Note 1

General information

Sparebanken Møre, which is the Parent company of the Group, is a savings bank registered in Norway. The bank’s Equity Certificates (ECs) are listed on the Oslo Stock Exchange.

The Group consists of Sparebanken Møre (the Parent Bank) and its subsidiaries Møre Boligkreditt AS, Møre Eiendomsmegling AS and Sparebankeiendom AS.

The Sparebanken Møre Group provides banking services for retail and corporate customers, as well as leasing products and real estate brokerage through a large network of branches within Møre og Romsdal, this region being defined as the bank’s geographic home market.

The company’s Head Office is located at Keiser Wilhelmsgt. 29/33, P.O.Box 121 Sentrum, 6001 Ålesund, Norway.

The preliminary annual accounts were approved for publication by the Board of Directors on 27 January 2016. The final annual accounts were presented by the Board of Directors on 24 February 2016.

The Group’s operations are described in note 19.

 

Note 2

Accounting principles

The Group’s annual accounts have been prepared in accordance with the International Financial Reporting Standards (IFRS), which have been stipulated by the International Accounting Standards Board, and implemented by the EU as at 31 December 2015.

 

How to read the group`s accounting principles:
Sparebanken Møre describes the accounting principles in conjunction with each note. See the table below for an overview of in which note the various principles are described, as well as reference to relevant and important IFRS standards. 

Accounting principleNoteIFRS-standard
ImpairmentNote 7 Losses on loans and guaranteesIAS 39, IFRS 7
Financial guarantees and uncertain liabilitiesNote 10 LiabilitiesIAS 39, IAS 37
Financial derivativesNote 12.3 Financial derivativesIAS 39, IFRS 7, IFRS 13
HedgingNote 14 Debt securitiesIAS 39, IFRS 7
Classification of financial instrumentsNote 15 Classification of financial instrumentsIAS 39, IFRS 7
Amortised costNote 16 Financial instruments at amortised costIAS 39, IFRS 7
Fair valueNote 17 Financial instruments at fair valueIAS 39, IFRS 13, IFRS 7
Operating segmentsNote 19 Operating segmentsIFRS 8
Revenue recognitionNote 20 Other operating incomeIAS 18, IAS 39
PensionsNote 24 Pension costs and liabilitiesIAS 19
Fixed assetsNote 25 Fixed assetsIAS 16, IAS 36
Intangible assetsNote 26 Other intangible assetsIAS 38, IAS 36
TaxNote 28 TaxIAS 12
EquityNote 31 ECs and ownership structureIAS 1
Events after the reporting periodNote 32 Events after the reporting periodIAS 10
   
   

Consolidation principles
The consolidated financial statements comprise Sparebanken Møre and all companies in which Sparebanken Møre has control through ownership. An entity is controlled when the owner is exposed to or has rights to returns from the entity and has the opportunity to influence these returns through its influence over the entity. This applies to subsidiaries mentioned in note 18.

Companies which have been bought or sold during the year are included in the Group accounts from the time at which control is obtained and until control ceases.

The Group accounts are prepared as if the Group were one financial unit.

All transactions involving companies which form part of the Group, have been netted out when consolidating the Group accounts. Uniform accounting principles have been applied for all companies which are incorporated in the Group accounts. In the Parent Bank’s accounts, investments in subsidiaries are valued at cost. The acquisition method is applied when recognizing acquired units/entities. The acquisition cost relating to an acquisition is assessed as the fair value of the items involved, such as assets, equity instruments issued and liabilities taken over. Identifiable assets bought, liabilities taken over and debt obligations are assessed at fair value at the time of the acquisition in question. Any acquisition cost in excess of fair value of the Group’s equity stake of identifiable net assets is, according to IFRS 3, incorporated as goodwill. Transaction costs related to acquisitions are recognized as they apply.

Temporary acquired shares in connection with securing commitments are not consolidated, but are treated as available for sale at fair value through profit or loss.

 

Foreign exchange
The Group presents its accounts in Norwegian kroner (NOK). The functional currency for the Parent Bank and its subsidiaries is NOK.

All monetary items in foreign currencies have been recalculated into the bank’s functional currency (NOK) according to foreign exchange rates provided by Norges Bank as at 31.12.2015. Current income and costs have been translated into NOK at the foreign exchange rates ruling at the time of the transactions in question, and the effects of changes in foreign exchange rates have been included in the profit and loss account on an ongoing basis during the accounting period.

 

Changes in accounting principles and presentation (classifications)
There are no material changes in accounting policies for 2015. For changes relating to presentation/classification, please see further information under the section "New standards".

 

New or amended standards
The Group has implemented the following new or amended standards in 2015:

• IFRS 3 Business Combinations
The amendments to IFRS 3 clarifies that joint arrangements are outside the scope of IFRS 3, and that the scope exception applies only to the accounting in the financial statements of the joint arrangement itself. The Group has no joint arrangements, and the amendment has therefore had no impact on the Group`s financial position or results.

• IFRS 13 Fair Value Measurement
Change of the scope of IFRS 13: The portfolio exception in IFRS 13 can be applied to financial assets, financial liabilities and other contracts. The amendment has had no impact on the Group`s financial position or results.

• IAS 40 Investment Property
The amendment to IAS 40 clarifies that when determining whether a transaction is the purchase of an asset or a business combination, IFRS 3 is to be applied, not the description of ancillary services in IAS 40. The Group has no investment properties and the amendment has therefore had no impact on the Group`s financial position or results.

• IFRIC 21 Levies
IFRIC 21 is an interpretation of IAS 37 Provisions, Contingent Liabilities and Contingent Assets. IAS 37 sets out criteria for the recognition of a liability. The Interpretation clarifies that the obligating event that gives rise to a liability to pay a levy is the activity described in the relevant legislation that triggers the payment of the levy. The interpretation is effective for fiscal years starting 1 January 2015 or later. Fee for the Banks' Guarantee Fund is considered to be covered by the interpretation. IFRIC 21 will not affect the accrual in the financial statements for the bank, but may affect the accrual of the obligation between quarters of a fiscal year. This matter will be reconsidered during Q1 2016. The interpretation has not had a significant impact on the financial position as of 31.12.2015 or the annual results for 2015.

 

Future standards
Standards and interpretations which are issued up to the date of issuance of the consolidated financial statements, but not yet effective, are disclosed below. The Group’s intention is to adopt the relevant new and amended standards and interpretations when they become effective, provided that the EU approves the changes prior to issuing the consolidated financial statements.

• IFRS 9 Financial Instruments
IFRS 9 Financial instruments will eventually replace IAS 39 Financial Instruments: Recognition and Measurement. The new standard introduces a business-oriented model for the classification of financial assets, an expected loss model for impairment and a new general model for hedge accounting. IFRS 9 is effective for annual periods beginning on or after 1 January 2018, but earlier application is permitted. The Standard is not yet approved by the EU. Sparebanken Møre will not early adopt IFRS 9.

The method of impairment for expected losses for financial assets measured at amortized cost in the income statement depends on whether credit risk has increased substantially since the initial recognition. If the credit risk has not increased significantly, the impairment to be recognized shall be equal to 12 months' expected losses. If the credit risk has increased significantly, the impairment to be recognized shall be equal to the expected loss for the entire lifetime. The preliminary expectation is that the adoption of IFRS 9 will result in an increase in impairment as a result of the change from an incurred loss model to an expected loss model. The Group has started working on implementing the new standard but it is too early to provide an estimate of the expected impact on the consolidated income statement.


• IFRS 16 Leases
IFRS 16 Leases replaces existing IFRS leases requirements, IAS 17 Leases. IFRS 16 sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract, ie the customer (“lessee”) and the supplier (“lessor”). The new leases standard requires lessees to recognise assets and liabilities for most leases, which is a significant change from current requirements.


The following approved IFRS with future effective date is expected not to be of significant relevance for the Sparebanken Møre Group, thus have no impact on the financial statements:
• IFRS 15 Revenues from Contracts with Customers

 

Annual improvements
Minor changes have been done in a number of standards during IASB`s annual improvement projects. None of these changes are considered to have significant impact on the financial position or performance of the Sparebanken Møre Group.

 

Judgments in applying accounting principles
Financial assets and liabilities are allocated to the different categories in IAS 39, which subsequently determine the measurement in the statement of financial position. The bank has clear procedures for the categorisation, and the process normally requires only limited use of judgment.


Use of estimates and judgment in the preparation of the annual financial statements
Preparation of the annual accounts in accordance with certain IFRS accounting standards means that in certain cases management has to use best estimates and assumptions. The assessments are based on historical experience and assumptions deemed to be reasonable and sensible by management. The estimates and assumptions on which the abovementioned preparation is based, affect the reported amounts of assets, liabilities and off-balance sheet items, as well as income and costs in the submitted annual accounts. There is a risk of the actual results later, to a certain extent, deviating from the estimates and assumptions on which the abovementioned preparation is based.

Certain accounting principles are regarded as particularly important in order to illustrate the Group’s financial position, due to the fact that management is required to make difficult or subjective assessments, applying estimates which mainly relate to matters which are initially uncertain.

The executive management team makes assessments when choosing and applying accounting policies. The company's financial assets and liabilities are allocated to different categories in accordance with IAS 39. Little discretionary judgment is normally exercised in this context. Please refer to note 15 for the measurement policies.

In the opinion of the management, the most important areas which involve critical estimates and assumptions are as follows:


Impairment on loans
The Group examines the lending portfolio at least every quarter. Commitments are reviewed individually and deemed to require impairment when there is objective proof of impairment in value, or at the latest in the case of the commitment having been in default for more than 90 days. Furthermore, impairment assessments are done for groups of loans. Reference is made to note 7 for further description of principles and methodology. There are guidelines for conducting assessment of future cash flows. Significant commitments are reviewed by the central credit institutions in the bank before a final decision of impairment is made.

In connection with impairment assessments, all cash flows relating to the commitments in question shall in principle be identified, and an assessment shall be made as to which cash flows are vulnerable. Against the background of the large number of commitments which are subject to assessment both on an individual and group basis, such calculations must be done on the basis of approximation and figures from earlier experience.


Fair value of financial instruments – including derivatives
For financial instruments which are not traded in active markets, various evaluation methods are applied in order to ascertain fair value. Further information and a description of the techniques used may be found in note 17. Reference is also made to notes 11-16, which deal with financial instruments.


Pension liabilities
The present value of pension liabilities depends on several factors which are arrived at through the use of a number of actuarial assumptions. Any change in these assumptions would affect the amount of the pension liabilities shown in the balance sheet. The rate of interest to be applied when discounting is decided on at the end of the year. This is the rate of interest which is applied in order to calculate the present value of future necessary payments to cover the pension liabilities. The discount rate is based on the Norwegian market for covered bonds, and swap rates in the interbank market for the extrapolation of the curvature over 10 years, enabling us to arrive at an approximately similar maturity as that which applies to the pension liability. Other basic assumptions for the pension liabilities are partly based on actual market conditions. Mortality and death trend assumptions are based on standardized assumptions and other demographic factors. Please refer to note 24 for additional information.

 

Note 3

Risk management

Strategy
Sparebanken Møre’s long-term strategic development and target achievement are supported by high quality risk- and capital management. The overall purpose of risk management and -control is to ensure that goals are achieved, to ensure effective operations and the handling of risks which can prevent the achievement of business related goals, to ensure internal and external reporting of high quality, and to make sure that the Group operates in accordance with relevant laws, rules, regulations and internal guidelines. Risk-taking is a fundamental aspect of banking operations, which is why risk management is a central area in the day-today operations and in the Board of Directors’ ongoing focus.

Sparebanken Møre’s Board of Directors has agreed overall guidelines for management and control throughout the Group, as well as a separate risk policy. The Group shall have a low to moderate risk profile and revenue generation shall be a product of customer-related activities, not financial risk taking. In addition, the bank has introduced separate policies for each significant risk area: credit risk, counterpart risk, market risk and funding risk. The risk strategies are agreed by the Board of Directors and revised at least once a year, or when special circumstances should warrant it. The Group has established a follow-up and control structure, which shall ensure that the overall framework of the strategic plan is adhered to at all times.


Corporate culture, organisation and responsibility
The risk management process is based on the bank’s and group’s corporate culture. This includes management philosophy, management style and the people in the organisation. Staff’s integrity, value basis and ethical attitudes represent fundamental elements in a well-functioning corporate culture. Well-developed control and management measures cannot compensate for poor corporate culture. Against this background, Sparebanken Møre has established clear ethical guidelines and a clear value basis, which have been made well known throughout the organisation.
Sparebanken Møre attaches a great deal of importance to independence in the risk management. The responsibility for, and execution of risk management and control is therefore shared between the Board of Directors, management and operative units.

The Board of Directors of Sparebanken Møre bears the overall responsibility for ensuring the bank and the group having adequate primary capital based on the desired levels of risk and the group's activities, and for ensuring that Sparebanken Møre is adequately capitalized based on regulatory requirements. The Board shall also ensure that risk management and internal control is adequate and systematic, and that this is established in compliance with laws and regulations, articles of association, instructions, and external and internal guidelines. The Board also sets out the principles and guidelines for risk management and internal control for the various levels of activity, and regularly revises and adopts, at least once a year, various strategies and guidelines for risk management.

The Audit and Risk Committee is elected by and amongst the members of the Board of Directors. The committee is a sub-committee of the Board. Its purpose is to carry out more thorough assessments of designated areas and report the results to the Board. The Audit and Risk Committee shall ensure that the institution has independent and effective external and internal auditors, and satisfactory financial statement reporting and risk management routines, which comply with all pertinent laws and regulations.

The CEO is responsible for ensuring the establishment of appropriate risk management and internal control on the basis of assessments, agreed principles and guidelines introduced by the Board. The CEO is responsible for ensuring that good control environments are established in all levels of the bank and shall continuously monitor changes to the bank's risks and ensure that these are properly addressed in accordance with the Board's guidelines. The CEO shall ensure that the bank's risk management and internal control is documented according to current laws, rules, regulations and statutes, and shall, at least once a year, prepare an overall assessment of the risk situation, which shall be presented to the Board for their consideration.

The Risk Management Department is responsible for preparing and designing systems, guidelines and procedures for identifying, measuring, reporting and following up the bank’s most important inherent risks. The department is responsible for ensuring that the total risk exposure of Sparebanken Møre, including results of conducted stress tests, is reported to the CEO and the Board of Directors. Further, the department bears primary responsibility for the IRB process in the Group. It is also a key setter of conditions and adviser in the strategy process concerning risk assessments, risk tolerance and operationalisation of the bank's overall goals with regard to risks. The department also has responsibility for supervising the annual ICAAP work, and to coordinate the annual internal control confirmations from the operational managers. The department forms part of the Financial Control, Risk Management, HR and Security Division, which reports directly to the CEO.

Pursuant to the requirements in the Securities Trading Act and associated regulations, Sparebanken Møre has an own compliance function. Each year, the Board of Directors of Sparebanken Møre approves compliance instructions, and an annual work and action plan is prepared for the function. The head of the department reports to Sparebanken Møre's CEO, but is organizationally subordinate to the head of the Credit and Legal Division.

Finance & Accounting is responsible for the group's total financial management/reporting and accounting, and is part of the Financial Control, Risk Management, HR and Security Division.

Sparebanken Møre`s operative managers of important business areas shall actively involve themselves in the process surrounding the assessment of whether or not the established risk management and internal control is being conducted as assumed. It is assumed that all managers at every level of the organisation are monitoring the approved control measures within their area of responsibility.

Sparebanken Møre`s Credit Committee deals with larger commitments and matters of a special nature, and shall provide an independent proposal to the person holding the power of attorney. The Credit Committee attaches special importance to the identification of risk in connection with each credit application, and makes its own assessment regarding credit risk. In addition, consideration is made whether commitments are in accordance with the Group’s credit risk strategy, credit policy, credit-granting rules and regulations, and credit handling routines.

The internal auditing is a monitoring function which, independent of the rest of the bank’s administration, deals with systematic risk assessments, control and examination of the Group’s internal control in order to ascertain whether it works according to its purpose and in a reassuring manner. The bank`s Board approves the resources and annual plans of the internal auditing. The internal auditor should also discuss the plan and scope of the audit work with the Audit and Risk Committee. The internal audit in Sparebanken Møre is outsourced to BDO.


Reporting
Sparebanken Møre focuses on correct, complete and timely reporting of the risk and capital situation. Based on this, a number of different types of periodic reporting have been established, which are intended for the group's management group and Board, as well as reporting intended for the individual segments and departments, including customer account managers. The most important reports during the year are as follows:

ICAAP is carried out and reported at least once a year. The Board actively participates in the review and establishes ownership of the process, including through ICAAP's key role in the long-term strategic planning. Specific guidelines have been prepared for ICAAP in Sparebanken Møre. ICAAP is reviewed by the bank's management team, the Audit and Risk Committee and the Board of Directors.

A balanced scorecard report is prepared every month. This illustrates the status and performance of the most important factors for Sparebanken Møre's target attainment. The report is being submitted to bank managers and the bank`s management team, and it is an integral part of the financial reporting to the Board of Directors.

A risk report is prepared every month. This is a key element of Sparebanken Møre's continuous monitoring of its risk situation. At the end of the quarter the risk report will also be expanded with supplementary comments from various disciplines within the Group, including the Chief Economist, the Corporate Market's Concept Manager, the Retail Market's Concept Manager, and the Head of the Treasury & Market Division. The report is dealt with by the bank`s management team, Audit and Risk Committee and Board of Directors.

Internal control reports are produced for all business areas and regions every year. In this an assessment is made of whether or not the internal control is adequate in relation to the risk tolerance. This includes an assessment of and comments on their own work on internal control, a review of all important risk areas, an assessment of their own compliance with external and internal regulations, and suggestions for and planned improvement measures. The internal control reports are dealt with by the bank`s management team, Audit and Risk Committee and the Board of Directors.

Compliance reports are prepared regularly and contain elements linked to an assessment of compliance risk and control, testing of compliance and the results of these tests, reassessments and plans for implementing guidelines, the follow-up of observations from external and internal auditors, the follow-up of observations from the FSA, deviation management in internal control, etc. The compliance reports are dealt with by the bank`s management team, Audit and Risk Committee and the Board of Directors.

Reports from external and internal auditors are dealt with by the bank`s management team, the Audit and Risk Committee and the Board of Directors. Both internal and external auditors have at least annual meetings with the Audit and Risk Committee.

Reports on mortgages are prepared quarterly for the bank`s Board of Directors.

A reporting portal has been established in Sparebanken Møre, in which each member of staff with customer responsibility has access to reports which show the position and development of credit risk in his or her portfolio. The portal has a hierarchical structure, allowing managers in Sparebanken Møre to monitor performance within their area of responsibility. The reports are also used to analyse customers, portfolios and different industries. The portal provides customer account managers with an overview of the customers' positions and limits in relation to exposure to financial instruments.

Finance and accounting reports are prepared monthly, and include monthly calculations of collective impairment, as well as loss reviews of portfolios with a focus on the need for individual impairment. The reports are dealt with by the bank`s management team, Audit and Risk Committee and the Board of Directors.


Capital structure
Sparebanken Møre’s equity and related capital is composed with regard to several considerations. The most important considerations are the Group’s size, Møre og Romsdal’s internationally orientated industry and commerce, and a stable market for long-term funding whenever external funding is required. Furthermore, the Group’s long-term strategic plan is a significant provider of conditions with regard to which capital structure Sparebanken Møre should adopt.

Assessments of risk profile, capital requirements and profitability are always based on the group's long-term strategic plan. The group's capital requirements are calculated, at least, in the annual ICAAP. The group's primary capital shall at all times fulfil the minimum requirements for capital adequacy, and comply with the group`s accepted risk tolerance. The ICAAP clarifies all the alternatives the group can implement if the group's capital adequacy is subjected to stress. The alternatives are listed in a prioritized order, with description of measures, and indication of planned implementation if necessary.

Sparebanken Møre's aim is to achieve financial results which provide a good and stable return on equity. The results shall ensure that all equity owners receive a competitive long-term return in the form of dividends and capital appreciation on the equity. The equity owners' share of the annual profits set aside as dividend funds, shall be adjusted to the equity situation. Sparebanken Møre's allocation of earnings shall ensure that all equity owners are guaranteed equal treatment.


