Note 1

General information

Sparebanken Møre, which is the Parent company of the Group, is a savings bank registered in Norway. The bank’s Equity Certificates (ECs) are listed on the Oslo Stock Exchange.

The Group consists of Sparebanken Møre (the Parent Bank) and its subsidiaries Møre Boligkreditt AS, Møre Eiendomsmegling AS and Sparebankeiendom AS.

The Sparebanken Møre Group provides banking services for retail and corporate customers and real estate brokerage through a large network of branches within Møre og Romsdal, this region being defined as the bank’s geographic home market.

The company’s Head Office is located at Keiser Wilhelmsgt. 29/33, P.O.Box 121 Sentrum, 6001 Ålesund, Norway.

The preliminary annual accounts were approved for publication by the Board of Directors on 25 January 2017. The final annual accounts were presented by the Board of Directors on 22 February 2017.

The Group’s operations are described in note 19.

 

Note 2

Accounting principles

The Group’s annual accounts have been prepared in accordance with the International Financial Reporting Standards (IFRS), which have been stipulated by the International Accounting Standards Board, and implemented by the EU as at 31 December 2016.

How to read the group`s accounting principles:

Sparebanken Møre describes the accounting principles in conjunction with each note. See the table below for an overview of in which note the various principles are described, as well as reference to relevant and important IFRS standards.

Accounting principleNoteIFRS-standard
ImpairmentNote 7 Losses on loans and guaranteesIAS 39, IFRS 7
Financial guarantees and uncertain liabilitiesNote 10 LiabilitiesIAS 39, IAS 37
Financial derivativesNote 12.3 Financial derivativesIAS 39, IFRS 7, IFRS 13
HedgingNote 14 Debt securitiesIAS 39, IFRS 7
Classification of financial instrumentsNote 15 Classification of financial instrumentsIAS 39, IFRS 7
Amortised costNote 16 Financial instruments at amortised costIAS 39, IFRS 7
Fair valueNote 17 Financial instruments at fair valueIAS 39, IFRS 13, IFRS 7
Operating segmentsNote 19 Operating segmentsIFRS 8
Revenue recognitionNote 20 Other operating incomeIAS 18, IAS 39
PensionsNote 24 Pension costs and liabilitiesIAS 19
Fixed assetsNote 25 Fixed assetsIAS 16, IAS 36
Intangible assetsNote 26 Other intangible assetsIAS 38, IAS 36
TaxNote 28 TaxIAS 12
EquityNote 31 ECs and ownership structureIAS 1
Events after the reporting periodNote 32 Events after the reporting periodIAS 10
   
   

Consolidation principles
The consolidated financial statements comprise Sparebanken Møre and all companies in which Sparebanken Møre has control through ownership. An entity is controlled when the owner is exposed to or has rights to returns from the entity and has the opportunity to influence these returns through its influence over the entity. This applies to subsidiaries mentioned in note 18.

Companies which have been bought or sold during the year are included in the Group accounts from the time at which control is obtained and until control ceases.

The Group accounts are prepared as if the Group were one financial unit.

All transactions involving companies which form part of the Group, have been netted out when consolidating the Group accounts. Uniform accounting principles have been applied for all companies which are incorporated in the Group accounts. In the Parent Bank’s accounts, investments in subsidiaries are valued at cost. The acquisition method is applied when recognizing acquired units/entities. The acquisition cost relating to an acquisition is assessed as the fair value of the items involved, such as assets, equity instruments issued and liabilities taken over. Identifiable assets bought, liabilities taken over and debt obligations are assessed at fair value at the time of the acquisition in question. Any acquisition cost in excess of fair value of the Group’s equity stake of identifiable net assets is, according to IFRS 3, incorporated as goodwill. Transaction costs related to acquisitions are recognized as they apply.

Temporary acquired shares in connection with securing commitments are not consolidated, but are treated as available for sale at fair value through profit or loss.

Foreign exchange
The Group presents its accounts in Norwegian kroner (NOK). The functional currency for the Parent Bank and its subsidiaries is NOK.

All monetary items in foreign currencies have been recalculated into the bank’s functional currency (NOK) according to foreign exchange rates provided by Norges Bank as at 31.12.2016. Current income and costs have been translated into NOK at the foreign exchange rates ruling at the time of the transactions in question, and the effects of changes in foreign exchange rates have been included in the profit and loss account on an ongoing basis during the accounting period.

Changes in accounting principles and presentation (classifications)
There are no material changes in accounting policies for 2016.

New or amended standards
The Group has not implemented any new or amended standards in 2016.

Future standards
Standards and interpretations which are issued up to the date of issuance of the consolidated financial statements, but not yet effective, are disclosed below. The Group’s intention is to adopt the relevant new and amended standards and interpretations when they become effective, provided that the EU approves the changes prior to issuing the consolidated financial statements.

  • IFRS 9 Financial Instruments
    IFRS 9 introduces a business-oriented model for the classification and measurement of financial assets, an expected loss model for impairment and a new model for hedge accounting. The standard will replace the current requirements in IAS 39 Financial Instruments: Recognition and Measurement. The Standard is endorsed by the EU and is effective for annual periods beginning on or after 1 January 2018. Earlier application is permitted, but Sparebanken Møre will not early adopt IFRS 9.

    Classification and measurement
    According to the classification and measurement requirements of IFRS 9, financial assets are classified and measured at amortised cost, fair value through profit or loss (FVPL) or fair value through other comprehensive income (FVOCI). The classification of a financial instrument is determined by the business model for the portfolio which the instrument belongs to and whether the cash flows are only payments of principal and interest.

    The accounting for financial liabilities will largely be the same as the requirements in IAS 39, except for the treatment of gains or losses arising from an entity’s own credit risk relating to liabilities designated at FVPL. Such movements will be presented in OCI with no subsequent reclassification to the income statement, unless an accounting mismatch in profit or loss would arise.

    The Group’s assessment is that the new rules relating to classification and measurement will not result in any significant changes compared to how financial instruments are measured according to IAS 39.

    Impairment
    In line with current rules in IAS 39 impairment for loss can only take place when there is objective evidence that a loss event has occurred. According to IFRS 9, however, the impairment is based on a model for expected credit losses. IFRS 9 will apply to financial assets measured at amortized cost or at fair value with value changes recognised through other comprehensive income. In addition, loan commitments, financial guarantee contracts and lease receivables are included. Losses should be allocated to all commitments from day one.

    The method of impairment for expected losses for financial assets in the income statement depends on whether credit risk has increased significantly since initial recognition. The assets to be tested for impairment are divided into three categories, based on the level of credit deterioration. At initial recognition, and if the credit risk has not increased significantly (stage 1), a provision is made for 12 months' expected losses. If the credit risk has increased significantly (stage 2), the impairment to be recognized shall be equal to the expected loss for the entire lifetime. This dual approach replaces the current collective impairment model. For individual impairments (stage 3) there are no significant changes from IAS 39.

    An important factor for the size of impairments under IFRS 9 is the initiating event for the transfer of an asset from stage 1 to stage 2. Due to the implementation of the new rules of impairment, the Group has in 2016 worked on analyzing the need for changes in the bank's models and IT systems. The work has included clarifications of which parameters to be used to identify the increase in credit risk, and how much these parameters must be changed to be deemed to result in a "significant increase". Although one would expect to build on the current internal rating and scoring models, IFRS 9 introduces new rules and concepts that require further development of the bank's models and IT systems.

    Provisions according to IFRS 9 will be calculated as the probability of default (PD) multiplied by the exposure at default (EAD) multiplied by the loss given default (LGD). For assets in stage 1, this calculation will only be based on the forthcoming 12 months, while for assets in stage 2 the calculation will be based on the expected life of the assets. For assets which have had a significant increase in credit risk, the bank currently calculates impairments based on incurred losses, while IFRS 9 requires impairments to be calculated based on expected losses.

    When calculating expected losses accordring to IFRS 9, including category classification, the calculation shall be based on probability weighted forward-looking information. The Group has so far decided to apply sector divided macroeconomic scenarios to consider the non-linear aspects of expected losses. The various scenarios will be used to adjust the relevant parameters for the calculation of expected losses and a probability-weighted average of the expected losses according to the respective scenarios will be recognized as impairments.

    The calculation of impairments according to IFRS 9 will require more experience-based credit judgements of the reporting units than what is required today under IAS 39, which implies a higher degree of subjective judgement. The use of forward-looking information increases the complexity and makes provisions more dependent on management's view of the economic outlook (expert opinions).

    It is expected that the impairment calculations under IFRS 9 will be more volatile and procyclical than under IAS 39, mainly as a result of applying considerable subjectivity in determining future scenarios, and the transition from incurred losses to expected losses. Sparebanken Møre’s preliminary expectations are that the adoption of IFRS 9 will result in an increase in impairments as a result of the change from an incurred loss model to an expected loss model and that equity may be reduced at the period of initial recognition. It is currently too early to provide an estimate of the expected impact on the financial statement of the Group.

    The effect on capital adequacy cannot yet be determined since it is expected that the Basel Committee will issue new rules for transition to IFRS 9, but these are not yet finalized. It is further expected that the long term effects, when the transitional rules no longer applies, will have a negative impact on capital adequacy, since the reduction in equity is expected to reduce the Core Tier 1 capital. The entire increase in impairment however is not expected to affect the Core Tier 1 capital, since there are mitigating effects, for example, that the current shortfall in credit risk adjustments are less when impairments are calculated in accordance with IFRS 9.

    Hedge accounting
    IFRS 9 provides new principles for hedge accounting with the purpose of the financial statement being better able to reflect the bank's risk management activities. Financial hedging relationships currently subject to hedge accounting under IAS 39 will continue under the new standard. With the exception of basisswap spreads inherent in hedging instruments which in accordance to IFRS 9 are recognized in comprehensive income, new hedge accounting rules are not expected to have a significant effect.

    The following new standards with future effective dates are not expected not to be of significant relevance for the Sparebanken Møre Group:
  • IFRS 15 Revenues from Contracts with Customers
  • IASB has published the new standard IFRS 15 Revenue from contracts with customers. The new standard outlines a comprehensive model for recognising revenues based on contracts with customers, and will replace current revenue recognition standards and interpretations within IFRS, such as IAS 18 Revenue. The new standard applies to fiscal years beginning 1. January 2018 or later, but early adoption is permitted. Sparebanken Møre currently does not intend to early adopt the standard. The standard does not apply to financial instruments, insurance contracts or leases. Sparebanken Møre has not completed the work to examine the impact on the financial statements, but the current assessment is that the new standard is not expected to materially affect the Group's financial statements, capital adequacy or large commitments in the period of initial application.

  • IFRS 16 Leases
  • IFRS 16 Leases replaces existing IFRS leases requirements, IAS 17 Leases. IFRS 16 sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract, ie the customer (“lessee”) and the supplier (“lessor”). The new leases standard requires lessees to recognise assets and liabilities for most leases, which is a significant change from current requirements. Accounting requirements for lessors are unchanged. The new standard is effective for fiscal years beginning 1. January 2019 or later. Early adoption is permitted. The changes are not yet approved by the European Commission. Sparebanken Møre currently does not intend to early adopt this standard. The Group's current assessment is that the new standard will affect the accounting for lease of property, which will mainly affect the consolidated balance sheet.

    Annual improvements
    Minor changes have been done in a number of standards during IASB`s annual improvement projects. None of these changes are considered to have significant impact on the financial position or performance of the Sparebanken Møre Group.

    Alternative Performance Measures
    Alternative Performance Measures or APMs, is of ESMA (European Securities and Markets Authority) defined as "a financial measure of historical or future financial performance, financial position, or cash flows, other than financial measure defined or specified in the applicable financial reporting framework”.

    Sparebanken Møre has following APMs which is not reflected in the financial statements with disclosures:

    Average assets
    Average assets for the year (calculated as a daily average)

    Return on equity
    Profit for the year as a percentage of average equity (calculated as an annual average)

    Costs as a percentage of income
    Total operating expenses as a percentage of total income

    Losses as a percentage of loans
    "Losses on loans, guarantees etc" as a percentage of "Loans to and receivables from customers" in the beginning of the accounting period

    Deposits to lending ratio
    "Deposits from customers" as a percentage of "Net loans to and receivables from customers” by year-end

    Judgments in applying accounting principles
    Financial assets and liabilities are allocated to the different categories in IAS 39, which subsequently determine the measurement in the statement of financial position. The bank has clear procedures for the categorisation, and the process normally requires only limited use of judgment.

    Use of estimates and judgment in the preparation of the annual financial statements
    Preparation of the annual accounts in accordance with certain IFRS accounting standards means that in certain cases management has to use best estimates and assumptions. The assessments are based on historical experience and assumptions deemed to be reasonable and sensible by management. The estimates and assumptions on which the abovementioned preparation is based, affect the reported amounts of assets, liabilities and off-balance sheet items, as well as income and costs in the submitted annual accounts. There is a risk of the actual results later, to a certain extent, deviating from the estimates and assumptions on which the abovementioned preparation is based.

    Certain accounting principles are regarded as particularly important in order to illustrate the Group’s financial position, due to the fact that management is required to make difficult or subjective assessments, applying estimates which mainly relate to matters which are initially uncertain.

    The executive management team makes assessments when choosing and applying accounting policies. The company's financial assets and liabilities are allocated to different categories in accordance with IAS 39. Little discretionary judgment is normally exercised in this context. Please refer to note 15 for the measurement policies.

    In the opinion of the management, the most important areas which involve critical estimates and assumptions are as follows:

    Impairment on loans
    The Group examines the lending portfolio at least every quarter. Commitments are reviewed individually and deemed to require impairment when there is objective proof of impairment in value, or at the latest in the case of the commitment having been in default for more than 90 days. Furthermore, impairment assessments are done for groups of loans. Reference is made to note 7 for further description of principles and methodology. There are guidelines for conducting assessment of future cash flows. Significant commitments are reviewed by the central credit institutions in the bank before a final decision of impairment is made.

    In connection with impairment assessments, all cash flows relating to the commitments in question shall in principle be identified, and an assessment shall be made as to which cash flows are vulnerable. Against the background of the large number of commitments which are subject to assessment both on an individual and group basis, such calculations must be done on the basis of approximation and figures from earlier experience.

    Fair value of financial instruments – including derivatives
    For financial instruments which are not traded in active markets, various evaluation methods are applied in order to ascertain fair value. Further information and a description of the techniques used may be found in note 17. Reference is also made to notes 11-16, which deal with financial instruments.

    Pension liabilities
    The present value of pension liabilities depends on several factors which are arrived at through the use of a number of actuarial assumptions. Any change in these assumptions would affect the amount of the pension liabilities shown in the balance sheet. The rate of interest to be applied when discounting is decided on at the end of the year. This is the rate of interest which is applied in order to calculate the present value of future necessary payments to cover the pension liabilities. The discount rate is based on the Norwegian market for covered bonds, and swap rates in the interbank market for the extrapolation of the curvature over 10 years, enabling us to arrive at an approximately similar maturity as that which applies to the pension liability. Other basic assumptions for the pension liabilities are partly based on actual market conditions. Mortality and death trend assumptions are based on standardized assumptions and other demographic factors. Please refer to note 24 for additional information.

     

    Note 3

    Risk management

    Strategy
    Sparebanken Møre’s long-term strategic development and target achievement are supported by high quality risk- and capital management. The overall purpose of risk management and -control is to ensure that goals are achieved, to ensure effective operations and the handling of risks which can prevent the achievement of business related goals, to ensure internal and external reporting of high quality, and to make sure that the Group operates in accordance with relevant laws, rules, regulations and internal guidelines. Risk-taking is a fundamental aspect of banking operations, which is why risk management is a central area in the day-today operations and in the Board of Directors’ ongoing focus.

    Sparebanken Møre’s Board of Directors has agreed overall guidelines for management and control throughout the Group, as well as a separate risk policy. The Group shall have a low to moderate risk profile and revenue generation shall be a product of customer-related activities, not financial risk taking. In addition, the bank has introduced separate policies for each significant risk area: credit risk, counterpart risk, market risk, funding risk and operational risk. The risk strategies are agreed by the Board of Directors and revised at least once a year, or when special circumstances should warrant it. The Group has established a follow-up and control structure, which shall ensure that the overall framework of the strategic plan is adhered to at all times.

    Corporate culture, organisation and responsibility
    The risk management process is based on the bank’s and group’s corporate culture. This includes management philosophy, management style and the people in the organisation. Staff’s integrity, value basis and ethical attitudes represent fundamental elements in a well-functioning corporate culture. Well-developed control and management measures cannot compensate for poor corporate culture. Against this background, Sparebanken Møre has established clear ethical guidelines and a clear value basis, which have been made well known throughout the organisation.

    Sparebanken Møre attaches a great deal of importance to independence in the risk management. The responsibility for, and execution of risk management and control is therefore shared between the Board of Directors, management and operative units.

    The Board of Directors of Sparebanken Møre bears the overall responsibility for ensuring the bank and the group having adequate primary capital based on the desired levels of risk and the group's activities, and for ensuring that Sparebanken Møre is adequately capitalized based on regulatory requirements. The Board shall also ensure that risk management and internal control is adequate and systematic, and that this is established in compliance with laws and regulations, articles of association, instructions, and external and internal guidelines. The Board also sets out the principles and guidelines for risk management and internal control for the various levels of activity, and regularly revises and adopts, at least once a year, various strategies and guidelines for risk management.

    The Audit and Risk Committee is elected by and amongst the members of the Board of Directors. The committee is a sub-committee of the Board. Its purpose is to carry out more thorough assessments of designated areas and report the results to the Board. The Audit and Risk Committee shall ensure that the institution has independent and effective external and internal auditors, and satisfactory financial statement reporting and risk management routines, which comply with all pertinent laws and regulations.

    The CEO is responsible for ensuring the establishment of appropriate risk management and internal control on the basis of assessments, agreed principles and guidelines introduced by the Board. The CEO is responsible for ensuring that good control environments are established in all levels of the bank and shall continuously monitor changes to the bank's risks and ensure that these are properly addressed in accordance with the Board's guidelines. The CEO shall ensure that the bank's risk management and internal control is documented according to current laws, rules, regulations and statutes, and shall, at least once a year, prepare an overall assessment of the risk situation, which shall be presented to the Board for their consideration.

    The Risk Management Department is responsible for preparing and designing systems, guidelines and procedures for identifying, measuring, reporting and following up the bank’s most important inherent risks. The department is responsible for ensuring that the total risk exposure of Sparebanken Møre, including results of conducted stress tests, is reported to the CEO and the Board of Directors. Further, the department bears primary responsibility for the IRB process in the Group. It is also a key setter of conditions and adviser in the strategy process concerning risk assessments, risk tolerance and operationalisation of the bank's overall goals with regard to risks. The department also has responsibility for supervising the annual ICAAP work, and to coordinate the annual internal control confirmations from the operational managers. The department forms part of the Financial Control, Risk Management, HR and Security Division, which reports directly to the CEO.

    Pursuant to the requirements in the Act on Financial institutions and Financial groups, Sparebanken Møre has an own compliance function. Each year, the Board of Directors of Sparebanken Møre approves compliance instructions, and an annual work and action plan is prepared for the function. The head of compliance reports to Sparebanken Møre's CEO, but is organizationally subordinate to the head of the Credit and Legal Division.

    Finance & Accounting is responsible for the group's total financial management/reporting and accounting, and is part of the Financial Control, Risk Management, HR and Security Division.

    Sparebanken Møre`s operative managers of important business areas shall actively involve themselves in the process surrounding the assessment of whether or not the established risk management and internal control is being conducted as assumed. It is assumed that all managers at every level of the organisation are monitoring the approved control measures within their area of responsibility.

    Sparebanken Møre`s Credit Committee deals with larger commitments and matters of a special nature, and shall provide an independent proposal to the person holding the power of attorney. The Credit Committee attaches special importance to the identification of risk in connection with each credit application, and makes its own assessment regarding credit risk. In addition, consideration is made whether commitments are in accordance with the Group’s credit risk strategy, credit policy, credit-granting rules and regulations, and credit handling routines.

    The internal auditing is a monitoring function which, independent of the rest of the bank’s administration, deals with systematic risk assessments, control and examination of the Group’s internal control in order to ascertain whether it works according to its purpose and in a reassuring manner. The bank`s Board approves the resources and annual plans of the internal auditing. The internal auditor should also discuss the plan and scope of the audit work with the Audit and Risk Committee. The internal audit in Sparebanken Møre is outsourced to BDO.

    Reporting
    Sparebanken Møre focuses on correct, complete and timely reporting of the risk and capital situation. Based on this, a number of different types of periodic reporting have been established, which are intended for the group's management group and Board, as well as reporting intended for the individual segments and departments, including customer account managers. The most important reports during the year are as follows:

    ICAAP is carried out and reported at least once a year. The Board actively participates in the review and establishes ownership of the process, including through ICAAP's key role in the long-term strategic planning. Specific guidelines have been prepared for ICAAP in Sparebanken Møre. ICAAP is reviewed by the bank's management team, the Audit and Risk Committee and the Board of Directors.

    A balanced scorecard report is prepared every month. This illustrates the status and performance of the most important factors for Sparebanken Møre's target attainment. The report is being submitted to bank managers and the bank`s management team, and it is an integral part of the financial reporting to the Board of Directors.

    A risk report is prepared every month. This is a key element of Sparebanken Møre's continuous monitoring of its risk situation. At the end of the quarter the risk report will also be expanded with supplementary comments from various disciplines within the Group, including the Chief Economist, the Head of Sunnmøre Corporate Division, the Head of Retail Division, and the Head of the Treasury & Market Division. The report is dealt with by the bank`s management team, Audit and Risk Committee and Board of Directors.

