Statement of changes in equity - Group

Vi vil på det sterkeste beklage at tabellen ikke vil leses i 100% korrekt rekkefølge. Dette på grunn av at der ikke er tekniske løsninger som løser opplesning av komplekse tabeller. Vi arbeider med å finne en løsning, og regner med den skal være på plass til neste årsrapportering.
GROUP 31.12.2020Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundOther equity
Equity as at 31 December 20196 9709863575992 8191251 559525
Changes in own equity certificates21    1 
Distributed dividend to the EC holders-138      -138
Distributed dividend to the local community-141      -141
Interests paid on Additional Tier 1 capital issued-27      -27
Equity before allocation of profit for the year6 6669873575992 8191251 560219
Allocated to the primary capital fund224   224   
Allocated to the dividend equalisation fund221     221 
Allocated to owners of Additional Tier 1 capital27      27
Allocated to other equity6      6
Proposed dividend allocated for the EC holders44      44
Proposed dividend allocated for the local community45      45
Profit for the year5670002240221122
Changes in value - basis swaps3      3
Tax effect of changes in value - basis swaps-1      -1
Pension estimate deviations-36   -18 -18 
Tax effect of pension estimate deviations9   4 5 
Total other income and costs from comprehensive income-25000-140-132
Total profit for the year5420002100208124
Equity as at 31 December 20207 2089873575993 0291251 768343
         
         
GROUP 31.12.2019Total equityEC capitalShare premiumAdditional Tier 1 capitalPrimary capital fundGift fundDividend equalisation fundOther equity
Equity as at 31 December 20186 3609863563492 6491251 391504
Changes in own equity certificates1 1     
Distributed dividend to the EC holders-153      -153
Distributed dividend to the local community-156      -156
Additional Tier 1 capital issued250  250    
Interests paid on Additional Tier 1 capital issued-23      -23
Equity before allocation of profit for the year6 2799863575992 6491251 391172
Allocated to the primary capital fund181   181   
Allocated to the dividend equalisation fund179     179 
Allocated to owners of Additional Tier 1 capital23      23
Allocated to other equity49      49
Proposed dividend allocated for the EC holders138      138
Proposed dividend allocated for the local community141      141
Profit for the year7110001810179351
Changes in value - basis swaps2      2
Tax effect of changes in value - basis swaps0      0
Pension estimate deviations-29   -15 -14 
Tax effect of pension estimate deviations7   4 3 
Total other income and costs from comprehensive income-20000-110-112
Total profit for the year6910001700168353
Equity as at 31 December 20196 9709863575992 8191251 559525