Capital adequacy rules and regulations
The purpose of the EU’s capital adequacy directive is to strengthen the stability in the financial system through more risk-sensitive capital requirements, better risk management and control, more stringent supervision and more information provided for the market.
The capital adequacy directive is based on three pillars:
• Pillar I – Minimum requirement for equity and related capital
• Pillar II – Assessment of aggregate capital requirements and regulatory follow-up (ICAAP)
• Pillar III – Publication of information
Sparebanken Møre`s capital adequacy is calculated according to the IRB Foundation Approach for credit risk. Calculations related to market risk are based on the Standard Approach and operational risk on the Basis Approach. Sparebanken Møre’s Board of Directors insists that the group must be well capitalised, both during economic downturns and periods of strong economic expansion. Capital assessments (ICAAP) are conducted every year, and the group’s capital strategy is based on the risk in the group’s operations, different stress scenarios having been taken into consideration.

Reference is made to note 30 concerning "Capital adequacy" for further descriptions, as well as comments related to changes in the regulations.


Risk exposure and strategic risk management
Sparebanken Møre is exposed to several different types of risk. The most important risk groups are:

• Credit risk: This is the group’s biggest area of risk. Credit risk is defined as the risk of loss due to customers or other counterparties being unable to meet their obligations at the agreed time, and in accordance with written agreements, and due to the collateral security held not covering the outstanding claims. Counterparty risk and concentration risk are also included in this area of risk.

• Market risk: The risk of loss involving market values relating to portfolios of financial instruments as a result of fluctuations in share prices, foreign exchange rates and interest rates.

• Funding risk: The risk of the group being unable to meet its obligations and/or fund increases in assets without incurring significant extra costs in the form of fall in prices of assets which have to be sold, or in the form of particularly expensive funding. The level of the institution`s capital is a key condition to attract necessary funding at any time.

• Operational risk: The risk of loss due to insufficient or failing internal processes and systems, or due to human error or external events.

Sparebanken Møre tries to take account of the interaction between the various risk areas when setting desired levels of exposure. Overall it is the internal conditions, general conditions, customer base, etc. within the group which form the basis for setting the desired overall risk exposure.

Based on an evaluation of the risk profile, management and control, Sparebanken Møre has set the following overall levels of risk exposure for the various risk areas:

• Credit risk: A moderate to significant level of risk is accepted

• Market risk: A low level of risk is accepted

• Funding risk: A moderate level of risk is accepted

• Operational risk: A low to moderate level of risk is accepted

The group’s risk is quantified partly through calculations of expected loss and the requirement for capital in order to be able to cover unexpected losses. Expected losses and financial capital are calculated for all main groups of risks, and for different business areas within the group. Expected loss describes the amount which in statistical context the bank must expect to lose during a 12-month period. Financial capital describes the amount of capital the group deems to be required in order to cover the actual risk which has been incurred by the group. Statistical methods for the computation of financial capital have been used as a basis. Please also refer to note 30 regarding capital adequacy for further comments concerning financial capital.


Credit risk
Credit risk represents Sparebanken Møre’s biggest risk area. Included in this risk area are counterparty risk and concentration risk. The group is exposed to this type of risk through its lending and leasing products for the retail market and corporate customers, and through the activities of Sparebanken Møre's Treasury & Markets Division.

The credit risk strategy is revised and agreed each year by the Board of Directors. The strategy focuses on risk sensitive limits, which have been designed in such a way that they manage the group’s risk profile within the credit area in the most appropriate and effective manner. Furthermore, limits, guidelines, and power of attorney-related rules and regulations have been established, which underpin and support Sparebanken Møre’s credit risk strategy and long-term strategic plan.

The core values of Sparebanken Møre are “Dedicated, Close and Solid”. These values are to be reflected in all contact with the marke, create added value for the customers and help create a positive view of Sparebanken Møre. The credit policy is intended to promote a credit culture in which creditworthiness is viewed in a long-term perspective, where general and industry economic fluctuations are taken into account. Sparebanken Møre shall conduct itself in accordance with high ethical standards, and shall not be associated with activities, customers or industries of dubious repute. The group is open to all types of customers within defined market areas, and discrimination based on the customer`s age, gender, nationality, religion or marital status shall not occur.

Sparebanken Møre's geographic core region is the county of Møre og Romsdal. However, it is allowed to financially support investments/businesses outside its core region when, from an ownership perspective, they are linked to individuals or companies in/from Møre og Romsdal. Commitments outside the group's market area will also be considered as part of the deliberate diversification of the portfolio in terms of segment and geographical exposure. In such cases the group's strategy sets clear limits for the maximum risk level for an individual commitment.

The Department for Risk Management has established monthly portfolio management reports which ensure that any discrepancies from the strategic targets incorporated in the credit risk strategy are identified. Officers responsible for the concepts relating to corporate and retail banking respectively, have independent responsibility for the ongoing monitoring of the position, in order to identify discrepancies in relation to the same strategic targets, and in order to implement measures in the case of any discrepancies having occurred.

The Board of Directors is responsible for the group’s granting of loans and credits. Within certain limits, power of attorney is delegated to the bank’s CEO for the operational responsibility with regard to decisions in credit matters. Within his powers of attorney, the CEO may delegate powers of attorney to other officers in the bank. The grant authorisations are personal and graded after criteria like the size of grant, the limit of the commitment (corporate customers), the customers total debt (retail customers), and class of risk. Further, the power of attorney is related to the employee`s job level.

Sparebanken Møre actively uses internal reports in order to monitor the level and development of the group’s credit portfolio. Each member of staff with customer responsibility has access to reports which show the position and development in the credit risk in his or her portfolio. The reports are prepared on a hierarchical basis, enabling the bank’s management to monitor the development within their own area of responsibility. The reports are also used to analyse customers, portfolios and different sectors.

The group has prepared separate risk models for the corporate and retail markets, which are used in monthly measuring and reporting of credit risk. The group has also developed application score models for the two customer segments, which are being used in the credit granting process.

There are mainly three central parameters within credit risk for which models are applied:

1. Probability of default (PD): PD is calculated per customer and states the probability of the customer defaulting on his or her outstanding commitment during the next 12 months. A separate PD is calculated for each customer, based on statistical models using variables of both external and bank-internal information, in the form of both financial key figures and non-financial criteria.

2. Degree of loss in the case of default (LGD): LGD indicates how big a part of the commitment is expected to be lost in the case of default. The assessments take into consideration the values of the collateral provided by the customer, and the costs which would be incurred in the case of the recovery/collection of commitments in default.

3. Expected exposure in the case of default (EAD): EAD indicates the level of exposure which is expected in connection with a commitment if and when it goes into default.

The abovementioned parameters form the basis for calculation of expected loss (EL), and are included in the computation of financial capital. By classifying customers according to probability of default, and by estimating the level of loss and the requirement for financial capital at customer level, the group obtains information about the level and development of the aggregate credit risk in the total portfolio. In-house migration analyses show the development of the number of customers and EAD between different risk classes during different periods.

 

Treasury risk
Treasury risk is part of Sparebanken Møre's total credit risk. Board adopted limits for the Group's credit exposure in this area have been defined.

Credit exposure is linked to bonds and certificates in the group's liquidity portfolio, short-term lending to other banks, including accounts held in foreign banks, and exposure in connection with financial derivatives which are signed to neutralise already present interest and currency risk which the bank has assumed. The portfolio consists of reputable domestic and foreign relationships.

Sparebanken Møre's policy is that, especially in relation to placements in international banks and other debtors outside Norway, the group shall use assessments carried out by the major official ratings agencies. The credit risk shall be at a minimum, but even highly rated issuers/papers can be exposed to risk. If a counterparty's status is changed to a negative outlook or their rating falls, Sparebanken Møre carries out a new internal assessment of existing lines of credit. If necessary the line of credit, and any exposure, is reduced or eliminated.

Treasury risk is also viewed in the context of adaptations to the funding indicators LCR and NSFR, as well as the FSA`s two liquidity indicators. The LCR regulations entail a movement towards lower risk weighted counterparties, including state and state guaranteed papers and covered bonds.

The pre-classification process emphasises considering banks with which Sparebanken Møre has a mutual (reciprocity) and long business relationship. It is also necessary to have sufficient competition in products and instruments that are traded, as well as diversification in market and geography for Sparebanken Møre.

If changes occur in general conditions, the market, economic trends or Sparebanken Møre's activities which have a material effect on the group's risk positions, limits must be assessed and possibly set for investment opportunities. This involves, for example, not investing in some countries, groups of countries, individual counterparties, counterparties with certain attributes, etc.

Sparebanken Møre and Møre Boligkreditt AS require the signing of CSA (Credit Support Annex) agreements before trading of derivatives against any counterparties. CSA agreements are part of an ISDA agreement and help to regulate the counterparty risk associated with changes in market conditions. This provides Sparebanken Møre with collateral for any given exposure. The agreements with counterparties define when the collateral shall be transferred between the parties. Sparebanken Møre practices cash collateral in relation to its counterparties. The market value of all derivatives signed between Sparebanken Møre and the counterparty is settled either daily or weekly. This will largely eliminate the counterparty risk. EMIR - European Market Infrastructure Regulation – is a proposed regulation on infrastructure and derivatives sold on unlisted markets. EMIR will ensure the regulation and control of the market for derivatives traded outside regulated markets by requiring reporting of transactions to transaction records, and requirements for settlement (clearing) through central counterparties (CCPs). Sparebanken Møre will adapt to these regulations.


Market risk
Sparebanken Møre’s market risk is managed through defined position limits for each risk area. Management of market risk is set out in Sparebanken Møre’s market risk strategy. The strategy is adopted by the Board of Directors, and provides the overall guidelines for the group’s activities in the capital market, including the framework for Sparebanken Møre’s total exposures within currency, interest rate and shares.

The Group’s market risk can be divided into the following areas:

• Interest rate risk: Consists of market risk associated with positions in interest-bearing financial instruments, including derivatives with underlying interest instruments. Interest rate risk related to the liquidity portfolio, as well as hedging transactions related to it, are considered separately and will have its own set of risk parameters. See note 12.1 for the group's interest rate risk.

• Equity risk: Consists of market risk on positions in equity instruments, including derivatives with underlying equity instruments. Shares in subsidiaries are not included. Sparebanken Møre has a very limited trading portfolio. The financial risk of Sparebanken Møre is considered to be low and reassuring. See note 15 for the equity risk of the Group.

• Currency risk: Consists of the risk of losses when exchange rates change. All financial instruments and other positions with currency risk are included in the assessment. Currency risk on the banking book, that is, foreign exchange risk arising as a result of hedging customer trading, including lending/deposit business, is considered separately and will have its own set of risk parameters.

Sparebanken Møre`s exposure to currency risk is a result of mismatch between the underlying business and hedging transactions, as well as the necessary reserves of the group's work accounts in foreign banks. Changes in exchange prices in the market cause changes in the value of Sparebanken Møre`s currency position. The currency position also includes Sparebanken Møre`s cash holdings of notes denominated in foreign currencies. Sparebanken Møre has no trading portfolio of FX contracts. Sparebanken Møre`s currency risk is low and well within the limits specified in the regulations. See note 12.2 for the group's currency risk.

• Spread risk: Defined as the risk of changes in market value of bonds and commitments as a result of general changes in credit spreads.

• Total market risk: The overall risk assessment is obtained by comparing the assessments of areas of interest rates, equities and foreign exchange. The FSA`s methodology in this area form the basis for assessing the overall market risk. Assessments are based on three risk factors:
• Exposure
• Risk spreading
• Market liquidity
Any diversification effects between asset classes are not taken into account.

Based on the recommendation from the CEO's Balance Board Committee, the Board of Directors annually approves a total budget for the market risk of Sparebanken Møre. The framework is adapted to the group's activity level and risk tolerance. If required, the overall framework may be changed more frequently than the annual review.

Total limit for market risk is defined as the maximum loss on a stress scenario where the FSA`s methodology is applied. The approved overall market risk limit is delegated to the CEO, while the head of the Treasury & Markets Division has administrative authority for the overall market risk limit. The division leader is responsible for administration of the limits within the various sub-portfolios being complied with at all times.

Treasury & Markets Division has an independent responsibility for ongoing monitoring of positions within the various portfolios and daily follow up, or with the frequency required in relation to the level of activity. The Risk Management department has primary responsibility for monitoring, reporting and control of the market risk area. Back Office is responsible for transaction control and processing of payment transactions.

SimCorp Dimension (SCD) is the principal risk management system in Sparebanken Møre within the market risk area. The system provides current status of market development. All financial instruments are recorded in the system and monitored continuously. The risk management department is responsible for good quality in valuation of financial instruments.

The risk management department monitors the compliance of the risk management framework and strategy continuously. If activities exceed limits or strategy, written reporting instructions are specified.

Reporting of the market activity is part of Sparebanken Møre`s periodic "Risk Report" to management, Audit and Risk Committee and Board of Directors. Monthly earnings performance reports are prepared, as well as actual risk exposure within each portfolio, both individually and in aggregate. The reports are compared to maximum activity frame and overall market risk limit (stress frame). The Board is also given a quarterly record of any violation of the framework, the strategy, or laws and regulations.

There is no performance-based compensation to any person working in the market risk area beyond what is included in Sparebanken Møre`s general bonus scheme which deals with, and is equal to, all employees of the Group.


Funding risk
Liquidity may be defined as the group’s ability to fund increases in assets and to meet its obligations as funding requirements occur. Sparebanken Møre is liquid when it is able to repay its debt as it falls due.

Management of the group’s funding risk is based on the overall financing strategy, which is evaluated and approved by the Board of Directors at least once a year. The strategy reflects the moderate risk level accepted for this risk area.

The group's funding risk requires special monitoring. This is due to the group's special position as a manager of deposits for small and non-professional participants, as well as the central role the group plays in payment systems. The group's duty to accept deposits from a non-specific base of depositors and the fact that these deposits are normally available on the same day, means that it faces considerably greater risk than other financial institutions. The authorities' loan schemes and safety net for banks are based on these precise factors. The costs of reducing funding risk must be viewed in the context of the advantages lower funding risk provides. One fundamental prerequisite for maintaining the trust of depositors and other lenders is that the institutions always have sufficient liquidity to cover current liabilities.

LCR measures institutions' ability to survive a 30-day stress period. LCR increases the importance of high quality liquid assets. NSFR measures the longevity of an institution's funding. NSFR entails institutions having to fund illiquid assets with the aid of a greater proportion of stable and long-term funding. In this context, deposits are not regarded as an equally stable source of funding, which means that the quality of the deposits will increase in importance. This also means that financial institutions must, to a greater degree, fund themselves through bond issues with a higher maturity. Until the definition and calibration of the NSRF is finalized, Sparebanken Møre will use Liquidity Indicator 1.

Sparebanken Møre is adapting to the new regulations, by both modifying its internal strategies and by making actual adaptations. The group also regularly reports on the trends for new liquidity indicators to the supervisory authorities in line with the disclosure requirements.

The group's long-term strategic plan, "Møre 2019", sets out a liquidity strategy in which Sparebanken Møre shall adapt to the structure and volume of the LCR requirement. The LCR requirement will at 31 December 2015 be a minimum fulfillment of 70 per cent, at 31 December 2016 a minimum of 80 per cent, and 100 per cent as of 31 December 2017.

At year-end 2015, the LCR indicator was 123 per cent, the FSA`s Liquidity Indicator 1 was 105 per cent and Liquidity Indicator 2 was 112 per cent. In the composition of the external funding, priority is given to having a relatively high share of maturities above one year.

The funding section of Sparebanken Møre is organised within the Treasury & Markets Division. The division controls the funding on a day to day basis, and has the responsibility to meet the funding requirements in Sparebanken Møre, including utilization of the mortgage company Møre Boligkreditt AS.

Liquidity control management is maintained by both the Treasury & Markets Division and by the Risk Management department. In this respect there is a distinction between the overall and the daily operational cash management and control. The daily operational management responsibility is handled by the Treasury & Markets Division, while the overall risk management, including strategies and framework controls, are handled by the Risk Management department.

Upon the occurrence of abnormal situations regarding liquidity, either in the market or within Sparebanken Møre, the bank's emergency task force comes together. The group consists of the following persons:
• CEO (leader)
• EVP Treasury & Markets
• EVP Information and Administration
• EVP Financial Control, Risk Management, HR and Security
• Head of Risk Management
• EVP Sunnmøre Corporate Banking
• EVP Retail Banking Division
• Managing director of Møre Boligkreditt AS
• Head of Treasury
The Board receives monthly reports on the liquidity situation. This report includes several key figures. In addition, early warning signals are reported by viewing the development of financial strength, development of balance sheet numbers and income statement, losses/defaults and the development of cost of funds.

The funding risk is attempted reduced by spreading funding on different markets, sources, instruments and maturities. In order to ensure the group's funding risk is kept at a low level, lending to customers must primarily be financed by customer deposits and long-term securities issued. There is a heavy focus on efforts to increase ordinary deposits in all customer-related activities throughout the bank. The deposit to loan ratio in Sparebanken Møre was 57 at year-end.

The Board shall be informed of the bank’s liquidity situation on a monthly basis, and immediately of any important events which may affect the bank’s current or future liquidity situation. The reporting tries to identify the funding situation during normal operations, identify any “early warning” signs and assess the bank’s stress capacity.

Møre Boligkreditt AS has a license from the FSA to operate as a mortgage company, and it provides the group with increased diversification of its funding sources. During 2015, the company issued covered bonds quoted in Norwegian krone (NOK). The Parent Bank has throughout the year transferred parts of the residential mortgage portfolio to the mortgage company.


Operational risk
Operational risk includes all the potential sources of losses related to Sparebanken Møre's current operations. The group has classified various types of operational risk into the following main categories:
• Internal fraud
• External fraud
• Employment conditions and safety in the workplace
• Customers, products and business practices
• Damage to assets
• Interruptions to operations and/or systems
• Settlements, delivery or other transaction processing
The Board of Directors of Sparebanken Møre has decided that a low to moderate risk profile is accepted related to operational risk. An overall risk strategy for this risk area is established, and there are several documents which support the group’s risk management. These documents include the ICT-area, contingency plans for personnel and property, security handbooks, authorisation structures, ethical guidelines and insurance strategies. Further, there are established guidelines for compliance of:
• Money laundering Act with regulations
• Securities Trading Act with regulations
• ICT-regulation
The group's Legal Department helps to monitor and reduce operational risk. The Compliance Department has established board adopted instructions, work plans and action plans. Sparebanken Møre has established an annual Security Forum for people responsible for security in the group, and meetings of the group's Security Committee are held regularly.

Operational responsibility for managing and controlling operational risk, and thus also the quality of Sparebanken Møre's operations, is borne by each manager involved. This responsibility follows from job descriptions and various guidelines and routines. All managers annually confirm to the CEO the quality of and compliance with internal controls within the risk areas stipulated in this document. They also suggest areas for improvement which are incorporated into special action plans. The CEO presents the report to the Audit and Risk Committee and the Board of Directors. The annual ICAAP also involves a review of the group's material risk areas in which a great deal of attention is paid to operational risk.

Beyond the annual management report and annual ICAAP, the bank’s management and Board of Directors receive reports throughout the year which includes areas that are included in operational risk; compliance reports, safety reports, reports from the Internal Auditor, reports from the External Auditor, work environment surveys, internal service quality surveys, ICT-reporting, industry analysis, as well as any reports from the authorities.

For noted items in the reporting, measures are prepared to cope with deviations, and deadlines and persons in charge are given. Monitoring of the performance level for the measures is followed by the Business Committee on a monthly basis.

The group’s established internal control routines are an important tool for reducing operational risk with regard to both identification and follow-up.


Internal control
Internal control must be designed in order to provide reasonable certainty with regard to the achievement of goals and targets within the areas of strategic development, targeted and effective operations, reliable reporting and adherence to relevant laws, rules and regulations, including compliance with group-internal guidelines and policies. Furthermore, a well-functioning internal control shall ensure that the bank’s risk exposure is kept within the agreed risk profile.

The internal control at Sparebanken Møre is organised in a decentralized manner with the Division for Financial Control, Risk Management, HR and Security as the coordinating unit in the day-to-day operations and in the annual reporting to the Audit and Risk Committee and the Board of Directors. The Compliance Department monitors how the group operationalizes relevant laws, rules and regulations in operational context, and how the group’s staff adhere to relevant rules and regulations, laws, licenses, agreements, standards for different industrial and commercial sectors, internal instructions etc. in the day-today operations. The Risk Management Department is responsible for developing systems, guidelines and procedures in order to identify, measure, report and follow up on the group’s most important inherent risks.