    Internal control reports are produced for all business areas and regions every year. In this an assessment is made of whether or not the internal control is adequate in relation to the risk tolerance. This includes an assessment of and comments on their own work on internal control, a review of all important risk areas, an assessment of their own compliance with external and internal regulations, and suggestions for and planned improvement measures. The internal control reports are dealt with by the bank`s management team, Audit and Risk Committee and the Board of Directors.

    Compliance reports are prepared regularly and contain elements linked to an assessment of compliance risk and control, testing of compliance and the results of these tests, reassessments and plans for implementing guidelines, the follow-up of observations from external and internal auditors, the follow-up of observations from the FSA, deviation management in internal control, etc. The compliance reports are dealt with by the bank`s management team, Audit and Risk Committee and the Board of Directors.

    Reports from external and internal auditors are dealt with by the bank`s management team, the Audit and Risk Committee and the Board of Directors. Both internal and external auditors have at least annual meetings with the Audit and Risk Committee.

    Reports on mortgages are prepared quarterly for the bank`s Board of Directors.


    A reporting tool has been established in Sparebanken Møre, in which each member of staff with customer responsibility has access to reports which show the position and development of credit risk in his or her portfolio. The reporting tool has a hierarchical structure, allowing managers in Sparebanken Møre to monitor performance within their area of responsibility. The reports are also used to analyse customers, portfolios and different industries. The reporting tool provides customer account managers with an overview of the customers' positions and limits in relation to exposure to financial instruments.

    Finance and accounting reports are prepared monthly, and include monthly calculations of collective impairment, as well as loss reviews of portfolios with a focus on the need for individual impairment. The reports are dealt with by the bank`s Executive Management Group, Audit and Risk Committee and the Board of Directors.

    Capital structure
    Sparebanken Møre’s equity and related capital is composed with regard to several considerations. The most important considerations are the Group’s size, Møre og Romsdal’s internationally orientated industry and commerce, and a stable market for long-term funding whenever external funding is required. Furthermore, the Group’s long-term strategic plan is a significant provider of conditions with regard to which capital structure Sparebanken Møre should adopt.

    Assessments of risk profile, capital requirements and profitability are always based on the group's long-term strategic plan. The group's capital requirements are calculated, at least, in the annual ICAAP. The group's primary capital shall at all times fulfil the minimum requirements for capital adequacy, and comply with the group`s accepted risk tolerance. The ICAAP clarifies all the alternatives the group can implement if the group's capital adequacy is subjected to stress. The alternatives are listed in a prioritized order, with description of measures, and indication of planned implementation if necessary.

    Sparebanken Møre's aim is to achieve financial results which provide a good and stable return on equity. The results shall ensure that all equity owners receive a competitive long-term return in the form of dividends and capital appreciation on the equity. The equity owners' share of the annual profits set aside as dividend funds, shall be adjusted to the equity situation. Sparebanken Møre's allocation of earnings shall ensure that all equity owners are guaranteed equal treatment.

    Capital adequacy rules and regulations
    The purpose of the EU’s capital adequacy directive is to strengthen the stability in the financial system through more risk-sensitive capital requirements, better risk management and control, more stringent supervision and more information provided for the market.

    The capital adequacy directive is based on three pillars:

    • Pillar I – Minimum requirement for equity and related capital

    • Pillar II – Assessment of aggregate capital requirements and regulatory follow-up (ICAAP)

    • Pillar III – Publication of information

    Sparebanken Møre`s capital adequacy is calculated according to the IRB Foundation Approach for credit risk. Calculations related to market risk are based on the Standard Approach and operational risk on the Basis Approach. Sparebanken Møre’s Board of Directors insists that the group must be well capitalised, both during economic downturns and periods of strong economic expansion. Capital assessments (ICAAP) are conducted every year, and the group’s capital strategy is based on the risk in the group’s operations, different stress scenarios having been taken into consideration.

    Reference is made to note 30 concerning "Capital adequacy" for further descriptions, as well as comments related to changes in the regulations.

    Risk exposure and strategic risk management
    Sparebanken Møre is exposed to several different types of risk. The most important risk groups are:

    • Credit risk: This is the group’s most significant area of risk. Credit risk is defined as the risk of loss due to customers or other counterparties being unable to meet their obligations at the agreed time, and in accordance with written agreements, and due to the collateral security held not covering the outstanding claims. Counterparty risk and concentration risk are also included in this area of risk.

    • Market risk: The risk of loss in market values relating to portfolios of financial instruments as a result of fluctuations in share prices, foreign exchange rates and interest rates.

    • Liquidity risk: The risk of the group being unable to meet its obligations and/or fund increases in assets without incurring significant extra costs in the form of fall in prices of assets which have to be sold, or in the form of particularly expensive funding. The level of the institution`s capital is a key condition to attract necessary funding at any time.

    • Operational risk: The risk of loss due to insufficient or failing internal processes and systems, or due to human error or external events.

    Sparebanken Møre tries to take account of the interaction between the various risk areas when setting desired levels of exposure. Overall it is the internal conditions, general conditions, customer base, etc. within the group which form the basis for setting the desired overall risk exposure.

    Based on an evaluation of the risk profile, management and control, Sparebanken Møre has set the following overall levels of risk exposure for the various risk areas:

    • Credit risk: A moderate to significant level of risk is accepted

    • Market risk: A low level of risk is accepted

    • Funding risk: A moderate level of risk is accepted

    • Operational risk: A low to moderate level of risk is accepted

    The group’s risk is quantified partly through calculations of expected loss and the requirement for capital in order to be able to cover unexpected losses. Expected losses and financial capital are calculated for all main groups of risks, and for different business areas within the group. Expected loss describes the amount which in statistical context the bank must expect to lose during a 12-month period. Financial capital describes the amount of capital the group deems to be required in order to cover the actual risk which has been incurred by the group. Statistical methods for the computation of financial capital have been used as a basis. Please also refer to note 30 regarding capital adequacy for further comments concerning financial capital.

    Credit risk
    Credit risk represents Sparebanken Møre’s most significant risk area. Included in this risk area are counterparty risk and concentration risk. The group is exposed to this type of risk through its lending products for the retail market and corporate customers, and through the activities of Sparebanken Møre's Treasury & Markets Division.

    The credit risk strategy is revised and agreed each year by the Board of Directors. The strategy focuses on risk sensitive limits, which have been designed in such a way that they manage the group’s risk profile within the credit area in the most appropriate and effective manner. Furthermore, limits, guidelines, and power of attorney-related rules and regulations have been established, which underpin and support Sparebanken Møre’s credit risk strategy and long-term strategic plan.

    The core values of Sparebanken Møre are “Committed, Close and Sound”. These values are to be reflected in all contact with the market, create added value for the customers and help create a positive view of Sparebanken Møre. The credit policy is intended to promote a credit culture in which creditworthiness is viewed in a long-term perspective, where general and industry economic fluctuations are taken into account. Sparebanken Møre shall conduct itself in accordance with high ethical standards, and shall not be associated with activities, customers or industries of dubious repute. The group is open to all types of customers within defined market areas, and discrimination based on the customer`s age, gender, nationality, religion or marital status shall not occur.

    Sparebanken Møre's geographic core region is the county of Møre og Romsdal. However, it is allowed to financially support investments/businesses outside its core region when, from an ownership perspective, they are linked to individuals or companies in/from Møre og Romsdal. Commitments outside the group's market area will also be considered as part of the deliberate diversification of the portfolio in terms of segment and geographical exposure. In such cases the group's strategy sets clear limits for the maximum risk level for an individual commitment.

    The Department for Risk Management has established monthly portfolio management reports which ensure that any discrepancies from the strategic targets incorporated in the credit risk strategy are identified. Officers responsible for the concepts relating to corporate and retail banking respectively, have independent responsibility for the ongoing monitoring of the position, in order to identify discrepancies in relation to the same strategic targets, and in order to implement measures in the case of any discrepancies having occurred.

    The Board of Directors is responsible for the group’s granting of loans and credits. Within certain limits, power of attorney is delegated to the bank’s CEO for the operational responsibility with regard to decisions in credit matters. Within his powers of attorney, the CEO may delegate powers of attorney to other officers in the bank. The grant authorisations are personal and graded after criteria like the size of grant, the limit of the commitment (corporate customers), the customers total debt (retail customers), and class of risk. Further, the power of attorney is related to the employee`s job level.

    Sparebanken Møre actively uses internal reports in order to monitor the level and development of the group’s credit portfolio. Each member of staff with customer responsibility has access to reports which show the position and development in the credit risk in his or her portfolio. The reports are prepared on a hierarchical basis, enabling the bank’s management to monitor the development within their own area of responsibility. The reports are also used to analyse customers, portfolios and different sectors.

    The group has prepared separate risk models for the corporate and retail markets, which are used in monthly measuring and reporting of credit risk. The group has also developed application score models for the two customer segments, which are being used in the credit granting process.

    There are mainly three central parameters within credit risk for which models are applied:

    1. Probability of default (PD): PD is calculated per customer and states the probability of the customer defaulting on his or her outstanding commitment during the next 12 months. A separate PD is calculated for each customer, based on statistical models using variables of both external and bank-internal information, in the form of both financial key figures and non-financial criteria.

    2. Degree of loss in the case of default (LGD): LGD indicates how big a part of the commitment is expected to be lost in the case of default. The assessments take into consideration the values of the collateral provided by the customer, and the costs which would be incurred in the case of the recovery/collection of commitments in default.

    3. Expected exposure in the case of default (EAD): EAD indicates the level of exposure which is expected in connection with a commitment if and when it goes into default.

    The abovementioned parameters form the basis for calculation of expected loss (EL), and are included in the computation of financial capital. By classifying customers according to probability of default, and by estimating the level of loss and the requirement for financial capital at customer level, the group obtains information about the level and development of the aggregate credit risk in the total portfolio. In-house migration analyses show the development of the number of customers and EAD between different risk classes during different periods.

    Treasury risk
    Treasury risk is part of Sparebanken Møre's total credit risk. Board adopted limits for the Group's credit exposure in this area have been defined.

    Credit exposure is linked to bonds and certificates in the group's liquidity portfolio, short-term lending to other banks, including accounts held in foreign banks, and exposure in connection with financial derivatives which are signed to neutralise already present interest and currency risk which the bank has assumed. The portfolio consists of reputable domestic and foreign relationships.

    Sparebanken Møre's policy is that, especially in relation to placements in international banks and other debtors outside Norway, the group shall use assessments carried out by the major official ratings agencies. The credit risk shall be at a minimum, but even highly rated issuers/papers can be exposed to risk. If a counterparty's status is changed to a negative outlook or their rating falls, Sparebanken Møre carries out a new internal assessment of existing lines of credit. If necessary the line of credit, and any exposure, is reduced or eliminated.

    Treasury risk is also viewed in the context of adaptations to the funding indicators LCR and NSFR, as well as the FSA`s two liquidity indicators. The LCR regulations entail a movement towards lower risk weighted counterparties, including state and state guaranteed papers and covered bonds.

    The pre-classification process emphasises considering banks with which Sparebanken Møre has a mutual (reciprocity) and long business relationship. It is also necessary to have sufficient competition in products and instruments that are traded, as well as diversification in market and geography for Sparebanken Møre.

    If changes occur in general conditions, the market, economic trends or Sparebanken Møre's activities which have a material effect on the group's risk positions, limits must be assessed and possibly set for investment opportunities. This involves, for example, not investing in some countries, groups of countries, individual counterparties, counterparties with certain attributes, etc.

    Sparebanken Møre and Møre Boligkreditt AS require the signing of CSA (Credit Support Annex) agreements before trading of derivatives against any counterparties. CSA agreements are part of an ISDA agreement and help to regulate the counterparty risk associated with changes in market conditions. This provides Sparebanken Møre with collateral for any given exposure. The agreements with counterparties define when the collateral shall be transferred between the parties. Sparebanken Møre practices cash collateral in relation to its counterparties. The market value of all derivatives signed between Sparebanken Møre and the counterparty is settled either daily or weekly. This will largely eliminate the counterparty risk. EMIR - European Market Infrastructure Regulation –will ensure regulation and control of the market for derivatives traded outside regulated markets by requiring reporting of transactions to transaction records, and requirements for settlement (clearing) through central counterparties (CCPs). Sparebanken Møre will adapt to these regulations.

    Market risk
    Sparebanken Møre’s market risk is managed through defined position limits for each risk area. Management of market risk is set out in Sparebanken Møre’s market risk strategy. The strategy is adopted by the Board of Directors, and provides the overall guidelines for the group’s activities in the capital market, including the framework for Sparebanken Møre’s total exposures within currency, interest rate and shares.

    The Group’s market risk can be divided into the following areas:

    • Interest rate risk: Consists of market risk associated with positions in interest-bearing financial instruments, including derivatives with underlying interest instruments. Interest rate risk related to the liquidity portfolio, as well as hedging transactions related to it, are considered separately and will have its own set of risk parameters. See note 12.1 for the group's interest rate risk.

    • Equity risk: Consists of market risk on positions in equity instruments, including derivatives with underlying equity instruments. Shares in subsidiaries are not included. Sparebanken Møre has a very limited trading portfolio. The financial risk of Sparebanken Møre is considered to be low and reassuring. See note 15 for the equity risk of the Group.

    • Currency risk: Consists of the risk of losses when exchange rates change. All financial instruments and other positions with currency risk are included in the assessment. Currency risk on the banking book, that is, foreign exchange risk arising as a result of hedging customer trading, including lending/deposit business, is considered separately and will have its own set of risk parameters.

    Sparebanken Møre`s exposure to currency risk is a result of mismatch between the underlying business and hedging transactions, as well as the necessary reserves of the group's work accounts in foreign banks. Changes in exchange prices in the market cause changes in the value of Sparebanken Møre`s currency position. The currency position also includes Sparebanken Møre`s cash holdings of notes denominated in foreign currencies. Sparebanken Møre has no trading portfolio of FX contracts. Sparebanken Møre`s currency risk is low and well within the limits specified in the regulations. See note 12.2 for the group's currency risk.

    • Spread risk: Defined as the risk of changes in market value of bonds and commitments as a result of general changes in credit spreads.

    • Total market risk: The overall risk assessment is obtained by comparing the assessments of areas of interest rates, equities and foreign exchange. The FSA`s methodology in this area form the basis for assessing the overall market risk. Assessments are based on three risk factors:

    • Exposure

    • Risk spreading

    • Market liquidity

    Any diversification effects between asset classes are not taken into account.

    Based on the recommendation from the CEO's Balance Board Committee, the Board of Directors annually approves a total budget for the market risk of Sparebanken Møre. The framework is adapted to the group's activity level and risk tolerance. If required, the overall framework may be changed more frequently than the annual review.

    Total limit for market risk is defined as the maximum loss on a stress scenario where the FSA`s methodology is applied. The approved overall market risk limit is delegated to the CEO, while the head of the Treasury & Markets Division has administrative authority for the overall market risk limit. The division leader is responsible for administration of the limits within the various sub-portfolios being complied with at all times.

    Treasury & Markets Division has an independent responsibility for ongoing monitoring of positions within the various portfolios and daily follow up, or with the frequency required in relation to the level of activity. The Risk Management department has primary responsibility for monitoring, reporting and control of the market risk area. Back Office is responsible for transaction control and processing of payment transactions.

    SimCorp Dimension (SCD) is the principal risk management system in Sparebanken Møre within the market risk area. The system provides current status of market development. All financial instruments are recorded in the system and monitored continuously. The risk management department is responsible for good quality in valuation of financial instruments.

    The risk management department monitors the compliance of the risk management framework and strategy continuously. If activities exceed limits or strategy, written reporting instructions are specified.

    Reporting of the market activity is part of Sparebanken Møre`s periodic "Risk Report" to management, Audit and Risk Committee and Board of Directors. Monthly earnings performance reports are prepared, as well as actual risk exposure within each portfolio, both individually and in aggregate. The reports are compared to maximum activity frame and overall market risk limit (stress frame). The Board is also given a quarterly record of any violation of the framework, the strategy, or laws and regulations.

    There is no performance-based compensation to any person working in the market risk area beyond what is included in Sparebanken Møre`s general bonus scheme which deals with, and is equal to, all employees of the Group.

    Funding risk
    Liquidity may be defined as the group’s ability to fund increases in assets and to meet its obligations as funding requirements occur. Sparebanken Møre is liquid when it is able to repay its debt as it falls due.

    Management of the group’s funding risk is based on the overall financing strategy, which is evaluated and approved by the Board of Directors at least once a year. The strategy reflects the moderate risk level accepted for this risk area.

    The group's funding risk requires special monitoring. This is due to the group's special position as a manager of deposits for small and non-professional participants, as well as the central role the group plays in payment systems. The banks’ duty to accept deposits from a non-specific base of depositors and the fact that these deposits are normally available on the same day, means that they face considerably greater risk than other financial institutions. The authorities' loan schemes and safety net for banks are based on these precise factors. The costs of reducing funding risk must be viewed in the context of the advantages lower funding risk provides. One fundamental prerequisite for maintaining the trust of depositors and other lenders is that the institutions always have sufficient liquidity to cover current liabilities.

    LCR measures institutions' ability to survive a 30-day stress period. LCR increases the importance of high quality liquid assets. NSFR measures the longevity of an institution's funding. NSFR entails institutions having to fund illiquid assets with the aid of a greater proportion of stable and long-term funding. In this context, deposits are not regarded as an equally stable source of funding, which means that the quality of the deposits will increase in importance. This also means that financial institutions must, to a greater degree, fund themselves through bond issues with a higher maturity. Until the definition and calibration of the NSFR is finalized, Sparebanken Møre will use Liquidity Indicator 1.

    Sparebanken Møre is adapting to the new regulations, by both modifying its internal strategies and by making actual adaptations. The group also regularly reports on the trends for new liquidity indicators to the supervisory authorities in line with the disclosure requirements.

    The group's long-term strategic plan, "Møre 2020", sets out a liquidity strategy in which Sparebanken Møre shall adapt to the structure and volume of the LCR requirement. The LCR requirement is phased in over time and was 80 per cent at 31 December 2016, and will be increased to 100 per cent as of 31 December 2017.

    At year-end 2016, the LCR indicator for the Group was 91 per cent, the FSA`s Liquidity Indicator 1 was 104 per cent and Liquidity Indicator 2 was 112 per cent. In the composition of the external funding, priority is given to having a relatively high share of maturities above one year.

    The funding activity in Sparebanken Møre is organised within the Treasury & Markets Division. The division controls the funding on a day to day basis, and has the responsibility to meet the funding requirements in Sparebanken Møre, including utilization of the mortgage company Møre Boligkreditt AS.

    Liquidity control management is maintained by both the Treasury & Markets Division and by the Risk Management department. In this respect there is a distinction between the overall and the daily operational cash management and control. The daily operational management responsibility is handled by the Treasury & Markets Division, while the overall risk management, including strategies and framework controls, are handled by the Risk Management department.

    Upon the occurrence of abnormal situations regarding liquidity, either in the market or within Sparebanken Møre, the bank's emergency task force comes together. The group consists of the following persons:

    • CEO (leader)

    • EVP Treasury & Markets

    • EVP Information and Administration

    • EVP Financial Control, Risk Management, HR and Security

    • Head of Risk Management

    • EVP Sunnmøre Corporate Banking

    • EVP Retail Banking Division

    • Managing director of Møre Boligkreditt AS

    • Head of Treasury

    The Board receives monthly reports on the liquidity situation. This report includes several key figures. In addition, early warning signals are reported by viewing the development of financial strength, development of balance sheet numbers and income statement, losses/defaults and the development of cost of funds.

    The funding risk is attempted reduced by spreading funding on different markets, sources, instruments and maturities. In order to ensure the group's funding risk is kept at a low level, lending to customers must primarily be financed by customer deposits and long-term securities issued. There is a heavy focus on efforts to increase ordinary deposits in all customer-related activities throughout the bank. The deposit to loan ratio in Sparebanken Møre was 62 at year-end.

    The Board shall be informed of the bank’s liquidity situation on a monthly basis, and immediately of any important events which may affect the bank’s current or future liquidity situation. The reporting tries to identify the funding situation during normal operations, identify any “early warning” signs and assess the bank’s stress capacity.

    Møre Boligkreditt AS has a license from the FSA to operate as a mortgage company, and it provides the group with increased diversification of its funding sources. During 2016, the company issued covered bonds quoted in Norwegian krone (NOK). The Parent Bank has throughout the year transferred parts of the residential mortgage portfolio to the mortgage company.

    Operational risk
    Operational risk includes all the potential sources of losses related to Sparebanken Møre's current operations. The group has classified various types of operational risk into the following main categories:

    • Internal fraud

    • External fraud

    • Employment conditions and safety in the workplace

    • Customers, products and business practices

    • Damage to assets

    • Interruptions to operations and/or systems

    • Settlements, delivery or other transaction processing

    The Board of Directors of Sparebanken Møre has decided that a low to moderate risk profile is accepted related to operational risk. An overall risk strategy for this risk area is established, and there are several documents which support the group’s risk management. These documents include the ICT-area, contingency plans for personnel and property, security handbooks, authorisation structures, ethical guidelines and insurance strategies. Further, there are established guidelines for compliance of:

    • Money laundering Act with regulations

    • Securities Trading Act with regulations

    • ICT-regulation

    The group's Legal Department helps to monitor and reduce operational risk. The Compliance Department has established board adopted instructions, work plans and action plans. Sparebanken Møre has established an annual Security Forum for people responsible for security in the group, and meetings of the group's Security Committee are held regularly.

