Note 1

General information

Sparebanken Møre, which is the Parent company of the Group, is a savings bank registered in Norway. The bank’s Equity Certificates (ECs) are listed on the Oslo Stock Exchange.

The Group consists of Sparebanken Møre (the Parent Bank) and its subsidiaries Møre Boligkreditt AS, Møre Eiendomsmegling AS and Sparebankeiendom AS. 

The Sparebanken Møre Group provides banking services for retail and corporate customers and real estate brokerage through a large network of branches within Møre og Romsdal, this region being defined as the bank’s geographic home market. 

The company’s Head Office is located at Keiser Wilhelmsgt. 29/33, P.O.Box 121 Sentrum, 6001 Ålesund, Norway. 

The preliminary annual accounts were approved for publication by the Board of Directors on 24 January 2018. The final annual accounts were presented by the Board of Directors on 21 February 2018. 

The Group’s operations are described in note 19.

 

Note 2

Accounting principles

The Group’s annual accounts have been prepared in accordance with the International Financial Reporting Standards (IFRS), which have been stipulated by the International Accounting Standards Board, and implemented by the EU as at 31 December 2017.

How to read the Group`s accounting principles:
Sparebanken Møre describes the accounting principles in conjunction with each note. See the table below for an overview the various principles and the notes in which they are described, as well as reference to relevant and important IFRS standards.

Accounting principleNoteIFRS-standard
ImpairmentNote 7 Losses on loans and guaranteesIAS 39, IFRS 7
Financial guarantees and uncertain liabilitiesNote 10 LiabilitiesIAS 39, IAS 37
Financial derivativesNote 12.3 Financial derivativesIAS 39, IFRS 7, IFRS 13
HedgingNote 14 Debt securitiesIAS 39, IFRS 7
Classification of financial instrumentsNote 15 Classification of financial instrumentsIAS 39, IFRS 7
Amortised costNote 16 Financial instruments at amortised costIAS 39, IFRS 7
Fair valueNote 17 Financial instruments at fair valueIAS 39, IFRS 13, IFRS 7
Operating segmentsNote 19 Operating segmentsIFRS 8
Revenue recognitionNote 20 Other operating incomeIAS 18, IAS 39
PensionsNote 24 Pension costs and liabilitiesIAS 19
Fixed assetsNote 25 Fixed assetsIAS 16, IAS 36
Intangible assetsNote 26 Other intangible assetsIAS 38, IAS 36
TaxNote 28 TaxIAS 12
EquityNote 31 ECs and ownership structureIAS 1
Events after the reporting periodNote 32 Events after the reporting periodIAS 10
   
   

Consolidation principles
The consolidated financial statements comprise Sparebanken Møre and all companies in which Sparebanken Møre has control through ownership. An entity is controlled when the owner is exposed to or has rights to returns from the entity and has the opportunity to influence these returns through its influence over the entity. This applies to subsidiaries mentioned in note 18.

Companies which have been bought or sold during the year are included in the Group accounts from the time at which control is obtained and until control ceases.

The Group accounts are prepared as if the Group is one financial unit.

All transactions between companies in the Group, have been eliminated in the consolidated financial statements. Uniform accounting principles have been applied for all companies in the Group. In the Parent Bank’s accounts, investments in subsidiaries are valued at cost. The acquisition method is applied when recognising acquired units/entities. The acquisition cost relating to an acquisition is assessed as the fair value of the items involved, such as assets, equity instruments issued and liabilities taken over. Identifiable assets bought, liabilities taken over and debt obligations are assessed at fair value at the time of the acquisition. Any acquisition cost in excess of fair value of the Group’s equity stake of identifiable net assets is, according to IFRS 3, incorporated as goodwill. Transaction costs related to acquisitions are recognised in the income statement as incurred.

Temporary acquired shares in connection with securing commitments are not consolidated, but are treated as available for sale at fair value through the income statement.

Changes in accounting principles and presentation (classifications)
There are no material changes in accounting policies for 2017.  

New or amended standards
The Group has not implemented any new or amended standards in 2017.

Future standards
Standards and interpretations which are issued up to the date of issuance of the consolidated financial statements, but not yet effective, are disclosed below. The Group’s intention is to adopt the relevant new and amended standards and interpretations when they become effective, provided that the EU approves the changes prior to issuing the consolidated financial statements.  

• IFRS 9 Financial Instruments
IFRS 9 introduces a business-oriented model for the classification and measurement of financial assets, an expected loss model for impairment and a new general model for hedge accounting. This standard will replace the current requirements for these areas in IAS 39. The Standard is endorsed by the EU and is effective for annual periods beginning on or after 1 January 2018. Refer to note 2.6 regarding information and specification of the effects of the implementation for Sparebanken Møre.

The following new standards with future effective dates are not expected to be of significant relevance for the Sparebanken Møre Group:

• IFRS 15 Revenues from Contracts with Customers
IASB has published the new standard IFRS 15 Revenue from contracts with customers. The new standard outlines a comprehensive model for recognising revenues based on contracts with customers, and will replace current revenue recognition standards and interpretations within IFRS, such as IAS 18 Revenue. The new standard applies to fiscal years beginning 1. January 2018. The standard does not apply to financial instruments, insurance contracts or leases. The new standard will not have significant impact on the Group’s financial statements, capital adequacy or large commitments.

