019153 248
Proposed dividend 
NOK 14.00 per EC in 2016138 417
NOK 14.00 per EC in 2017138 417
NOK 15.50 per EC in 2018153 248
NOK 17.50 per EC in 2019173 022
Elected representatives of the Bank owning/representing ECs as at 31.12.2019
 Number of ECs Number of ECs
Renate Austrheim15 145Jan Petter Larsen250 989
Ragna Brenne Bjerkeset950Lars Martin Lunde339 781
Mette Brit Bjordal25 150Christin Pedersen831 270
Nils Petter Drønnen1 520Roy Reite3 522
Sverre A. Farstad12 000Turid Sand1 358
Paulus Giørtz10 837Åsmund Skår305 389
Linda Rafteseth Grimstad81Karianne Røsberg Slagnes1 037
Ann Magrit Grønningsæter1 354Alf Sollid1 100
Karoline Hansen587Finn Moe Stene977 100
Marie Rekdal Hide341Roger Lunden Strand210
Rolf Hjellegjerde5 500Linda Strømmen620
Elisabeth Husøy9 173Svein Arild Sættem4 003
Ester Sørdal Klungre278Solfrid Teigen1 411
Helge Knudsen1 344Ole-Viggo Tynes109
Ruben Kvalsvik69Ann Magritt Bjåstad Vikebakk6 805
Leif-Arne Langøy113 500Trude Wenaas17 500
Berit Larsen229Kaj Bang Westre13 565
 

Note 30

Events after the reporting period

Any new information about the Group’s positions on the date of financial position is included in the annual accounts. Events occurring after the date of financial position, which have no impact on the Group’s position on the date of financial position, but which will have an impact on the Group’s position in the future, are disclosed if they are material.

No events have occurred after the reporting period that will materially affect the figures presented as of 31 December 2019.