    Operational responsibility for managing and controlling operational risk, and thus also the quality of Sparebanken Møre's operations, is borne by each manager involved. This responsibility follows from job descriptions and various guidelines and routines. All managers annually confirm to the CEO the quality of and compliance with internal controls within the risk areas stipulated in this document. They also suggest areas for improvement which are incorporated into special action plans. The CEO presents the report to the Audit and Risk Committee and the Board of Directors. The annual ICAAP also involves a review of the group's material risk areas in which a great deal of attention is paid to operational risk.

    Beyond the annual management report and annual ICAAP, the bank’s management and Board of Directors receive reports throughout the year which includes areas that are included in operational risk; compliance reports, safety reports, reports from the Internal Auditor, reports from the External Auditor, work environment surveys, internal service quality surveys, ICT-reporting, industry analysis, as well as any reports from the authorities.

    For noted items in the reporting, measures are prepared to cope with deviations, and deadlines and persons in charge are given. Monitoring of the performance level for the measures is followed by the Business Committee on a monthly basis.

    The group’s established internal control routines are an important tool for reducing operational risk with regard to both identification and follow-up.

    Internal control
    Internal control must be designed in order to provide reasonable certainty with regard to the achievement of goals and targets within the areas of strategic development, targeted and effective operations, reliable reporting and adherence to relevant laws, rules and regulations, including compliance with group-internal guidelines and policies. Furthermore, a well-functioning internal control shall ensure that the bank’s risk exposure is kept within the agreed risk profile.

    The internal control at Sparebanken Møre is organised in a decentralized manner with the Division for Financial Control, Risk Management, HR and Security as the coordinating unit in the day-to-day operations and in the annual reporting to the Audit and Risk Committee and the Board of Directors. The Compliance Department monitors how the group operationalizes relevant laws, rules and regulations in operational context, and how the group’s staff adhere to relevant rules and regulations, laws, licenses, agreements, standards for different industrial and commercial sectors, internal instructions etc. in the day-today operations. The Risk Management Department is responsible for developing systems, guidelines and procedures in order to identify, measure, report and follow up on the group’s most important inherent risks.

    Reports on the group’s operations and risk situation throughout the year are submitted to the Audit and Risk Committee and the Board of Directors on an ongoing basis. The bank’s CEO submits an annual report to the Board of Directors including an overall assessment of the risk situation and an assessment confirming that the established internal control features function in a satisfactory manner. This report is based on confirmations received from managers at different levels throughout Sparebanken Møre.

    Sparebanken Møre’s Internal Auditor reports on a regularly basis to the Audit and Risk Committee and the Board of Directors on the group’s internal control.

    Portfolio management
    The group provides portfolio management for investment clients. The portfolio management is performed on behalf of clients, and related assets belong to the clients and not the group.

    Financial derivatives
    Sparebanken Møre utilizes financial derivatives in order to handle risk incurred as a result of the bank’s ordinary operations. The bank uses financial derivatives in its own trading to a very small extent. In the case of customer transactions, these shall as a main principle immediately be covered by an opposite transaction in the market.

    The following derivatives are in use in Sparebanken Møre:

    • Forward exchange contracts
    An agreement to buy or sell a certain amount in a foreign currency, against a certain amount in another currency, at a rate agreed in advance, with payment at a certain time later than two working days after the agreement was entered into.

    • Swaps
    A transaction in which two parties agree to swap cash flows for an agreed amount over a certain period of time. In an interest rate swap, only the interest involved is swapped. In the case of an interest rate and currency swap, both the interest rate and currency conditions are swapped.

    • FRAs
    A legally binding agreement concerning a rate of interest which shall apply for a future period for a defined principal amount. Upon settlement, only the difference between the agreed interest rate and the actual market interest rate is exchanged.

    • Options
    A right, but not an obligation, to buy (a call option) or sell (a put option) a certain product at a rate agreed in advance (strike price). When entering into an option contract, the person or company buying a call or put option will have to pay a premium to the person or company writing the option. Options can be offered on the basis of a financial instrument or a raw material.

    The risk relating to these financial instruments involves the credit risk of covering counterparts which are given prior credit clearance by the Board of Directors, as well as operational risk.

    These instruments are primarily utilized to provide the bank's customers with reliable cash flows and a desired risk position in the various markets. Limits for financial instruments involving customers are established by the staff responsible for the customers in question. The limits shall fix a maximum amount for the bank’s exposure against each individual customer in relation to the customer’s business volume in financial instruments and the market-related development in these. Each member of staff responsible for the customer in question, is responsible for the establishment of the limit and must make sure that such a limit has been subject to the necessary formal credit-handling procedures, and that a sufficient level of collateral and/or other security has been established to cover the limit. Furthermore, the member of staff responsible for the customer in question, together with the dealer involved, are both responsible for making sure that the credit risk as a result of the customer’s exposure to financial instruments is at all times within the limits which have been agreed. In the case of all customers involved with financial instruments, a set-off agreement must be obtained. The purpose of this agreement is to reduce the bank’s credit exposure to the customer by having all contracts netted out so that the bank ends up with just a net exposure towards the customer. It is the member of staff responsible for the customer in question who is responsible for establishing a set-off agreement with the customer, making sure that all customers who use this type of financial instrument are made aware of the bank’s usual business terms and conditions.

    The Department for Risk Management is responsible for follow-up, and for all internal reporting and reporting to the relevant authorities relating to the bank’s exposure to different counterparts as a result of trading in financial instruments.

     

    Note 4

    Credit risk

    Credit risk is the Group’s most significant area of risk and is defined as the risk of loss relating to customers or other counterparties being unable to meet their obligations at the agreed time and in accordance with written agreements, and when the collateral held does not cover the outstanding claim. The Group is exposed to this type of risk through its lending products for the retail market and corporate customers, and through the activities of the Group's Treasury & Markets Division. Note 3 concerning Risk Management explain in more detail agreed strategies for the credit risk in the Group, as well as processes for management and control of this area of risk. A central feature in this connection is the calculation of the probability of default for each individual customer and portfolio.

    Credit risk also includes remaining risk and concentration risk. Remaining risk is the risk that the collateral of a commitment is less effective than expected. Concentration risk is risk associated with large commitments with the same customer, concentration within geographic areas, with similar industries or similar groups of customers.

    Concentration risk is managed in relation to the relevant targets for sector-based percentages, the largest individual commitments and the aggregate target for large commitments. Periodic stress tests are carried out in order to assess the loss potential in the credit portfolio due to large, but not implausible, negative changes in operating conditions. Management and measurement of credit risk is further described in the report Risk and Capital Management (Pillar 3). Reference is also made to note 30 where credit risk for the Group is quantified through risk-adjusted capital. As described in note 3, the probabilities of default (PD) for the commitments contained in Sparebanken Møre’s credit portfolio are calculated. PD is calculated per customer and indicates the probability of a customer defaulting on his or her commitment within the next 12 months and is modeled to be in line with the Capital Requirements Directive’s specifications for fundamental IRB. Calculated expected loss (PD x LGD x EAD) is used as the basis when assessing customer profitability and is taken into consideration when fixing interest rate terms and conditions.

    Loans and receivables

    All loans and receivables are recognised on the balance sheet at fair value at first assessment, with the addition of directly attributable transaction costs for instruments which are not assessed at fair value with value changes recognised in the profit and loss account. Fair value when first assessed is normally the same as the transaction price. When determining the loan’s value at the time of transaction (transaction price), establishment fees are deducted and subject to accrual accounting over the lifetime of the loan as part of the loan’s effective interest rate. Loans are subsequently assessed at amortised cost by applying the effective interest rate method. The effective rate of interest is the rate at the signing time which exactly discounts estimated, future cash flows over the loan’s expected lifetime, down to the net value of the loan as shown in the balance sheet. By conducting this calculation, all cash flows are estimated, and all contract-related terms and conditions relating to the loan are taken into consideration.

    Purchased lending portfolios, including lending taken over by the takeover of business, have limited useful lifetime and where excess values at the time of the transaction are recognised on the balance sheet at acquisition cost. The lending portfolio of purchased loans is depreciated by the use of effective interest rate method, distributed over the expected average maturity of the portfolio (divided into corporate and retail).

    Based on the bank’s risk assessments, in risk context, the commitments may be put into the following groups (the figures are based on nominal principal amount): 
       
    Commitments according to risk classification based on probability of default - GROUP 2016Gross loansGuaranteesCredit facilitiesDerivativesTotalTotal EAD
    Low risk (0 % - < 1 %)47 1229084 48666853 18452 448
    Medium risk (1 % - < 4 %)4 668408568215 6655 535
    High risk (4 % - <100 %)9888015621 2261 183
    Commitments in default/problem loans2733454015673636
    Total loans before individual and collective impairment53 0511 7415 25070660 74859 802
    - Impairment (individual and collective impairment)-360000-360-360
    Net loans to and receivables from customers 31.12.201652 6911 7415 25070660 38859 442
           
           
    Commitments according to risk classification based on probability of default - GROUP 2015Gross loansGuaranteesCredit facilitiesDerivativesTotalTotal EAD
    Low risk (0 % - < 1 %)45 2189384 02476650 94650 290
    Medium risk (1 % - < 4 %)4 3135693213255 5285 320
    High risk (4 % - <100 %)1 8439616532 1072 072
    Commitments in default/problem loans253237265263
    Total loans before individual and collective impairment51 6271 6054 5131 10158 84657 945
    - Impairment (individual and collective impairment)-341000-341-341
    Net loans to and receivables from customers 31.12.201551 2861 6054 5131 10158 50557 604
           
           
    Commitments according to risk classification based on probability of default - PARENT BANK 2016Gross loansGuaranteesCredit facilitiesDerivativesTotalTotal EAD
    Low risk (0 % - < 1 %)28 0839083 34166833 00052 448
    Medium risk (1 % - < 4 %)4 131408568215 1285 535
    High risk (4 % - <100 %)8798015621 1171 183
    Commitments in default/problem loans2733454015673636
    Total loans before individual and collective impairment33 3661 7414 10570639 91859 802
    - Impairment (individual and collective impairment)-355000-355-355
    Net loans to and receivables from customers 31.12.201633 0111 7414 10570639 56359 447
           
           
    Commitments according to risk classification based on probability of default - PARENT BANK 2015Gross loansGuaranteesCredit facilitiesDerivativesTotalTotal EAD
    Low risk (0 % - < 1 %)28 9829382 77776633 46351 679
    Medium risk (1 % - < 4 %)3 8795693213255 0945 323
    High risk (4 % - <100 %)1 7569616532 0202 072
    Commitments in default/problem loans250237262263
    Total loans before individual and collective impairment34 8671 6053 2661 10140 83959 337
    - Impairment (individual and collective impairment)-337000-337-337
    Net loans to and receivables from customers 31.12.201534 5301 6053 2661 10140 50259 000

    Collateral and other risk reducing measures

    In addition to the assessment of debt servicing ability, the Group accepts different kinds of collateral in order to reduce risk depending upon the market and type of transaction involved.

    The main principle for value assessment of collateral is based on the realisation value of the asset in question, and what that value is deemed to be when the Bank needs the security. With the exception of commitments against which impairment has been made, the value of the collateral is calculated on the assumption of a going concern. When assessing the value of collateral, estimated sales costs are taken into consideration.

    In the calculations of individual impairment on loans the bank's valuation of the security objects is considered. Additional information is presented in note 7.

    The main types of collateral used are: mortgage on property (residential and commercial), guarantees, surety, charge on tangible moveable property (chattels) which can be registered, charge on goods (stocks), operating equipment and licenses, or set-off agreements. Guarantees are a small part of the bank’s risk exposure; guarantors relating to private persons (consumer guarantees), companies (professional), guarantee institutes and banks are accepted.

    Collateral and other security is updated at least once every year or, in the case of the retail customers, when a new credit proposal is dealt with. In the case of corporate customers, the security involved is updated either when a new credit proposal is dealt with or when certain commitments are followed up. Value assessment is part of the credit decision.

    When calculating capital requirement for credit risk, the bank does not apply set-off relating to exposure on, or off, the balance sheet.

    Sparebanken Møre requires establishment of a CSA agreement before entering into derivatives trading with any interbank counterparty. This provides Sparebanken Møre with security for a given exposure. The agreement with the counterparty defines when the collateral is to be transferred between the parties. Sparebanken Møre practices cash collateral with their counterparties. The market value of all derivatives entered into between Sparebanken Møre and its counterparties are settled either daily or weekly.

    In addition to an assessment of debt servicing ability and future realisation value of collateral, the financial commitment terms (covenants) are included in most credit agreements for large corporate customers. These conditions are a supplement to reduce risks and to ensure proper monitoring and control of Commitments.

    The table below shows the percentage distribution of commitments with different levels of security. For example, the line 0 % - 60 % implies that the commitments are less than 60 % of the security object. Above 100 % implies that the loan amount exceeds the value of the security object. The bank's guidelines for valuation of collateral objects are utilized. This means that the security objects have been carefully considered in relation to the market value. The figures in the table are at group level.
           
    Level of security - 2016Retail customers in MNOKRetail customers as percentage of totalCorporate in MNOKCorporate as percentage of totalTotal in MNOKTotal in percentage
    0 % - 60 %17 46545.637 07147.7924 53646.23
    60 % - 70 %7 35819.231 2738.618 63116.26
    70 % - 80 %6 38716.696854.637 07213.33
    80 % - 90 %2 7047.071 93413.074 6398.74
    90 % - 100 %1 3863.627525.082 1384.03
    Above 100 %2 6076.812 77918.785 38510.15
    Not secured3660.963022.046681.26
    Total38 273100.0014 796100.0053 069100.00
           
           
    Level of security - 2015Retail customers in MNOKRetail customers as percentage of totalCorporate in MNOKCorporate as percentage of totalTotal in MNOKTotal in percentage
    0 % - 60 %15 66843.576 13939.6021 80742.38
    60 % - 70 %6 97119.391 72211.118 69316.89
    70 % - 80 %5 98816.651 2347.967 22214.03
    80 % - 90 %2 6767.441 63910.574 3158.38
    90 % - 100 %1 4774.111 81111.683 2886.39
    Above 100 %2 8087.812 56616.555 37410.44
    Not secured3721.033912.527631.48
    Total35 958100.0015 503100.0051 462100.00
    Collateralisation is a variable that indicates the level of over-collateralisation in relation to the volume of outstanding covered bonds.
       
    Cover pool related to covered bonds issued by Møre Boligkreditt AS20162015
    Pool of eligible loans19 43016 648
    Supplementary assets743688
    Total collateralised assets 1)20 17317 336
    Collateralisation112.7113.8
    1) NOK 380 million of total gross loans are not eligible for the cover pool as at 31 December 2016 (NOK 247 million in 2015).
     

    Note 5

    Commitments broken down according to sectors

    In the financial statements the loan portfolio and deposits with agreed floating interest rate are measured at amortised cost. The loan portfolio and deposits with fixed interest rate are measured at fair value.
           
    GROUPLoansDepositsGuarantees
    Broken down according to sectors201620152016201520162015
    Agriculture and forestry39037319617611
    Fisheries2 2813 18685164100
    Manufacturing2 3272 2442 0801 122446276
    Building and construction562600583470118119
    Wholesale and retail trade, hotels5255177997386065
    Supply/offshore1 1031 189256503980982
    Property management5 8045 6831 2301 3705239
    Professional/financial services8818922 3161 72000
    Transport and private/public services1 7441 7082 4892 17273113
    Public entities421 08489800
    Activities abroad11313210500
    Miscellaneous001 9831 73500
    Total corporate/public entities15 73416 52613 87711 5501 7301 595
    Retail customers37 13334 82218 67517 8291110
    Fair value adjustment of loans/deposits861800200
    Accrued interest income989910800
    Total loans/deposits53 05151 62732 56229 3891 7411 605
    Individual impairment- 79- 79    
    Collective impairment- 281- 262    
    Loans to and receivables from customers52 69151 286    
    Loans/deposits with floating interest rate (amortised cost)48 30746 29031 30828 875  
    Loans/deposits with fixed interest rate (fair value)4 7445 3371 254514  
           
           
    PARENT BANKLoansDepositsGuarantees
    Broken down according to sectors201620152016201520162015
    Agriculture and forestry38937219617611
    Fisheries2 2793 18685164100
    Manufacturing2 3162 2342 0801 122446276
    Building and construction538574583470118119
    Wholesale and retail trade, hotels5175107997386065
    Supply/offshore1 1031 189256503980982
    Property management5 6865 5871 2351 3825239
    Professional/financial services8538762 3161 72000
    Transport and private/public services1 7001 6632 4972 18273113
    Public entities421 08489800
    Activities abroad11313210500
    Miscellaneous001 9831 73400
    Total corporate/public entities15 49816 32513 89011 5711 7301 595
    Retail customers17 70718 27918 67517 8291110
    Fair value adjustment of loans/deposits861800200
    Accrued interest income758310800
    Total loans/deposits33 36634 86732 57529 4101 7411 605
    Individual impairment- 79- 79    
    Collective impairment- 276- 258    
    Loans to and receivables from customers33 01134 530    
    Loans/deposits with floating interest rate (amortised cost)28 62229 53031 32128 896  
    Loans/deposits with fixed interest rate (fair value)4 7445 3371 254514  
     

    Note 6

    Commitments broken down into geographical areas

     Møre og RomsdalRemaining parts of NorwayForeign countriesTotal
    GROUP20162015201620152016201520162015
    Gross loans44 06943 0738 8138 36716918753 05151 627
    In percentage83.183.416.616.20.30.4100.0100.0
    Deposits26 27223 8895 9965 19929430132 56229 389
    In percentage80.781.318.417.70.91.0100.0100.0
    Guarantees1 6141 490127115001 7411 605
    In percentage92.792.87.37.20.00.0100.0100.0
             
    PARENT BANK20162015201620152016201520162015
    Gross loans28 60629 6744 6145 03114616233 36634 867
    In percentage85.785.113.914.40.40.5100.0100.0
    Deposits26 28523 9105 9965 19929430132 57529 410
    In percentage80.781.318.417.70.91.0100.0100.0
    Guarantees1 6141 490127115001 7411 605
    In percentage92.792.87.37.20.00.0100.0100.0
     

    Note 7

    Losses on loans and guarantees

    Impairment
    The impairment amount is calculated as the difference between the carrying amount (principal + accrued interest at the valuation date) and the present value of future cash flows, discounted at the effective interest method over the commitments` expected time of life. Only credit losses due to loss events occurring on the balance sheet date in question are recognised.

    The discounting rate for loans at floating interest rates is equal to the effective rate of interest at the time of assessment. For loans at fixed interest rates, the discounting rate is equal to the original, effective interest rate. For commitments which have altered interest rates as a result of debtors’ financial problems, the effective rate of interest ruling before the commitment’s interest rate was altered is applied. When estimating future cash flows, a possible takeover and sale of related collateral is taken into consideration, also including costs relating to the takeover and sale.

    Impairment of commitments is recognised in the profit and loss account as losses on loans. Interest calculated on loans which have previously been impaired, is recognised as interest income. Reversal of impairment is recognised in the profit and loss account as a correction of losses. Estimates of future cash flows from a loan should also consider the acquisition and sale of related collateral. When evaluating security coverage there should be a qualified assessment of the collateral`s nature and market value, taking into account the costs of the acquisition and sale. Realisation values for different collateral in a realizable situation are determined by the use of best judgment. Timing for liquidation of loans with impairment is based on judgment and experiences from other liquidation engagements and bankruptcies. When all collateralised assets have been realised and when there is definitely no likelihood of the bank receiving any more payments relating to the outstanding commitment, the loss is confirmed. The claim against the customer will still exist and be followed up, unless the bank has agreed to debt forgiveness for the customer.

    Provisions for guarantee liabilities are made if the liability is likely to be settled and the liability can be estimated in a reliable manner. Best estimate is applied when determining the amount of the provisions to be made. Claims for recourse related to guarantees in connection with which provisions have been made are included in the balance sheet as an asset, the amount at most being equal to the provisions in question.

    Individual impairment
    Individual impairment for credit losses is made when there are objective indications that there has been impairment of a loan’s value as a result of reduced creditworthiness. An impairment is reversed when the loss is reduced and when it can objectively be related to an event which has occurred after the time of impairment. All commitments which are regarded as significant, and a selection of other loans, are assessed individually in order to determine whether there is objective proof of impairment in value.

    Individual commitments are subject for impairment in value if there is objective proof of:

    a) The debtor having significant financial problems

    b) Default of payment or other significant breaches of contract. A commitment is deemed to be in default if the borrower does not pay installments which have fallen due, or if an overdraft has not been covered, within a maximum period of 90 days.

    c) Approved deferment of payment or new credit for the payment of an installment, agreed changes to the rate of interest or other terms and conditions relating to the agreement as a result of debtor’s financial problems. Renegotiation of loan terms to ease the borrower's position is regarded as objective evidence of impairment.

    d) A likelihood of the debtor entering into debt negotiations, other financial restructuring, or if the debtor’s estate being subject to bankruptcy proceedings.

    Collective impairment
    Collective impairment is calculated on subgroups of loans, where objective evidence indicates that future cash flows from the commitments are impaired, where an individual review of all loans is not possible, or where information is not identifiable for each commitment. Commitments where individual impairment has been made are not included in the basis for collective impairment. The impairment assessment is conducted on customer groups with largely similar risk- and value characteristics, and is based on risk classification and credit loss experience for the customer groups involved.