Reports on the group’s operations and risk situation throughout the year are submitted to the Audit and Risk Committee and the Board of Directors on an ongoing basis. The bank’s CEO submits an annual report to the Board of Directors including an overall assessment of the risk situation and an assessment confirming that the established internal control features function in a satisfactory manner. This report is based on confirmations received from managers at different levels throughout Sparebanken Møre.

Sparebanken Møre’s Internal Auditor reports on a regularly basis to the Audit and Risk Committee and the Board of Directors on the group’s internal control.


Portfolio management
The group provides portfolio management for investment clients. The portfolio management is performed on behalf of clients, and related assets belong to the clients and not the group.


Financial derivatives
Sparebanken Møre utilizes financial derivatives in order to handle risk incurred as a result of the bank’s ordinary operations. The bank uses financial derivatives in its own trading to a very small extent. In the case of customer transactions, these shall as a main principle immediately be covered by an opposite transaction in the market.

The following derivatives are in use in Sparebanken Møre:

• Forward exchange contracts
An agreement to buy or sell a certain amount in a foreign currency, against a certain amount in another currency, at a rate agreed in advance, with payment at a certain time later than two working days after the agreement was entered into.

• Swaps
A transaction in which two parties agree to swap cash flows for an agreed amount over a certain period of time. In an interest rate swap, only the interest involved is swapped. In the case of an interest rate and currency swap, both the interest rate and currency conditions are swapped.

• FRAs
A legally binding agreement concerning a rate of interest which shall apply for a future period for a defined principal amount. Upon settlement, only the difference between the agreed interest rate and the actual market interest rate is exchanged.

• Options
A right, but not an obligation, to buy (a call option) or sell (a put option) a certain product at a rate agreed in advance (strike price). When entering into an option contract, the person or company buying a call or put option will have to pay a premium to the person or company writing the option. Options can be offered on the basis of a financial instrument or a raw material.
The risk relating to these financial instruments involves the credit risk of covering counterparts which are given prior credit clearance by the Board of Directors, as well as operational risk.
These instruments are primarily utilized to provide the bank's customers with reliable cash flows and a desired risk position in the various markets. Limits for financial instruments involving customers are established by the staff responsible for the customers in question. The limits shall fix a maximum amount for the bank’s exposure against each individual customer in relation to the customer’s business volume in financial instruments and the market-related development in these. Each member of staff responsible for the customer in question, is responsible for the establishment of the limit and must make sure that such a limit has been subject to the necessary formal credit-handling procedures, and that a sufficient level of collateral and/or other security has been established to cover the limit. Furthermore, the member of staff responsible for the customer in question, together with the dealer involved, are both responsible for making sure that the credit risk as a result of the customer’s exposure to financial instruments is at all times within the limits which have been agreed. In the case of all customers involved with financial instruments, a set-off agreement must be obtained. The purpose of this agreement is to reduce the bank’s credit exposure to the customer by having all contracts netted out so that the bank ends up with just a net exposure towards the customer. It is the member of staff responsible for the customer in question who is responsible for establishing a set-off agreement with the customer, making sure that all customers who use this type of financial instrument are made aware of the bank’s usual business terms and conditions.

The Department for Risk Management is responsible for follow-up, and for all internal reporting and reporting to the relevant authorities relating to the bank’s exposure to different counterparts as a result of trading in financial instruments.

 

Note 4

Credit risk

Credit risk is the Group’s biggest area of risk and is defined as the risk of loss relating to customers or other counterparties being unable to meet their obligations at the agreed time and in accordance with written agreements, and when the collateral held does not cover the outstanding claim. The Group is exposed to this type of risk through its lending and leasing products for the retail market and corporate customers, and through the activities of the Group's Treasury & Markets Division. Note 3 concerning Risk Management explains in more detail agreed strategies for the credit risk in the Group, as well as processes for management and control of this area of risk. A central feature in this connection is the calculation of the probability of default for each individual customer and portfolio.

Credit risk also includes concentration risk, including risks associated with large commitments with the same customer, concentration within geographic areas or with similar industries.

Concentration risk is managed in relation to the relevant targets for sector-based percentages, the largest individual commitments and the aggregate target for large commitments. Periodic stress tests are carried out in order to assess the loss potential in the credit portfolio due to large, but not implausible, negative changes in operating conditions. Management and measurement of credit risk is further described in the report Risk and Capital Management (Pillar 3). Reference is also made to note 30 where credit risk for the Group is quantified through risk-adjusted capital. As described in note 3, the probabilities of default (PD) for the commitments contained in Sparebanken Møre’s credit portfolio are calculated. PD is calculated per customer and indicates the probability of a customer defaulting on his or her commitment within the next 12 months and is modeled to be in line with the Capital Requirements Directive’s specifications for fundamental IRB. Calculated expected loss (PD x LGD x EAD) is used as the basis when assessing customer profitability and is taken into consideration when fixing interest rate terms and conditions.

 

Loans and receivables
All loans and receivables, including leasing, but with the exception of fixed interest rate loans, are assessed at fair value when first assessed, with the addition of direct transaction costs. When determining the loan’s value at the time of transaction (transaction price), establishment fees are deducted and subject to accrual accounting over the lifetime of the loan as part of the loan’s effective interest rate. Loans are subsequently assessed at amortised cost by applying the effective interest rate method. The effective rate of interest is the rate at the signing time which exactly discounts estimated, future cash flows over the loan’s expected lifetime, down to the net value of the loan as shown in the balance sheet. By conducting this calculation, all cash flows are estimated, and all contract-related terms and conditions relating to the loan are taken into consideration.

Purchased lending portfolios, including lending taken over by the takeover of business, have limited useful lifetime and where excess values at the time of the transaction are recognised on the balance sheet at acquisition cost.

Based on the bank’s risk assessments, in risk context, the commitments may be put into the following groups (the figures are based on nominal principal amount): 
   
Commitments according to risk classification based on probability of default - GROUP 2015Gross loansGuaranteesDrawing-rights facilitiesDerivativesTotalTotal EAD
Low risk (0 % - < 1 %)45 2189384 02476650 94650 290
Middle risk (1 % - < 4 %)4 3135693213255 5285 320
High risk (4 % - <100 %)1 8439616532 1072 072
Commitments in default/problem loans253237265263
Total loans before individual and collective impairment51 6271 6054 5131 10158 84657 945
- Impairment (individual and collective impairment)-341000-341-341
Net loans to and receivables from customers 31.12.201551 2861 6054 5131 10158 50557 604
       
       
Commitments according to risk classification based on probability of default - GROUP 2014Gross loansGuaranteesDrawing-rights facilitiesDerivativesTotalTotal EAD
Low risk (0 % - < 1 %)41 8329764 40064647 85446 328
Middle risk (1 % - < 4 %)5 4163863452246 3716 065
High risk (4 % - <100 %)1 5692916201 9221 907
Commitments in default/problem loans3747115397417
Total loans before individual and collective impairment49 1911 6604 81887556 54454 717
- Impairment (individual and collective impairment)-307000-307-307
Net loans to and receivables from customers 31.12.201448 8841 6604 81887556 23754 410
       
       
Commitments according to risk classification based on probability of default - PARENT BANK 2015Gross loansGuaranteesDrawing-rights facilitiesDerivativesTotalTotal EAD
Low risk (0 % - < 1 %)28 9829382 77776633 46351 679
Middle risk (1 % - < 4 %)3 8795693213255 0945 323
High risk (4 % - <100 %)1 7569616532 0202 072
Commitments in default/problem loans250237262263
Total loans before individual and collective impairment34 8671 6053 2661 10140 83959 337
- Impairment (individual and collective impairment)-337000-337-337
Net loans to and receivables from customers 31.12.201534 5301 6053 2661 10140 50259 000
       
       
Commitments according to risk classification based on probability of default - PARENT BANK 2014Gross loansGuaranteesDrawing-rights facilitiesDerivativesTotalTotal EAD
Low risk (0 % - < 1 %)27 1609763 30564632 08747 676
Middle risk (1 % - < 4 %)4 8623863372245 8096 065
High risk (4 % - <100 %)1 3832916201 7361 907
Commitments in default/problem loans3957115418417
Total loans before individual and collective impairment33 8001 6603 71587540 05056 065
- Impairment (individual and collective impairment)-305000-305-305
Net loans to and receivables from customers 31.12.201433 4951 6603 71587539 74555 760

Collateral and other risk reducing measures
The Group accepts different kinds of collateral in order to reduce risk depending upon the market and type of transaction involved.

The main principle for value assessment of collateral is based on the realisation value of the asset in question, and what that value is deemed to be when the Bank needs the security. With the exception of commitments against which impairment has been made, the value of the collateral is calculated on the assumption of a going concern. When assessing the value of collateral, estimated sales costs are taken into consideration.

In the calculations of individual impairment on loans the bank's valuation of the security objects is considered. Additional information is presented in note 7.

The main types of collateral used are: mortgage on property (residential and commercial), guarantees, surety, charge on tangible moveable property (chattels) which can be registered, charge on goods (stocks), operating equipment and licenses, or set-off agreements. Guarantees are a small part of the bank’s risk exposure; guarantors relating to private persons (consumer guarantees), companies (professional), guarantee institutes and banks are accepted.

Collateral and other security is updated at least once every year or, in the case of the retail customers, when a new credit proposal is dealt with. In the case of corporate customers, the security involved is updated either when a new credit proposal is dealt with or when certain commitments are followed up. Value assessment is part of the credit decision.

When calculating capital requirement for credit risk, the bank does not apply set-off relating to exposure on, or off, the balance sheet.

Sparebanken Møre requires establishment of a CSA agreement before entering into derivatives trading with any interbank counterparty. This provides Sparebanken Møre with security for a given exposure. The agreement with the counterparty defines when the collateral is to be transferred between the parties. Sparebanken Møre practices cash collateral with their counterparties. The market value of all derivatives entered into between Sparebanken Møre and its counterparties are settled either daily or weekly.

The table below shows the percentage distribution of commitments with different levels of security. For example, the line 0 % - 60 % implies that the commitments are less than 60 % of the security object. Above 100 % implies that the loan amount exceeds the value of the security object. The bank's guidelines for valuation of collateral objects are utilized. This means that the security objects have been carefully considered in relation to the market value. The figures in the table are at group level.
       
Level of security - 2015Retail customers in MNOKRetail customers as percentage of totalCorporate in MNOKCorporate as percentage of totalTotal in MNOKTotal in percentage
0 % - 60 %15 66843.576 13939.6021 80742.38
60 % - 70 %6 97119.391 72211.118 69316.89
70 % - 80 %5 98816.651 2347.967 22214.03
80 % - 90 %2 6767.441 63910.574 3158.38
90 % - 100 %1 4774.111 81111.683 2886.39
Above 100 %2 8087.812 56616.555 37410.44
Not secured3721.033912.527631.48
Total35 958100.0015 503100.0051 462100.00
       
       
Level of security - 2014Retail customers in MNOKRetail customers as percentage of totalCorporate in MNOKCorporate as percentage of totalTotal in MNOKTotal in percentage
0 % - 60 %14 17342.367 68550.4821 85844.90
60 % - 70 %5 45716.311 60710.557 06314.51
70 % - 80 %6 38119.071 94412.778 32517.10
80 % - 90 %2 3236.949906.503 3136.81
90 % - 100 %1 3353.995333.501 8683.84
Above 100 %3 37710.092 11213.875 48911.27
Not secured4131.233532.327661.57
Total33 459100.0015 224100.0048 683100.00
Collateralisation is a variable that indicates the level of over-collateralisation in relation to the volume of outstanding covered bonds.
   
Cover pool related to covered bonds issued by Møre Boligkreditt AS20152014
Pool of eligible loans16 64815 110
Supplementary assets688312
Total collateralised assets 1)17 33615 422
Collateralisation113.8113.2
1) NOK 247 million of total gross loans are not eligible for the cover pool as at 31 December 2015 (NOK 417 million in 2014).
 

Note 5

Commitments broken down according to sectors

In the financial statements the loan portfolio and deposits with agreed floating interest rate are measured at amortised cost. The loan portfolio and deposits with fixed interest rate are measured at fair value.
       
GROUPLoansDepositsGuarantees
Broken down according to sectors201520142015201420152014
Agriculture and forestry37346317616311
Fisheries3 1863 27964145700
Manufacturing1 7942 2171 1221 138276237
Building and construction600603470484119114
Wholesale and retail trade, hotels5175777386886575
Supply/offshore1 1891 1975033119821 073
Property management6 1335 6371 3701 5973936
Professional/financial services8927871 7201 37000
Transport and private/public services1 7081 7242 1722 009113115
Public entities23889869700
Activities abroad13213551000
Miscellaneous001 7352 43100
Total corporate/public entities16 52616 65711 55011 3551 5951 651
Retail customers34 82232 24517 82917 024109
Fair value adjustment of loans/deposits1801602300
Accrued interest income991298700
Total loans/deposits51 62749 19129 38928 3891 6051 660
Individual impairment- 79- 141    
Collective impairment- 262- 166    
Loans to and receivables from customers51 28648 884    
Loans/deposits with floating interest rate (amortised cost)46 29045 06828 87527 947  
Loans/deposits with fixed interest rate (fair value)5 3374 123514442  
       
       
PARENT BANKLoansDepositsGuarantees
Broken down according to sectors201520142015201420152014
Agriculture and forestry37246017616311
Fisheries3 1863 27864145700
Manufacturing1 7842 2101 1221 138276237
Building and construction574577470484119114
Wholesale and retail trade, hotels5105687386886575
Supply/offshore1 1891 1845033119821 073
Property management6 0375 5281 3821 6083936
Professional/financial services8767691 7201 37000
Transport and private/public services1 6711 6792 1822 016113115
Public entities24189869700
Activities abroad13213551000
Miscellaneous0221 7342 43100
Total corporate/public entities16 33316 45111 57111 3731 5951 651
Retail customers18 27917 08317 82917 024109
Fair value adjustment of loans/deposits1801602300
Accrued interest income831068700
Total loans/deposits34 87533 80029 41028 4071 6051 660
Individual impairment- 79- 141    
Collective impairment- 258- 164    
Loans to and receivables from customers34 53833 495    
Loans/deposits with floating interest rate (amortised cost)29 53829 67728 89627 965  
Loans/deposits with fixed interest rate (fair value)5 3374 123514442  
 

Note 6

Commitments broken down into geographical areas

 Møre og RomsdalRemaining parts of NorwayForeign countriesTotal
GROUP20152014201520142015201420152014
Gross loans43 07341 4468 3677 54718719851 62749 191
In percentage83.484.316.215.30.40.4100.0100.0
Deposits23 88922 9125 1995 18230129529 38928 389
In percentage81.380.717.718.31.01.0100.0100.0
Guarantees1 4901 538115122001 6051 660
In percentage92.892.77.27.30.00.0100.0100.0
         
PARENT BANK20152014201520142015201420152014
Gross loans29 68229 0055 0314 62516217034 87533 800
In percentage85.185.814.413.70.50.5100.0100.0
Deposits23 91022 9305 1995 18230129529 41028 407
In percentage81.380.717.718.31.01.0100.0100.0
Guarantees1 4901 538115122001 6051 660
In percentage92.892.77.27.30.00.0100.0100.0
 

Note 7

Losses on loans and guarantees

Impairment
The impairment amount is calculated as the difference between the carrying amount (principal + accrued interest at the valuation date) and the present value of future cash flows, discounted at the effective interest method over the commitments` expected time of life. Only credit losses due to loss events occurring on the balance sheet date in question are recognised.

The discounting rate for loans at floating interest rates is equal to the effective rate of interest at the time of assessment. For loans at fixed interest rates, the discounting rate is equal to the original, effective interest rate. For commitments which have altered interest rates as a result of debtors’ financial problems, the effective rate of interest ruling before the commitment’s interest rate was altered is applied. When estimating future cash flows, a possible takeover and sale of related collateral is taken into consideration, also including costs relating to the takeover and sale.

Impairment of commitments is recognised in the profit and loss account as losses on loans. Interest calculated on loans which have previously been impaired, is recognised as interest income. Reversal of impairment is recognised in the profit and loss account as a correction of losses. Estimates of future cash flows from a loan should also consider the acquisition and sale of related collateral. When evaluating security coverage there should be a qualified assessment of the collateral`s nature and market value, taking into account the costs of the acquisition and sale. Realisation values for different collateral in a realizable situation are determined by the use of best judgment. Timing for liquidation of loans with impairment is based on judgment and experiences from other liquidation engagements and bankruptcies. When all collateralised assets have been realised and when there is definitely no likelihood of the bank receiving any more payments relating to the outstanding commitment, the loss is confirmed. The claim against the customer will still exist and be followed up, unless the bank has agreed to debt forgiveness for the customer.

Provisions for guarantee liabilities are made if the liability is likely to be settled and the liability can be estimated in a reliable manner. Best estimate is applied when determining the amount of the provisions to be made. Claims for recourse related to guarantees in connection with which provisions have been made are included in the balance sheet as an asset, the amount at most being equal to the provisions in question.

 

Individual impairment
Individual impairment for credit losses is made when there are objective indications that there has been impairment of a loan’s value as a result of reduced creditworthiness. An impairment is reversed when the loss is reduced and when it can objectively be related to an event which has occurred after the time of impairment. All commitments which are regarded as significant, and a selection of other loans, are assessed individually in order to determine whether there is objective proof of impairment in value.

Individual commitments are subject for impairment in value if there is objective proof of:

a) The debtor having significant financial problems

b) Default of payment or other significant breaches of contract. A commitment is deemed to be in default if the borrower does not pay installments which have fallen due, or if an overdraft has not been covered, within a maximum period of 90 days.

c) Approved deferment of payment or new credit for the payment of an installment, agreed changes to the rate of interest or other terms and conditions relating to the agreement as a result of debtor’s financial problems. Renegotiation of loan terms to ease the borrower's position is regarded as objective evidence of impairment.

d) A likelihood of the debtor entering into debt negotiations, other financial restructuring, or if the debtor’s estate being subject to bankruptcy proceedings.


Collective impairment
Collective impairment is calculated on subgroups of loans, where objective evidence indicates that future cash flows from the commitments are impaired, where an individual review of all loans is not possible, or where information is not identifiable for each commitment. Commitments where individual impairment has been made are not included in the basis for collective impairment. The impairment assessment is conducted on customer groups with largely similar risk- and value characteristics, and is based on risk classification and credit loss experience for the customer groups involved.

