Key figures Group
Income statement | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
2018 | 2017 | 2016 | 2015 | 2014 | ||||||
NOK million | % | NOK million | % | NOK million | % | NOK million | % | NOK million | % | |
Net interest income | 1 179 | 1.70 | 1 100 | 1.72 | 1 082 | 1.79 | 1 098 | 1.89 | 1 093 | 2.01 |
Net commission and other operating income | 207 | 0.30 | 194 | 0.30 | 182 | 0.30 | 193 | 0.33 | 180 | 0.33 |
Net return from financial investments | 41 | 0.06 | 48 | 0.08 | 99 | 0.16 | 12 | 0.02 | 135 | 0.25 |
Total income | 1 427 | 2.06 | 1 342 | 2.10 | 1 363 | 2.25 | 1 303 | 2.24 | 1 408 | 2.59 |
Total operating costs | 603 | 0.87 | 590 | 0.92 | 586 | 0.97 | 561 | 0.96 | 564 | 1.04 |
Profit before impairment on loans | 824 | 1.19 | 752 | 1.18 | 777 | 1.28 | 742 | 1.28 | 844 | 1.55 |
Impairment on loans, guarantees etc. | 16 | 0.02 | 13 | 0.02 | 22 | 0.04 | 50 | 0.09 | 22 | 0.04 |
Pre tax profit | 808 | 1.17 | 739 | 1.16 | 755 | 1.24 | 692 | 1.19 | 822 | 1.51 |
Tax | 203 | 0.29 | 182 | 0.28 | 181 | 0.30 | 189 | 0.32 | 199 | 0.36 |
Profit after tax | 605 | 0.88 | 557 | 0.88 | 574 | 0.94 | 503 | 0.87 | 623 | 1.15 |
Statement of financial position | |||||
---|---|---|---|---|---|
NOK million | 2018 | 2017 | 2016 | 2015 | 2014 |
Total assets | 71 074 | 66 491 | 61 593 | 60 120 | 56 305 |
Average assets * | 69 373 | 64 000 | 60 525 | 58 113 | 54 455 |
Loans to and receivables from customers | 60 346 | 56 867 | 52 691 | 51 286 | 48 884 |
Loans to retail customers | 41 917 | 39 817 | 37 133 | 34 822 | 32 245 |
Loans to corporate and public entities | 18 616 | 17 168 | 15 734 | 16 526 | 16 817 |
Deposits from customers | 34 414 | 32 803 | 32 562 | 29 389 | 28 389 |
Deposits from retail customers | 20 624 | 19 688 | 18 675 | 17 829 | 17 024 |
Deposits from corporate and public entities | 13 790 | 13 101 | 13 877 | 11 550 | 11 358 |
Lending growth as a percentage | 6.1 | 7.9 | 2.7 | 4.9 | 5.7 |
Deposit growth as a percentage | 4.9 | 0.7 | 10.8 | 3.5 | 1.1 |
* Average assets is calculated as a daily average of the Group's total assets throughout the year. |
Key figures | |||||
---|---|---|---|---|---|
2018 | 2017 | 2016 | 2015 | 2014 | |
Return on equity 1) | 10.6 | 10.4 | 11.6 | 10.7 | 14.0 |
Cost income ratio | 42.3 | 44.0 | 43.0 | 43.0 | 40.1 |
Losses as a percentage of loans as of 1.1. | 0.03 | 0.02 | 0.04 | 0.10 | 0.05 |
Gross problem loans as a percentage of loans | 0.62 | 0.57 | 1.12 | 0.47 | 0.80 |
Net problem loans as a percentage of loans | 0.46 | 0.40 | 0.98 | 0.32 | 0.51 |
Deposit-to-loan ratio | 57.0 | 57.7 | 61.8 | 57.3 | 58.1 |
Liquidity Coverage Ratio (LCR) | 158 | 159 | 91 | 123 | 127 |
Capital adequacy ratio 2) | 19.6 | 18.4 | 18.6 | 18.1 | 15.8 |
Tier 1 capital ratio 2) | 17.6 | 16.8 | 17.0 | 16.6 | 14.4 |
Common Equity Tier 1 capital (CET 1) 2) | 16.0 | 15.0 | 14.6 | 14.1 | 12.0 |
Leverage Ratio (LR) | 8.1 | 8.2 | 8.5 | 8.0 | 7.9 |
Man-years | 361 | 359 | 378 | 388 | 383 |
Equity Certificates: | |||||
Profit per EC (Group) (NOK) 3) | 29.80 | 27.70 | 28.80 | 25.25 | 31.20 |
Profit per EC (Parent Bank) (NOK) 3) | 28.35 | 27.00 | 29.85 | 25.70 | 29.10 |
Dividend per EC (NOK) | 15.50 | 14.00 | 14.00 | 11.50 | 13.50 |
EC-fraction 1.1. as a percentage (Parent Bank) | 49.6 | 49.6 | 49.6 | 49.6 | 49.6 |
Price at Oslo Stock Exchange (NOK) | 283 | 262 | 254 | 188 | 216 |
Price/Book value (P/B) (Group) | 0.93 | 0.91 | 0.93 | 0.73 | 0.89 |
1) Calculated using the share of the profit to be allocated to equity owners. | |||||
2) Calculated according to IRB in Basel II incl. transitional rule in Basel I. IRB-Retail for retailmarket as of 31.03.15 and IRB-Foundation for corporate commitments from 30 June 2014. | |||||
3) Calculated using the EC-holder's share (49.6 %) of the period's profit to be allocated to equity owners. |