    Groups of loans are written down for impairment in value if there is objective proof of:

    a) Negative changes in the payment status of debtors within the group

    b) Economic effects which have occurred and which, on the balance sheet day involved, have not been fully taken into consideration in the bank’s risk classification system

    Losses on loans and guarantees  
    GROUP PARENT BANK
    20152016Specification of losses on loans, guarantees etc.20162015
    -601Changes in individual impairment of loans and guarantees during the period1-60
    9619Changes in collective impairment during the period1893
    138Confirmed losses during the period where individual impairment had previously been made813
    135Confirmed losses during the period where individual impairment had previously not been made513
    1211Recoveries1112
    5022Losses on loans, guarantees etc.2147
    Impairment on loans/guarantees broken down according to sectors 
    GROUP20162015
    Broken down according to sectorsLossesLosses as a perc. of gross loansPerc. share of gross loansLossesLosses as a perc. of gross loansPerc. share of gross loans
    Agriculture and forestry-2-0.570.7-2-0.430.7
    Fisheries-1-0.034.3-47-1.426.4
    Manufacturing20.134.4100.433.5
    Building and construction30.421.9-20.411.2
    Wholesale and retail trade, hotels-2-0.341.010.141.0
    Supply/Offshore151.262.100.002.3
    Property management-6-0.1110.950.0811.9
    Professional/financial services00.001.70-0.041.7
    Transport and private/public services00.002.4-8-0.543.0
    Public entities00.000.000.000.0
    Activities abroad00.000.200.000.3
    Total corporate/public entities90.0529.6-43-0.2632.0
    Retail customers-6-0.0270.0-3-0.0167.5
    Other00.000.400.000.5
    Collective impairment190.04 960.20 
    Total customers220.04100.0500.10100.0
    Credit institutions 0.00  0.00 
    Total220.04100.0500.10100.0
           
    Impairment on loans/guarantees broken down according to sectors 
    PARENT BANK20162015
    Broken down according to sectorsLossesLosses as a perc. of gross loansPerc. share of gross loansLossesLosses as a perc. of gross loansPerc. share of gross loans
    Agriculture and forestry-2-0.571.2-2-0.441.1
    Fisheries-1-0.036.8-47-1.429.5
    Manufacturing20.137.0100.445.1
    Building and construction30.431.6-2-0.431.6
    Wholesale and retail trade, hotels-2-0.341.610.141.4
    Supply/Offshore151.263.500.003.4
    Property management-6-0.1117.050.0917.3
    Professional/financial services00.002.60-0.042.5
    Transport and private/public services00.004.9-8-0.564.8
    Public entities00.000.000.000.0
    Activities abroad00.000.300.000.4
    Total corporate/public entities90.0546.5-43-0.2647.1
    Retail customers-6-0.0353.0-3-0.0252.4
    Other00.000.500.000.5
    Collective impairment180.05 930.28 
    Total customers210.06100.0470.14100.0
    Credit institutions 0.00  0.00 
    Total210.06100.0470.14100.0
     

    Note 8

    Impairment on loans and guarantees

    Individual impairment of loans  
    GROUP PARENT BANK
    20152016 20162015
    14179Individual impairment on loans as at 01.0179141
    138Confirmed losses during the period, where individual impairment had previously been made813
    97Increase in individual impairment during the period79
    2226Individual impairment of new commitments during the period2622
    8025Recoveries on individual impairment during the period2580
    7979Individual impairment on loans as at 31.127979
         
         
    Collective impairment of loans  
    GROUP PARENT BANK
    20152016 20162015
    166262Collective impairment of loans as at 01.01258164
    9619Changes during the period1894
    262281Collective impairment of loans as at 31.12276258
         
         
    Individual impairment of guarantees  
    GROUP PARENT BANK
    20152016 20162015
    20Individual impairment as at 01.0102
    00Individual impairment during the period00
    20Recoveries on individual impairment during the period02
    00Individual impairment as at 31.1200
    Gross loans - Impairment - Commitments in default as at 31.12.2016   
    GROUPGross loansInd. impair.Coll. impair.Net loansGuaranteesCommitments in default above 90 daysOther problem loansCredit facilities
    Agriculture and forestry3901 38910443
    Fisheries2 2810 2 28100038
    Manufacturing2 32719 2 308446336868
    Building and construction5623 55911807163
    Wholesale and retail trade, hotels5254 5216038234
    Supply/offshore1 10315 1 088980043680
    Property management5 80423 5 781521322207
    Professional/financial services8810 88100010
    Transport and private/public services1 7441 1 7437309393
    Public entities40 400056
    Activities abroad1130 1130000
    Miscellaneous00 00000
    Total corporate/public entities15 7346624015 4281 730195222 092
    Retail customers37 133134137 0791146243 158
    Fair value adjustment of loans86  86    
    Accrued interest income98  98    
    Total53 0517928152 6911 741655465 250
             
    Gross loans - Impairment - Commitments in default as at 31.12.2015   
    GROUPGross loansInd. impair.Coll. impair.Net loansGuaranteesCommitments in default above 90 daysOther problem loansCredit facilities
    Agriculture and forestry3733 370101145
    Fisheries3 1861 3 18506087
    Manufacturing1 79421 1 7732762142475
    Building and construction6000 60011901153
    Wholesale and retail trade, hotels5176 5116539228
    Supply/offshore1 1890 1 1899820097
    Property management6 13330 6 10339672187
    Professional/financial services8920 8920005
    Transport and private/public services1 7085 1 70311306270
    Public entities20 20000
    Activities abroad1320 1320000
    Miscellaneous00 00000
    Total corporate/public entities16 5266622216 2381 595361411 547
    Retail customers34 822134034 7691036282 966
    Fair value adjustment of loans180  180    
    Accrued interest income99  99    
    Total51 6277926251 2861 605721694 513
             
             
    Gross loans - Impairment - Commitments in default as at 31.12.2016   
    PARENT BANKGross loansInd. impair.Coll. impair.Net loansGuaranteesCommitments in default above 90 daysOther problem loansCredit facilities
    Agriculture and forestry3891 38810443
    Fisheries2 2790 2 27900038
    Manufacturing2 31619 2 297446336868
    Building and construction5383 53511807163
    Wholesale and retail trade, hotels5174 5136038234
    Supply/offshore1 10315 1 088980043680
    Property management5 68623 5 663521322207
    Professional/financial services8530 85300010
    Transport and private/public services1 7001 1 6997309393
    Public entities40 400056
    Activities abroad1130 1130000
    Miscellaneous00 00000
    Total corporate/public entities15 4986624015 1921 730195222 092
    Retail customers17 707133617 6581144242 013
    Fair value adjustment of loans86  86    
    Accrued interest income75  75    
    Total33 3667927633 0111 741635464 105
             
             
    Gross loans - Impairment - Commitments in default as at 31.12.2015   
    PARENT BANKGross loansInd. impair.Coll. impair.Net loansGuaranteesCommitments in default above 90 daysOther problem loansCredit facilities
    Agriculture and forestry3723 369101145
    Fisheries3 1861 3 18506087
    Manufacturing1 78421 1 7632762142475
    Building and construction5740 57411901153
    Wholesale and retail trade, hotels5106 5046539228
    Supply/offshore1 1890 1 1899820097
    Property management6 03730 6 00739672187
    Professional/financial services9970 9970005
    Transport and private/public services1 5425 1 53711306270
    Public entities20 20000
    Activities abroad1320 1320000
    Miscellaneous00 00000
    Total corporate/public entities16 3256622016 0391 595361411 547
    Retail customers18 279133818 2281036281 719
    Fair value adjustment of loans180  180    
    Accrued interest income83  83    
    Total34 8677925834 5301 605721693 266
     

    Note 9

    Defaulted and doubtful commitments

    The accounting policies on commitments in default and estimated losses are disclosed in note 7.

    The table Commitments in default shows the total of a customer's outstanding commitments broken down into the number of days past due caused by lack of ability or willingness to pay. Defaulted loans and overdrafts are continuously supervised. Impairment is assessed for commitments where a probable deterioration of customer solvency is identified.

    The table Problem loans consists of total commitments in default above 3 months and other commitments subject for individual impairment without being in default.

    Age analysis of commitments in default (total of all of a customer's outstanding commitments) 
     20162015
    GROUPTotalRetailCorporateTotalRetailCorporate
    0-1 months4974088955249557
    1-3 months442816493514
    3-6 months12102231112
    6-12 months372116241113
    Above 12 months17143261610
    Gross loans in default607481126674568106
    Thereof commitments with impairment654520743935
    Thereof commitments without impairment54243610660052971
           
    PARENT BANKTotalRetailCorporateTotalRetailCorporate
    0-1 months3452568943437757
    1-3 months432716402614
    3-6 months1082221012
    6-12 months372116231013
    Above 12 months17143261610
    Gross loans in default452326126545439106
    Thereof commitments with impairment654520743935
    Thereof commitments without impairment38728110647140071
           
    Problem loans      
    (total of commitments in default above 3 months and commitments subject for individual impairment without being in default)
     20162015
    GROUPTotalRetailCorporateTotalRetailCorporate
    Problem loans prior to individual impairment:      
    Commitments in default above 3 months654520743935
    Other bad and doubtful commitments subject to impairment5462452217028142
    Total problem loans prior to individual impairment6116954224467177
    Individual impairment on:      
    Commitments in default above 3 months1531214212
    Other bad and doubtful commitments subject to impairment641054651055
    Total individual impairment791366791267
    Problem loans after individual impairment:      
    Commitments in default above 3 months50428603723
    Other bad and doubtful commitments subject to impairment482144681051887
    Total problem loans less individual impairment5325647616555110
           
    Total problem loans prior to individual impairment as a percentage of total loans1.160.193.450.470.191.07
    Total problem loans less individual impairment as a percentage of total loans1.010.153.030.320.150.67
           
    PARENT BANKTotalRetailCorporateTotalRetailCorporate
    Problem loans prior to individual impairment:      
    Commitments in default above 3 months634320723735
    Other bad and doubtful commitments subject to impairment5462452217028142
    Total problem loans prior to individual impairment6096754224265177
    Individual impairment on:      
    Commitments in default above 3 months1531214212
    Other bad and doubtful commitments subject to impairment641054651055
    Total individual impairment791366791267
    Problem loans after individual impairment:      
    Commitments in default above 3 months48408583523
    Other bad and doubtful commitments subject to impairment482144681051887
    Total problem loans less individual impairment5305447616353110
           
    Total problem loans prior to individual impairment as a percentage of total loans1.830.383.500.700.191.06
    Total problem loans less individual impairment as a percentage of total loans1.590.303.070.470.150.66
    Development last 5 years     
    GROUP PARENT BANK
    20122013201420152016 20162015201420132012
         Problem loans prior to individual impairment:     
    257152867465Commitments in default above 3 months637286152257
    324382306170546Other bad and doubtful commitments subject to impairment546170306382324
    581534392244611Total problem loans prior to individual impairment609242392534581
         Individual impairment on:     
    7135211415Commitments in default above 3 months1514213571
    951311226564Other bad and doubtful commitments subject to impairment646512213195
    1661661437979Total individual impairment7979143166166
         Problem loans after individual impairment:     
    186117656050Commitments in default above 3 months485865117186
    229251184105482Other bad and doubtful commitments subject to impairment482105184251229
    415368249165532Total problem loans less individual impairment530163249368415
               
    1.341.160.800.471.16Total problem loans prior to individual impairment as a percentage of total loans1.830.701.161.701.81
    0.960.800.510.321.01Total problem loans less individual impairment as a percentage of total loans1.590.470.741.171.29
     

    Note 10

    Liabilities

    Financial guarantees

    The Group issues financial guarantees as part of its ordinary operations. Credit risk is presented in note 4 and also includes financial guarantees and commitments. These guarantees are evaluated for impairment in accordance with the principles applied to loans, and are referred to in note 7.

    Uncertain liabilities

    These are uncertain liabilities and provisions which not directly are related to the lending activities in the bank. An item of provisioning is shown in the accounts when the group has a valid (legal or assumed) liability as a result of events which have occurred, and if it can be argued as likely (more likely than not) that a financial settlement will be made as a result of the event involved, and that the amount can be estimated in a reliable manner. Any provisions raised are reviewed on each balance sheet date in question and their value assessed on the basis of the best estimate of the liability involved. In the case of insignificant time discrepancies, the amount of provisioning raised equals the cost of getting out of the liability. When the time discrepancy is significant, the amount of provisioning raised equals the present value of future payments to be made in order to cover the liability. An increase in the amount of provisioning raised as a result of the time involved, is shown as interest costs.

    An uncertain liability where a financial settlement is not likely to happen is regarded as a contingent liability. A provision shall not be made for contingent liabilities. Mention has been made of significant contingent liabilities, with the exception of contingent liabilities where the likelihood of any liability being low. A contingent asset is not included in the annual accounts, but mentioned if it is likely that a benefit will accrue to the Group.

    GROUP PARENT BANK
    20152016 20162015
    208232Payment guarantees232208
    353494Contract guarantees494353
    982926Loan guarantees926982
    6289Other guarantee liabilities8962
    1 6051 741Guarantee liabilities relating to customers1 7411 605
    00Guarantee liabilites towards credit institutions00
    00Guarantee provided for the Savings Bank's Guarantee Fund (SBGF)00
    1 6051 741Guarantee liabilities as at 31.121 7411 605
    4 5135 250Drawing rights facilities for customers4 1053 410
    Breakdown according to different commercial, industrial and other sectors is shown in note 5.  
         
      Assets pledged as collateral security for loans etc.  
    1 106980Certificates and bonds pledged as collateral for access to loans from Norges Bank9801 106
    00Utilised under loan facility from Norges Bank00
         
    As at 31.12.2016, the Group is not involved in legal disputes.
     

    Note 11

    Liquidity risk

    The management of Sparebanken Møre’s funding structure is defined in an overall liquidity strategy which is evaluated and agreed by the Board of Directors at least once every year. In this strategy document, the bank’s aims and targets relating to the maintenance of its financial strength are described, and actual limits for the bank’s liquidity management within different areas are defined. Liquidity management also includes stress tests according to which the liquidity effect of different scenarios is simulated by quantifying the probability of refinancing from the various sources of funding involved. Part of the bank’s strategy is to apply diversification to its funding with regard to sources, markets, financial instruments and maturities, the object being to reduce the overall risk.

    To ensure the Group's liquidity risk being kept at a low level, lending to customers should primarily be funded by customer deposits and long-term debt securities. Liquidity risk is managed through both short-term limits that restrict net refinancing needs, and a long-term management target which determines the proportion of loans and other illiquid assets to be funded by stable sources such as customer deposits or loans with minimum 12-months residual maturity.

    The Group`s deposit to lending ratio, calculated including transferred mortgages to Møre Boligkreditt AS, amounted to 61.8 per cent at the end of 2016.

    The average residual maturity of the portfolio of senior bonds and covered bonds were respectively 1.7 and 3.9 at the end of 2016, compared with 1.5 and 3.9 a year earlier.

    The bank also has holdings of securities, which are included as part of the ongoing liquidity management. See additional information in Note 15 and 17.

    The table below shows contractual undiscounted cash flows. The figures can therefore not be reconciled with the figures in the balance sheet.
    Liquidity risk 2016      
    GROUPUp to 1 month1 to 3 months3 to 12 months1 to 5 yearsAbove 5 yearsTotal
           
    Assets      
    Cash and claims on Norges Bank300    300
    Loans to and receivables from credit institutions649    649
    Loans to and receivables from customers12 2356232 36411 87737 23264 331
    Certificates and bonds2065066384 6654136 428
    Total assets13 3901 1293 00216 54237 64571 708
           
    Liabilities      
    Loans and deposits from credit institutions455 45420 929
    Deposits from customers32 32353894819 33 828
    Debt securities issued306373 07715 1902 77921 713
    Subordinated loan capital755713227941 699
    Total liabilities32 8151 1805 05015 5513 57358 169
           
    Financial derivatives      
    Cash flow in12602598383741 543
    Cash flow out22642398072281 360
    Total financial derivatives-10-42031146183
           
           
    Liquidity risk 2015      
    GROUPUp to 1 month1 to 3 months3 to 12 months1 to 5 yearsAbove 5 yearsTotal
           
    Assets      
    Cash and claims on Norges Bank1 05400001 054
    Loans to and receivables from credit institutions1 20500001 205
    Loans to and receivables from customers12 4849042 32911 49336 03663 246
    Certificates and bonds248325113 5237775 091
    Total assets14 9919362 84015 01636 81370 596
           
    Liabilities      
    Loans and deposits from credit institutions68048051001 058
    Deposits from customers28 38763037013029 400
    Debt securities issued32773 45016 9212 88223 362
    Subordinated loan capital85691 61801 700
    Total liabilities28 4957124 36919 0622 88255 520
           
    Financial derivatives      
    Cash flow in13723059864951 871
    Cash flow out24823169743321 728
    Total financial derivatives-11-10-1112163143
           
           
           
    Liquidity risk 2016      
    PARENT BANKUp to 1 month1 to 3 months3 to 12 months1 to 5 yearsAbove 5 yearsTotal
           
    Assets      
    Cash and claims on Norges Bank300    300
    Loans to and receivables from credit institutions1 789    1 789
    Loans to and receivables from customers8 6274541 6037 95921 40040 043
    Certificates and bonds1753552 0795 0544138 076
    Total assets10 8918093 68213 01321 81350 208
           
    Liabilities      
    Loans and deposits from credit institutions184 45420 658
    Deposits from customers32 33653894819 33 841
    Debt securities issued205721 4142 368 4 374
    Subordinated loan capital755713227941 699
    Total liabilities32 5471 1153 3872 72979440 572
           
    Financial derivatives      
    Cash flow in1245203553116929
    Cash flow out21532036461271 050
    Total financial derivatives-9-80-93-11-121
           
           
    Liquidity risk 2015      
    PARENT BANKUp to 1 month1 to 3 months3 to 12 months1 to 5 yearsAbove 5 yearsTotal
           
    Assets      
    Cash and claims on Norges Bank1 05400001 054
    Loans to and receivables from credit institutions2 17400002 174
    Loans to and receivables from customers9 0827551 6568 03822 75142 282
    Certificates and bonds247305063 1327484 663
    Total assets12 5577852 16211 17023 49950 173
           
    Liabilities      
    Loans and deposits from credit institutions353048051001 343
    Deposits from customers28 40863037013029 421
    Debt securities issued20232 4223 88406 349
    Subordinated loan capital85691 61801 700
    Total liabilities28 7896583 3416 025038 813
           
    Financial derivatives      
    Cash flow in13572466961631 175
    Cash flow out23702777971911 358
    Total financial derivatives-10-13-31-101-28-183
     

    Note 12: Market risk

    12: Market risk

    The bank’s Board of Directors stipulates the long-term aims and targets with regard to the bank`s risk profile. These aims and targets are made operational through powers of attorney and limits which are delegated within the organisation. Sparebanken Møre manages market risk and handles powers of attorney, limits and guidelines relating to financial instruments based on the bank’s strategy documents. The strategy documents are subject to periodical reviews and are revised/agreed once every year by the bank’s Board of Directors. In addition, the documents shall be passed on to, approved and understood by the operative units, the bank’s control functions and administration. In order to ensure the necessary quality and independence, the development of risk management tools and the execution of the risk reporting are organised in a separate unit which is independent of the operative units.

    Market risk in the Group is measured and monitored based on conservative limits which are renewed and approved by the Board at least annually.

     

    12.1: Interest rate risk

    Sparebanken Møre measures interest rate risk through analyses which show the impact on the overall result of a 1 percentage point parallel shift in the yield curve. In this way, it is possible to quantify the risk which has been incurred by the bank and the effect it has on the result when there are changes in the interest rates in the market. The analysis shows effective maturity for the interest-bearing part of the balance sheet. The longer funds are fixed in the case of a placement, the bigger is the potential loss or gain following an increase or a fall in the interest rates in the market. The Group has a short interest-fixing period overall and the interest rate risk is deemed to be moderate. The table below shows the potential impact on the overall result of changes in value of financial assets and liabilities for the Group by an increase in interest rates of one percentage point. The calculation is based on the current positions and market interest rates at 31 December, and confirms the bank's low risk tolerance for changes in value due to interest rate developments. Potential effect of a 1-year period of an interest rate change of 1 percentage point is NOK 54 million.

    GROUP - 2016Up to 1 month1 - 3 months3 - 12 months1 - 5 yearsAbove 5 yearsTotal
    NOK531-10-1-2
    Cur11-1-20-1
    Total640-12-1-3
           
           
    GROUP - 2015Up to 1 month1 - 3 months3 - 12 months1 - 5 yearsAbove 5 yearsTotal
    NOK-5911-9-15
    Cur010102
    Total-51011-8-17
           
           
    PARENT BANK - 2016Up to 1 month1 - 3 months3 - 12 months1 - 5 yearsAbove 5 yearsTotal
    NOK-512-1-70-1
    Cur11-1-20-1
    Total-413-2-90-2
           
           
    PARENT BANK - 2015Up to 1 month1 - 3 months3 - 12 months1 - 5 yearsAbove 5 yearsTotal
    NOK409-13-1-1
    Cur010001
    Total419-13-10
     

    12.2: Foreign exchange risk

    Sparebanken Møre measures foreign exchange risk on the basis of its net positions in the different currencies involved. The bank’s foreign exchange risk is incurred in connection with the bank’s operations relating to foreign exchange transactions done on behalf of customers and with other banks. It is a main principle that all transactions involving customers shall immediately be hedged by doing opposite transactions in the market so that the bank’s foreign exchange risk is reduced to a minimum level. The bank does not trade on its own account as far as foreign currency instruments are concerned. All balance sheet items in foreign currencies are converted into Norwegian kroner at the middle rate from Norges Bank as at 31 December. For notes and coins, approximate purchase prices are applied. Current income and costs are converted into Norwegian kroner at the prices ruling when the income was accrued or the costs incurred. Net realised and unrealised gains or losses are included in the profit and loss account. Throughout the year under review, the intended foreign exchange risk has been at a minimum level.