Groups of loans are written down for impairment in value if there is objective proof of:

a) Negative changes in the payment status of debtors within the group

b) Economic effects which have occurred and which, on the balance sheet day involved, have not been fully taken into consideration in the bank’s risk classification system 

Losses on loans and guarantees  
GROUP PARENT BANK
20142015Specification of losses on loans, guarantees etc.20152014
-25-60Changes in individual impairment of loans and guarantees during the period-60-25
2696Changes in collective impairment during the period9326
2013Confirmed losses during the period where individual impairment had previously been made1320
1913Confirmed losses during the period where individual impairment had previously not been made1319
1812Recoveries1218
2250Losses on loans, guarantees etc.4722
Impairment on loans/guarantees broken down according to sectors 
GROUP20152014
Broken down according to sectorsLossesLosses as a perc. of gross loansPerc. share of gross loansLossesLosses as a perc. of gross loansPerc. share of gross loans
Agriculture and forestry-2-0.430.720.400.9
Fisheries-47-1.426.4-5-0.146.7
Manufacturing100.433.5-3-0.164.5
Building and construction-20.411.220.271.2
Wholesale and retail trade, hotels10.141.0-2-0.211.2
Supply/Offshore00.002.300.003.3
Property management50.0811.9-4-0.0811.5
Professional/financial services0-0.041.700.001.6
Transport and private/public services-8-0.543.050.422.7
Public entities00.000.000.000.1
Activities abroad00.000.300.000.3
Miscellaneous00.000.500.000.4
Total corporate/public entities-43-0.2632.5-5-0.0234.4
Retail customers-3-0.0167.510.0165.6
Collective impairment960.20 260.06 
Total customers500.10100.0220.05100.0
Credit institutions 0.00  0.00 
Total500.10100.0220.05100.0
       
Impairment on loans/guarantees broken down according to sectors 
PARENT BANK20152014
Broken down according to sectorsLossesLosses as a perc. of gross loansPerc. share of gross loansLossesLosses as a perc. of gross loansPerc. share of gross loans
Agriculture and forestry-2-0.441.120.401.4
Fisheries-47-1.429.5-5-0.149.7
Manufacturing100.445.1-3-0.166.5
Building and construction-2-0.431.620.271.7
Wholesale and retail trade, hotels10.141.4-2-0.211.7
Supply/Offshore00.003.400.004.7
Property management50.0917.3-4-0.0816.4
Professional/financial services0-0.042.500.002.3
Transport and private/public services-8-0.564.850.433.7
Public entities00.000.000.000.2
Activities abroad00.000.400.000.4
Miscellaneous00.000.500.000.5
Total corporate/public entities-43-0.2647.6-5-0.0349.2
Retail customers-3-0.0252.410.0150.8
Collective impairment930.28 260.08 
Total customers470.14100.0220.07100.0
Credit institutions 0.00  0.00 
Total470.14100.0220.07100.0
 

Note 8

Impairment on loans and guarantees

Individual impairment of loans  
GROUP PARENT BANK
20142015 20152014
166141Individual impairment on loans as at 01.01141166
2013Confirmed losses during the period, where individual impairment had previously been made1320
79Increase in individual impairment during the period97
2922Individual impairment of new commitments during the period2229
4180Recoveries on individual impairment during the period8041
14179Individual impairment on loans as at 31.1279141
     
     
Collective impairment of loans  
GROUP PARENT BANK
20142015 20152014
140166Collective impairment of loans as at 01.01164139
2696Changes during the period9425
166262Collective impairment of loans as at 31.12258164
     
     
Individual impairment of guarantees  
GROUP PARENT BANK
20142015 20152014
22Individual impairment as at 01.0122
00Individual impairment during the period00
02Recoveries on individual impairment during the period20
20Individual impairment as at 31.1202
Gross loans - Impairment - Commitments in default as at 31.12.2015   
GROUPGross loansInd. impair.Coll. impair.Net loansGuaranteesCommitments in default above 90 daysOther problem loansCredit facilities
Agriculture and forestry3733 370101145
Fisheries3 1861 3 18506087
Manufacturing1 79421 1 7732762142475
Building and construction6000 60011901153
Wholesale and retail trade, hotels5176 5116539228
Supply/offshore1 1890 1 1899820097
Property management6 13330 6 10339672187
Professional/financial services8920 8920005
Transport and private/public services1 7085 1 70311306270
Public entities20 20000
Activities abroad1320 1320000
Miscellaneous00 00000
Total corporate/public entities16 5266622216 2381 595361411 547
Retail customers34 822134034 7691036282 966
Fair value adjustment of loans180  180    
Accrued interest income99  99    
Total51 6277926251 2861 605721694 513
         
Gross loans - Impairment - Commitments in default as at 31.12.2014   
GROUPGross loansInd. impair.Coll. impair.Net loansGuaranteesCommitments in default above 90 daysOther problem loansCredit facilities
Agriculture and forestry4636 457161047
Fisheries3 27948 3 23101212570
Manufacturing2 21717 2 200237833897
Building and construction6035 59811408169
Wholesale and retail trade, hotels5777 57075112256
Supply/offshore1 2970 1 2971 111000
Property management5 63730 5 607361067239
Professional/financial services7870 78700019
Transport and private/public services1 6247 1 61777214436
Public entities380 3800023
Activities abroad1350 1350000
Miscellaneous00 00000
Total corporate/public entities16 65712012916 4081 651392692 156
Retail customers32 245213732 187947372 662
Fair value adjustment of loans160  160    
Accrued interest income129  129    
Total49 19114116648 8841 660863064 818
         
         
Gross loans - Impairment - Commitments in default as at 31.12.2015   
PARENT BANKGross loansInd. impair.Coll. impair.Net loansGuaranteesCommitments in default above 90 daysOther problem loansCredit facilities
Agriculture and forestry3723 369101145
Fisheries3 1861 3 18506087
Manufacturing1 78421 1 7632762142475
Building and construction5740 57411901153
Wholesale and retail trade, hotels5106 5046539228
Supply/offshore1 1890 1 1899820097
Property management6 03730 6 00739672187
Professional/financial services9970 9970005
Transport and private/public services1 5505 1 54511306270
Public entities20 20000
Activities abroad1320 1320000
Miscellaneous00 00000
Total corporate/public entities16 3336622016 0471 595361411 547
Retail customers18 279133818 2281036281 719
Fair value adjustment of loans180  180    
Accrued interest income83  83    
Total34 8757925834 5381 605721693 266
         
         
Gross loans - Impairment - Commitments in default as at 31.12.2014   
PARENT BANKGross loansInd. impair.Coll. impair.Net loansGuaranteesCommitments in default above 90 daysOther problem loansCredit facilities
Agriculture and forestry4606 454161047
Fisheries3 27848 3 23001212570
Manufacturing2 21017 2 193237833897
Building and construction5775 57211408169
Wholesale and retail trade, hotels5687 56175112256
Supply/offshore1 2840 1 2841 111000
Property management5 52830 5 498361067239
Professional/financial services7690 76900019
Transport and private/public services1 5797 1 57277214436
Public entities410 4100023
Activities abroad1350 1350000
Miscellaneous220 220000
Total corporate/public entities16 45112012916 2021 651392692 156
Retail customers17 083213517 027947371 559
Fair value adjustment of loans160  160    
Accrued interest income106  106    
Total33 80014116433 4951 660863063 715
 

Note 9

Defaulted and doubtful commitments

The accounting policies on commitments in default and estimated losses are disclosed in note 7.

The table Commitments in default shows the total of a customer's outstanding commitments broken down into the number of days past due caused by lack of ability or willingness to pay.  Defaulted loans and overdrafts are continuously supervised. Impairment is assessed for commitments where a probable deterioration of customer solvency is identified. 

The table Problem loans consists of total commitments in default above 3 months and other commitments subject for individual impairment without being in default.
 

Age analysis of commitments in default (total of all of a customer's outstanding commitments) 
 20152014
GROUPTotalRetailCorporateTotalRetailCorporate
0-1 months55249557879695184
1-3 months49351425214
3-6 months23111227522
6-12 months24111322139
Above 12 months26161037298
Gross loans in default674568106990763227
Thereof commitments with impairment743935914744
Thereof commitments without impairment60052971899716183
       
PARENT BANKTotalRetailCorporateTotalRetailCorporate
0-1 months43437757879695184
1-3 months40261425214
3-6 months22101227522
6-12 months23101322139
Above 12 months26161037298
Gross loans in default545439106990763227
Thereof commitments with impairment743935864739
Thereof commitments without impairment47140071904716188
       
Problem loans      
(total of commitments in default above 3 months and commitments subject for individual impairment without being in default)
 20152014
GROUPTotalRetailCorporateTotalRetailCorporate
Problem loans prior to individual impairment:      
Commitments in default above 3 months743935864739
Other bad and doubtful commitments subject to impairment1702814230637269
Total problem loans prior to individual impairment2446717739284308
Individual impairment on:      
Commitments in default above 3 months1421221813
Other bad and doubtful commitments subject to impairment65105512212110
Total individual impairment79126714320123
Problem loans after individual impairment:      
Commitments in default above 3 months603723653926
Other bad and doubtful commitments subject to impairment105188718425159
Total problem loans less individual impairment1655511024964185
       
Total problem loans prior to individual impairment as a percentage of total loans0.470.191.070.800.261.83
Total problem loans less individual impairment as a percentage of total loans0.320.150.670.510.201.10
       
PARENT BANKTotalRetailCorporateTotalRetailCorporate
Problem loans prior to individual impairment:      
Commitments in default above 3 months723735864739
Other bad and doubtful commitments subject to impairment1702814230637269
Total problem loans prior to individual impairment2426517739284308
Individual impairment on:      
Commitments in default above 3 months1421221813
Other bad and doubtful commitments subject to impairment65105512212110
Total individual impairment79126714320123
Problem loans after individual impairment:      
Commitments in default above 3 months583523653926
Other bad and doubtful commitments subject to impairment105188718425159
Total problem loans less individual impairment1635311024964185
       
Total problem loans prior to individual impairment as a percentage of total loans0.700.191.061.160.491.85
Total problem loans less individual impairment as a percentage of total loans0.470.150.660.740.371.11
Development last 5 years     
GROUP PARENT BANK
20112012201320142015 20152014201320122011
     Problem loans prior to individual impairment:     
2992571528674Commitments in default above 3 months7286152257293
488324382306170Other bad and doubtful commitments subject to impairment170306382324488
787581534392244Total problem loans prior to individual impairment242392534581781
     Individual impairment on:     
13671352114Commitments in default above 3 months14213571131
1299513112265Other bad and doubtful commitments subject to impairment6512213195128
26516616614379Total individual impairment79143166166259
     Problem loans after individual impairment:     
1631861176560Commitments in default above 3 months5865117186162
359229251184105Other bad and doubtful commitments subject to impairment105184251229360
522415368249165Total problem loans less individual impairment163249368415522
           
1.951.341.160.800.47Total problem loans prior to individual impairment as a percentage of total loans0.701.161.701.812.46
1.300.960.800.510.32Total problem loans less individual impairment as a percentage of total loans0.470.741.171.291.64
 

Note 10

Liabilities

Financial guarantees
The Group issues financial guarantees as part of its ordinary operations. Credit risk is presented in note 4 and also includes financial guarantees and commitments. These guarantees are evaluated for impairment in accordance with the principles applied to loans, and are referred to in note 7.

 

Uncertain liabilities
These are uncertain liabilities and provisions which not directly are related to the lending activities in the Bank. An item of provisioning is shown in the accounts when the group has a valid (legal or assumed) liability as a result of events which have occurred, and if it can be argued as likely (more likely than not) that a financial settlement will be made as a result of the event involved, and that the amount can be estimated in a reliable manner. Any provisions raised are reviewed on each balance sheet date in question and their value assessed on the basis of the best estimate of the liability involved. In the case of insignificant time discrepancies, the amount of provisioning raised equals the cost of getting out of the liability. When the time discrepancy is significant, the amount of provisioning raised equals the present value of future payments to be made in order to cover the liability. An increase in the amount of provisioning raised as a result of the time involved, is shown as interest costs.

An uncertain liability where a financial settlement is not likely to happen is regarded as a contingent liability. A provision shall not be made for contingent liabilities. Mention has been made of significant contingent liabilities, with the exception of contingent liabilities where the likelihood of any liability being low. A contingent asset is not included in the annual accounts, but mentioned if it is likely that a benefit will accrue to the Group.

GROUP PARENT BANK
20142015 20152014
233208Payment guarantees208233
296353Contract guarantees353296
1 073982Loan guarantees9821 073
5862Other guarantee liabilities6258
1 6601 605Guarantee liabilities relating to customers1 6051 660
00Guarantee liabilites towards credit institutions00
00Guarantee provided for the Savings Bank's Guarantee Fund (SBGF)00
1 6601 605Guarantee liabilities as at 31.121 6051 660
4 8184 513Drawing rights facilities for customers3 4103 715
Breakdown according to different commercial, industrial and other sectors is shown in note 5.  
     
  Assets pledged as collateral security for loans etc.  
1 1101 106Certificates and bonds pledged as collateral for access to loans from Norges Bank1 1061 110
00Utilised under loan facility from Norges Bank00
     
As at 31.12.2015, the Group is involved in three legal disputes. None of these are expected to have financial consequences of significant importance for the Group.
 

Note 11

Liquidity risk

The management of Sparebanken Møre’s funding structure is defined in an overall liquidity strategy which is evaluated and agreed by the Board of Directors at least once every year. In this strategy document, the bank’s aims and targets relating to the maintenance of its financial strength are described, and actual limits for the bank’s liquidity management within different areas are defined. Liquidity management also includes stress tests according to which the liquidity effect of different scenarios is simulated by quantifying the probability of refinancing from the various sources of funding involved. Part of the bank’s strategy is to apply diversification to its funding with regard to sources, markets, financial instruments and maturities, the object being to reduce the overall risk.

To ensure the Group's liquidity risk being kept at a low level, lending to customers should primarily be funded by customer deposits and long-term debt securities. Liquidity risk is managed through both short-term limits that restrict net refinancing needs, and a long-term management target which determines the proportion of loans and other illiquid assets to be funded by stable sources such as customer deposits or loans with minimum 12-months residual maturity.

The Group`s deposit to lending ratio, calculated including transferred mortgages to Møre Boligkreditt AS, amounted to 57.3 per cent at the end of 2015.

The average residual maturity of the portfolio of senior bonds and covered bonds were respectively 1.5 and 3.9 at the end of 2015, compared with 1.9 and 3.9 a year earlier.

The bank also has holdings of securities, which are included as part of the ongoing liquidity management. See additional information in Note 15 and 17.

The table below shows contractual undiscounted cash flows. The figures can therefore not be reconciled with the figures in the balance sheet.
Liquidity risk 2015      
GROUPUp to 1 month1-3 months3-12 months1-5 yearsAbove 5 yearsTotal
       
Assets      
Cash and claims on Norges Bank1 05400001 054
Loans to and receivables from credit institutions1 20500001 205
Loans to and receivables from customers12 4849042 32911 49336 03663 246
Certificates and bonds248325113 5237775 091
Total assets14 9919362 84015 01636 81370 596
       
Liabilities      
Loans and deposits from credit institutions68048051001 058
Deposits from customers28 38763037013029 400
Debt securities issued32773 45016 9212 88223 362
Subordinated loan capital85691 61801 700
Total liabilities28 4957124 36919 0622 88255 520
       
Financial derivatives      
Cash flow in13723059864951 871
Cash flow out24823169743321 728
Total financial derivatives-11-10-1112163143
       
       
Liquidity risk 2014      
GROUPUp to 1 month1-3 months3-12 months1-5 yearsAbove 5 yearsTotal
       
Assets      
Cash and claims on Norges Bank78000078
Loans to and receivables from credit institutions1 16100001 161
Loans to and receivables from customers12 1535792 65517 84327 65060 880
Certificates and bonds1162203053 3271 1785 146
Total assets13 5087992 96021 17028 82867 265
       
Liabilities      
Loans and deposits from credit institutions445304510548
Deposits from customers27 973633718028 415
Debt securities issued271 0844 27014 2291 88121 491
Subordinated loan capital911731 67001 763
Total liabilities28 0531 2114 71416 3581 88152 217
       
Financial derivatives      
Cash flow in17633391 0265622 007
Cash flow out30903271 0104201 877
Total financial derivatives-13-271216142130
       
       
       
Liquidity risk 2015      
PARENT BANKUp to 1 month1-3 months3-12 months1-5 yearsAbove 5 yearsTotal
       
Assets      
Cash and claims on Norges Bank1 05400001 054
Loans to and receivables from credit institutions2 17400002 174
Loans to and receivables from customers9 0827551 6568 03822 75142 282
Certificates and bonds247305063 1327484 663
Total assets12 5577852 16211 17023 49950 173
       
Liabilities      
Loans and deposits from credit institutions353048051001 343
Deposits from customers28 40863037013029 421
Debt securities issued20232 4223 88406 349
Subordinated loan capital85691 61801 700
Total liabilities28 7896583 3416 025038 813
       
Financial derivatives      
Cash flow in13572466961631 175
Cash flow out23702777971911 358
Total financial derivatives-10-13-31-101-28-183
       
       
Liquidity risk 2014      
PARENT BANKUp to 1 month1-3 months3-12 months1-5 yearsAbove 5 yearsTotal
       
Assets      
Cash and claims on Norges Bank78000078
Loans to and receivables from credit institutions2 07600002 076
Loans to and receivables from customers8 7944321 99312 78217 16541 166
Certificates and bonds1162203013 1331 1784 948
Total assets11 0646522 29415 91518 34348 268
       
Liabilities      
Loans and deposits from credit institutions1475304510651
Deposits from customers27 991633718028 433
Debt securities issued17282 6693 33606 050
Subordinated loan capital911731 67001 763
Total liabilities28 1641553 1135 465036 897
       
Financial derivatives      
Cash flow in16622747872071 346
Cash flow out27802878612451 500
Total financial derivatives-11-18-13-74-38-154
 

12: Market risk

The bank’s Board of Directors stipulates the long-term aims and targets with regard to the bank`s risk profile. These aims and targets are made operational through powers of attorney and limits which are delegated within the organisation. Sparebanken Møre manages market risk and handles powers of attorney, limits and guidelines relating to financial instruments based on the bank’s strategy documents. The strategy documents are subject to periodical reviews and are revised/agreed once every year by the bank’s Board of Directors. In addition, the documents shall be passed on to, approved and understood by the operative units, the bank’s control functions and administration. In order to ensure the necessary quality and independence, the development of risk management tools and the execution of the risk reporting are organised in a separate unit which is independent of the operative units.

Market risk in the Group is measured and monitored based on conservative limits which are renewed and approved by the Board at least annually.

 

12.1: Interest rate risk

Sparebanken Møre measures interest rate risk through analyses which show the impact on the overall result of a 1 percentage point parallel shift in the yield curve. In this way, it is possible to quantify the risk which has been incurred by the bank and the effect it has on the result when there are changes in the interest rates in the market. The analysis shows effective maturity for the interest-bearing part of the balance sheet. The longer funds are fixed in the case of a placement, the bigger is the potential loss or gain following an increase or a fall in the interest rates in the market. The Group has a short interest-fixing period overall and the interest rate risk is deemed to be moderate. The table below shows the potential impact on the overall result of changes in value of financial assets and liabilities for the Group by an increase in interest rates of one percentage point. The calculation is based on the current positions and market interest rates at 31 December, and confirms the bank's low risk tolerance for changes in value due to interest rate developments. Potential effect of a 1-year period of an interest rate change of 1 percentage point is NOK 51 million.

GROUP - 2015Up to 1 month1 - 3 months3 - 12 months1 - 5 yearsAbove 5 yearsTotal
NOK-5911-9-15
Cur010102
Total-51011-8-17
       
       
GROUP - 2014Up to 1 month1 - 3 months3 - 12 months1 - 5 yearsAbove 5 yearsTotal
NOK-893-10-1-7
Cur0-2010-1
Total-873-9-1-8
       
       
PARENT BANK - 2015Up to 1 month1 - 3 months3 - 12 months1 - 5 yearsAbove 5 yearsTotal
NOK409-13-1-1
Cur010001
Total419-13-10
       
       
PARENT BANK - 2014Up to 1 month1 - 3 months3 - 12 months1 - 5 yearsAbove 5 yearsTotal
NOK002-11-1-10
Cur010102
Total012-10-1-8
 

12.2: Foreign exchange risk

Sparebanken Møre measures foreign exchange risk on the basis of its net positions in the different currencies involved. The bank’s foreign exchange risk is incurred in connection with the bank’s operations relating to foreign exchange transactions done on behalf of customers and with other banks. It is a main principle that all transactions involving customers shall immediately be hedged by doing opposite transactions in the market so that the bank’s foreign exchange risk is reduced to a minimum level. The bank does not trade on its own account as far as foreign currency instruments are concerned. All balance sheet items in foreign currencies are converted into Norwegian kroner at the middle rate from Norges Bank as at 31 December. For notes and coins, approximate purchase prices are applied. Current income and costs are converted into Norwegian kroner at the prices ruling when the income was accrued or the costs incurred. Net realised and unrealised gains or losses are included in the profit and loss account. Throughout the year under review, the intended foreign exchange risk has been at a minimum level.

