Statement of changes in equity - Group

GROUP 31.12.2015Total equityEC capitalShare premiumPrimary capital fundGift fundDividend equalisation fundValue adjustment fundOther equity
Equity as at 31 December 20144 8459783532 04812579934507
Changes in own equity certificates-2-21-2 1  
Distributed dividend to the EC holders-133      -133
Distributed dividend to the local community-136      -136
Equity before allocation of profit for the year4 5739763542 04612580034238
Allocated to the primary capital fund142  142    
Allocated to the dividend equalisation fund140    140  
Allocated to other equity-9      -9
Proposed dividend allocated for the EC holders114      114
Proposed dividend allocated for the local community115      115
Distributed profit for the year5030014201400220
Equities available for sale - changes in value48     48 
Pension estimate deviations-9  -5 -4  
Tax effect of pension estimate deviations-2  -1 -1  
Total other income and costs from comprehensive income3700-60-5480
Total profit for the period54000137013548220
Equity as at 31 December 20155 1129763542 18312593582457
         
         
GROUP 31.12.2014Total equityEC capitalShare premiumPrimary capital fundGift fundDividend equalisation fundValue adjustment fundOther equity
Equity as at 31 December 20134 4919853531 93512568447362
Changes in own equity certificates-14-7 -6 -1  
Distributed dividend to the EC holders-79      -79
Distributed dividend to the local community-87      -87
Equity before allocation of profit for the year4 3119783531 92912568347196
Allocated to the primary capital fund157  157    
Allocated to the dividend equalisation fund154    154  
Allocated to other equity42      42
Proposed dividend allocated for the EC holders133      133
Proposed dividend allocated for the local community136      136
Distributed profit for the year6230015701540311
Equities available for sale - changes in value-13     -13 
Pension estimate deviations-102  -52 -51  
Tax effect of pension estimate deviations27  14 13  
Total other income and costs from comprehensive income-8800-380-38-130
Total profit for the period535001190116-13311
Equity as at 31 December 20144 8459783532 04812579934507