    GROUP - 2016TotalNOKCurrencyOf which: USDEURJPYCHFOther
    Cash and claims on Norges Bank3002973 3   
    Loans to and receivables from credit institutions64955099185711211
    Loans to and receivables from customers52 69149 8302 8611 019569251 21632
    Certificates and bonds6 1995 509690 465  225
    Other assets1 7541 724301111161
    Total assets61 59357 9103 6831 0481 105371 224269
    Loans and deposits from credit institutions6581964627454  1
    Deposits from customers32 56232 3392231544712 10
    Debt securities issued20 36319 1401 223 557  666
    Other liabilities1 2511 215362131 20
    Subordinated loan capital1 3181 3180     
    Equity5 4415 4410     
    Total liabilities and equity61 59359 6491 9441631 071130697
    Forward exchange contracts  -1 722-881-30-24-1 217430
    Net exposure foreign exchange  1744072
    Effect of a 10 per cent change in price (MNOK)2       
             
             
    GROUP - 2015TotalNOKCurrencyOf which: USDEURJPYCHFOther
    Cash and claims on Norges Bank1 0541 0513 3   
    Loans to and receivables from credit institutions1 2051 11095163104224
    Loans to and receivables from customers51 28648 1413 145972624261 5203
    Certificates and bonds4 7354 180555 555   
    Other assets1 8401 70913161191941
    Total assets60 12056 1913 9291 0491 204371 57168
    Loans and deposits from credit institutions1 058909686961  1
    Deposits from customers29 38929 1882011403513 13
    Debt securities issued21 91820 7121 206 577  629
    Other liabilities1 3166856315657014 
    Subordinated loan capital1 3271 3270     
    Equity5 1125 1120     
    Total liabilities and equity60 12057 1143 0062022 143144643
    Forward exchange contracts  -904-843914-23-1 528576
    Net exposure foreign exchange  194-250391
    Effect of a 10 per cent change in price (MNOK)2       
             
             
    PARENT BANK - 2016TotalNOKCurrencyOf which: USDEURJPYCHFOther
    Cash and claims on Norges Bank3002973 3   
    Loans to and receivables from credit institutions1 7891 69099185711211
    Loans to and receivables from customers33 01130 1502 8611 019569251 21632
    Certificates and bonds7 8637 173690 465  225
    Other assets2 5692 539301111161
    Total assets45 53241 8493 6831 0481 105371 224269
    Loans and deposits from credit institutions9294674627454  1
    Deposits from customers32 57532 3522231544712 10
    Debt securities issued4 2844 2840     
    Other liabilities1 1921 156362131 20
    Subordinated loan capital1 3181 3180     
    Equity5 2345 2340     
    Total liabilities and equity45 53244 81172116351413031
    Forward exchange contracts  -2 945-881-587-24-1 217-236
    Net exposure foreign exchange  1744072
    Effect of a 10 per cent change in price (MNOK)2       
             
             
    PARENT BANK - 2015TotalNOKCurrencyOf which: USDEURJPYCHFOther
    Cash and claims on Norges Bank1 0541 0513 3   
    Loans to and receivables from credit institutions2 1742 07995163104224
    Loans to and receivables from customers34 53031 3853 145972624261 5203
    Certificates and bonds4 3333 778555 555   
    Other assets2 3202 18913161191941
    Total assets44 41140 4823 9291 0491 204371 57168
    Loans and deposits from credit institutions1 3433759686961  1
    Deposits from customers29 41029 2092011403513 13
    Debt securities issued6 2066 2060     
    Other liabilities1 2416106315657014 
    Subordinated loan capital1 3271 3270     
    Equity4 8844 8840     
    Total liabilities and equity44 41142 6111 8002021 56614414
    Forward exchange contracts  -2 110-843337-23-1 528-53
    Net exposure foreign exchange  194-250391
    Effect of a 10 per cent change in price (MNOK)2       
     

    12.3: Financial derivatives

    Financial derivatives are contracts which are entered into in order to hedge an already existing interest- and foreign exchange risk incurred by the bank. Financial derivatives are recognised at fair value, with value changes recognised in the profit and loss account, and are carried in the balance sheet on a gross basis per contract as assets or liabilities respectively. The estimated fair value of financial OTC derivatives is adjusted for counterparty credit risk (CVA) or for the Group's own credit risk (DVA).

    The table shows the financial derivatives’ nominal values and their market values. In the accounts, positive market value per contract is shown as an asset, whereas a negative market value is shown under liabilities in the balance sheet. The table includes both financial derivatives for customer transactions which are incorporated under Net gains/losses from financial instruments, and financial derivatives in the bank’s portfolio which are recognised in Net interest income.

     20162015
    GROUPNominal valueAssetLiabilityNominal valueAssetLiability
    Interest rate related contracts      
    Swaps14 29952235215 454562504
    Foreign exchange related      
    Swaps2 722153754 19426042
    FX forward9 76549112912 1403330
    Earned interest 5824 7946
    Total financial derivatives 1 224580 1 234592
    - hereof applied in hedge accounting3 606301133 7133630
           
           
     20162015
    PARENT BANKNominal valueAssetLiabilityNominal valueAssetLiability
    Interest rate related contracts      
    Swaps12 24931833613 404345500
    Foreign exchange related      
    Swaps1 6022753 0261442
    FX forward9 76549112912 1403330
    Earned interest 4536 5744
    Total financial derivatives 856576 749586
    - hereof applied in hedge accounting1 3423301 462800

    The table shows the value of derivative contracts which is covered by set-off agreements or are secured by cash under Credit Support Annex (CSA). For customer transactions limits are established based on necessary formal credit-handling procedures where sufficient security is demanded for the limit. For banking counterparties the counterparty risk associated with changes in market conditions is regulated through CSA agreements. Sparebanken Møre practices cash collateral with these counterparties. As at 31.12.2016 Sparebanken Møre has set cash collateral for MNOK 531.

    Maturity of financial derivatives, nominal value   
    GROUP      
     20162015
    MaturityInterest rate swapsInterest rate and foreign exchange swapsForward exchange contractsInterest rate swapsInterest rate and foreign exchange swapsForward exchange contracts
    2016   1 5851 81810 805
    20172 5791 2879 4542 7971 2141 160
    20181 6033043041 653134175
    20191 25336771 002416 
    20202 246296 2 356305 
    20211 163208 93687 
    20222 35146 2 408  
    2023389  388  
    2024322  160  
    20251 715  1 818  
    2026367  150  
    2027251  201  
    2028 214  221 
    203260     
     14 2992 7229 76515 4544 19512 140
           
           
    PARENT BANK     
     20162015
    MaturityInterest rate swapsInterest rate and foreign exchange swapsForward exchange contractsInterest rate swapsInterest rate and foreign exchange swapsForward exchange contracts
    2016   1 5851 81810 805
    20172 5796399 4542 7975321 160
    20181 6033043041 653134175
    20191 25336771 002416 
    20202 24638 2 35639 
    20211 163208 93687 
    20221 35146 1 408  
    2023389  388  
    2024322  160  
    2025665  768  
    2026367  150  
    2027251  201  
    2028      
    203260     
     12 2491 6029 76513 4043 02612 140
     

    Note 13

    Subordinated loan capital and Perpetual hybrid Tier 1 capital

    GROUP AND PARENT BANK   
    ISIN.NR.IssueMaturityTerms2016
    NO001067192822.02.1322.02.233 months NIBOR + 2.50 / Call option 2018502
    Subordinated loan capital502
    NO001053276510.09.09Perpetual11.70 % fixed / First call option 2019310
    NO001065997209.10.12Perpetual3 months NIBOR + 4.75 / First call option 2017506
    Perpetual Hybrid Tier 1 Capital816

    The loans are expressed in NOK. There is no option to convert the subordinated loan capital/Perpetual Hybrid Tier 1 Capital to EC-capital (Equity Certificates). The Group had no investments in subordinated loan capital in other enterprises (including financial institutions) at the end of 2016. Loan agreements are made available on the bank's website.

    The bank has Perpetual Hybrid Tier 1 Capital issued respectively 10.09.2009 and 09.10.2012, ie before CRD IV entered into force. These bonds are like previous years presented as liabilities in the bank's accounts, since the bank can not find it obvious that these bonds implies an unconditional right to refrain from paying interest at any time. The bond agreements includes status of the bond, including interest payments and any cancellation of these. The bank has also since the issuance of the instruments, continuously fulfilled their obligations under the agreements.

     

    Note 14

    Debt securities

    The debt securities in the parent bank consist of bonds and certificates quoted in Norwegian kroner. Møre Boligkreditt AS has issued covered bonds quoted in NOK, SEK and EUR.

    The bank’s loans at floating interest rate are assessed at amortised cost. Loans at fixed interest rates are assessed by using fair value hedging, with value changes recognised in the profit and loss account. The bank hedges the value of interest rate and FX-risk on an individual basis. There is a clear, direct and documented relationship between value changes relating to the hedging instrument and the hedged object. The relationship is documented through a test of the hedging effectiveness when entering into the transaction and through the period of the hedging relationship. Hedging gains and losses result in an adjustment of the balance sheet value of hedged loans. The hedging adjustments are amortised over the remaining period of the hedging by adjusting the loans’ effective interest rate if the hedging no longer is effective, if hedging is discontinued or by other termination of hedging. By applying this principle, one establishes a correct accounting presentation which is in accordance with the bank’s interest rate and FX management and the actual financial development.

    Financial instruments in fair value hedging    
    GROUP PARENT BANK
    20152016 20162015
    Nominal valueBook valueNominal valueBook value Nominal valueBook valueNominal valueBook value
    3 7134 1583 6063 930Value secured debt securities with changes in value recognised through profit or loss1 3421 4091 4621 580
    3 7133633 606301Financial derivatives applied in hedge accounting1 342331 46280
    Changes in value of financial instruments in fair value hedging recognised through profit or loss
    GROUP PARENT BANK
    20152016 20162015
    -174Value secured debt securities with changes in value recognised through profit or loss4633
    1-72Financial derivatives applied in hedge accounting-43-33
    02Total30
    Debt securities  
    GROUP PARENT BANK
    20152016 20162015
    1 100-Certificate debt, nominal value-1 100
    20 21820 018Bond debt, nominal value4 2385 017
    9395Earned interest4043
    507250Value adjustments646
    21 91820 363Total debt securities4 2846 206
    Changes in debt securities     
    GROUP     
     Balance sheet 31.12.15IssuedOverdue/ redeemedOther changesBalance sheet 31.12.16
    Certificate debt, nominal value1 100 1 100 -
    Bond debt, nominal value20 2184 2422 278-2 16420 018
    Earned interest93  295
    Value adjustments507  -257250
    Total debt securities21 9184 2423 378-2 41920 363
          
          
    PARENT BANK     
     Balance sheet 31.12.15IssuedOverdue/ redeemedOther changesBalance sheet 31.12.16
    Certificate debt, nominal value1 100-1 100 -
    Bond debt, nominal value5 0177491 450-784 238
    Earned interest43  -340
    Value adjustments46  -406
    Total debt securities6 2067492 550-1214 284
    Maturity of securities-based debt, nominal value
    GROUP PARENT BANK
    20152016Maturity20162015
    3 145-2016-2 317
    5 0783 33320171 8882 200
    4 1004 10020181 6001 600
    2 0003 2502019750 
    4 7445 2642020  
    -1 8002021  
    1 0001 0002022  
    1 0501 0502025  
    2012212028  
    21 31820 018Total4 2386 117
     

    Note 15

    Classification of financial instruments

    Financial assets and financial liabilities are recognised in the balance sheet at the date when the Group becomes a party to the contractual provisions of the instrument. A financial asset is derecognised when the contractual rights to the cash flows from the financial asset expire, or the company transfers the financial asset in such a way that risk and profit potential of the financial asset is transferred. Financial liabilities are derecognised from the date when the rights to the contractual provisions have been extinguished, cancelled or expired.

    CLASSIFICATION

    The Group’s portfolio of financial instruments is at initial recognition classified in accordance with IAS 39. The bank’s classes of financial instruments and the measurement basis for these are the following:

    • Financial assets and derivatives held for trading (trading portfolio)

    • Financial assets and liabilities assessed at fair value, any changes in value recognised through profit or loss

    • Instruments held as available for sale, assessed at fair value, any changes in value recognised in other comprehensive income

    • Loans and receivables

    • Financial liabilities assessed at amortised cost

    Financial assets and derivatives held for trading
    Financial derivatives are contracts signed to mitigate an existing interest rate or currency risk incurred by the bank. Financial derivatives are recognized at fair value through profit or loss and recognized gross pr. contract as an asset or liability.

    The Group's criteria for classification of the trading portfolio are the following:

    • Positions in financial instruments held for the Group’s own account for the purpose of selling and/or financial instruments acquired by the Group in order to take advantage on a short-term basis of any actual and/or expected differences between purchase- and sale prices or any other price- and interest rate fluctuations.

    • Positions held by the Group in order to hedge other parts of the trading portfolio

    • Other commitments which are related to positions which form part of the trading portfolio

    The Group’s trading portfolio of shares is defined within this group and is assessed at fair value through profit or loss.

    Financial assets and liabilities assessed at fair value, any changes in value recognised through profit or loss
    The Group's portfolio of bonds in the liquidity portfolio is classified at fair value through profit or loss as this portfolio is managed based on fair value. The Group’s portfolio of fixed interest rate loans and deposits are classified to avoid accounting mismatch in relation to the underlying interest rate swaps.

    Losses and gains as a result of value changes of those assets and liabilities which are assessed at fair value, with any value changes being recognised in the profit and loss account, are included in the accounts during the period in which they occur.

    Instruments held as available for sale, assessed at fair value, any changes in value recognised in other comprehensive income
    The Group’s portfolio of shares, which are not classified as held for trading, are classified as available for sale, with any value changes shown in other comprehensive income. Realised gains and losses, as well as impairment below cost, are recognised in the profit and loss account during the period in which they occur.

    Loans and receivables
    All loans and receivables, including leasing, but with the exception of fixed interest rate loans, are assessed at amortised cost, based on expected cash flows. The difference between the issue cost of the securities and the settlement amount at maturity, is amortised over the lifetime of the loan.

    Financial liabilities assessed at amortised cost
    Debt securities, including debt securities included in fair value hedging, loans and deposits from credit institutions and deposits from customers without agreed maturity, are valued at amortised cost based on expected cash flows. The portfolio of own bonds is shown in the accounts as a reduction of the debt.

    LEVELS IN THE VALUATION HIERARCHY

    Financial instruments are classified into different levels based on the quality of market data for each type of instrument.

    Level 1 – Valuation based on prices in an active market
    Level 1 comprises financial instruments valued by using quoted prices in active markets for identical assets or liabilities. This category includes listed shares and mutual funds, as well as bonds and certificates traded in active markets.

    Level 2 – Valuation based on observable market data
    Level 2 comprises financial instruments valued by using information which is not quoted prices, but where prices are directly or indirectly observable for assets or liabilities, including quoted prices in inactive markets for identical assets or liabilities. This category mainly includes debt securities issued, derivatives and bonds which are not included in level 1.

    Level 3 – Valuation based on other than observable market data
    Level 3 comprises financial instruments which can not be valued based on directly or indirectly observable prices. This category mainly includes loans to and deposits from customers, as well as shares.

    GROUP - 2016Financial instruments at fair value through profit and loss accountFinancial instruments assessed at amortised costFinancial instruments assessed as held available for sale
     TradingAt fair value  
    Cash and claims on Norges Bank  300 
    Loans to and receivables from credit institutions  649 
    Loans to and receivables from customers 4 74447 947 
    Certificates and bonds 6 199  
    Shares and other securities2  131
    Financial derivatives1 224   
    Total financial assets1 22610 94348 896131
    Loans and deposits from credit institutions  658 
    Deposits from customers 1 25431 308 
    Financial derivatives580   
    Debt securities issued  20 363 
    Subordinated loan capital and Perpetual Hybrid Tier 1 capital  1 318 
    Total financial liabilities5801 25453 647-
         
    GROUP - 2015Financial instruments at fair value through profit and loss accountFinancial instruments assessed at amortised costFinancial instruments assessed as held available for sale
     TradingAt fair value  
    Cash and claims on Norges Bank  1 054 
    Loans to and receivables from credit institutions  1 205 
    Loans to and receivables from customers 5 33745 949 
    Certificates and bonds 4 735  
    Shares and other securities2  166
    Financial derivatives1 234   
    Total financial assets1 23610 07248 208166
    Loans and deposits from credit institutions  1 058 
    Deposits from customers 51428 875 
    Financial derivatives592   
    Debt securities issued 1 10720 810 
    Subordinated loan capital and Perpetual Hybrid Tier 1 capital  1 327 
    Total financial liabilities5921 62152 070-
         
         
    PARENT BANK - 2016Financial instruments at fair value through profit and loss accountFinancial instruments assessed at amortised costFinancial instruments assessed as held available for sale
     TradingAt fair value  
    Cash and claims on Norges Bank  300 
    Loans to and receivables from credit institutions  1 789 
    Loans to and receivables from customers 4 74428 267 
    Certificates and bonds 7 863  
    Shares and other securities2  131
    Financial derivatives856   
    Total financial assets85812 60730 356131
    Loans and deposits from credit institutions  929 
    Deposits from customers 1 25431 321 
    Financial derivatives576   
    Debt securities issued  4 284 
    Subordinated loan capital and Perpetual Hybrid Tier 1 capital  1 318 
    Total financial liabilities5761 25437 852-
         
    PARENT BANK - 2015Financial instruments at fair value through profit and loss accountFinancial instruments assessed at amortised costFinancial instruments assessed as held available for sale
     TradingAt fair value  
    Cash and claims on Norges Bank  1 054 
    Loans to and receivables from credit institutions  2 174 
    Loans to and receivables from customers 5 33729 193 
    Certificates and bonds 4 333  
    Shares and other securities2  166
    Financial derivatives749   
    Total financial assets7519 67032 421166
    Loans and deposits from credit institutions  1 343 
    Deposits from customers 51428 896 
    Financial derivatives586   
    Debt securities issued 1 1075 099 
    Subordinated loan capital and Perpetual Hybrid Tier 1 capital  1 327 
    Total financial liabilities5861 62136 665-

    Interest income is recognised as income using the effective interest rate method. This involves interest income being recognised when received plus amortisation of establishment fees. The effective interest rate is set by discounting contractual cash flows within the expected term. All fees exceeding direct transaction costs related to interest-bearing loans and borrowings are included in the calculation of the balance sheet item's effective interest rate and are amortised over the expected term.

    Recognition of interest income using the effective interest rate method is used for both balance sheet items valued at amortised cost, and balance sheet items valued at fair value through profit or loss, with the exception of establishment fees on loans at fair value which are recognised as income when earned. Interest income on impaired loans is calculated as the effective interest rate on the impaired value. Interest income on financial instruments is included in the line item "Net interest income".

    Interest income  
    GROUP PARENT BANK
    20152016 20162015
    199189Interest income on financial assets assessed at fair value191196
    1 7951 594Interest income on financial assets assessed at amortised cost1 1221 277
    1 9941 783Total interest income1 3131 473
         
         
    Interest costs  
    GROUP PARENT BANK
    20152016 20162015
    913Interest costs on financial liabilities assessed at fair value139
    887688Interest costs on financial liabilities assessed at amortised cost457636
    896701Total interest costs470645
     

    Note 16

    Financial instruments at amortised cost

    Loans are assessed at fair value at first assessment, with the addition of direct transaction costs. When determining the loan’s value at the time of transaction (transaction price), establishment fees are deducted and subject to accrual accounting over the lifetime of the loan as part of the loan’s effective interest rate. Loans are subsequently assessed at amortised cost by applying the effective interest rate method. The effective rate of interest is the rate at the signing time which exactly discounts estimated, future cash flows over the loan’s expected lifetime, down to the net value of the loan as shown in the balance sheet. By conducting this calculation, all cash flows are estimated, and all contract-related terms and conditions relating to the loan are taken into consideration. Fair value of the instruments traded in active markets is based on traded price on the balance sheet date. For those financial instruments not traded in an active market, own valuations based on current market conditions are applied, alternative valuations from another market player.