GROUP - 2015TotalNOKCurrencyOf which: USDEURJPYCHFOther
Cash and claims on Norges Bank1 0541 0513 3   
Loans to and receivables from credit institutions1 2051 11095163104224
Loans to and receivables from customers51 28648 1413 145972624261 5203
Certificates and bonds4 7354 180555 555   
Other assets1 8401 70913161191941
Total assets60 12056 1913 9291 0491 204371 57168
Loans and deposits from credit institutions1 058909686961  1
Deposits from customers29 38929 1882011403513 13
Debt securities issued21 91820 7121 206 577  629
Other liabilities1 3166856315657014 
Subordinated loan capital1 3271 3270     
Equity5 1125 1120     
Total liabilities and equity60 12057 1143 0062022 143144643
Forward exchange contracts  -904-843914-23-1 528576
Net exposure foreign exchange  194-250391
Effect of a 10 per cent change in price (MNOK)2       
         
         
GROUP - 2014TotalNOKCurrencyOf which: USDEURJPYCHFOther
Cash and claims on Norges Bank78753 3   
Loans to and receivables from credit institutions1 1611 0748712307137
Loans to and receivables from customers48 88446 0592 825856422231 49925
Certificates and bonds4 7713 999772 772   
Other assets1 4111 3149742322912
Total assets56 30552 5213 7849101 259321 50974
Loans and deposits from credit institutions5486848020451  9
Deposits from customers28 38928 187202146371306
Debt securities issued19 87218 2391 633 524  1 109
Other liabilities1 27245581724791200
Subordinated loan capital1 3791 3790     
Equity4 8454 8450     
Total liabilities and equity56 30553 1733 1321901 8031501 124
Forward exchange contracts  -637-715546-18-1 5041 054
Net exposure foreign exchange  1552-154
Effect of a 10 per cent change in price (MNOK)2       
         
         
PARENT BANK - 2015TotalNOKCurrencyOf which: USDEURJPYCHFOther
Cash and claims on Norges Bank1 0541 0513 3   
Loans to and receivables from credit institutions2 1742 07995163104224
Loans to and receivables from customers34 53031 3853 145972624261 5203
Certificates and bonds4 3333 778555 555   
Other assets2 3202 18913161191941
Total assets44 41140 4823 9291 0491 204371 57168
Loans and deposits from credit institutions1 3433759686961  1
Deposits from customers29 41029 2092011403513 13
Debt securities issued6 2066 2060     
Other liabilities1 2416106315657014 
Subordinated loan capital1 3271 3270     
Equity4 8844 8840     
Total liabilities and equity44 41142 6111 8002021 56614414
Forward exchange contracts  -2 110-843337-23-1 528-53
Net exposure foreign exchange  194-250391
Effect of a 10 per cent change in price (MNOK)2       
         
         
PARENT BANK - 2014TotalNOKCurrencyOf which: USDEURJPYCHFOther
Cash and claims on Norges Bank78753 3   
Loans to and receivables from credit institutions2 0761 9898712307137
Loans to and receivables from customers33 49530 6702 825856422231 49925
Certificates and bonds4 5883 816772 772   
Other assets1 8781 7819742322912
Total assets42 11538 3313 7849101 259321 50974
Loans and deposits from credit institutions65117148020451  9
Deposits from customers28 40728 205202146371306
Debt securities issued5 8745 8740     
Other liabilities1 19637981724791200
Subordinated loan capital1 3791 3790     
Equity4 6084 6080     
Total liabilities and equity42 11540 6161 4991901 27915015
Forward exchange contracts  -2 270-71522-18-1 504-55
Net exposure foreign exchange  1552-154
Effect of a 10 per cent change in price (MNOK)2       
 

12.3: Financial derivatives

Financial derivatives are contracts which are entered into in order to hedge an already existing interest- and foreign exchange risk incurred by the bank. Financial derivatives are recognised at fair value, with value changes recognised in the profit and loss account, and are carried in the balance sheet on a gross basis per contract as assets or liabilities respectively. The estimated fair value of financial OTC derivatives is adjusted for counterparty credit risk (CVA) or for the Group's own credit risk (DVA).

The table shows the financial derivatives’ nominal values and their market values. In the accounts, positive market value per contract is shown as an asset, whereas a negative market value is shown under liabilities in the balance sheet. The table includes both financial derivatives for customer transactions which are incorporated under Net gains/losses from financial instruments, and financial derivatives in the bank’s portfolio which are recognised in Net interest income.

 20152014
GROUPNominal valueAssetLiabilityNominal valueAssetLiability
Interest rate related contracts      
Swaps15 45456250413 110509533
Foreign exchange related      
Swaps4 194260424 19519060
FX forward12 140333012 85413269
Earned interest 7946 6751
Total financial derivatives 1 234592 898713
- hereof applied in hedge accounting3 71336303 2522680
       
       
 20152014
PARENT BANKNominal valueAssetLiabilityNominal valueAssetLiability
Interest rate related contracts      
Swaps13 40434550012 060293533
Foreign exchange related      
Swaps3 02614422 5962360
FX forward12 140333012 85413269
Earned interest 5744 5551
Total financial derivatives 749586 503713
- hereof applied in hedge accounting1 4628001 9771040
Maturity of financial derivatives, nominal value   
GROUP      
 20152014
MaturityInterest rate swapsInterest rate and foreign exchange swapsForward exchange contractsInterest rate swapsInterest rate and foreign exchange swapsForward exchange contracts
2015   1 49592610 853
20161 5851 81810 8051 8661 4291 139
20172 7971 2141 1603 205735862
20181 653134175735121 
20191 002416 1 005375 
20202 356305 757305 
202193687 1 18679 
20222 408  821  
2023388  390  
2024160  137  
20251 818  1 156  
2026150  150  
2027201  207  
2028 221  225 
 15 4544 19512 14013 1104 19512 854
       
       
PARENT BANK     
 20152014
MaturityInterest rate swapsInterest rate and foreign exchange swapsForward exchange contractsInterest rate swapsInterest rate and foreign exchange swapsForward exchange contracts
2015   1 49549410 853
20161 5851 81810 8051 8661 4291 139
20172 7975321 1603 20563862
20181 653134175735121 
20191 002416 1 005375 
20202 35639 75735 
202193687 1 18679 
20221 408  821  
2023388  390  
2024160  137  
2025768  106  
2026150  150  
2027201  207  
2028      
 13 4043 02612 14012 0602 59612 854
 

Note 13

Subordinated loan capital and Perpetual hybrid tier 1 capital

GROUP AND PARENT BANK   
ISIN.NR.IssueMaturityTerms2015
NO001067192822.02.1322.02.233 months NIBOR + 2.50 / Call option 2018501
Subordinated loan capital501
NO001053276510.09.09Perpetual11.70 % fixed / First call option 2019507
NO001065997209.10.12Perpetual3 months NIBOR + 4.75 / First call option 2017319
Perpetual Hybrid Tier 1 Capital826
     
The loans are expressed in NOK. There is no option to convert the subordinated loan capital/perpetual hybrid tier 1 capital to EC-capital (Equity Certificates). The Group had no investments in subordinated loan capital in other enterprises (including financial institutions) at the end of 2015. Loan agreements are made available on the bank's website.
 

Note 14

Debt securities issued

The debt securities in the parent bank consist of bonds and certificates quoted in Norwegian kroner. Møre Boligkreditt AS has issued covered bonds quoted in NOK, SEK and Euro.

The bank’s loans at floating interest rate are assessed at amortised cost. Loans at fixed interest rates are assessed by using fair value hedging, with value changes recognised in the profit and loss account. The bank hedges the value of interest rate and FX-risk on an individual basis. There is a clear, direct and documented relationship between value changes relating to the hedging instrument and the hedged object. The relationship is documented through a test of the hedging effectiveness when entering into the transaction and through the period of the hedging relationship. Hedging gains and losses result in an adjustment of the balance sheet value of hedged loans. The hedging adjustments are amortised over the remaining period of the hedging by adjusting the loans’ effective interest rate if the hedging no longer is effective, if hedging is discontinued or by other termination of hedging. By applying this principle, one establishes a correct accounting presentation which is in accordance with the bank’s interest rate and FX management and the actual financial development.

Financial instruments in fair value hedging    
GROUP PARENT BANK
20142015 20152014
Nominal valueBook valueNominal valueBook value Nominal valueBook valueNominal valueBook value
3 2283 6723 7134 158Value secured debt securities with changes in value recognised through profit or loss1 4621 5801 9772 139
3 2284383 713363Financial derivatives applied in hedge accounting1 462801 977156
Changes in value of financial instruments in fair value hedging recognised through profit or loss
GROUP PARENT BANK
20142015 20152014
-213-1Value secured debt securities with changes in value recognised through profit or loss33-13
2131Financial derivatives applied in hedge accounting-3314
00Total01
Debt securities  
GROUP PARENT BANK
20142015 20152014
1 7501 100Certificate debt, nominal value1 1001 750
17 56920 218Bond debt, nominal value5 0174 000
8393Earned interest4343
470507Value adjustments4681
19 87221 918Total debt securities6 2065 874
Changes in debt securities     
GROUP     
 Balance sheet 31.12.14IssuedOverdue/ redeemedOther changesBalance sheet 31.12.15
Certificate debt, nominal value1 7501 7002 350 1 100
Bond debt, nominal value17 5696 0003 118-23320 218
Earned interest83  1093
Value adjustments470  37507
Total debt securities19 8727 7005 468-18621 918
      
      
PARENT BANK     
 Balance sheet 31.12.14IssuedOverdue/ redeemedOther changesBalance sheet 31.12.15
Certificate debt, nominal value1 7501 7002 350 1 100
Bond debt, nominal value4 0002 050800-2335 017
Earned interest43  -43
Value adjustments81  -3546
Total debt securities5 8743 7503 150-2686 206
Maturity of securities-based debt, nominal value
GROUP PARENT BANK
20142015Maturity20152014
4 868 2015 2 550
1 8283 14520162 3171 000
5 0785 07820172 2002 200
2 0004 10020181 600 
1 2502 0002019  
3 0444 7442020  
 1 0002022  
1 0501 0502025  
2012012028  
19 31921 318Total6 1175 750
 

Note 15

Classification of financial instruments

Financial assets and financial liabilities are recognised in the balance sheet at the date when the Group becomes a party to the contractual provisions of the instrument. A financial asset is derecognised when the contractual rights to the cash flows from the financial asset expire, or the company transfers the financial asset in such a way that risk and profit potential of the financial asset is transferred. Financial liabilities are derecognised from the date when the rights to the contractual provisions have been extinguished, cancelled or expired.

 

CLASSIFICATION
The Group’s portfolio of financial instruments is at initial recognition classified in accordance with IAS 39. The bank’s classes of financial instruments and the measurement basis for these are the following:
• Financial assets and derivatives held for trading (trading portfolio)
• Financial assets and liabilities assessed at fair value, any changes in value recognised through profit or loss
• Instruments held as available for sale, assessed at fair value, any changes in value recognised in other comprehensive income
• Loans and receivables
• Financial liabilities assessed at amortised cost


Financial assets and derivatives held for trading
Financial derivatives are contracts signed to mitigate an existing interest rate or currency risk incurred by the bank. Financial derivatives are recognized at fair value through profit or loss and recognized gross pr. contract as an asset or liability.
The Group's criteria for classification of the trading portfolio are the following:
• Positions in financial instruments held for the Group’s own account for the purpose of selling and/or financial instruments acquired by the Group in order to take advantage on a short-term basis of any actual and/or expected differences between purchase- and sale prices or any other price- and interest rate fluctuations.
• Positions held by the Group in order to hedge other parts of the trading portfolio
• Other commitments which are related to positions which form part of the trading portfolio

The Group’s trading portfolio of shares is defined within this group and is assessed at fair value through profit or loss.

 

Financial assets and liabilities assessed at fair value, any changes in value recognised through profit or loss
The Group's portfolio of bonds in the liquidity portfolio is classified at fair value through profit or loss as this portfolio is managed based on fair value. The Group’s portfolio of fixed interest rate loans and deposits are classified to avoid accounting mismatch in relation to the underlying interest rate swaps. 
Losses and gains as a result of value changes of those assets and liabilities which are assessed at fair value, with any value changes being recognised in the profit and loss account, are included in the accounts during the period in which they occur.

 

Instruments held as available for sale, assessed at fair value, any changes in value recognised in other comprehensive income
The Group’s portfolio of shares, which are not classified as held for trading, are classified as available for sale, with any value changes shown in other comprehensive income. Realised gains and losses, as well as impairment below cost, are recognised in the profit and loss account during the period in which they occur.

 

Loans and receivables
All loans and receivables, including leasing, but with the exception of fixed interest rate loans, are assessed at amortised cost, based on expected cash flows. The difference between the issue cost of the securities and the settlement amount at maturity, is amortised over the lifetime of the loan.

 

Financial liabilities assessed at amortised cost
Debt securities, including debt securities included in fair value hedging, loans and deposits from credit institutions and deposits from customers without agreed maturity, are valued at amortised cost based on expected cash flows. The portfolio of own bonds is shown in the accounts as a reduction of the debt.


LEVELS IN THE VALUATION HIERARCHY
Financial instruments are classified into different levels based on the quality of market data for each type of instrument.

 

Level 1 – Valuation based on prices in an active market
Level 1 comprises financial instruments valued by using quoted prices in active markets for identical assets or liabilities. This category includes listed shares and mutual funds, as well as bonds and certificates traded in active markets.

 

Level 2 – Valuation based on observable market data
Level 2 comprises financial instruments valued by using information which is not quoted prices, but where prices are directly or indirectly observable for assets or liabilities, including quoted prices in inactive markets for identical assets or liabilities. This category mainly includes debt securities issued, derivatives and bonds which are not included in level 1.

 

Level 3 – Valuation based on other than observable market data
Level 3 comprises financial instruments which can not be valued based on directly or indirectly observable prices. This category mainly includes loans to and deposits from customers, as well as shares.

GROUP - 2015Financial instruments at fair value through profit and loss accountFinancial instruments assessed at amortised costFinancial instruments assessed as held available for sale
 TradingAt fair value  
Cash and claims on Norges Bank  1 054 
Loans to and receivables from credit institutions  1 205 
Loans to and receivables from customers 5 33745 949 
Certificates and bonds 4 735  
Shares and other securities2  166
Financial derivatives1 234   
Total financial assets1 23610 07248 208166
Loans and deposits from credit institutions  1 058 
Deposits from customers 51428 875 
Financial derivatives592   
Debt securities issued 1 10720 810 
Subordinated loan capital and Perpetual Hybrid Tier 1 capital  1 327 
Total financial liabilities5921 62152 070-
     
GROUP - 2014Financial instruments at fair value through profit and loss accountFinancial instruments assessed at amortised costFinancial instruments assessed as held available for sale
 TradingAt fair value  
Cash and claims on Norges Bank  78 
Loans to and receivables from credit institutions  1 161 
Loans to and receivables from customers 4 12344 761 
Certificates and bonds 4 771  
Shares and other securities3  123
Financial derivatives898   
Total financial assets9018 89446 000123
Loans and deposits from credit institutions  548 
Deposits from customers 44227 947 
Financial derivatives713   
Debt securities issued  19 872 
Subordinated loan capital and Perpetual Hybrid Tier 1 capital  1 379 
Total financial liabilities71344249 746-
     
     
PARENT BANK - 2015Financial instruments at fair value through profit and loss accountFinancial instruments assessed at amortised costFinancial instruments assessed as held available for sale
 TradingAt fair value  
Cash and claims on Norges Bank  1 054 
Loans to and receivables from credit institutions  2 174 
Loans to and receivables from customers 5 33729 193 
Certificates and bonds 4 333  
Shares and other securities2  166
Financial derivatives749   
Total financial assets7519 67032 421166
Loans and deposits from credit institutions  1 343 
Deposits from customers 51428 896 
Financial derivatives586   
Debt securities issued 1 1075 099 
Subordinated loan capital and Perpetual Hybrid Tier 1 capital  1 327 
Total financial liabilities5861 62136 665-
     
PARENT BANK - 2014Financial instruments at fair value through profit and loss accountFinancial instruments assessed at amortised costFinancial instruments assessed as held available for sale
 TradingAt fair value  
Cash and claims on Norges Bank  78 
Loans to and receivables from credit institutions  2 076 
Loans to and receivables from customers 4 12329 372 
Certificates and bonds 4 588  
Shares and other securities3  123
Financial derivatives503   
Total financial assets5068 71131 526123
Loans and deposits from credit institutions  651 
Deposits from customers 44227 965 
Financial derivatives713   
Debt securities issued  5 874 
Subordinated loan capital and Perpetual Hybrid Tier 1 capital  1 379 
Total financial liabilities71344235 869-

Interest income is recognised as income using the effective interest rate method. This involves interest income being recognised when received plus amortisation of establishment fees. The effective interest rate is set by discounting contractual cash flows within the expected term. All fees exceeding direct transaction costs related to interest-bearing loans and borrowings are included in the calculation of the balance sheet item's effective interest rate and are amortised over the expected term.

 

Recognition of interest income using the effective interest rate method is used for both balance sheet items valued at amortised cost, and balance sheet items valued at fair value through profit or loss, with the exception of establishment fees on loans at fair value which are recognised as income when earned. Interest income on impaired loans is calculated as the effective interest rate on the impaired value. Interest income on financial instruments is included in the line item "Net interest income".

Interest income  
GROUP PARENT BANK
20142015 20152014
229199Interest income on financial assets assessed at fair value196230
2 0081 795Interest income on financial assets assessed at amortised cost1 2771 434
2 2371 994Total interest income1 4731 664
     
     
Interest costs  
GROUP PARENT BANK
20142015 20152014
139Interest costs on financial liabilities assessed at fair value913
1 131887Interest costs on financial liabilities assessed at amortised cost636851
1 144896Total interest costs645864
 

Note 16

Financial instruments at amortised cost

Loans are assessed at fair value at first assessment, with the addition of direct transaction costs. When determining the loan’s value at the time of transaction (transaction price), establishment fees are deducted and subject to accrual accounting over the lifetime of the loan as part of the loan’s effective interest rate. Loans are subsequently assessed at amortised cost by applying the effective interest rate method. The effective rate of interest is the rate at the signing time which exactly discounts estimated, future cash flows over the loan’s expected lifetime, down to the net value of the loan as shown in the balance sheet. By conducting this calculation, all cash flows are estimated, and all contract-related terms and conditions relating to the loan are taken into consideration. Fair value of the instruments traded in active markets is based on traded price on the balance sheet date. For those financial instruments not traded in an active market, own valuations based on current market conditions are applied, alternative valuations from another market player.

GROUP20152014
 Fair valueBook valueFair valueBook value
Cash and claims on Norges Bank1 0541 0547878
Loans to and receivables from credit institutions1 2051 2051 1611 161
Loans to and receivables from customers45 94945 94944 76144 761
Total financial assets48 20848 20846 00046 000
Loans and deposits from credit institutions1 0581 058548548
Deposits from customers28 87528 87527 94727 947
Debt securities issued20 67620 81020 03319 872
Subordinated loan capital and Perpetual Hybrid Tier 1 capital1 3691 3271 4751 379
Total financial liabilities51 97852 07050 00349 746
     
     
PARENT BANK20152014
 Fair valueBook valueFair valueBook value
Cash and claims on Norges Bank1 0541 0547878
Loans to and receivables from credit institutions2 1742 1742 0762 076
Loans to and receivables from customers29 19329 19329 37229 372
Total financial assets32 42132 42131 52631 526
Loans and deposits from credit institutions1 3431 343651651
Deposits from customers28 89628 89627 96527 965
Debt securities issued5 0815 0995 9015 874
Subordinated loan capital and Perpetual Hybrid Tier 1 capital1 3691 3271 4751 379
Total financial liabilities36 68936 66535 99235 869
GROUP - 2015Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and claims on Norges Bank1 054  1 054
Loans to and receivables from credit institutions 1 205 1 205
Loans to and receivables from customers  45 94945 949
Total financial assets1 0541 20545 94948 208
Loans and deposits from credit institutions 1 058 1 058
Deposits from customers  28 87528 875
Debt securities issued 20 676 20 676
Subordinated loan capital and Perpetual Hybrid Tier 1 capital 1 369 1 369
Total financial liabilities-23 10328 87551 978
     
GROUP - 2014Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and claims on Norges Bank78  78
Loans to and receivables from credit institutions 1 161 1 161
Loans to and receivables from customers  44 76144 761
Total financial assets781 16144 76146 000
Loans and deposits from credit institutions 548 548
Deposits from customers  27 94727 947
Debt securities issued 20 033 20 033
Subordinated loan capital and Perpetual Hybrid Tier 1 capital 1 475 1 475
Total financial liabilities-22 05627 94750 003
     
     
PARENT BANK - 2015Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and claims on Norges Bank1 054  1 054
Loans to and receivables from credit institutions 2 174 2 174
Loans to and receivables from customers  29 19329 193
Total financial assets1 0542 17429 19332 421
Loans and deposits from credit institutions 1 343 1 343
Deposits from customers  28 89628 896
Debt securities issued 5 081 5 081
Subordinated loan capital and Perpetual Hybrid Tier 1 capital 1 369 1 369
Total financial liabilities-7 79328 89636 689
     
PARENT BANK - 2014Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and claims on Norges Bank78  78
Loans to and receivables from credit institutions 2 076 2 076
Loans to and receivables from customers  29 37229 372
Total financial assets782 07629 37231 526
Loans and deposits from credit institutions 651 651
Deposits from customers  27 96527 965
Debt securities issued 5 901 5 901
Subordinated loan capital and Perpetual Hybrid Tier 1 capital 1 475 1 475
Total financial liabilities-8 02727 96535 992
 

Note 17

Financial instruments at fair value

Financial instruments are recognised at fair value at the time of entering into the agreement. Fair value of the instruments traded in active markets is based on the traded price on the balance sheet date. Financial instruments not traded in an active market are assessed by applying the bank’s own valuations based on currently applicable market conditions, or, as an alternative, value assessment provided by another player in the market. Financial instruments which are assessed at fair value, but not traded in an active market, consist of the portfolios of fixed interest rate loans, -deposits, more complex products, and unlisted shares. Acquisition cost, or impaired value is applied for unlisted shares where a sufficiently reliable assessment of fair value cannot be made. Transaction costs relating to financial assets and liabilities recognised at fair value with changes in value recognised through the profit and loss account, are not recognised in the balance sheet.

