Statement of income

Vi vil på det sterkeste beklage at tabellen ikke vil leses i 100% korrekt rekkefølge. Dette på grunn av at der ikke er tekniske løsninger som løser opplesning av komplekse tabeller. Vi arbeider med å finne en løsning, og regner med den skal være på plass til neste årsrapportering.
STATEMENT OF INCOME - GROUP (COMPRESSED)    
(NOK million)NoteQ1 2022Q1 20212021
Interest income from assets at amortised cost 4583841 583
Interest income from assets at fair value 5636140
Interest expenses 180116457
Net interest income3 3343041 266
Commission income and revenues from banking services 5653226
Commission expenses and charges from banking services 81034
Other operating income 7626
Net commission and other operating income7 5549218
Dividends 013
Net change in value of financial instruments -23340
Net result from financial instruments7 -23443
Total other income7 5383261
Total income 3873871 527
Salaries, wages etc. 10586360
Depreciation and impairment of non-financial assets 111245
Other operating expenses 6257240
Total operating expenses8 178155645
Profit before impairment on loans 209232882
Impairment on loans, guarantees etc.5 01449
Pre-tax profit 209218833
Taxes 4648191
Profit after tax 163170642
Allocated to equity owners 157164619
Allocated to owners of Additional Tier 1 capital 6623
     
Profit per EC (NOK) 1) 7.858.2631.10
Diluted earnings per EC (NOK) 1) 7.858.2631.10
Distributed dividend per EC (NOK) 0.000.0013.50
     
     
STATEMENT OF COMPREHENSIVE INCOME - GROUP (COMPRESSED)    
(NOK million) Q1 2022Q1 20212021
Profit after tax 163170642
Items that may subsequently be reclassified to the income statement:    
Basisswap spreads - changes in value 30-93
Tax effect of changes in value on basisswap spreads -72-1
Items that will not be reclassified to the income statement:    
Pension estimate deviations 0012
Tax effect of pension estimate deviations 00-3
Total comprehensive income after tax 186163653
Allocated to equity owners 180157630
Allocated to owners of Additional Tier 1 capital 6623
1) Calculated using the EC-holders' share (49.7 %) of the period's profit to be allocated to equity owners.