    GROUP20162015
     Fair valueBook valueFair valueBook value
    Cash and claims on Norges Bank3003001 0541 054
    Loans to and receivables from credit institutions6496491 2051 205
    Loans to and receivables from customers47 94747 94745 94945 949
    Total financial assets48 89648 89648 20848 208
    Loans and deposits from credit institutions6586581 0581 058
    Deposits from customers31 30831 30828 87528 875
    Debt securities issued20 36620 36320 67620 810
    Subordinated loan capital and Perpetual Hybrid Tier 1 capital1 3521 3181 3691 327
    Total financial liabilities53 68453 64751 97852 070
         
         
    PARENT BANK20162015
     Fair valueBook valueFair valueBook value
    Cash and claims on Norges Bank3003001 0541 054
    Loans to and receivables from credit institutions1 7891 7892 1742 174
    Loans to and receivables from customers28 26728 26729 19329 193
    Total financial assets30 35630 35632 42132 421
    Loans and deposits from credit institutions9299291 3431 343
    Deposits from customers31 32131 32128 89628 896
    Debt securities issued4 2954 2845 0815 099
    Subordinated loan capital and Perpetual Hybrid Tier 1 capital1 3521 3181 3691 327
    Total financial liabilities37 89737 85236 68936 665
    GROUP - 2016Based on prices in an active marketObservable market informationOther than observable market information 
     Level 1Level 2Level 3Total
    Cash and claims on Norges Bank300  300
    Loans to and receivables from credit institutions 649 649
    Loans to and receivables from customers  47 94747 947
    Total financial assets30064947 94748 896
    Loans and deposits from credit institutions 658 658
    Deposits from customers  31 30831 308
    Debt securities issued 20 366 20 366
    Subordinated loan capital and Perpetual Hybrid Tier 1 capital 1 352 1 352
    Total financial liabilities-22 37631 30853 684
         
    GROUP - 2015Based on prices in an active marketObservable market informationOther than observable market information 
     Level 1Level 2Level 3Total
    Cash and claims on Norges Bank1 054  1 054
    Loans to and receivables from credit institutions 1 205 1 205
    Loans to and receivables from customers  45 94945 949
    Total financial assets1 0541 20545 94948 208
    Loans and deposits from credit institutions 1 058 1 058
    Deposits from customers  28 87528 875
    Debt securities issued 20 676 20 676
    Subordinated loan capital and Perpetual Hybrid Tier 1 capital 1 369 1 369
    Total financial liabilities-23 10328 87551 978
         
         
    PARENT BANK - 2016Based on prices in an active marketObservable market informationOther than observable market information 
     Level 1Level 2Level 3Total
    Cash and claims on Norges Bank300  300
    Loans to and receivables from credit institutions 1 789 1 789
    Loans to and receivables from customers  28 26728 267
    Total financial assets3001 78928 26730 356
    Loans and deposits from credit institutions 929 929
    Deposits from customers  31 32131 321
    Debt securities issued 4 295 4 295
    Subordinated loan capital and Perpetual Hybrid Tier 1 capital 1 352 1 352
    Total financial liabilities-6 57631 32137 897
         
    PARENT BANK - 2015Based on prices in an active marketObservable market informationOther than observable market information 
     Level 1Level 2Level 3Total
    Cash and claims on Norges Bank1 054  1 054
    Loans to and receivables from credit institutions 2 174 2 174
    Loans to and receivables from customers  29 19329 193
    Total financial assets1 0542 17429 19332 421
    Loans and deposits from credit institutions 1 343 1 343
    Deposits from customers  28 89628 896
    Debt securities issued 5 081 5 081
    Subordinated loan capital and Perpetual Hybrid Tier 1 capital 1 369 1 369
    Total financial liabilities-7 79328 89636 689
     

    Note 17

    Financial instruments at fair value

    Financial instruments are recognised at fair value at the time of entering into the agreement. Fair value of the instruments traded in active markets is based on the traded price on the balance sheet date. Financial instruments not traded in an active market are assessed by applying the bank’s own valuations based on currently applicable market conditions, or, as an alternative, value assessment provided by another player in the market. Financial instruments which are assessed at fair value, but not traded in an active market, consist of the portfolios of fixed interest rate loans, -deposits, more complex products, and unlisted shares. Acquisition cost, or impaired value is applied for unlisted shares where a sufficiently reliable assessment of fair value cannot be made. Transaction costs relating to financial assets and liabilities recognised at fair value, with changes in value recognised through the profit and loss account, are not recognised in the balance sheet.

    A change in the discount rate of 10 basis points would result in a change of approximately NOK 12 million on fixed rate loans and no significant effect on fixed rate deposits.

    GROUP - 2016Based on prices in an active marketObservable market informationOther than observable market information 
     Level 1Level 2Level 3Total
    Cash and claims on Norges Bank   -
    Loans to and receivables from credit institutions   -
    Loans to and receivables from customers  4 7444 744
    Certificates and bonds2 1614 038 6 199
    Shares and other securities5 128133
    Financial derivatives 1 224 1 224
    Total financial assets2 1665 2624 87212 300
    Loans and deposits from credit institutions   -
    Deposits from customers  1 2541 254
    Debt securities issued   -
    Subordinated loan capital and Perpetual Hybrid Tier 1 capital   -
    Financial derivatives 580 580
    Total financial liabilities-5801 2541 834
         
         
    GROUP - 2015Based on prices in an active marketObservable market informationOther than observable market information 
     Level 1Level 2Level 3Total
    Cash and claims on Norges Bank   -
    Loans to and receivables from credit institutions   -
    Loans to and receivables from customers  5 3375 337
    Certificates and bonds1 7392 996 4 735
    Shares and other securities7 161168
    Financial derivatives 1 234 1 234
    Total financial assets1 7464 2305 49811 474
    Loans and deposits from credit institutions   -
    Deposits from customers  514514
    Debt securities issued 1 107 1 107
    Subordinated loan capital and Perpetual Hybrid Tier 1 capital   -
    Financial derivatives 592 592
    Total financial liabilities-1 6995142 213
         
         
         
    PARENT BANK - 2016Based on prices in an active marketObservable market informationOther than observable market information 
     Level 1Level 2Level 3Total
    Cash and claims on Norges Bank   -
    Loans to and receivables from credit institutions   -
    Loans to and receivables from customers  4 7444 744
    Certificates and bonds1 9915 872 7 863
    Shares and other securities5 128133
    Financial derivatives 856 856
    Total financial assets1 9966 7284 87213 596
    Loans and deposits from credit institutions   -
    Deposits from customers  1 2541 254
    Debt securities issued   -
    Subordinated loan capital and Perpetual Hybrid Tier 1 capital   -
    Financial derivatives 576 576
    Total financial liabilities-5761 2541 830
         
         
    PARENT BANK - 2015Based on prices in an active marketObservable market informationOther than observable market information 
     Level 1Level 2Level 3Total
    Cash and claims on Norges Bank   -
    Loans to and receivables from credit institutions   -
    Loans to and receivables from customers  5 3375 337
    Certificates and bonds1 7392 594 4 333
    Shares and other securities7 161168
    Financial derivatives 749 749
    Total financial assets1 7463 3435 49810 587
    Loans and deposits from credit institutions   -
    Deposits from customers  514514
    Debt securities issued 1 107 1 107
    Subordinated loan capital and Perpetual Hybrid Tier 1 capital   -
    Financial derivatives 586 586
    Total financial liabilities-1 6935142 207

    Approach to valuation of financial instruments in Level 3 of the fair value hierarchy:

    Fixed rate loans and deposits:
    There have been no significant changes in the approach to the valuation of fixed-rate loans and deposits in 2016. Fair value is calculated based on contractual cash flows discounted at a market interest rate which matches the rates applicable to the corresponding fixed-rate loans and deposits at the balance sheet date. In 2016 a total of NOK 11 million is recognized as a result of changes in value including changes in credit spreads on fixed rate loans. In the income statement, the change in value is presented under Other operating income.

    Shares:
    Shares presented in level 3 of the valuation hierarchy are primarily the bank's investment in Eksportfinans ASA (MNOK 69) and the bank's claim on Visa Norway (NOK 17 million).

    Eksportfinans ASA is run as usual towards a possible future liquidation. The bank's ownership is therefore valued based on its relative share of Eksportfinans` equity, adjustment made for unrealized changes in value of underlying financial investments and borrowings in Eksportfinans. In the valuation a liquidity discount of 25 per cent is deducted. The value of Eksportfinans is reduced by NOK 2 million in 2016.

    Reference is made to previous information given in the annual report 2015 and the stock exchange announcement on 29 June 2016 concerning the agreement between Visa Europe Ltd and Visa Inc regarding the sale of all of the shares in Visa Europe. Sparebanken Møre has an interest in this transaction through its ownership of Visa Norway, who owns one share in Visa Europe Ltd, as well as a minor interest through the sale of Nets / Teller in 2014. The transaction consists of a cash consideration upon completion as well as a cash consideration that will be paid after three years and convertible preference shares.

    The effect on profit before tax from this first part of the cash payment in 2016 amounts to NOK 45 million, where NOK 38 million comes from the ownership of Visa Norway and NOK 7 million comes from interest in Nets / Teller.

    GROUP - Level 3 reconciliationLoans to and receivables from customersShares and other securitiesDeposits from customers
    Recorded value as at 31.12.20155 337161514
    Purchases/additions522-895
    Sales/reduction1 02133155
    Transferred to Level 3---
    Transferred from Level 3---
    Net gains/losses in the period-94  
    Recorded value as at 31.12.20164 7441281 254
        
        
    PARENT BANK - Level 3 reconciliationLoans to and receivables from customersShares and other securitiesDeposits from customers
    Recorded value as at 31.12.20155 337161514
    Purchases/additions522-895
    Sales/reduction1 02133155
    Transferred to Level 3---
    Transferred from Level 3---
    Net gains/losses in the period-94  
    Recorded value as at 31.12.20164 7441281 254
     

    Note 18

    Subsidiaries

    GROUP STRUCTURE    
    CompanyHome countryCore operationsOwnership shareVoting share
    Møre Eiendomsmegling ASNorwayReal estate brokerage100%100%
    Sparebankeiendom ASNorwayReal estate management100%100%
    Møre Boligkreditt ASNorwayFunding100%100%
    The Parent Bank Sparebanken MøreNorwayBank  

    Transactions involving subsidiaries

    These are transactions between the Parent Bank and wholly-owned subsidiaries which have been done at arm’s length and at arm’s length’s prices. Price terms and conditions for transactions with subsidiaries are also shown in Note 19.

    Settlement of financing costs and -income between the different segments is done on an ongoing basis using the Parent Bank’s funding cost. The internal rate of interest for this is defined as effective 3-month NIBOR + a funding supplement for long-term financing (1.83 per cent in 2016 and 1.90 per cent in 2015).

    Rent is allocated according to the floor space used for each segment in question, based on the same principles and the same prices as those applicable to the Parent Bank, at market rent.

    Other services (office supplies, IT-equipment etc.) are bought by the segment involved from the Parent Bank at the same price as that which the Parent Bank obtains from external suppliers.

    There are transactions between Sparebanken Møre and Møre Boligkreditt AS related to the transfer of loan portfolio to Møre Boligkreditt AS, as well as Sparebanken Møre providing loans and credits to the mortgage company. The economic conditions for the transfer of loans from Sparebanken Møre are market value. If mortgages with fixed interest rates are purchased, the price will be adjusted for premium/discount.

    Sparebanken Møre is responsible for ensuring that loans transferred to Møre Boligkreditt AS are properly established and in accordance with the requirements set forth in the agreement between the mortgage company and the Parent Bank. In case of violation of these requirements, the Bank will be liable for any losses that the mortgage company would experience as a result of the error. Sparebanken Møre and Møre Boligkreditt AS have formalised settlement of interest for transaction days from the date of transfer of the portfolio of loans to the timing of settlement of the consideration.

    To ensure timely payment to holders of covered bonds (OMF) and associated derivatives, a revolving credit facility (" Revolving Credit Facility Agreement ") is established between Sparebanken Møre and Møre Boligkreditt AS. Sparebanken Møre guarantees timely coupon payments and payments linked to derivatives on outstanding covered bonds from Møre Boligkreditt AS, and repayment of principal on the covered bonds maturing in the ongoing next 12 months. In addition to the revolving credit facility, Møre Boligkreditt AS has a credit facility in Sparebanken Møre with an allocated limit of NOK 2 250 million.

    The pricing of services provided to Møre Boligkreditt AS from Sparebanken Møre distinguishes between fixed and variable costs for the mortgage company. Fixed costs are defined as costs which the mortgage company must bear, regardless of the activity related to the issuance of covered bonds, acquisition of portfolio etc. Variable costs are defined as costs related to the size of the portfolio acquired from Sparebanken Møre, and the work that must be exercised by the Bank`s staff to provide adequate services given the number of customers in the Portfolio.

    The most important transactions which have been done and netted out in the Group accounts are as follows:
    PARENT BANK20162015
    Statement of income  
    Interest and credit commission income from subsidiaries2719
    Received dividend and group contribution from subsidiaries176191
    Rent paid to Sparebankeiendom AS1618
    Administration fee received from Møre Boligkreditt AS2624
       
    Statement of financial position  
    Claims on subsidiaries1 2701 121
    Covered bonds2 1860
    Liabilities to subsidiaries284307
    Accumulated loan portfolio transferred to Møre Boligkreditt AS19 81516 911
     

    Note 19

    Operating segments

    The operations in the Group are divided into three strategic business areas/segments, according to type of services, customers and products involved, which also are reporting segments according to IFRS 8. The classification corresponds to the structure in the ongoing reporting to the CEO and the Board of Directors, defined as the primary decision makers. The different operating segments partly sell different products, have a somewhat different risk profile, but target many of the same groups of customers.

    The classification into different operating segments and financial information relating to segments are presented in the table below. Most of the income and operating costs involved apply to the Bank’s different operating segments according to actual usage or according to activity-based distribution formulae. Segment profit is presented before tax. Tax is not allocated to the segments.

    Transactions between different operating segments are based on market values/prices, similar to transactions with subsidiaries. Please see note 18 for additional information on terms.

    The Group is divided into following three primary segments:
    Primary segmentsCompany nameProduct/operations
    CorporateSparebanken MøreFinancing, payment transmissions, saving/placement, advisory services etc.
    RetailSparebanken MøreFinancing, payment transmissions, saving/placement, advisory services etc.
     Møre Boligkreditt AS 1)Financing (loans made against mortgages)
    Real estate brokerageMøre Eiendomsmegling ASReal estate brokerage services
    1) Loans to housing associations from Møre Boligkreditt AS are recognised in the commercial segment.

    Geographical segments

    The Group’s operations are mainly limited to Møre og Romsdal which is defined as the Group’s home market. In view of this, therefore, balance sheet and profit and loss account figures are not reported for geographical segments. Activities in areas other than the home county are not different from the Group’s other activities with regard to risk or return. Please see note 4 and note 6 for further information. Eliminations/other includes Sparebankeiendom AS, which handles real estate management of the Group’s own properties.

    Result - 2016GroupEliminations/ otherCorporateRetail 1)Real estate brokerage
    Net interest income1 082-364336850
    Other operating income28185879217
    Total income1 3634952077717
    Operating costs58610211534920
    Profit before impairment777-53405428-3
    Impairment on loans, guarantees etc.22206-40
    Pre tax profit755-73399432-3
    Taxes181    
    Profit after tax574    
          
          
    Key figures - 2016GroupEliminations/ otherCorporateRetail 1)Real estate brokerage
    Loans to customers 1)52 69182415 50836 3590
    Deposits from customers 1)32 56248012 08319 9990
    Guarantee liabilities1 74101 730110
    The deposit-to-loan ratio61.858.377.955.00
    Man-years3781505515914
          
          
          
    Result - 2015GroupEliminations/ otherCorporateRetail 1)Real estate brokerage
    Net interest income1 098-224686520
    Other operating income205-109010520
    Total income1 303-3255875720
    Operating costs5617811734620
    Profit before impairment742-1104414110
    Impairment on loans, guarantees etc.5096-42-40
    Pre tax profit692-2064834150
    Taxes189    
    Profit after tax503    
          
          
    Key figures - 2015GroupEliminations/ otherCorporateRetail 1)Real estate brokerage
    Loans to customers 1)51 2861 00716 24534 0340
    Deposits from customers 1)29 3897319 67318 9850
    Guarantee liabilities1 60501 595100
    The deposit-to-loan ratio57.372.659.555.80
    Man-years3881555816015
          
    1) The subsidiary, Møre Boligkreditt AS, is part of the Bank’s Retail segment. The mortgage company's main objective is to issue covered bonds for both national and international investors, and the company is part of Sparebanken Møre's long-term financing strategy. Key figures for Møre Boligkreditt AS are displayed in a separate table.
     MØRE BOLIGKREDITT AS
    Statement of income20162015
    Net interest income242273
    Other operating income01
    Total income242274
    Operating costs3331
    Profit before impairment on loans209243
    Impairment on loans, guarantees etc.12
    Pre tax profit208241
    Taxes5265
    Profit after tax156176
       
       
    Statement of financial position20162015
    Loans to and receivables from customers19 81016 907
    Equity1 5091 329
     

    Note 20

    Other operating income

    All fees receivable relating to payment transactions are included as income in the profit and loss account on an ongoing basis. Commissions and fees derived from the sale or brokerage of shares, unit trust certificates, property or similar investment objects which do not generate balance sheet items in the bank’s accounts, are included as income in the profit and loss account when they are accrued. Customer transactions with financial instruments will generate revenue in the form of margins and brokerage which is booked as income once the trade in question has been completed. Margin income may have been realised when the contract has been entered into, but may also include a credit risk premium relating to the customer’s ability to settle any liabilities incurred as a result of future changes in the contract’s market value. If the margin incorporates a credit risk premium, this will be included in the profit and loss account as it is being accrued. Dividends from shares in companies are taken to income once the dividends have been finally adopted.

    GROUP  PARENT BANK
    20152016 Note20162015
    22Dividends and other income from securities with variable yields18 178193
    3938Guarantee commission 3839
    2317Income from the sale of insurance services 1723
    2932Income from the sale of shares in unit trusts/securities 3229
    1212Various fees relating to loans 1212
    22Inter-bank fees 22
    1211Fees relating to cheques and giro payments 1112
    5050Fees from cards 5050
    88Fees from international payment transmission services 88
    2119Other fees and commission income 1922
    196189Commission income and revenues from banking services 189197
    -28-28Commission costs and expenditure in respect of banking services -28-28
    -2-94Fixed interest loans -94-2
    583Derivatives related to fixed interest loans 835
    -37160Issued bonds and certificates 4631
    40-160Derivatives related to issued bonds and certificates -43-33
    -241Gains/losses on shares 41-2
    -5124Gains/losses on bonds 21-47
    3333Trading in FX (on behalf of customers) 3333
    2411Other income 1224
    1098Net gains/losses from securities and foreign exchange14 17 999
    32Operating revenues from real estate 20
    2017Income from real estate brokerage 00
    10Gains on sale of buildings 01
    11Other operating income 2626
    2520Total other operating income 2827
    205281Total non-interest income19 466398
     

    Note 21

    Operating costs excl. personnel costs

    GROUP PARENT BANK
    20152016 20162015
    7481IT-costs8174
    1715Telephone/postage/office supplies1517
    910Travel costs/car allowance on a per kilometer basis/representation109
    1313Marketing costs1313
    65Other administration costs56
    119124Total administration costs124119
    2932Depreciation of fixed and intangible assets2623
    3128Property costs3942
    33Fees paid to External Auditor22
    1316Costs relating to fixed assets1613
    63Capital tax36
    5145Other operating costs3342
    10495Total other operating costs93105
    252251Total operating costs243247
     

    Note 22

    Rental agreements

    All of the Bank’s rental agreements are operational.   
        
    Rental of business premises   
    The Bank rents 28 of its business premises from external lessors, as well as 2 from the Bank’s wholly-owned real estate management company, Sparebankeiendom AS. Please see note 25 for further information about the business premises.
        
      20162015
    Rent paid to:   
    Sparebankeiendom AS 1517
    Other external lessors 1917
        
    Duration of rental agreements   
    Rental agreements with external lessors are mainly of 10 years’ duration (some are for 1 year) with a 12 months’ period of notice for both parties and rental at market prices. Rental agreements with the subsidiary Sparebankeiendom AS have a 1-month period of notice and are for one year at the time. The rent is market price.
        
    Contract-related future rental costs (nominal amounts)Within 1 year1 to 5 yearsAbove 5 years
    Sparebankeiendom AS1500
    Other external lessors197695
    Total347695

    Other significant agreements

    The Group has outsourced most of the operations within the IT-area. In 2015, Sparebanken Møre entered into a new agreement with the company EVRY ASA, for delivery of the Bank`s IT services. The total value of the agreement is of approximately NOK 185 million, and it expires in 2019, with option to extend for further two years. Sparebanken Møre continues the cooperation of a complete range of banking solutions and operating services from EVRY.

    EVRY delivers solutions that support key banking services such as deposits, financing, card and payment processing, accounting and reporting, message distribution and customer interaction services, self-service channels and solutions for branch offices. Along with these solutions, EVRY delivers operation of all banking systems and infrastructure.

     

    Note 23

    Salaries and transactions with related parties

    GROUP PARENT BANK
    20152016(Amounts in NOK million)20162015
    234234Wage, salary and other cash-based benefits221222
    22Fees paid to members of the Board of Directors and the General Meeting22
    1417Bonus/profit sharing 1)1714
    324Pension costs (note 24)243
    3841Employers' social security contribution4038
    1817Other personnel costs1716
    309335Total wage and salary costs321295
      Manning levels  
    410398Number of employees as at 31.12382392
    411404Average number of employees387395
    388378Number of man-years worked as at 31.12364373
    385383Average number of man-years worked368370
         
    1) Parts of staff's bonuses (about 50 per cent) for 2016 and 2015 were given in the form of ECs (MORG), which were purchased in the market at the price ruling at the Stock Exchange at the time. The total number of ECs purchased was about 45 000 in 2016 and about 40 000 in 2015.

    As at 31.12.2016, the Bank had no obligations in relation to its Chief Executive Officer (CEO), the members of the Board of Directors or other employees regarding any special payment on termination or change of employment relationship or the positions involved. Furthermore, there are no accounting-related obligations relating to bonuses, profit sharing, options or similar for any of the abovementioned persons. Regarding the bonus schemes in the Group, see the discussion in the NUES document paragraph 12. The CEO’s contract includes a 6-month period of notice. Note 24 contains a description of pension schemes. All salaries and other remuneration for the Group’s employees and related parties are charged to the profit and loss account at the end of the accounting year. Pension costs are an accounting-related expense for the Bank, including the payment of premiums relating to the various pension schemes.

    GROUP - Wages, salaries, other remuneration and pensions   
    Salary paid to the CEO amounted to NOK 2 381 753 in 2016 (2015: NOK 2 307 897). Estimated value of benefits in kind totalled NOK 421 302 (2015: NOK 414 387). In addition, NOK 1 108 315 (2015: NOK 1 058 906) has been charged to the profit and loss account as costs relating to the CEO’s pension agreement from the age of 60 years (note 24), including employer’s social security contributions. The CEO turned age 60 in October 2016 and then reached retirement age according to his employment contract with the Board of Directors. The Board of Directors asked him to extend his contract until 31 March, which he accepted. The CEO will then retire with effect from 1 April 2017, and he will receive an annual pension equivalent to 70 per cent of leaving salary. Incorporation of consumer price regulation is taken into account in the CEO's pension agreement with NOK 5 686 077.
           