A change in the discount rate of 10 basis points would result in a change of approximately NOK 15.0 million on fixed rate loans and approximately NOK 0.4 million on fixed rate deposits.

GROUP - 2015Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and claims on Norges Bank   -
Loans to and receivables from credit institutions   -
Loans to and receivables from customers  5 3375 337
Certificates and bonds1 7392 996 4 735
Shares and other securities7 161168
Financial derivatives 1 234 1 234
Total financial assets1 7464 2305 49811 474
Loans and deposits from credit institutions   -
Deposits from customers  514514
Debt securities issued 1 107 1 107
Subordinated loan capital and Perpetual Hybrid Tier 1 capital   -
Financial derivatives 592 592
Total financial liabilities-1 6995142 213
     
     
GROUP - 2014Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and claims on Norges Bank   -
Loans to and receivables from credit institutions   -
Loans to and receivables from customers  4 1234 123
Certificates and bonds1 6603 111 4 771
Shares and other securities12 114126
Financial derivatives 898 898
Total financial assets1 6724 0094 2379 918
Loans and deposits from credit institutions   -
Deposits from customers  442442
Debt securities issued   -
Subordinated loan capital and Perpetual Hybrid Tier 1 capital   -
Financial derivatives 713 713
Total financial liabilities-7134421 155
     
     
     
PARENT BANK - 2015Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and claims on Norges Bank   -
Loans to and receivables from credit institutions   -
Loans to and receivables from customers  5 3375 337
Certificates and bonds1 7392 594 4 333
Shares and other securities7 161168
Financial derivatives 749 749
Total financial assets1 7463 3435 49810 587
Loans and deposits from credit institutions   -
Deposits from customers  514514
Debt securities issued 1 107 1 107
Subordinated loan capital and Perpetual Hybrid Tier 1 capital   -
Financial derivatives 586 586
Total financial liabilities-1 6935142 207
     
     
PARENT BANK - 2014Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and claims on Norges Bank   -
Loans to and receivables from credit institutions   -
Loans to and receivables from customers  4 1234 123
Certificates and bonds1 6602 928 4 588
Shares and other securities12 114126
Financial derivatives 503 503
Total financial assets1 6723 4314 2379 340
Loans and deposits from credit institutions   -
Deposits from customers  442442
Debt securities issued   -
Subordinated loan capital and Perpetual Hybrid Tier 1 capital   -
Financial derivatives 713 713
Total financial liabilities-7134421 155

Approach to valuation of financial instruments in Level 3 of the fair value hierarchy:

Fixed rate loans and deposits:
There have been no significant changes in the approach to the valuation of fixed-rate loans and deposits in 2015. Fair value is calculated based on contractual cash flows discounted at a market interest rate which matches the rates applicable to the corresponding fixed-rate loans and deposits at the balance sheet date. In 2015 a total of NOK 12 million is recognized as a result of changes in value including changes in credit spreads on fixed rate loans. In the income statement, the change in value is presented under Other operating income.


Shares:
Shares presented in level 3 of the valuation hierarchy are primarily the bank's investment in Eksportfinans ASA (MNOK 71) and the bank's claim on Visa Norway (NOK 42 million).

Eksportfinans ASA is run as usual towards a possible future liquidation. The bank's ownership is therefore valued based on its relative share of Eksportfinans` equity, adjustment made for unrealized changes in value of underlying financial investments and borrowings in Eksportfinans. In the valuation a liquidity discount of 20 per cent is deducted. The value of Eksportfinans is increased by NOK 7 million in 2015.

Sparebanken Møre is a member bank of Visa Norway FLI. Visa Norway FLI is a shareholder in Visa Europe Ltd. In November 2015, an agreement was signed for the sale of the shares in Visa Europe Ltd to Visa Inc and the member banks of Visa Norway FLI are expected to receive a consideration from this sale as a result of their membership. The consideration is expected to be in the form of cash and shares, as well as a possible performance-based contingent consideration. Sparebanken Møre has assessed its interest that gives right to compensation as a financial asset and estimated the value of this to NOK 42 million by year end. The bank has assessed the probability for the transaction to be carried out as high and therefore calculated the expected proportion of the cash settlement based on historic voting rights, and with only minor adjustments for uncertainty. In assessing the value of the shares, both liquidity risk and currency risk for the period until a possible consideration for the shares will accrue Sparebanken Møre are taken into account. The contingent consideration has not been emphasized considerably in the valuation.

For accounting purposes, the value of the bank`s claim in Visa Norway is recognized in other comprehensive income in 2015. Upon completion, which is expected to be in Q2 2016, the value will be reversed in other comprehensive income and recognized in the income statement.

GROUP - Level 3 reconciliationLoans to and receivables from customersShares and other securitiesDeposits from customers
Recorded value as at 31.12.20144 123114442
Purchases/additions2 493-334
Sales/reduction1 2914263
Transferred to Level 3---
Transferred from Level 3---
Net gains/losses in the period12511
Recorded value as at 31.12.20155 337161514
    
    
PARENT BANK - Level 3 reconciliationLoans to and receivables from customersShares and other securitiesDeposits from customers
Recorded value as at 31.12.20144 123114442
Purchases/additions2 493-334
Sales/reduction1 2914263
Transferred to Level 3---
Transferred from Level 3---
Net gains/losses in the period12511
Recorded value as at 31.12.20155 337161514
 

Note 18

Subsidiaries

GROUP STRUCTURE    
CompanyHome countryCore operationsOwnership shareVoting share
Møre Eiendomsmegling ASNorwayReal estate brokerage100%100%
Sparebankeiendom ASNorwayReal estate management100%100%
Møre Boligkreditt ASNorwayFunding100%100%
The Parent Bank Sparebanken MøreNorwayBank  

Transactions involving subsidiaries
These are transactions between the Parent Bank and wholly-owned subsidiaries which have been done at arm’s length and at arm’s length’s prices. Price terms and conditions for transactions with subsidiaries are also shown in Note 19.

Settlement of financing costs and -income between the different segments is done on an ongoing basis using the Parent Bank’s funding cost. The internal rate of interest for this is defined as effective 3-month NIBOR + a funding supplement for long-term financing (1.90 per cent in 2015 and 2.35 per cent in 2014).

Rent is allocated according to the floor space used for each segment in question, based on the same principles and the same prices as those applicable to the Parent Bank, at market rent.

Other services (office supplies, IT-equipment etc.) are bought by the segment involved from the Parent Bank at the same price as that which the Parent Bank obtains from external suppliers.

There are transactions between Sparebanken Møre and Møre Boligkreditt AS related to the transfer of loan portfolio to Møre Boligkreditt AS, as well as Sparebanken Møre providing loans and credits to the mortgage company. The economic conditions for the transfer of loans from Sparebanken Møre are market value. If mortgages with fixed interest rates are purchased, the price will be adjusted for premium/discount.

Sparebanken Møre is responsible for ensuring that loans transferred to Møre Boligkreditt AS are properly established and in accordance with the requirements set forth in the agreement between the mortgage company and the Parent Bank. In case of violation of these requirements, the Bank will be liable for any losses that the mortgage company would experience as a result of the error. Sparebanken Møre and Møre Boligkreditt AS have formalised settlement of interest for transaction days from the date of transfer of the portfolio of loans to the timing of settlement of the consideration.

To ensure timely payment to holders of covered bonds (OMF) and associated derivatives, a revolving credit facility (" Revolving Credit Facility Agreement ") is established between Sparebanken Møre and Møre Boligkreditt AS. Sparebanken Møre guarantees timely coupon payments and payments linked to derivatives on outstanding covered bonds from Møre Boligkreditt AS, and repayment of principal on the covered bonds maturing in the ongoing next 12 months. In addition to the revolving credit facility, Møre Boligkreditt AS has a credit facility in Sparebanken Møre with an allocated limit of NOK 2 250 million.

The pricing of services provided to Møre Boligkreditt AS from Sparebanken Møre distinguishes between fixed and variable costs for the mortgage company. Fixed costs are defined as costs which the mortgage company must bear, regardless of the activity related to the issuance of covered bonds, acquisition of portfolio etc. Variable costs are defined as costs related to the size of the portfolio acquired from Sparebanken Møre, and the work that must be exercised by the Bank`s staff to provide adequate services given the number of customers in the portfolio.

The most important transactions which have been done and netted out in the Group accounts are as follows:
PARENT BANK20152014
Statement of income  
Interest and credit commission income from subsidiaries1934
Received dividend and group contribution from subsidiaries191152
Rent paid to Sparebankeiendom AS1817
Administration fee received from Møre Boligkreditt AS2422
   
Statement of financial position  
Claims on subsidiaries1 1211 069
Covered bonds025
Liabilities to subsidiaries307122
Accumulated loan portfolio transferred to Møre Boligkreditt AS16 91115 546
 

Note 19

Operating segments

The operations in the Group are divided into three strategic business areas/segments, according to type of services, customers and products involved, which also are reporting segments according to IFRS 8. The classification corresponds to the structure in the ongoing reporting to the CEO and the Board of Directors, defined as the primary decision makers. The different operating segments partly sell different products, have a somewhat different risk profile, but target many of the same groups of customers. 

The classification into different operating segments and financial information relating to segments are presented in the table below. Most of the income and operating costs involved apply to the Bank’s different operating segments according to actual usage or according to activity-based distribution formulae. Segment profit is presented before tax. Tax is not allocated to the segments.

Transactions between different operating segments are based on market values/prices, similar to transactions with subsidiaries. Please see note 18 for additional information on terms.

The Group is divided into following three primary segments:
Primary segmentsCompany nameProduct/operations
CorporateSparebanken MøreFinancing, payment transmissions, saving/placement, advisory services etc.
RetailSparebanken MøreFinancing, payment transmissions, saving/placement, advisory services etc.
 Møre Boligkreditt AS 1)Financing (loans made against mortgages)
Real estate brokerageMøre Eiendomsmegling ASReal estate brokerage services
1) Loans to housing associations from Møre Boligkreditt AS are recognised in the commercial segment.

Geographical segments
The Group’s operations are mainly limited to Møre og Romsdal which is defined as the Group’s home market. Less than 10 per cent of the Group’s income comes from activities outside the home county. In view of this, therefore, balance sheet and profit and loss account figures are not reported for geographical segments. Activities in areas other than the home county are not different from the Group’s other activities with regard to risk or return. Please see note 4 and note 6 for further information. Eliminations/other includes Sparebankeiendom AS, which handles real estate management of the Group’s own properties.

Result - 2015GroupEliminations/ otherCorporateRetail 1)Real estate brokerage
Net interest income1 098-224686520
Other operating income205-109010520
Total income1 303-3255875720
Operating costs5617811734620
Profit before impairment742-1104414110
Impairment on loans, guarantees etc.5096-42-40
Pre tax profit692-2064834150
Taxes189    
Profit after tax503    
      
      
Key figures - 2015GroupEliminations/ otherCorporateRetail 1)Real estate brokerage
Loans to customers 1)51 2861 00716 24534 0340
Deposits from customers 1)29 3897319 67318 9850
Guarantee liabilities1 60501 595100
The deposit-to-loan ratio57.372.659.555.80
Man-years3881555816015
      
      
      
Result - 2014GroupEliminations/ otherCorporateRetail 1)Real estate brokerage
Net interest income1 093164696080
Other operating income315127729422
Total income1 40814354170222
Operating costs5649011134023
Profit before impairment84453430362-1
Impairment on loans, guarantees etc.22261-50
Pre tax profit82227429367-1
Taxes199    
Profit after tax623    
      
      
Key figures - 2014GroupEliminations/ otherCorporateRetail 1)Real estate brokerage
Loans to customers 1)48 8841 06616 31531 5030
Deposits from customers 1)28 3894809 60618 3030
Guarantee liabilities1 66001 65280
The deposit-to-loan ratio58.145.058.958.10
Man-years3831525316216
      
1) The subsidiary, Møre Boligkreditt AS, is part of the Bank’s Retail segment. The mortgage company's main objective is to issue covered bonds for both national and international investors, and the company is part of Sparebanken Møre's long-term financing strategy. Key figures for Møre Boligkreditt AS are displayed in a separate table.
 MØRE BOLIGKREDITT AS
Statement of income20152014
Net interest income273298
Other operating income2-7
Total income275291
Operating costs3129
Profit before impairment on loans244262
Impairment on loans, guarantees etc.31
Pre tax profit241261
Taxes6570
Profit after tax176191
   
   
Statement of financial position20152014
Loans to and receivables from customers16 90715 544
Equity1 3291 244
 

Note 20

Other operating income

All fees receivable relating to payment transactions are included as income in the profit and loss account on an ongoing basis. Commissions and fees derived from the sale or brokerage of shares, unit trust certificates, property or similar investment objects which do not generate balance sheet items in the bank’s accounts, are included as income in the profit and loss account when they are accrued. Customer transactions with financial instruments will generate revenue in the form of margins and brokerage which is booked as income once the trade in question has been completed. Margin income may have been realised when the contract has been entered into, but may also include a credit risk premium relating to the customer’s ability to settle any liabilities incurred as a result of future changes in the contract’s market value. If the margin incorporates a credit risk premium, this will be included in the profit and loss account as it is being accrued. Dividends from shares in companies are taken to income once the dividends have been finally adopted. 

GROUP  PARENT BANK
20142015 Note20152014
72Dividends and other income from securities with variable yields18 193159
2839Guarantee commission 3928
2123Income from the sale of insurance services 2321
2429Income from the sale of shares in unit trusts/securities 2924
1212Various fees relating to loans 1212
22Inter-bank fees 22
1012Fees relating to cheques and giro payments 1210
5050Fees from cards 5050
88Fees from international payment transmission services 88
2521Other fees and commission income 2223
180196Commission income and revenues from banking services 197178
-29-28Commission costs and expenditure in respect of banking services -28-29
66-2Fixed interest loans -266
-765Derivatives related to fixed interest loans 5-76
-240-37Issued bonds and certificates 31-2
23040Derivatives related to issued bonds and certificates -331
91-2Gains/losses on shares -291
10-51Gains/losses on bonds -4714
2733Trading in FX (on behalf of customers) 3327
1824Other income 2416
12610Net gains/losses from securities and foreign exchange14 17 9137
53Operating revenues from real estate 00
2220Income from real estate brokerage 00
31Gains on sale of buildings 10
11Other operating income 2627
3125Total other operating income 2727
315205Total non-interest income19 398472
 

Note 21

Operating costs excl. personnel costs

GROUP PARENT BANK
20142015 20152014
6874IT-costs7468
1817Telephone/postage/office supplies1718
59Travel costs/car allowance on a per kilometer basis/representation95
2013Marketing costs1320
86Other administration costs68
119119Total administration costs119119
2529Depreciation of fixed and intangible assets2321
2931Property costs4237
33Fees paid to External Auditor22
1613Costs relating to fixed assets1316
66Capital tax66
4251Other operating costs4231
96104Total other operating costs10592
240252Total operating costs247232
 

Note 22

Rental agreements

All of the Bank’s rental agreements are operational.   
    
Rental of business premises   
The Bank rents 27 of its business premises from external lessors, as well as 3 from the Bank’s wholly-owned real estate management company, Sparebankeiendom AS. Please see note 25 for further information about the business premises.
    
  20152014
Rent paid to:   
Sparebankeiendom AS 1717
Other external lessors 1716
    
Duration of rental agreements   
Rental agreements with external lessors are mainly of 10 years’ duration (some are for 1 year) with a 12 months’ period of notice for both parties and rental at market prices. Rental agreements with the subsidiary Sparebankeiendom AS have a 1-month period of notice and are for one year at the time. The rent is market price.
    
Contract-related future rental costs (nominal amounts)Within 1 year1-5 yearsAbove 5 years
Sparebankeiendom AS1700
Other external lessors176885
Total346885

Other significant agreements
The Group has outsourced most of the operations within the IT-area. In 2015, Sparebanken Møre entered into a new agreement with the company EVRY ASA, for delivery of the Bank`s IT services. The total value of the agreement is of approximately NOK 185 million, and it expires in 2019, with option to extend for further two years. Sparebanken Møre continues the cooperation of a complete range of banking solutions and operating services from EVRY.

EVRY delivers solutions that support key banking services such as deposits, financing, card and payment processing, accounting and reporting, message distribution and customer interaction services, self-service channels and solutions for branch offices. Along with these solutions, EVRY delivers operation of all banking systems and infrastructure.

 

Note 23

Salaries and transactions with related parties

GROUP PARENT BANK
20142015(Amounts in NOK million)20152014
232234Wage, salary and other cash-based benefits222218
22Fees paid to members of the Board of Directors, Board of Trustees and Control Committee22
1814Bonus/profit sharing 1)1418
173Pension costs (note 24)317
3838Employers' social security contribution3837
1718Other personnel costs1616
324309Total wage and salary costs295308
  Manning levels  
412410Number of employees as at 31.12392394
419411Average number of employees395402
383388Number of man-years worked as at 31.12373367
384385Average number of man-years worked370371
     
1) Parts of staff's bonuses (about 50 per cent) for 2015 and 2014 were given in the form of ECs (MORG), which were purchased in the market at the price ruling at the Stock Exchange at the time. The total number of ECs purchased was about 40 000 in 2015 and about 47 000 in 2014.

As at 31.12.2015, the Bank had no obligations in relation to its Chief Executive Officer (CEO), the members of the Board of Directors or other employees regarding any special payment on termination or change of employment relationship or the positions involved. Furthermore, there are no accounting-related obligations relating to bonuses, profit sharing, options or similar for any of the abovementioned persons. Regarding the bonus schemes in the Group, see the discussion in the NUES document paragraph 12. The CEO’s contract includes a 6-month period of notice. Note 24 contains a description of pension schemes. All salaries and other remuneration for the Group’s employees and related parties are charged to the profit and loss account at the end of the accounting year. Pension costs are an accounting-related expense for the Bank, including the payment of premiums relating to the various pension schemes.

One of the Bank`s board members, Ragna Brenne Bjerkeset, is employed as a senior adviser in TIBE Samfunn. This firm has during 2015 not billed Sparebanken Møre for any services. TIBE Reklamebyrå AS, which is part of the TIBE-group, has billed the Bank for a total of NOK 260 478 in 2015. The transactions were entered into on normal commercial terms as if they were conducted between unrelated parties.

GROUP - Wages, salaries, other remuneration and pensions   
Salary paid to the CEO amounted to NOK 2 307 897 in 2015 (2014: NOK 2 235 639). Estimated value of benefits in kind totalled NOK 414 387 (2014: NOK 425 012). In addition, NOK 1 058 906 (2014: NOK 1 050 177) has been charged to the profit and loss account as costs relating to the CEO’s pension agreement from the age of 60 years (note 24), including employer’s social security contributions.The CEO’s pension age is 60 years at which time he will receive an annual pension equivalent to 70 per cent of leaving salary.
       
