Key figures Group
Income statement | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
2017 | 2016 | 2015 | 2014 | 2013 | ||||||
NOK million | % | NOK million | % | NOK million | % | NOK million | % | NOK million | % | |
Net interest income | 1 100 | 1.72 | 1 082 | 1.79 | 1 098 | 1.89 | 1 093 | 2.01 | 1 042 | 2.00 |
Net commission and other operating income | 194 | 0.30 | 182 | 0.30 | 193 | 0.33 | 180 | 0.33 | 174 | 0.34 |
Net return from financial investments | 48 | 0.08 | 99 | 0.16 | 12 | 0.02 | 135 | 0.25 | 28 | 0.05 |
Total income | 1 342 | 2.10 | 1 363 | 2.25 | 1 303 | 2.24 | 1 408 | 2.59 | 1 244 | 2.39 |
Total operating costs | 590 | 0.92 | 586 | 0.97 | 561 | 0.96 | 564 | 1.04 | 569 | 1.09 |
Profit before impairment on loans | 752 | 1.18 | 777 | 1.28 | 742 | 1.28 | 844 | 1.55 | 675 | 1.30 |
Impairment on loans, guarantees etc. | 13 | 0.02 | 22 | 0.04 | 50 | 0.09 | 22 | 0.04 | 54 | 0.10 |
Pre tax profit | 739 | 1.16 | 755 | 1.24 | 692 | 1.19 | 822 | 1.51 | 621 | 1.20 |
Tax | 182 | 0.28 | 181 | 0.30 | 189 | 0.32 | 199 | 0.36 | 171 | 0.33 |
Profit after tax | 557 | 0.88 | 574 | 0.94 | 503 | 0.87 | 623 | 1.15 | 450 | 0.87 |
Statement of financial position | |||||
---|---|---|---|---|---|
NOK million | 2017 | 2016 | 2015 | 2014 | 2013 |
Total assets | 66 491 | 61 593 | 60 120 | 56 305 | 54 627 |
Average assets | 64 000 | 60 525 | 58 113 | 54 455 | 52 104 |
Loans to and receivables from customers | 56 867 | 52 691 | 51 286 | 48 884 | 46 241 |
Loans to retail customers | 39 817 | 37 133 | 34 822 | 32 245 | 30 454 |
Loans to corporate and public entities | 17 168 | 15 734 | 16 526 | 16 817 | 15 974 |
Deposits from customers | 32 803 | 32 562 | 29 389 | 28 389 | 28 068 |
Deposits from retail customers | 19 688 | 18 675 | 17 829 | 17 024 | 15 999 |
Deposits from corporate and public entities | 13 101 | 13 877 | 11 550 | 11 358 | 12 057 |
Lending growth as a percentage | 7.9 | 2.7 | 4.9 | 5.7 | 6.2 |
Deposit growth as a percentage | 0.7 | 10.8 | 3.5 | 1.1 | 3.6 |
Key figures | |||||
---|---|---|---|---|---|
2017 | 2016 | 2015 | 2014 | 2013 | |
Return on equity 1) | 10.4 | 11.6 | 10.7 | 14.0 | 11.6 |
Costs/income ratio | 44.0 | 43.0 | 43.0 | 40.1 | 45.7 |
Losses as a percentage of loans 1.1 | 0.02 | 0.04 | 0.10 | 0.05 | 0.12 |
Problem loans as a percentage of loans (prior to impairment) | 0.57 | 1.12 | 0.47 | 0.80 | 1.16 |
Problem loans as a percentage of loans (after impairment) | 0.40 | 0.98 | 0.32 | 0.51 | 0.80 |
Deposits to lending ratio | 57.7 | 61.8 | 57.3 | 58.1 | 60.8 |
Liquidity Coverage Ratio (LCR) | 159 | 91 | 123 | 127 | |
Capital adequacy ratio 2) | 18.4 | 18.6 | 18.1 | 15.8 | 17.0 |
Tier 1 capital ratio 2) | 16.8 | 17.0 | 16.6 | 14.4 | 15.5 |
Commone Equity Tier 1 capital (CET1) 2) | 15.0 | 14.6 | 14.1 | 12.0 | 12.5 |
Leverage Ratio (LR) | 8.2 | 8.5 | 8.0 | 7.9 | |
Man-years | 359 | 378 | 388 | 383 | 391 |
Equity Certificates: | |||||
Profit per EC (Group) (NOK) 3) | 27.70 | 28.80 | 25.25 | 31.20 | 21.65 |
Profit per EC (Parent Bank) (NOK) 3) | 27.00 | 29.85 | 25.70 | 29.10 | 18.45 |
Dividend per EC (NOK) | 14.00 | 14.00 | 11.50 | 13.50 | 8.00 |
EC fraction 1.1 as a percentage (Parent Bank) | 49.6 | 49.6 | 49.6 | 49.6 | 47.7 |
Price at Oslo Stock Exchange (NOK) | 262 | 254 | 188 | 216 | 198 |
Price/Book value (P/B) (Group) | 0.91 | 0.93 | 0.73 | 0.89 | 0.88 |
1) Calculated using the share of the profit to be allocated to equity owners. | |||||
2) Calculated according to IRB in Basel II incl. transitional rule in Basel I. IRB-Retail for retailmarket as of 31.03.15 and IRB-Foundation for corporate commitments from 30th June 2014. | |||||
3) Calculated using the EC-holder's share (49.6 %) of the period's profit to be allocated to equity owners. |