    Wages and salaries/fees to elected bodies      
    GROUP (Amounts in NOK thousand)    20162015
    General Meeting    282294
    Board of Directors    1 3821 302
           
    Fees paid to External Auditor (including value added tax)  3 1163 041
    - hereof fee for statutory audit    1 9881 888
    - hereof other attestation services    475419
    - hereof tax-related advisory services    186204
    - hereof other non-audit services    467530
        
    All wages, salaries and other remuneration to employees in the Group and other related parties have been charged to the profit and loss account as costs and have been paid at the end of the accounting year. As at 31.12.2016, the Bank had no liabilities relating to the Bank’s CEO, members of the Board of Directors or other employees involving special compensation on termination of employment or changes in employment or the jobs and positions in question. Furthermore, there are no arrangements or accounts-related liabilities relating to bonuses, profit sharing, options, subscription rights or similar for the abovementioned persons. Reference is made to note 24 for a description of pension schemes for the Bank’s CEO and other employees.
           
    Loans, deposits and guarantees      
    GROUP (Amounts in NOK million)20162015
     LoansDepositsGuaranteesLoansDepositsGuarantees
    General Meeting5015052180
    Board of Directors16501290
    Employees99514509731470
           
    Ordinary customer terms and conditions have been applied to loans and other commercial services provided for members of the Bank's General Meeting and the Board of Directors.
           
           
    Interest rate subsidy relating to loans extended to the Group's staff 
    The total benefit in kind relating to loans provided at a rate of interest lower than that (average 2.28 per cent in 2016) which triggers a basis for taxing such benefits in kind to the Bank's staff has been estimated at NOK 4 158 893 compared to NOK 4 936 046 in 2015.
           
           
    Interest income and interest costs related to the General Meeting and Board of Directors
    (Amounts in NOK million)    20162015
    Interest income    01
    Interest costs    12
    Wages, salaries, other remuneration and pensions - PARENT BANK   
    Amounts in NOK thousandWages/salariesOther remunerationPension costs
     201620152016201520162015
    General Meeting      
    Kjersti Kleven, Chairman240    
    Former chairman:      
    Tormod Hvattum036    
    Other members 3)258258    
    Total282294    
    Board of Directors      
    Leif-Arne Langøy, Chairman367367    
    Roy Reite, Deputy Chairman166166    
    Ragna Brenne Bjerkeset146146    
    Henrik Grung200113    
    Elisabeth Maråk Støle1030    
    Ann Magritt Bjåstad Vikebakk190185    
    Helge Karsten Knudsen, employees elected representative 1)140140    
    Turid Håndlykken Sylte, employees elected representative 2)70     
    Former board members:      
    Rita Christina Sævik0180    
    Henning Sundet05    
    Total1 3821 302    
    CEO      
    Olav Arne Fiskerstrand2 3822 3084214146 7941 059
    Managers in 2016      
    EVP, Retail Banking Division, Trond Nydal1 4951 466188206  
    EVP, Sunnmøre Corporate Banking, Terje Krøvel1 4631 417178193  
    EVP, Romsdal & Nordmøre Corporate Banking, Kolbjørn Heggdal1 4111 353126128  
    EVP, Søre Sunnmøre Corporate Banking, Kjell Jan Brudevoll1 2141 192108114  
    EVP, Head of Treasury & Markets Division, Runar Sandanger1 3531 349121137  
    EVP, Head of Financial Control, Risk Management, HR and Security, Idar Vattøy1 3321 272147170  
    EVP, Head of Credit and Legal Division, Erik Røkke1 2551 169136102  
    EVP, Head of Business Development and Support, Perdy Lunde1 2481 21810697  
    EVP, Head of Information and Administration, Tone S. Gjerdsbakk1 06487611684  
    Total11 83511 3121 2261 231  
    Fees paid to External Auditor (including value added tax)      
    Fees paid to External Auditor2 0532 045    
    - hereof fee for statutory audit1 5751 500    
    - hereof other attestation services170    
    - hereof tax-related advisory services111133    
    - hereof other non-audit services350412    
    1) Ordinary salary amounts to NOK 487 198 (2015: NOK 476 263)    
    2) Ordinary salary amounts to NOK 591 348    
    2) Deputy chairman and members of the General Meeting are compensated with NOK 2 000 per meeting in 2016. Three meetings have been held in 2016.
    Loans and guarantees    
    Amounts in NOK thousand20162015
     LoansGuaranteesLoansGuarantees
    General Meeting    
    Kjersti Kleven, Chairman4 8760  
    Former chairman:    
    Tormod Hvattum  1 5660
    Other members (43 members in 2016 and 43 members in 2015)50 107050 4460
    Board of Directors    
    Leif-Arne Langøy, Chairman1720120
    Roy Reite, Deputy Chairman0000
    Ragna Brenne Bjerkeset2 5390480
    Henrik Grung0000
    Elisabeth Maråk Støle0000
    Ann Magritt Bjåstad Vikebakk6 91707 4750
    Helge Karsten Knudsen, employees elected representative4 83904 9320
    Turid Håndlykken Sylte, employees elected representative1 589000
    CEO    
    Olav Arne Fiskerstrand0000
    Employees995 1820972 9330
         
    Ordinary customer terms and conditions have been applied to loans and other commercial services provided for members of the Bank's General Meeting and Board of Directors.
    Loans to the CEO and employees elected representative are given according to staff conditions.
     

    Note 24

    Pension costs and liabilities

    The group has two pension plans, a defined benefit plan and a defined contribution plan. In addition, the CEO and some bank managers have early retirement agreements. The group also participates in the statutory early retirement pension (SERP) scheme.

    The group`s pension plans meet the requirements in the regulations regarding pensions.

    Benefit-based pension scheme in own pension fund
    The Group has provided its employees with pensions defined as benefit based schemes (old age pensions). The benefit based scheme is guaranteed through payments to the bank’s pension fund. The existing benefit based pension plan was closed to new members as at 31 December 2009. With effect from 31.12.2015 the benefit based scheme was further closed by transferring all employees born in 1959 or later from the defined benefit scheme to the defined contribution scheme. This change resulted in a reduction in pension costs in 2015 of NOK 28 million. Issuing policies for accrued pension rights for those who were transferred to the defined contribution scheme entailed a cost of NOK 4 million. The net effect of this change was thus reduced labor costs in 2015 by NOK 24 million.

    Pension costs and pension liabilities relating to the defined benefit scheme are recognised in accordance with IAS 19.

    The pension liabilities are valued annually by an actuary, based on assumptions determined by the bank.

    The pension liabilities and pension costs are determined by applying a straight line accrual formula. A straight line accrual formula spreads the accrual of future pension benefits on a straight line basis over the time of pension accruals, the accrued pension entitlements for staff during the period in question being regarded as the pension costs for the year. Net pension costs are included in personnel expenses in the financial statements.

    Pension liabilities are calculated as the present value of future, probable pension payments and are based on economic and actuarial computations and assumptions. The difference between calculated, incurred liability and the value of the pension resources is shown in the balance sheet. Actuarial gains and losses due to changed assumptions or discrepancies between expected and actual return on the pension resources, is recognized in the period they occur in other income and costs in the statement of comprehensive income.

    The discount rate is based on the interest rate on corporate bonds with high credit ratings. The Norwegian covered bond market is deemed to possess the characteristics required for use as the basis for calculating the discount rate.

    Expected return on pension resources is calculated using the same interest rate used for discounting pension liabilities. Return in excess of the discount rate is recognised in other income and costs in comprehensive income.

    The introductions of new schemes or changes to existing schemes that have retroactive effect, such that the employees have immediately earned a paid-up policy (or a change to a paid-up policy), are recognised in the profit and loss account immediately. Gains or losses linked to contractions or terminations of pension plans are recognised in the profit and loss account when they occur.

    The portion of the Group’s pension scheme which is defined benefit, entitles employees to agreed future pension benefits equals the difference between 70 per cent of leaving salary for vesting age of 67 years and estimated benefits from the Norwegian National Insurance Scheme, assuming full vesting (30 years). This liability comprised 95 (110) active members and 248 (235) pensioners at the end of 2016.

    Contribution based pension scheme
    The Group`s contribution based pension schemes are delivered by DNB and a percentage of income is paid into the scheme, depending on the individual's level of income, and the payments are expensed as they occur. The contribution based pension scheme has contribution rates of 7 % of salary in the range up to 7.1 times the national insurance basic amount (G) and 12 % of salary in the range from 7.1 to 12 G. Pension payments are expensed as they occur and are recognised in Wages, salaries etc. in the income statement.

    The bank's subsidiary Møre Eiendomsmegling AS has provided a contribution based pension scheme for its employees. The contribution represents 3 % of the employee's salary.

    The group`s costs related to the contribution based pension schemes amounted to NOK 12 million in 2016 (NOK 5 million in 2015).

    Pension agreements for the Bank`s CEO, senior and general managers
    The CEO turned age 60 in October 2016 and then reached retirement age according to his employment contract with the Board of Directors. The Board of Directors asked him to extend his contract until 31 March, which he accepted. The CEO will then retire with effect from 1 April 2017, and he will receive an annual pension equivalent to 70 per cent of leaving salary. Some bank managers born before 31.12.1953 have had a contractual right to be able to retire at age 65. At this time, they will receive a pension of 70 per cent of their leaving salary up to the age of 67 years old, when they would be transferred to the Bank’s pension fund. This arrangement comprised 1 general manager at the end of 2016 (5). The Group also has obligations associated with salaries in excess of 12G, which have been taken account of in the actuaries' calculations.

    Statutory early retirement pension (SERP)
    The Group participated in the statutory early retirement pension (SERP) scheme for the financial industry, which meant that all employees with retirement age 67 years could choose to take early retirement from and including the age of 62. A decision was taken to wind up this scheme in February 2010 and it was only possible to take early retirement pursuant to the old scheme before 31 December 2010. A new SERP scheme was established as a replacement for the old SERP scheme. Unlike the old scheme, the new SERP scheme is not an early retirement scheme, but a scheme that provides a lifelong addition to the ordinary pension. Employees covered by the new scheme, and who meets the requirements, can choose to join the new SERP scheme from the age of 62, including in parallel with staying in work, and by working until 67 years old it provides additional earnings. The new SERP scheme is a defined benefit based multi-enterprise pension scheme, and is funded through premiums which are determined as a percentage of pay. The premium for 2016 was set at 2.5 per cent of total payments between 1 G (G = the national insurance basic amount) and 7.1 G to the company`s employees between 13 and 61 years old. For 2017 the premium is set at 2.5 per cent. The scheme does not involve the building up of a fund and the level of premiums is expected to increase in the coming years. At the moment, there is no reliable measurement and allocation of the liabilities and funds in the scheme. The scheme is treated in the financial statements as a contribution based pension scheme in which premium payments of NOK 4 million in 2016 (NOK 4 million in 2015) are recognised as costs on an ongoing basis and no provisions are made in the financial statements.

    The figures in the table below are equal for the Parent Bank and the Group.

    Financial and actuarial assumptions    
     LiabilitiesCosts
     2016201520162015
    Rate of discounting/expected return on pension resources2.602.502.502.30
    Wage and salary adjustment2.252.502.502.75
    Pension adjustment----
    Adjustment of the National Insurance`s basic amount2.002.252.252.50
    Employers` social security contribution19.1014.1014.1014.10
    Table for mortality rate etcK2013K2013K2013K2013
    Disability tariffIR02IR02IR02IR02
    Pension costs in ordinary result  
     20162015
    Present value of pension accruals during the year including administration costs615
    Interest cost of incurred pension liabilities811
    Expected return on pension resources-7-9
    Net effect of the transition to a defined contribution scheme0-28
    Net pension cost for the pension fund7-12
    Change in present value of pension accruals relating to other pension schemes00
    Payments/pension costs charged to the profit and loss account, incl. payments according to the defined-contribution scheme and the statutory early retirement pension (SERP)1812
    Total pension costs250
       
       
    Specification of estimate deviations in comprehensive income  
     20162015
    Change in the rate of discounting59
    Change in other financial assumptions-418
    Estimate deviations on pension funds-9-37
    Total estimate deviations-8-9
       
       
    Total pension liabilities/-funds  
     20162015
    Pension liabilities328346
    Value of pension resources-321-315
    Net pension liabilities/-funds relating to the pension fund731
    Net pension liabilities relating to members of the Bank's top team/general managers3328
    Total net pension liabilities/-funds4059
       
       
    Funded pension liabilities  
     20162015
    Pension liabilities as at 01.01346485
    Pension accruals for the year615
    Pension payments-14-14
    Interest costs811
    Employers' social security contribution-4-1
    Transferred liabilities resulting from the transition to a defined contribution scheme0-122
    Actuarial gains/losses-14-27
    Pension liabilities as at 31.12328346
       
       
    Funded pension resources  
     20162015
    Pension resources as at 01.01315447
    Total amount paid in336
    Pensions paid out-14-14
    Expected return79
    Transferred pension resources resulting from the transition to a defined contribution scheme0-94
    Acturial gains/losses-20-38
    Pension resources as at 31.12321315
    Estimated payment for 2017 amounts to NOK 10 million.  
       
       
    Pension liabilities - other pensions  
     20162015
    Pension liabilities as at 01.012829
    Pension accruals for the year31
    Pension payments-1-2
    Interest costs21
    Acturial gains/losses2-2
    Pension liabilities as at 31.123328
    Sensitivity analysis   
     Change in the rate of discountingEffect on the liability as at 31.12.2016Effect on the pension cost in 2016
    The funded plan0.5-5.4-6.6
    The funded plan-0.55.97.3
    Unfunded schemes0.5-4.0-0.6
    Unfunded schemes-0.54.60.6
        
    The sensitivity analysis above is based on a change in the discount rate, given that all other factors remain constant.
    Sensitivity calculations are performed using the same method as the actuarial calculation for the calculation of the pension liability in the balance sheet.
    Historic development     
     20162015201420132012
    Pension liabilities incl. emloyers' social security contribution328346485373363
    Pension resources-321-315-447-428-445
    Pension liabilities SERP and other pensions3328293045
    Total net pension liabilities/-funds405968-25-37

    Management of the pension fund`s resources

    Sparebanken Møre has its own pension fund which manages payment of the pension benefits at a vesting age of 67 years.

    The capital shall be managed in consideration of security, the diversification of risk, return and liquidity. The pension fund shall manage the assets in such a way that the correct compliance with the insurance liabilities involved is secured and safeguarded. In particular, the management of the pension fund shall ensure security over time against the background of the pension fund’s long-term liabilities.

    Within the framework of appropriate security and risk diversification, the pension fund shall over time make every effort to achieve the best possible return on the assets under management.

    The long-term aspect of the asset management implies that the pension fund must undertake both interest rate and market risk in order to be assured a moderate extra return in addition to a risk-free placement rate of interest.

    The pension fund shall ensure that it has sufficiently good liquidity in order to make all its expected payments.

    The pension fund has invested NOK 4 million in a bond issued by Sparebanken Møre. Beyond this the pension fund has not invested in financial instruments issued by Sparebanken Møre or in properties owned or used by the bank.

    The pension fund has a deposit of NOK 30 million (NOK 26 million in 2015) with Sparebanken Møre.

    Investment profile - pension resources    
     20162015
     Fair valuePercentageFair valuePercentage
    Shares458.800.0
    Bonds/certificates37072.634573.7
    Bank deposits9518.612326.3
    Total pension resources510100.0468100.0
    NOK 321 million (NOK 315 million) of the total pension resources of NOK 510 million (NOK 468 million) are related to the defined benefit scheme in Sparebanken Møre. The remaining NOK 189 million (NOK 153 million) are related to issued paid-up policies, administered by the bank's pension fund.
         
         
    Return on pension resources    
       20162015
    Total pension resources  5.791.21
     

    Note 25

    Fixed assets

    Fixed assets are valued at historical cost, including direct and related costs, minus accumulated depreciation and impairment. When assets are sold, the cost price and accumulated depreciation are reversed in the accounts, and any gains or losses from the sale are shown in the profit and loss account. The cost price of fixed assets is defined as the purchase price, including levies, indirect taxes and direct acquisition costs relating to preparing the asset in question for use. Costs incurred after the bank has started to use the asset in question, including repairs and maintenance, are shown as costs in the profit and loss account.

    If the acquisition cost of a component is substantial in relation to the total acquisition cost, and the time of usage involved is significantly different, substantial fixed assets are broken down for depreciation purposes into separate components.

    Depreciation is calculated by applying the straight-line method over the following time periods, taking into account the residual value:

    AssetsTime period depreciation
    Building plots and sitesAre not depreciated
    Holiday propertiesAre not depreciated
    Buildings50 years
    Technical installations10 years
    Fixtures and fittings8-10 years
    Cars5 years
    Office machines5 years
    IT-equipment3-5 years

    An annual reassessment is made of remaining life and residual values for each separate asset. At each reporting date, fixed assets are assessed as to whether there are indications of impairment in value. If there are such indications, the assets’ recoverable amounts are calculated. The recoverable amount is the higher of fair value less sales costs, and the value of use. When assessing impairment in value, the fixed assets are grouped together at the lowest level in which it is possible to separate independent cash flows (cash flow-generating units). A cash flow-generating unit is defined as the smallest identifiable group generating incoming cash flows, which to a very large extent is independent of other assets or groups. The booked value of the asset is immediately written down to the recoverable amount, if the booked value is higher.

    Similarly, an assessment is made in order to ascertain whether the basis for earlier impairment still exists. If the basis for previous years’ impairment no longer is present, the previous years’ impairments are reversed and included in the profit and loss account. Fixed assets are thus shown at their historical value, deducted accumulated depreciation and accumulated losses in the case of impairment in value.

    Assets which separately are of lesser importance, for instance PCs and other office equipment, are not assessed individually for residual values, economic life or permanent impairment in value, but are assessed as groups.

    Assets under construction are classified as fixed assets and shown in the accounts at the incurred costs relating to the asset in question. Assets under construction are not depreciated until they are put in use. Any gains or losses from the sale of fixed assets are incorporated in the profit and loss account on an ongoing basis.

    Buildings and plots are in their entirety incorporated in the financial statements of the Bank’s subsidiary, Sparebankeiendom AS. The buildings are only intended for own use relating to the operations of the Bank, and are therefore not defined as investment properties. The buildings are located in the Group’s geographical home market, the county of Møre og Romsdal. The aggregate floor space is about 10 000 square meters, of which some 500 square meters are rented out to external tenants. Only small parts of the premises are vacant at the present time (about 1 400 square meters), and there are only commercial premises in the buildings. The buildings are shown in the accounts at historical cost minus accumulated depreciation and impairment. There is no evidence of impairment of the Group`s buildings as at 31.12.2016.

    GROUP    
    31.12.2016TotalBuildings, incl. tech.install. , building plots/holiday cabinsCars/IT/office machinesFixtures and fittings
    Acquisition cost as at 01.013982973764
    Additions4211
    Disposals4629170
    Acquisition cost as at 31.123562702165
    Accumulated depreciation and impairment as at 01.01139633541
    Depreciation during the year16817
    Impairment during the year0000
    Disposals2812170
    Accumulated depreciation and impairment as at 31.12127592048
    Value in the accounts as at 31.12230211117
    Straight-line depreciation period (years) 10-503-58-10
    Fully depreciated fixed assets in use2601610
    Estimated residual value of fixed assets74   
         
         
    GROUP    
    31.12.2015TotalBuildings, incl. tech.install. , building plots/holiday cabinsCars/IT/office machinesFixtures and fittings
    Acquisition cost as at 01.013902913762
    Additions141112
    Disposals6510
    Acquisition cost as at 31.123982973764
    Accumulated depreciation and impairment as at 01.01126593235
    Depreciation during the year16736
    Impairment during the year0000
    Disposals3300
    Accumulated depreciation and impairment as at 31.12139633541
    Value in the accounts as at 31.12259234223
    Straight-line depreciation period (years) 10-503-58-10
    Fully depreciated fixed assets in use390309
    Estimated residual value of fixed assets828200
         
         
    PARENT BANK    
    31.12.2016TotalBuildings, incl. tech.install. , building plots/holiday cabinsCars/IT/office machinesFixtures and fittings
    Acquisition cost as at 01.01130343660
    Additions3211
    Disposals2711170
    Acquisition cost as at 31.12106252061
    Accumulated depreciation and impairment as at 01.018083339
    Depreciation during the year10316
    Impairment during the year0000
    Disposals203170
    Accumulated depreciation and impairment as at 31.127071845
    Value in the accounts as at 31.123618216
    Straight-line depreciation period (years) 10-503-58-10
    Fully depreciated fixed assets in use240169
         
         
    PARENT BANK    
    31.12.2015TotalBuildings, incl. tech.install. , building plots/holiday cabinsCars/IT/office machinesFixtures and fittings
    Acquisition cost as at 01.01124293758
    Additions8512
    Disposals2020
    Acquisition cost as at 31.12130343660
    Accumulated depreciation and impairment as at 01.017053233
    Depreciation during the year10316
    Impairment during the year0000
    Disposals0000
    Accumulated depreciation and impairment as at 31.128083339
    Value in the accounts as at 31.125026321
    Straight-line depreciation period (years) 10-503-58-10
    Fully depreciated fixed assets in use370307
     

    Note 26

    Intangible assets

    Intangible assets consist of capitalised costs relating to the acquisition and development of software, licenses etc.

    Intangible assets acquired separately are carried in the balance sheet at cost. The cost of intangible assets obtained through acquisition is included in the accounts at fair value in the Group’s opening balance sheet. Intangible assets on the balance sheet are carried at cost, reduced by any depreciation and impairment. Intangible assets are depreciated over estimated life-time of use.