Wages and salaries/fees to elected bodies      
GROUP (Amounts in NOK thousand)    20152014
Board of Trustees    294348
Board of Directors    1 3021 266
Control Committee    266268
       
Fees paid to External Auditor (including value added tax)  3 0413 109
- hereof fee for statutory audit    1 8881 888
- hereof other attestation services    419442
- hereof tax-related advisory services    204214
- hereof other non-audit services    530565
    
All wages, salaries and other remuneration to employees in the Group and other related parties have been charged to the profit and loss account as costs and have been paid at the end of the accounting year. As at 31.12.2015, the Bank had no liabilities relating to the Bank’s CEO, members of the Board of Directors or other employees involving special compensation on termination of employment or changes in employment or the jobs and positions in question. Furthermore, there are no arrangements or accounts-related liabilities relating to bonuses, profit sharing, options, subscription rights or similar for the abovementioned persons. Reference is made to note 24 for a description of pension schemes for the Bank’s CEO and other employees.
       
Loans, deposits and guarantees      
GROUP (Amounts in NOK million)20152014
 LoansDepositsGuaranteesLoansDepositsGuarantees
Board of Trustees5218071230
Board of Directors12901370
Control Committee210210
Employees97314709161430
       
Ordinary customer terms and conditions have been applied to loans and other commercial services provided for members of the Bank's Board of Trustees, Board of Directors and Control Committee.
       
       
Interest rate subsidy relating to loans extended to the Group's staff 
The total benefit in kind relating to loans provided at a rate of interest lower than that (average 2.68 per cent in 2015) which triggers a basis for taxing such benefits in kind to the Bank's staff has been estimated at NOK 1 060 350 compared to NOK 735 248 in 2014.
       
       
Interest income and interest costs related to the Board of Trustees, Board of Directors and Control Committee
(Amounts in NOK million)    20152014
Interest income    11
Interest costs    23
Wages, salaries, other remuneration and pensions - PARENT BANK   
Amounts in NOK thousandWages/salariesOther remunerationPension costs
 201520142015201420152014
Board of Trustees      
Tormod Hvattum, Chairman3636    
Other members 2)258312    
Total294348    
Board of Directors      
Leif-Arne Langøy, Chairman367327    
Roy Reite, Deputy Chairman166154    
Ragna Brenne Bjerkeset146134    
Henrik Grung1130    
Rita Christina Sævik18090    
Ann Magritt Bjåstad Vikebakk18590    
Helge Karsten Knudsen, employees elected representative 1)140105    
Former board members:      
Ingvild Vartdal052    
Elisabeth Maråk Støle052    
Turid Håndlykken Sylte, employees elected representative087    
Henning Sundet5175    
Total1 3021 266    
CEO      
Olav Arne Fiskerstrand2 3082 2364144251 0591 050
Managers in 2015      
EVP, Retail Banking Division, Trond Nydal1 4661 436206211  
EVP, Sunnmøre Corporate Banking, Terje Krøvel1 4171 26119379  
EVP, Romsdal & Nordmøre Corporate Banking, Kolbjørn Heggdal1 3531 31812855  
EVP, Søre Sunnmøre Corporate Banking, Kjell Jan Brudevoll1 1921 15911484  
EVP, Head of Treasury & Markets Division, Runar Sandanger1 3491 303137115  
EVP, Head of Financial Control, Risk Management, HR and Security, Idar Vattøy1 2721 198170107  
EVP, Head of Credit and Legal Division, Erik Røkke1 1691 12910284  
EVP, Head of Business Development and Support, Perdy Lunde1 2181 1869790  
EVP, Head of Information and Administration, Tone S. Gjerdsbakk876 84   
Total11 3129 9901 231825  
Control Committee      
Grete Opshaug, Chairman101103    
Jon Olav Slettebakk5353    
Karl Johan Brudevoll5353    
Kjell Martin Rønning5959    
Total266268    
Fees paid to External Auditor (including value added tax)      
Fees paid to External Auditor2 0452 083    
- hereof fee for statutory audit1 5001 500    
- hereof other attestation services00    
- hereof tax-related advisory services133150    
- hereof other non-audit services412433    
1) Ordinary salary amounts to NOK 476 263 (2014: NOK 473 552).      
2) Deputy chairman and members of the Board of Trustees are compensated with NOK 2 000 per meeting in 2015. 3 meetings have been held in 2015.
Loans and guarantees    
Amounts in NOK thousand20152014
 LoansGuaranteesLoansGuarantees
Board of Trustees    
Tormod Hvattum, Chairman1 56601 6540
Other members (43 members in 2015 and 51 members in 2014)50 446069 4430
Board of Directors    
Leif-Arne Langøy, Chairman120200
Roy Reite, Deputy Chairman0000
Ragna Brenne Bjerkeset4801030
Henrik Grung0000
Rita Christina Sævik0000
Ann Magritt Bjåstad Vikebakk7 47508 2630
Helge Karsten Knudsen, employees elected representative4 93204 6360
Control Committee    
Grete Opshaug, leder99009050
Jon Olav Slettebakk1 01101 0230
Karl Johan Brudevoll0000
Kjell Martin Rønning0000
CEO    
Olav Arne Fiskerstrand0000
Employees972 9330915 8670
     
Ordinary customer terms and conditions have been applied to loans and other commercial services provided for members of the Bank's Board of Trustees, Board of Directors and Control Committee.
Loans to the CEO and employees elected representative are given according to staff conditions.
 

Note 24

Pension costs and liabilities

The group has two pension plans, a defined benefit plan and a defined contribution plan. In addition, the CEO and some bank managers have early retirement agreements. The group also participates in the statutory early retirement pension (SERP) scheme.

The group`s pension plans meet the requirements in the regulations regarding pensions.

 

Benefit-based pension scheme in own pension fund
The Group has provided its employees with pensions defined as benefit based schemes (old age pensions). The benefit based scheme is guaranteed through payments to the bank’s pension fund. The existing benefit based pension plan was closed to new members as at 31 December 2009. With effect from 31.12.2015 the benefit based scheme was further closed by transferring all employees born in 1959 or later from the defined benefit scheme to the defined contribution scheme. This change resulted in a reduction in pension costs in 2015 of NOK 28 million. Issuing policies for accrued pension rights for those who were transferred to the defined contribution scheme entailed a cost of NOK 4 million. The net effect of this change is thus reduced labor costs in 2015 by NOK 24 million.

Pension costs and pension liabilities relating to the defined benefit scheme are recognised in accordance with IAS 19.

The pension liabilities are valued annually by an actuary, based on assumptions determined by the bank.

The pension liabilities and pension costs are determined by applying a straight line accrual formula. A straight line accrual formula spreads the accrual of future pension benefits on a straight line basis over the time of pension accruals, the accrued pension entitlements for staff during the period in question being regarded as the pension costs for the year. Net pension costs are included in personnel expenses in the financial statements.

Pension liabilities are calculated as the present value of future, probable pension payments and are based on economic and actuarial computations and assumptions. The difference between calculated, incurred liability and the value of the pension resources is shown in the balance sheet. Actuarial gains and losses due to changed assumptions or discrepancies between expected and actual return on the pension resources, is recognized in the period they occur in other income and costs in the statement of comprehensive income.

The discount rate is based on the interest rate on corporate bonds with high credit ratings. The Norwegian covered bond market is deemed to possess the characteristics required for use as the basis for calculating the discount rate.

Expected return on pension resources is calculated using the same interest rate used for discounting pension liabilities. Return in excess of the discount rate is recognised in other income and costs in comprehensive income.

The introductions of new schemes or changes to existing schemes that have retroactive effect, such that the employees have immediately earned a paid-up policy (or a change to a paid-up policy), are recognised in the profit and loss account immediately. Gains or losses linked to contractions or terminations of pension plans are recognised in the profit and loss account when they occur.

The portion of the Group’s pension scheme which is defined benefit, entitles employees to agreed future pension benefits of 70 per cent of leaving salary for all staff who have reached their pension age of 67 years, assuming full vesting (30 years). This liability comprised 110 (263) active members and 235 (230) pensioners at the end of 2015.

 

Contribution based pension scheme
The Group`s contribution based pension schemes are delivered by DNB. A percentage of income is paid into the scheme, depending on the individual's level of income, and the payments are expensed as they occur. The contribution based pension scheme has contribution rates of 7 % of salary in the range up to 7.1 times the national insurance basic amount (G) and 12 % of salary in the range from 7.1 to 12 G. Pension payments are expensed as they occur and are recognised in Wages, salaries etc. in the income statement.

The bank's subsidiary Møre Eiendomsmegling AS has provided a contribution based pension scheme for its employees. The contribution represents 3 % of the employee's salary.

The group`s costs related to the contribution based pension schemes amounted to NOK 5 million in 2015 (NOK 3 million in 2014).

 

Pension agreements for the Bank`s CEO, senior and general managers
The retirement age for the Bank’s CEO is 60 years old and for some bank managers born before 31.12.1953 the retirement age is 65 years old. At this time, they will receive a pension of 70 per cent of their leaving salary up to the age of 67 years old, when they would be transferred to the Bank’s pension fund. This arrangement comprised 5 senior and general managers at the end of 2015 (8). The other bank managers have a pension age of 67 years old. The Group also has obligations associated with salaries in excess of 12G, which have been taken account of in the actuaries' calculations.

 

Statutory early retirement pension (SERP)
The Group participated in the statutory early retirement pension (SERP) scheme for the financial industry, which meant that all employees with retirement age 67 years could choose to take early retirement from and including the age of 62. A decision was taken to wind up this scheme in February 2010 and it was only possible to take early retirement pursuant to the old scheme before 31 December 2010. A new SERP scheme was established as a replacement for the old SERP scheme. Unlike the old scheme, the new SERP scheme is not an early retirement scheme, but a scheme that provides a lifelong addition to the ordinary pension. Employees covered by the new scheme, and who meets the requirements, can choose to join the new SERP scheme from the age of 62, including in parallel with staying in work, and by working until 67 years old it provides additional earnings. The new SERP scheme is a defined benefit based multi-enterprise pension scheme, and is funded through premiums which are determined as a percentage of pay. The premium for 2015 was set at 2.4 per cent of total payments between 1 G (G = the national insurance basic amount) and 7.1 G to the company`s employees between 13 and 61 years old. For 2016 the premium is set at 2.5 per cent. The scheme does not involve the building up of a fund and the level of premiums is expected to increase in the coming years. At the moment, there is no reliable measurement and allocation of the liabilities and funds in the scheme. The scheme is treated in the financial statements as a contribution based pension scheme in which premium payments of NOK 4 million in 2015 (NOK 5 million in 2014) are recognised as costs on an ongoing basis and no provisions are made in the financial statements.

The figures in the table below are equal for the Parent Bank and the Group.
 

Financial and actuarial assumptions    
 LiabilitiesCosts
 2015201420152014
Rate of discounting/expected return on pension resources2.502.302.304.10
Wage and salary adjustment2.502.752.753.75
Pension adjustment----
Adjustment of the National Insurance`s basic amount2.252.502.503.50
Employers` social security contribution14.1014.1014.1014.10
Table for mortality rate etcK2013K2013K2013K2013
Disability tariffIR02IR02IR02IR02
Pension costs in ordinary result  
 20152014
Present value of pension accruals during the year including administration costs1512
Interest cost of incurred pension liabilities1115
Expected return on pension resources-9-17
Net effect of the transition to a defined contribution scheme-280
Net pension cost for the pension fund-1210
Change in present value of pension accruals relating to other pension schemes0-2
Payments/pension costs charged to the profit and loss account, incl. payments according to the defined-contribution scheme and the statutory early retirement pension (SERP)1210
Total pension costs019
   
   
Specification of estimate deviations in comprehensive income  
 20152014
Change in the rate of discounting9-126
Change in other financial assumptions1822
Estimate deviations on pension funds-373
Total estimate deviations-9-102
   
   
Total pension liabilities/-funds  
 20152014
Pension liabilities346485
Value of pension resources-315-447
Net pension liabilities/-funds relating to the pension fund3139
Net pension liabilities relating to members of the Bank's top team/general managers2829
Total net pension liabilities/-funds5968
   
   
Funded pension liabilities  
 20152014
Pension liabilities as at 01.01485373
Pension accruals for the year1512
Pension payments-14-13
Interest costs1115
Employers' social security contribution-1-2
Transferred liabilities resulting from the transition to a defined contribution scheme-1220
Actuarial gains/losses-27100
Pension liabilities as at 31.12346485
   
   
Funded pension resources  
 20152014
Pension resources as at 01.01447428
Total amount paid in616
Pensions paid out-14-13
Expected return917
Transferred pension resources resulting from the transition to a defined contribution scheme-940
Acturial gains/losses-38-1
Pension resources as at 31.12315447
Estimated payment for 2016 amounts to NOK 19 million.  
   
   
Pension liabilities - Statutory Early Retirement Pension and other pensions  
 20152014
Pension liabilities as at 01.012930
Pension accruals for the year11
Pension payments-2-4
Interest costs11
Acturial gains/losses-22
Pension liabilities as at 31.122829
Sensitivity analysis   
 Change in the rate of discountingEffect on the liability as at 31.12.2015Effect on the pension cost in 2015
The funded plan0.5-5.6-6.9
The funded plan-0.56.27.6
Unfunded schemes0.5-3.8-3.7
Unfunded schemes-0.54.44.2
    
The sensitivity analysis above is based on a change in the discount rate, given that all other factors remain constant.
Sensitivity calculations are performed using the same method as the actuarial calculation for the calculation of the pension liability in the balance sheet.
Historic development     
 20152014201320122011
Pension liabilities incl. emloyers' social security contribution346485373363626
Pension resources-315-447-428-445-391
Pension liabilities SERP and other pensions2829304556
Total net pension liabilities/-funds5968-25-37291

Management of the pension fund`s resources
Sparebanken Møre has its own pension fund which manages payment of the pension benefits involved once an employee has reached the age of 67 years.

The capital shall be managed in consideration of security, the diversification of risk, return and liquidity. The pension fund shall manage the assets in such a way that the correct compliance with the insurance liabilities involved is secured and safeguarded. In particular, the management of the pension fund shall ensure security over time against the background of the pension fund’s long-term liabilities.

Within the framework of appropriate security and risk diversification, the pension fund shall over time make every effort to achieve the best possible return on the assets under management.

The long-term aspect of the asset management implies that the pension fund must undertake both interest rate and market risk in order to be assured a moderate extra return in addition to a risk-free placement rate of interest.

The pension fund shall ensure that it has sufficiently good liquidity in order to make all its expected payments.

The pension fund has not invested in financial instruments issued by Sparebanken Møre or in properties owned or used by the bank.

The pension fund has a deposit of NOK 26 million (NOK 55 million in 2014) with Sparebanken Møre. 

Investment profile - pension resources    
 20152014
 Fair valuePercentageFair valuePercentage
Bonds/certificates34573.733572.3
Bank deposits12326.312927.7
Total pension resources468100.0464100.0
NOK 315 million of the total pension resources are related to the defined benefit scheme in Sparebanken Møre. The remaining NOK 153 million are related to issued paid-up policies, administered by the bank's pension fund.
     
     
Return on pension resources    
   20152014
Total pension resources  3.983.45
     
     
Capital adequacy for the pension fund    
   20152014
Capital adequacy  20.6013.41
 

Note 25

Fixed assets

Fixed assets are valued at historical cost, including direct and related costs, minus accumulated depreciation and impairment. When assets are sold, the cost price and accumulated depreciation are reversed in the accounts, and any gains or losses from the sale are shown in the profit and loss account. The cost price of fixed assets is defined as the purchase price, including levies, indirect taxes and direct acquisition costs relating to preparing the asset in question for use. Costs incurred after the bank has started to use the asset in question, including repairs and maintenance, are shown as costs in the profit and loss account.

If the acquisition cost of a component is substantial in relation to the total acquisition cost, and the time of usage involved is significantly different, substantial fixed assets are broken down for depreciation purposes into separate components.

Depreciation is calculated by applying the straight-line method over the following time periods, taking into account the residual value:
 

AssetsTime period depreciation
Building plots and sitesAre not depreciated
Holiday propertiesAre not depreciated
Buildings50 years
Technical installations10 years
Fixtures and fittings8-10 years
Cars5 years
Office machines5 years
IT-equipment3-5 years

An annual reassessment is made of remaining life and residual values for each separate asset. At each reporting date, fixed assets are assessed as to whether there are indications of impairment in value. If there are such indications, the assets’ recoverable amounts are calculated. The recoverable amount is the higher of fair value less sales costs, and the value of use. When assessing impairment in value, the fixed assets are grouped together at the lowest level in which it is possible to separate independent cash flows (cash flow-generating units). A cash flow-generating unit is defined as the smallest identifiable group generating incoming cash flows, which to a very large extent is independent of other assets or groups. The booked value of the asset is immediately written down to the recoverable amount, if the booked value is higher.

Similarly, an assessment is made in order to ascertain whether the basis for earlier impairment still exists. If the basis for previous years’ impairment no longer is present, the previous years’ impairments are reversed and included in the profit and loss account. Fixed assets are thus shown at their historical value, deducted accumulated depreciation and accumulated losses in the case of impairment in value.

Assets which separately are of lesser importance, for instance PCs and other office equipment, are not assessed individually for residual values, economic life or permanent impairment in value, but are assessed as groups.

Assets under construction are classified as fixed assets and shown in the accounts at the incurred costs relating to the asset in question. Assets under construction are not depreciated until they are put in use. Any gains or losses from the sale of fixed assets are incorporated in the profit and loss account on an ongoing basis.

With the exception of the bank building at Tingvoll, buildings and plots are in their entirety incorporated in the financial statements of the Bank’s subsidiary, Sparebankeiendom AS. The buildings are only intended for own use relating to the operations of the Bank, and are therefore not defined as investment properties. The buildings are located in the Group’s geographical home market, the county of Møre og Romsdal. The aggregate floor space is about 13 000 square meters, of which some 1 700 square meters are rented out to external tenants. Only small parts of the premises are vacant at the present time (about 1 400 square meters), and there are only commercial premises in the buildings. The buildings are shown in the accounts at historical cost minus accumulated depreciation and impairment. There is no evidence of impairment of the Group`s buildings as at 31.12.2015.

GROUP    
31.12.2015TotalBuildings, incl. tech.install. , building plots/holiday cabinsCars/IT/office machinesFixtures and fittings
Acquisition cost as at 01.013902913762
Additions141112
Disposals6510
Acquisition cost as at 31.123982973764
Accumulated depreciation and impairment as at 01.01126593235
Depreciation during the year16736
Impairment during the year0000
Disposals3300
Accumulated depreciation and impairment as at 31.12139633541
Value in the accounts as at 31.12259234223
Straight-line depreciation period (years) 10-503-58-10
Fully depreciated fixed assets in use390309
Estimated residual value of fixed assets828200
     
     
GROUP    
31.12.2014TotalBuildings, incl. tech.install. , building plots/holiday cabinsCars/IT/office machinesFixtures and fittings
Acquisition cost as at 01.013772813561
Additions151131
Disposals2110
Acquisition cost as at 31.123902913762
Accumulated depreciation and impairment as at 01.01109532729
Depreciation during the year17656
Impairment during the year0000
Disposals0000
Accumulated depreciation and impairment as at 31.12126593235
Value in the accounts as at 31.12264232527
Straight-line depreciation period (years) 10-503-58-10
Fully depreciated fixed assets in use231167
Estimated residual value of fixed assets868600
     
     
PARENT BANK    
31.12.2015TotalBuildings, incl. tech.install. , building plots/holiday cabinsCars/IT/office machinesFixtures and fittings
Acquisition cost as at 01.01124293758
Additions8512
Disposals2020
Acquisition cost as at 31.12130343660
Accumulated depreciation and impairment as at 01.017053233
Depreciation during the year10316
Impairment during the year0000
Disposals0000
Accumulated depreciation and impairment as at 31.128083339
Value in the accounts as at 31.125026321
Straight-line depreciation period (years) 10-503-58-10
Fully depreciated fixed assets in use370307
     
     
PARENT BANK    
31.12.2014TotalBuildings, incl. tech.install. , building plots/holiday cabinsCars/IT/office machinesFixtures and fittings
Acquisition cost as at 01.01113213557
Additions12831
Disposals1010
Acquisition cost as at 31.12124293758
Accumulated depreciation and impairment as at 01.015732727
Depreciation during the year13256
Impairment during the year0000
Disposals0000
Accumulated depreciation and impairment as at 31.127053233
Value in the accounts as at 31.125424525
Straight-line depreciation period (years) 10-503-58-10
Fully depreciated fixed assets in use200155
 

Note 26

Intangible assets

Intangible assets consist of capitalised costs relating to the acquisition and development of software, licenses etc.