    Amounts paid for licenses and software are included in the balance sheet and depreciated on a straight-line basis over the expected time of useful economic life, which is normally 5 years. Such products bought are included in the balance sheet at acquisition cost plus the costs incurred in order to prepare the product for use. Impairment assessments are conducted annually. Costs relating to maintenance of software and IT-systems are charged on an ongoing basis to the profit and loss account.

    GROUP PARENT BANK
    20152016 20162015
    74103Acquisition cost as at 01.0110172
    2916Additions1629
    04Disposals30
    103115Acquisition cost as at 31.12114101
    4255Accumulated depreciation and impairment as at 01.015441
    1316Depreciation during the year1613
    00Impairment during the year00
    03Disposals30
    5568Accumulated depreciation and impairment as at 31.126754
    3248Value in the accounts as at 01.014731
    4847Value in the accounts as at 31.124747
    2020Straight-line depreciation rate2020
    55Economic life – number of years55
     

    Note 27

    Other assets

    GROUP PARENT BANK
    20152016 20162015
    1010Repossessed assets1010
    3939Capital in Sparebanken Møre`s Pension Fund3939
    3229Other receivables2826
    8178Total other assets7775

    Repossessed assets amounts to NOK 10 million (NOK 10 million in 2015). This consists of residential properties of NOK 4 million (NOK 4 million in 2015) and plots of NOK 6 million (NOK 6 million in 2015). These properties have mainly been acquired/repossessed in order to realise the bank’s collateral security. Sparebanken Møre does not wish to remain the owner of repossessed properties. In those cases where an acceptable price has not been obtained, every effort is made to rent out the properties.

     

    Note 28

    Tax

    Taxation cost consists of payable income tax and change in deferred tax.

    Deferred tax/tax benefit is calculated on the basis of the temporary differences which exist between the accounts-related and tax-related value of assets and liabilities at the end of the accounting year. Temporary negative and positive differences which are reversed or which may be reversed during the same period, have been offset and included in the accounts on a net basis.

    Deferred tax benefit is included in the accounts when it is likely that the Group will have sufficient tax-related profits in the future to be able to take advantage of the tax benefit. On each balance sheet day in question, the Group reviews the deferred tax benefit included in the accounts and its stated value. If applicable, the Group will reduce the amount of deferred tax benefit to the extent that the Group may no longer be able to take advantage of the deferred tax benefit.

    Payable tax and deferred tax/tax benefit are shown in comprehensive income to the extent that this relates to items which are shown in comprehensive income. Calculated deferred tax related to pension estimate deviations has been recognised in comprehensive income.

    Deferred tax and deferred tax benefit are calculated on the basis of the expected future tax rate applicable to the companies in the Group where temporary differences have materialised. Deferred tax and deferred tax benefit are incorporated in the accounts irrespective of when the differences are going to be reversed. Deferred tax benefit is shown at nominal value.

    The rate of taxation was changed to 25 per cent with effect from 2016, and this rate has been applied for calculation of tax payable for 2016, as well as for calculation of deferred tax as at 31.12.2016 and 31.12.2015. For the calculation of tax payable for 2015, a tax rate of 27 % was applied.

    The entire taxation cost is related to Norway.

    Tax cost in the income statement  
    GROUP PARENT BANK
    20152016 20162015
    215172Tax payable117150
    -269Change in deferred tax against ordinary income12-25
    00Too much/too little set aside last year00
    189181Tax cost129125
    27.324.0Effective rate of tax (tax cost as a percentage of pre-tax result)17.819.6
         
         
    Tax cost in the comprehensive income statement  
    GROUP PARENT BANK
    20152016 20162015
    2-2Change in deferred tax due to pension estimate deviations-22
    2-2Tax cost in comprehensive income-22
         
         
    Specification of the difference between the result before tax and the income subject to tax
    GROUP PARENT BANK
    20152016 20162015
    693755Result before tax724637
    0-46Permanent differences related to shares-223-191
    1617Other permanent differences1716
    86-38Changes in temporary differences-4993
    795688Income subject to tax469555
    215172Tax payable at 25 per cent (27 per cent in 2015)117150
         
         
    Specification of temporary differences and the computation of deferred tax
    GROUP PARENT BANK
    20152016 20162015
      Temporary differences relating to:  
    -94-73Fixed assets-100-127
    153179Pension liabilities179153
    42Added value related to transferred portfolio of loans24
    -53-60Other temporary differences-62-60
    1048Net negative (-)/positive differences against profit and loss account19-30
    -211-219Share of net pension liability recognized against other comprehensive income-219-211
    23Limited partnerships32
    -199-168Total negative (-)/positive differences-197-239
    -50-42Deferred tax asset (-) or liability (25 per cent)-49-60
         
         
    Reconciliation of tax cost and pre-tax profit
    GROUP PARENT BANK
    20152016 20162015
    18618925 per cent of pre-tax profit (27 per cent in 2015)181172
    0-12Shares 25 per cent (27 per cent)-56-52
    34Other permanent differences 25 per cent (27 per cent)44
    00Too much/too little set aside in previous years00
    189181Total tax cost129125
     

    Note 29

    Profit/earnings per EC

    The basic earnings per equity certificate (EC) is calculated as the proportion between the year’s profit accruing to the Bank’s EC holders according to the EC fraction as per 1 January, and the number of issued ECs at year-end, adjusted for any issues that do not provide entitlement to full dividend. The diluted earnings per EC is no different to the basic earnings per EC.

    GROUP20162015
    Earnings per EC (NOK) 2)28.8025.25
    Diluted earnings per EC (NOK)28.8025.25
    Profit for the year to the Bank's EC-holders:  
    Profit574503
    EC-holders' share of the profit according to the EC-fraction 1)285249
    Weighted number of ECs - the Bank's own portfolio100 660125 120
    Number of own ECs as at 31.1229 850125 122
    Number of own ECs as at 01.01125 122108 661
    Weighted average of outstanding ECs9 786 2949 761 834
    Number of outstanding ECs as at 31.129 857 1049 757 704
    Number of outstanding ECs as at 01.019 757 7049 778 293
    Weighted average number of ECs issued9 886 9549 886 954
    Number of ECs as at 31.129 886 9549 886 954
    Number of ECs as at 01.019 886 9549 886 954

    1) The EC ratio has been computed on the basis of figures for the Parent Bank which provides the basis for allocation of profit to the EC holders. The fund for unrealised gains was excluded from the computation. The EC ratio was 49.6 per cent in both 2016 and 2015.

    2) Earnings per Equity Certificate (EC) is calculated as the EC holders' proportion of the result divided by the number of issued ECs at year-end, adjusted for any issues that do not provide entitlement to full dividend.

     

    Note 30

    Capital adequacy

    The Bank's capital adequacy is calculated as follows:

    - credit risk for sovereign and bank exposures is based on the Standardised Approach;

    - credit risk for retail and corporate exposures is based on Foundation IRB;

    - market risk is based on the Standardised Approach, and

    - operational risk on the Basic Indicator Approach.

    The minimum Core Tier 1 capital ratio requirement in Pilar 1 is 11.5 per cent. In 2016, the FSA fixed the Pilar 2 buffer of Sparebanken Møre at 1.8 per cent. The countercyclical buffer will be increased to 2 per cent at the end of 2017. The Ministry of Finance has fixed minimum requirement for unweighted equity ratio at 3 per cent, effective from June 30th, 2017. Additionally, a core capital buffer of at least 2 % is required.

    The long-term strategic plan of Sparebanken Møre states that the Group should have a minimum of 13.8 per cent Core Tier 1 Capital Ratio. Furthermore, the assessment of risk profile, capital adequacy and profitability must at all times be based on the long-term strategic plan. Calculation of the capital requirements is performed annually as part of the ICAAP, which confirms that the Group meets the new capital requirements by a sound margin.

    Note 3 “Risk Management” provides further information about Sparebanken Møre's capital structure and the capital adequacy regulations. Further information is available in the (Norwegian-only) Pillar III document on the Group’s website www.sbm.no.

    Return on risk adjusted capital is calculated for every customer, and this is used for measuring profitability at all levels of the Group.

    Sparebanken Møre`s ICAAP

    The Internal Capital Adequacy Assessment Process (ICAAP) of Sparebanken Møre is performed annually (or whenever events require a more frequent update). This process covers all material risks, and involves both management, the Internal Auditor (BDO), and the Board of Directors.

    Every risk element is assessed on the basis of probability and consequence, and what Sparebanken Møre can do to control the risk effectively. Various forms of scenario modelling and stress testing are performed during the ICAAP, including simulations of both business-as-usual and severe down-turns. No diversification risks are accepted in the ICAAP.

    GROUP PARENT BANK
    20152016 20162015
      Core capital  
    989989EC capital989989
    -13-3- ECs owned by the Bank-3-13
    354354Share premium fund354354
    9351 092Dividend equalisation fund1 092935
    125125Gift fund125125
    2 1832 346Primary capital fund2 3462 183
    8251Value adjustment fund5182
    114138Proposed dividend for the EC holders138114
    115141Proposed dividend for the local community141115
    228208Other equity00
    5 1125 441Total equity5 2344 884
    -47-47Deferred tax, goodwill and intangible assets-47-47
    -14-14Value adjustment due to the requirements for prudent valuation-14-14
    -82-51Value adjustment fund-51-82
    808800Perpetual Hybrid Tier 1 capital800808
    -175-219Expected losses exceeding actual losses, IRB portfolios-177-139
    -114-138Proposed dividend for the EC holders-138-114
    -115-141Proposed dividend for the local community-141-115
    5 3735 630Total core capital5 4655 181
    4 5654 830Common equity Tier 1 capital4 6654 373
         
      Supplementary capital  
    501502Subordinated loan capital of limited duration502501
    0036 per cent addition for net unrealised gains on shares available for sale00
    0050 per cent deduction for equity in other financial institutions00
    501502Total supplementary capital502501
    5 8746 132Net equity and subordinated loan capital5 9675 682
         
    Exposure classes SA - credit risk
    00Central governments or central banks00
    614Regional governments or local authorities146
    2017Public sector companies1720
    5246Institutions (banks etc)350306
    50Companies (corporate customers)1118
    00Mass marked (retail banking customers)00
    00Secured by mortgage on immovable property00
    00Exposures in default00
    1620Covered bonds3412
    88Equity88
    114121Other items214190
    221226Total capital requirements - credit risk, The Standardised Approach648560
         
    Exposure classes IRB - credit risk
    562602Retail - Secured by real estate295308
    4646Retail - Other4646
    773629SME609757
    512415Specialised lending415512
    252465Other corporate lending465252
    2 1452 157IRB-F capital requirements1 8301 875
    2 3662 383Total capital requirements - credit risk2 4782 435
         
    Exposure classes SA - marked risk
    00Debt00
    00Equity00
    00Foreign exchange00
    4029Credit value adjustment risk (CVA)45
    4029Total capital requirements - market risk45
         
    190194Operational Risk (Basic Indicator Approach)174169
    00Deductions from the capital requirement00
    2 5962 606Total capital requirements less Transitional Rules2 6562 609
    035Additional capital requirements from Transitional Rules00
    2 5962 641Total capital requirements2 6562 609
         
    32 45532 553Risk-Weighted Assets less Transitional Rules33 20032 603
    0455Risk-Weighted Assets Transitional Rules00
    32 45533 008Risk-Weighted Assets including Transitional Rules33 20032 603
    1 4601 483Minimum requirement common equity Tier 1 capital (4.5 %)1 4941 467
         
    Buffer Requirement
    811825Capital conservation buffer (2.5 %)830815
    974990Systemic risk buffer (3.0 %)996978
    325495Countercyclical buffer (1.0 %)498326
    2 1102 310Total buffer requirements2 3242 119
    9951 037Available common equity Tier 1 capital after buffer requirement847787
         
    Capital adequacy as a percentage of the weighted asset calculation basis
    18.118.6Capital adequacy ratio18.017.4
    16.617.0Core capital ratio16.515.9
    14.114.6Core Tier 1 capital ratio14.113.4
         
    Leverage ratio
    8.08.5Leverage Ratio8.17.7
     

    Note 31

    ECs and ownership structure

    Equity Certificates
    At the end of 2016, Sparebanken Møre’s EC capital totalled NOK 989 million, consisting of 9 886 954 Equity Certificates, each of a nominal value of NOK 100. In addition to this, the EC holders’ capital consists of the dividend equalisation fund, amounting to NOK 1 092 million and the share premium fund, totalling NOK 354 million. According to the Bank’s by-laws, there are no limitations with regard to voting rights. Furthermore, no rights/options exist according to which new ECs would have to be issued.

    Own Equity Certificates (ECs)
    Nominal value of own ECs is shown in the balance sheet separately, as a reduction to issued ECs. Purchase price in excess of nominal value is shown in relation to the primary capital fund and the dividend equalisation fund in accordance to historically adopted distribution. Losses and gains from transactions involving own ECs are shown in direct relation to the primary capital fund and the dividend equalisation fund in accordance with their relation to each other.

    Costs relating to equity transactions
    Transaction costs relating to an equity transaction are recognised directly in equity.

    Dividend policy
    Sparebanken Møre’s aim is to achieve financial results which provide a good and stable return on the Bank’s equity. The results shall ensure that all equity owners receive a competitive long-term return in the form of dividends and capital appreciation on the equity. The equity owners’ share of the annual profits set aside as dividend funds shall be adapted to the Bank’s equity situation. Sparebanken Møre’s allocation of earnings shall ensure that all equity owners are guaranteed equal treatment.

    There are no special agreements between the Bank and its owners. The Board of Directors cannot refuse purchase or sale of ECs unless this is covered by the stipulations contained in the Companies Act.

    Classification of dividends
    Dividends on ECs and dividend funds for the local community are classified as equity until the Board of Directors’ proposal has been agreed by the Bank’s annual General Meeting.

    Other equity items
    The value adjustment fund consists of aggregate net value changes relating to fair value for financial instruments classified as available for sale. Realised gains and losses, as well as impairment, are incorporated in the profit and loss account during the period in which they occur. The Group does not have convertible bonds or any other financial instruments which can be converted into equity.

    EC capital
    Sparebanken Møre’s EC capital totals NOK 988 695 400, consisting of 9 886 954 certificates, each of a nominal value of NOK 100.

    The EC capital was raised through nine separate issues:

    YearIssueChanges in EC capitalTotal EC capitalNumber of ECs
    1988Public issue100.0100.01 000 000
    1993Public issue100.0200.02 000 000
    1994Public issue150.0350.03 500 000
    1996Public issue100.0450.04 500 000
    1996Issue, the Bank's staff1.7451.74 516 604
    1998Public issue100.0551.75 516 604
    1998Issue, the Bank's staff0.9552.65 526 154
    2008Dividend issue42.3594.95 949 153
    2009Rights issue58.5653.46 534 264
    2010Scrip issue130.7784.17 841 116
    2013Rights issue148.6932.79 327 603
    2013Repair issue54.1986.89 868 144
    2013Issue, the Bank's staff1.9988.79 886 954

    EC holders' share of the result
    Earnings per equity certificate (EC) is calculated as the EC holders' proportion of the profit divided by the number of issued ECs at year-end, adjusted for any issues that do not provide entitlement to the full dividend. The EC holders' proportion of the profit corresponds to the EC capital's, the dividend equalisation fund's and the share premium fund's proportion of the Bank's total equity at the start of the year. If EC capital is expanded during the year in the form of an offering, a time-weighted proportion of the increase is included from and including the payment date.

    The 20 largest EC holders in Sparebanken Møre as at 31.12.16Number of ECsPercentage share of EC capital
    Sparebankstiftelsen Tingvoll988 0009.99
    Cape Invest AS517 6465.24
    Pareto Aksje Norge Verdipapirfond502 5805.08
    MP Pensjon386 6983.91
    Wenaasgruppen AS380 0003.84
    Verdipapirfondet Nordea Norge Verdi343 0793.47
    Pareto AS305 1893.09
    FLPS - Princ All Sec224 3342.27
    Beka Holding AS150 1001.52
    Verdipapirfondet Eika egenkapitalbevis106 3081.08
    Lapas AS (Leif-Arne Langøy)105 5001.07
    Bergen Kommunale Pensjonskasse100 0001.01
    Verdipapirfondet Fondsfinans Norge96 0000.97
    Verdipapirfondet Landkreditt utbytte90 0000.91
    Odd Slyngstad81 4790.82
    PIBCO AS75 0000.76
    Forsvarets Personellservice63 6600.64
    Stiftelsen Kjell Holm60 6860.61
    Forte Trønder VPF58 0000.59
    Malme AS55 0000.56
    Total 20 largest4 689 25947.43
    Total9 886 954100.00
    Key financial figures (Parent Bank)     
     20162015201420132012
    Price at OSE254188216198160
    Number of ECs issued9 886 9549 886 9549 886 9549 886 9547 841 116
    EC capital (NOK mill.)989989989989784
    Dividend equalisation fund (NOK mill.)1 092935799684592
    Share premium (NOK mill.)354354353353186
    EC percentage (average in 2013)49.649.649.647.746.0
    EC percentage 31.1249.649.649.649.646.0
    Dividend per EC, in NOK14.0011.5013.50812
    Dividend per EC, in NOK as a % of price at OSE 31.125.56.16.34.07.5
    Return (%)41.2-6.713.131.3-5.6
    Dividend in % of EC-owners share of adjusted profit 1)48.644.846.443.443.2
    Profit per EC, in NOK 1)29.8525.7029.1018.4527.75
    Book value per EC, in NOK 1) 2)271253242223219
    P/E 1)8.87.37.410.75.8
    P/BV 1)0.940.740.890.890.73
    1) Fund for unrealised gains has been excluded from the calculation. 
    2) Group figures, incl. proposed dividend. 
    Geographic distribution    
    Number of owners20162015201420132012
    Møre og Romsdal3 5763 6023 5653 6173 673
    Others in Norway2 0032 1492 2442 3982 350
    Outside Norway136101899983
    Total5 7155 8525 8986 1146 106
          
    Number of ECs20162015201420132012
    Møre og Romsdal5 182 3594 812 2724 361 3784 516 3324 206 244
    Others in Norway4 059 2624 554 0105 076 7734 964 7673 368 430
    Outside Norway645 333520 672448 803405 855266 442
    Total9 886 9549 886 9549 886 9549 886 9547 841 116
    Distributed by numbers    
    Number of ECsNumber of ECsIn percentageNumber of ownersIn percentage
    1 - 10084 6060.861 70529.83
    101 - 1.0001 154 47811.682 90150.76
    1.001 - 10.0002 568 45825.981 01617.78
    10.001 - 100.0002 069 97820.94821.43
    Above 100.0004 009 43440.55110.19
    Total9 886 954100.005 715100.00
     Number of ECsEC capitalShare premium
     201620152016201520162015
    Change in ECs and share premium:      
    Ordinary ECs as at 01.01.9 886 9549 886 954989989354353
    Changes000001
    Ordinary ECs as at 31.129 886 9549 886 954989989354354
    Bank's own ECs:      
    Own ECs as at 01.01125 122108 6611311  
    Changes-95 27516 461-102  
    Own ECs as at 31.1229 847125 122313  
    Distributed and proposed dividend 
     Total amount (TNOK)
    Dividend paid on ECs 
    NOK 12.00 per EC in 201394 093
    NOK 8.00 per EC in 201479 096
    NOK 13.50 per EC in 2015133 474
    NOK 11.50 per EC in 2016113 700
    Proposed dividend 
    NOK 8.00 per EC in 201379 096
    NOK 13.50 per EC in 2014133 474
    NOK 11.50 per EC in 2015113 700
    NOK 14.00 per EC in 2016 1)138 417
    1) Approved at the annual General Meeting on 29.03.2017. Included in the accounts as other equity as at 31.12.2016.
    Elected representatives of the Bank owning/representing ECs as at 31.12.2016
     Number of ECs Number of ECs
    Ragna Brenne Bjerkeset950Lise Løseth352
    Mette Brit Bjordal22 000Borghild Møller41 324
    Bjørn Bjåstad6 672Roy Reite1 922
    Nils Petter Drønnen1 546Astrid-Grethe Rye626
    Annbjørg Holmen Dyb696Kjell Martin Rønning8 000
    Kåre Dybvik1 100Jane Røsgaard1 595
    Harald Jarle Eriksen162 600Aadne Sandanger943
    Sverre A. Farstad12 000Johan Settem50 000
    Ann Magrit Grønningsæter1 200Karianne Røsberg Slagnes835
    Iren Gullhav877Alf Sollid400
    Jens Arne Hagen60Finn Moe Stene998 800
    Turi Indergaard1 143Elisabeth Maråk Støle180
    Kjersti Kleven60Turid Håndlykken Sylte694
    Ester Sørdal Klungre243Solfrid Teigen1 411
    Helge Karsten Knudsen1 144Lilian Thomas809
    Leif-Arne Langøy105 500Ann Magritt Bjåstad Vikebakk6 805
    Anders Lausund1 688Trude Wenaas17 500
    Lars Martin Lunde386 698Kaj B Westre10 565
     

    Note 32

    Events after the reporting period

    Any new information about the Group’s positions on the date of financial position is included in the annual accounts. Events occurring after the date of financial position, which have no impact on the Group’s position on the date of financial position, but which will have an impact on the Group’s position in the future, are disclosed if they are material.

    The bank is participating in debt restructuring that will involve conversion of loans to shares. Conversion is expected to take place in the first quarter 2017. The event will have no significant impact on results. The Group's core capital will be strengthened by about 50 basis points after the conversion is completed as a result of actual losses on loans that will result from implementation of the debt restructuring.