Intangible assets acquired separately are carried in the balance sheet at cost. The cost of intangible assets obtained through acquisition is included in the accounts at fair value in the Group’s opening balance sheet. Intangible assets on the balance sheet are carried at cost, reduced by any depreciation and impairment. Intangible assets are depreciated over estimated life-time of use.

Amounts paid for licenses and software are included in the balance sheet and depreciated on a straight-line basis over the expected time of useful economic life, which is normally 5 years. Such products bought are included in the balance sheet at acquisition cost plus the costs incurred in order to prepare the product for use. Impairment assessments are conducted annually. Costs relating to maintenance of software and IT-systems are charged on an ongoing basis to the profit and loss account.
 

GROUP PARENT BANK
20142015 20152014
5574Acquisition cost as at 01.017254
1929Additions2918
00Disposals00
74103Acquisition cost as at 31.1210172
3442Accumulated depreciation and impairment as at 01.014133
813Depreciation during the year138
00Impairment during the year00
00Disposals00
4255Accumulated depreciation and impairment as at 31.125441
2132Value in the accounts as at 01.013121
3248Value in the accounts as at 31.124731
2020Straight-line depreciation rate2020
55Economic life – number of years55
 

Note 27

Other assets

GROUP PARENT BANK
20142015 20152014
810Repossessed assets108
2939Capital in Sparebanken Møre`s Pension Fund3929
2332Other receivables2616
6081Total other assets7553

Repossessed assets amounts to NOK 10 million (NOK 8 million in 2014). This consists of residential properties of NOK 4 million (NOK 7 million in 2014) and plots of NOK 6 million (NOK 1 million in 2014). These properties have mainly been acquired/repossessed in order to realise the Bank’s collateral security. Sparebanken Møre does not wish to remain the owner of repossessed properties. In those cases where an acceptable price has not been obtained, every effort is made to rent out the properties.

 

Note 28

Tax

Taxation cost consists of payable income tax and change in deferred tax.

Deferred tax/tax benefit is calculated on the basis of the temporary differences which exist between the accounts-related and tax-related value of assets and liabilities at the end of the accounting year. Temporary negative and positive differences which are reversed or which may be reversed during the same period, have been offset and included in the accounts on a net basis.

Deferred tax benefit is included in the accounts when it is likely that the Group will have sufficient tax-related profits in the future to be able to take advantage of the tax benefit. On each balance sheet day in question, the Group reviews the deferred tax benefit included in the accounts and its stated value. If applicable, the Group will reduce the amount of deferred tax benefit to the extent that the Group may no longer be able to take advantage of the deferred tax benefit.

Payable tax and deferred tax/tax benefit are shown in comprehensive income to the extent that this relates to items which are shown in comprehensive income. Calculated deferred tax related to pension estimate deviations has been recognised in comprehensive income.

Deferred tax and deferred tax benefit are calculated on the basis of the expected future tax rate applicable to the companies in the Group where temporary differences have materialised. Deferred tax and deferred tax benefit are incorporated in the accounts irrespective of when the differences are going to be reversed. Deferred tax benefit is shown at nominal value.

A nominal rate of tax of 27 per cent has been applied for the calculation of tax payable in 2015. The rate of taxation has been changed to 25 per cent with effect from 2016, and this rate has been applied for calculation of deferred tax as at 31.12.2015.

The entire taxation cost is related to Norway.

Tax cost in the income statement  
GROUP PARENT BANK
20142015 20152014
205215Tax payable150134
-8-26Change in deferred tax against ordinary income-25-6
10Too much/too little set aside last year01
199189Tax cost125129
24.227.3Effective rate of tax (tax cost as a percentage of pre-tax result)19.618.2
     
     
Tax cost in the comprehensive income statement  
GROUP PARENT BANK
20142015 20152014
-272Change in deferred tax due to pension estimate deviations2-27
-272Tax cost in comprehensive income2-27
     
     
Specification of the difference between the result before tax and the income subject to tax
GROUP PARENT BANK
20142015 20152014
822693Result before tax637710
-980Permanent differences related to shares-191-250
1916Other permanent differences1619
1686Changes in temporary differences9318
759795Income subject to tax555497
205215Tax payable at 27 per cent150134
     
     
Specification of temporary differences and the composition of deferred tax
GROUP PARENT BANK
20142015 20152014
  Temporary differences relating to:  
-52-94Fixed assets-127-88
134153Pension liabilities153134
64Added value related to transferred portfolio of loans46
-2-53Other temporary differences-601
8610Net negative (-)/positive differences against profit and loss account-3053
-202-211Share of net pension liability recognized against other comprehensive income-211-202
22Limited partnerships22
-114-199Total negative (-)/positive differences-239-147
-31-50Deferred tax benefit (-) or liability (25 per cent in 2015 and 27 per cent in 2014)-60-40
     
     
Reconciliation of tax cost and pre-tax profit
GROUP PARENT BANK
20142015 20152014
22218627 per cent of pre-tax profit172192
-260Shares 27 per cent-52-68
53Other permanent differences 27 per cent45
10Too much/too little set aside in previous years01
199189Total tax cost125129
 

Note 29

Profit/earnings per EC

The basic earnings per equity certificate (EC) is calculated as the proportion between the year’s profit accruing to the Bank’s EC holders according to the EC fraction as per 1 January, and the number of issued ECs at year-end, adjusted for any issues that do not provide entitlement to full dividend. The diluted earnings per EC is no different to the basic earnings per EC.

GROUP20152014
Earnings per EC (NOK) 2)25.2531.20
Diluted earnings per EC (NOK)25.2531.20
Profit for the year to the Bank's EC-holders:  
Profit503623
EC-holders' share of the profit according to the EC-fraction 1)249309
Weighted number of ECs - the Bank's own portfolio125 12076 060
Number of own ECs as at 31.12125 122108 661
Number of own ECs as at 01.01108 66141 678
Weighted average of outstanding ECs9 761 8349 810 894
Number of outstanding ECs as at 31.129 757 7049 778 293
Number of outstanding ECs as at 01.019 778 2939 845 276
Weighted average number of ECs issued9 886 9549 886 954
Number of ECs as at 31.129 886 9549 886 954
Number of ECs as at 01.019 886 9549 886 954

1) The EC ratio has been computed on the basis of figures for the Parent Bank which provides the basis for allocation of profit to the EC holders. The fund for unrealised gains was excluded from the computation. The EC ratio was 49.6 per cent in both 2015 and 2014.

2) Earnings per Equity Certificate (EC) is calculated as the EC holders' proportion of the result divided by the number of issued ECs at year-end, adjusted for any issues that do not provide entitlement to full dividend.

 

Note 30

Capital adequacy

The Bank's capital adequacy is calculated as follows:
- credit risk for sovereign and bank exposures is based on the Standardised Approach;
- credit risk for retail and corporate exposures is based on IRB Foundation;
- market risk is based on the Standard Method, and
- operational risk on the Basic Indicator Approach.

 

According to CRD IV (Basel III) the minimum common equity requirement will be 11.5 per cent, including a countercyclical buffer of one and a half percentage point. This requirement will apply from July 1st 2016. There is also a proposal to introduce requirements for unweighted equity ratio, Leverage ratio, but the minimum requirement is not finalised.

The long-term strategic plan of Sparebanken Møre states that the Group should have a minimum of 13.5 % Core Tier 1 Capital Ratio. Furthermore, the assessment of risk profile, capital adequacy and profitability must at all times be based on the long-term strategic plan. Calculation of the capital requirements is performed annually as part of the ICAAP, which confirms that the Group meets the new capital requirements by a sound margin.

Note 3 “Risk Management” provides further information about Sparebanken Møre's capital structure and the capital adequacy regulations.  Further information is available in the (Norwegian-only) Pillar III document on the Group’s website www.sbm.no.

Return on risk adjusted capital is calculated for every customer, and this is used for measuring profitability at all levels of the Group.


Sparebanken Møre`s ICAAP
The Internal Capital Adequacy Assessment Process (ICAAP) of Sparebanken Møre is performed annually (or whenever events require a more frequent update).  This process covers all material risks, and involves both management, the Internal Auditor (BDO), and the Board of Directors.
Every risk element is assessed on the basis of probability and consequence, and what Sparebanken Møre can do to control the risk effectively. Various forms of scenario modelling and stress testing are performed during the ICAAP, including simulations of both business-as-usual and severe down-turns. No diversification risks are accepted in the ICAAP.

GROUP PARENT BANK
20142015 20152014
  Core capital  
989989EC capital989989
-11-13- Ecs owned by the Bank-13-11
353354Share premium fund354353
799935Dividend equalisation fund935799
125125Gift fund125125
2 0482 183Primary capital fund2 1832 048
3482Value adjustment fund8234
133114Proposed dividend for the EC holders114133
136115Proposed dividend for the local community115136
238228Other equity00
4 8445 112Total equity4 8844 606
-32-47Deferred tax, goodwill and intangible assets-47-31
 -14Value adjustment due to the requirements for prudent valuation-14 
-34-82Value adjustment fund-82-34
860808Perpetual Hybrid Tier 1 capital808860
00Deduction for overfunded pension liability00
-193-175Expected losses exceeding actual losses, IRB portfolios corporate-139-191
-133-114Proposed dividend for the EC holders-114-133
-136-115Proposed dividend for the local community-115-136
5 1765 373Total core capital5 1814 941
4 3164 565Common equity Tier 1 capital4 3734 081
     
  Supplementary capital  
501501Subordinated loan capital of limited duration501501
12036 % addition for net unrealised gains on shares available for sale012
0050 % deduction for equity in other financial institutions00
513501Total supplementary capital501513
5 6895 874Net equity and subordinated loan capital5 6825 454
     
Exposure classes SA - credit risk  
00Central governments or central banks00
46Regional governments or local authorities64
2120Public sector companies2021
5152Institutions (banks etc)306284
335Companies (corporate customers)1833
260Mass marked (retail banking customers)0582
9760Secured by mortgage on immovable property0 
30Exposures in default03
1316Covered bonds1212
68Equity86
81114Other items190148
1 214221Total capital requirements - credit risk, The Standardised Approach5601 093
     
Exposure classes IRB - credit risk  
 562Retail - Secured by real estate308 
 46Retail - Other46 
854773SME757837
440512Specialised lending512440
174252Other corporate lending252174
1 4682 145IRB-F capital requirements1 8751 451
2 6822 366Total capital requirements - credit risk2 4352 544
     
Exposure classes SA - marked risk  
00Debt00
00Equity00
00Foreign exchange00
2140Credit value adjustment risk (CVA)59
2140Total capital requirements - market risk59
     
180190Operational Risk (Basic Indicator Approach)169164
00Deductions from the capital requirement00
2 8832 596Total capital requirements2 6092 717
     
36 03632 455Risk-weighted assets32 60333 971
1 6221 460Minimum requirement common equity Tier 1 capital (4,5%)1 4671 528
     
Buffer Requirement  
900811Capital conservation buffer (2,5%)815849
1 081974Systemic risk buffer (3,0%)9781 019
360325Countercyclical buffer (1,0%)326340
2 3412 110Total buffer requirements2 1192 208
353995Available common equity Tier 1 capital after buffer requirement787345
     
Capital adequacy as a percentage of the weighted asset calculation basis  
15.818.1Capital adequacy ratio17.416.1
14.416.6Core capital ratio15.914.6
12.014.1Core Tier 1 capital ratio13.412.0
     
Leverage ratio  
7.98.0Leverage Ratio7.78.2
 

Note 31

ECs and ownership structure

Equity Certificates
At the end of 2015, Sparebanken Møre’s EC capital totalled NOK 989 million, consisting of 9 886 954 Equity Certificates, each of a nominal value of NOK 100. In addition to this, the EC holders’ capital consists of the dividend equalisation fund, amounting to NOK 935 million and the share premium fund, totalling NOK 354 million. According to the Bank’s by-laws, there are no limitations with regard to voting rights. Furthermore, no rights/options exist according to which new ECs would have to be issued.

 

Own Equity Certificates (ECs)
Nominal value of own ECs is shown in the balance sheet separately, as a reduction to issued ECs. Purchase price in excess of nominal value is shown in relation to the primary capital fund and the dividend equalisation fund in accordance to historically adopted distribution. Losses and gains from transactions involving own ECs are shown in direct relation to the primary capital fund and the dividend equalisation fund in accordance with their relation to each other.

 

Costs relating to equity transactions
Transaction costs relating to an equity transaction are recognised directly in equity.

 

Investor`s policy
Sparebanken Møre’s aim is to achieve financial results which provide a good and stable return on the Bank’s equity. The results shall ensure that all equity owners receive a competitive long-term return in the form of dividends and capital appreciation on the equity. The equity owners’ share of the annual profits set aside as dividend funds shall be adapted to the Bank’s equity situation. Sparebanken Møre’s allocation of earnings shall ensure that all equity owners are guaranteed equal treatment.

There are no special agreements between the Bank and its owners. The Board of Directors cannot refuse purchase or sale of ECs unless this is covered by the stipulations contained in the Companies Act.

 

Classification of dividends
Dividends on ECs and dividend funds for the local community are classified as equity until the Board of Directors’ proposal has been agreed by the Bank’s Board of Trustees.

 

Other equity items
The value adjustment fund consists of aggregate net value changes relating to fair value for financial instruments classified as available for sale. Realised gains and losses, as well as impairment, are incorporated in the profit and loss account during the period in which they occur. The Group does not have convertible bonds or any other financial instruments which can be converted into equity.

 

EC capital
Sparebanken Møre’s EC capital totals NOK 988 695 400, consisting of 9 886 954 certificates, each of a nominal value of NOK 100.

The EC capital was raised through nine separate issues:

YearIssueChanges in EC capitalTotal EC capitalNumber of ECs
1988Public issue100.0100.01 000 000
1993Public issue100.0200.02 000 000
1994Public issue150.0350.03 500 000
1996Public issue100.0450.04 500 000
1996Issue, the Bank's staff1.7451.74 516 604
1998Public issue100.0551.75 516 604
1998Issue, the Bank's staff0.9552.65 526 154
2008Dividend issue42.3594.95 949 153
2009Rights issue58.5653.46 534 264
2010Scrip issue130.7784.17 841 116
2013Rights issue148.6932.79 327 603
2013Repair issue54.1986.89 868 144
2013Issue, the Bank's staff1.9988.79 886 954

EC holders' share of the result
Earnings per equity certificate (EC) is calculated as the EC holders' proportion of the profit divided by the number of issued ECs at year-end, adjusted for any issues that do not provide entitlement to the full dividend. The EC holders' proportion of the profit corresponds to the EC capital's, the dividend equalisation fund's and the share premium fund's proportion of the Bank's total equity at the start of the year. If EC capital is expanded during the year in the form of an offering, a time-weighted proportion of the increase is included from and including the payment date.
 

The 20 largest EC holders in Sparebanken Møre as at 31.12.15Number of ECsPercentage share of EC capital
Sparebankstiftelsen Tingvoll981 0009.92
Verdipapirfond Pareto Aksje Norge511 9585.18
MP Pensjon430 2824.35
Wenaasgruppen AS380 0003.84
VPF Nordea Norge Verdi327 0733.31
Pareto AS305 1893.09
FLPS - Princ All Sec227 6342.30
Bergen Kommunale Pensjonskasse210 0002.12
VPF Fondsfinans Norge154 0001.56
Beka Holding AS150 1001.52
Farstad Shipping ASA126 9091.28
Sparebanken Møre125 1221.27
Lapas AS (Leif-Arne Langøy)105 5001.07
Verdipapirfondet Eika utbytte103 3851.05
Odd Slyngstad80 5280.81
Andvord AS71 4000.72
PIBCO AS62 0000.63
Stiftelsen Kjell Holm61 0690.62
Forsvarets Personellservice59 6600.60
Verdipapirfondet Landkreditt utbytte54 0000.55
Total 20 largest4 526 80945.79
Total9 886 954100.00
Key financial figures (Parent Bank)     
 20152014201320122011
Price at OSE188216198160178
Number of ECs issued9 886 9549 886 9549 886 9547 841 1167 841 116
EC capital (NOK mill.)989989989784784
Dividend equalisation fund (NOK mill.)935799684592408
Share premium (NOK mill.)354353353186186
EC percentage (average in 2013)49.649.647.746.046.0
EC percentage 31.1249.649.649.646.046.0
Dividend per EC, in NOK11.5013.508128
Dividend per EC, in NOK as a % of price at OSE 31.126.16.34.07.54.5
Return (%)-6.713.131.3-5.6-8.2
Dividend in % of EC-owners share of adjusted profit 1)44.846.443.443.234.4
Profit per EC, in NOK 1)25.7029.1018.4527.7523.27
Book value per EC, in NOK 1) 2)253242223219189
P/E 1)7.37.410.75.87.7
P/BV 1)0.740.890.890.730.94
1) Fund for unrealised gains has been excluded from the calculation.  
2) Group figures, incl. proposed dividend.  
Geographic distribution    
Number of owners20152014201320122011
Møre og Romsdal3 6023 5653 6173 6733 691
Others in Norway2 1492 2442 3982 3502 408
Outside Norway10189998378
Total5 8525 8986 1146 1066 177
      
Number of ECs20152014201320122011
Møre og Romsdal4 812 2724 361 3784 516 3324 206 2444 032 446
Others in Norway4 554 0105 076 7734 964 7673 368 4303 470 693
Outside Norway520 672448 803405 855266 442337 977
Total9 886 9549 886 9549 886 9547 841 1167 841 116
Distributed by numbers    
Number of ECsNumber of ECsIn percentageNumber of ownersIn percentage
1 - 10088 8230.901 76730.19
101 - 1.0001 179 66411.932 97650.85
1.001 - 10.0002 662 97926.931 01317.31
10.001 - 100.0001 817 33618.38821.40
Above 100.0004 138 15241.85140.24
Total9 886 954100.005 852100.00
 Number of ECsEC capitalShare premium
 201520142015201420152014
Change in ECs and share premium:      
Ordinary ECs as at 01.01.9 886 9549 886 954989989353353
Changes000010
Ordinary ECs as at 31.129 886 9549 886 954989989354353
Bank's own ECs:      
Own ECs as at 01.01108 66141 678114  
Changes16 46166 98327  
Own ECs as at 31.12125 122108 6611311  
Distributed and proposed dividend 
 Total amount (TNOK)
Dividend paid on ECs 
NOK 8.00 per EC in 201262 729
NOK 12.00 per EC in 201394 093
NOK 8.00 per EC in 201479 096
NOK 13.50 per EC in 2015133 474
Proposed dividend 
NOK 12.00 per EC in 201294 093
NOK 8.00 per EC in 201379 096
NOK 13.50 per EC in 2014133 474
NOK 11.50 per EC in 2015 1)113 700
1) Approved at the meeting of the Board of Trustees on 16.03.2016. Included in the accounts as other equity as at 31.12.2015.
Elected representatives of the Bank owning/representing ECs as at 31.12.2015
 Number of ECs Number of ECs
Ragna Brenne Bjerkeset950Lars Martin Lunde430 282
Bjørn Bjåstad6 672Lise Løseth368
Karl Johan Brudevoll3 504Borghild Møller41 322
Nils Petter Drønnen1 437Roy Reite1 922
Annbjørg Holmen Dyb696Astrid-Grethe Rye516
Harald Jarle Eriksen162 600Kjell Martin Rønning8 000
Sverre A. Farstad138 909Jane Røsgaard1 279
Ann Magrit Grønningsæter1 200Aadne Sandanger827
Iren Gullhav770Johan Settem50 000
Jens Arne Hagen60Karianne Røsberg Slagnes722
Kristin Sunde Hansen3 650Alf Sollid400
Turi Indergaard1 037Finn Moe Stene991 200
Kjersti Kleven60Solfrid Teigen1 411
Helge Karsten Knudsen1 044Lilian Thomas693
Leif-Arne Langøy105 500Berit Ekornes Unhjem9 216
Inger-Lise Larsen37 392Kaj B Westre10 565
Anders Lausund1 578  
 

Note 32

Events after the reporting period

Any new information about the Group’s positions on the date of financial position is included in the annual accounts. Events occurring after the date of financial position, which have no impact on the Group’s position on the date of financial position, but which will have an impact on the Group’s position in the future, are disclosed if they are material.
No events have occurred after the reporting period that will materially affect the figures presented as of 31 December 2015.