• IFRS 16 Leases
IFRS 16 Leases replaces existing IFRS leases requirements, IAS 17 Leases. IFRS 16 sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract, ie the customer (“lessee”) and the supplier (“lessor”). The new leases standard requires lessees to recognise assets and liabilities for most leases, which is a significant change from current requirements. Accounting requirements for lessor is unchanged. The new standard is effective for fiscal years beginning 1. January 2019 or later. Early adoption is permitted. Sparebanken Møre currently does not intend to apply this standard at an earlier date. The Group's current assessment is that the new standard will affect the accounting for lease of property, which will mainly affect the consolidated balance sheet.


Annual improvements
Minor changes have been done in a number of standards during IASB`s annual improvement projects. None of these changes are considered to have significant impact on the financial position or performance of the Sparebanken Møre Group.

Foreign exchange
The Group presents its accounts in Norwegian kroner (NOK). The functional currency for the Parent Bank and its subsidiaries is NOK.

All monetary items in foreign currencies have been recalculated into the bank’s functional currency (NOK) according to foreign exchange rates provided by Norges Bank as at 31.12.2017.

Current income and costs have been translated into NOK at the foreign exchange rates ruling at the time of the transactions, and the effects of changes in foreign exchange rates have been included in the income statement on an ongoing basis during the accounting period.

Judgments in applying accounting principles
Financial assets and liabilities are allocated to the different categories in IAS 39, which subsequently determine the measurement in the statement of financial position. The bank has clear procedures for the categorisation, and the process normally requires only limited use of judgment.

Use of estimates and judgment in the preparation of the annual financial statements
Preparation of the annual accounts in accordance with certain IFRS accounting standards means that in certain cases management has to use best estimates and assumptions. The assessments are based on historical experience and assumptions deemed to be reasonable and sensible by management. The estimates and assumptions on which the abovementioned preparation is based, affect the reported amounts of assets, liabilities and off-balance sheet items, as well as income and costs in the submitted annual accounts. There is a risk that actual results may later, to a certain extent, deviate from the estimates and assumptions on which the abovementioned preparation is based.

Certain accounting principles are regarded as particularly important in order to illustrate the Group’s financial position, due to the fact that management is required to make difficult or subjective assessments, applying estimates which mainly relate to matters which are initially uncertain.

The executive management team makes assessments when choosing and applying accounting policies. The company's financial assets and liabilities are allocated to different categories in accordance with IAS 39. Little discretionary judgment is normally exercised in this context. Please refer to note 15 for the measurement policies.

In the opinion of the management, the most important areas which involve critical estimates and assumptions are as follows:

Impairment on loans
The Group examines the lending portfolio at least every quarter. Commitments are reviewed individually and deemed to require impairment when there is objective proof of impairment, or at the latest in the case of the commitment having been in default for more than 90 days. Furthermore, impairment assessments are done for groups of loans. Reference is made to note 7 for further description of principles and methodology. There are guidelines for conducting assessment of future cash flows. Significant commitments are reviewed by the central credit institutions in the bank before a final decision of impairment is made.

In connection with impairment assessments, all cash flows relating to the commitments in question shall in principle be identified, and an assessment shall be made as to which cash flows are vulnerable. Against the background of the large number of commitments which are subject to assessment both on an individual and group basis, such calculations must be done on the basis of approximation and figures from earlier experience.

Fair value of financial instruments – including derivatives
For financial instruments which are not traded in active markets, various evaluation methods are applied in order to ascertain fair value. Further information and a description of the techniques used may be found in note 17. Reference is also made to notes 11-16, dealing with financial instruments.

Pension liabilities
The present value of pension liabilities depends on several factors that are determined using a number of actuarial assumptions. Any change in these assumptions would affect the amount of the pension liabilities shown in the balance sheet. The rate of interest to be applied when discounting is decided at the end of the year. This is the rate of interest which is applied in order to calculate the present value of future necessary payments to cover the pension liabilities. The discount rate is based on the Norwegian market for covered bonds, and swap rates in the interbank market for the extrapolation of the curvature over 10 years, enabling us to arrive at an approximately similar maturity as that which applies to the pension liability. Other basic assumptions for the pension liabilities are partly based on actual market conditions. Mortality and death trend assumptions are based on standardized assumptions and other demographic factors. Please refer to note 24 for additional information.

Alternative performance measures
Alternative performance measures or APMs, is of ESMA (European Securities and Markets Authority) defined as "a financial measure of historical or future financial performance, financial position, or cash flows, other than financial measure defined or specified in the applicable financial reporting framework”.

Sparebanken Møre has following APMs which is not reflected in the financial statements with disclosures:

Total assets
Total assets

Average assets
Average assets for the year (calculated as a daily average)

Return on Equity
Profit for the year as a percentage of average equity (calculated as an annual average). Additional Tier1 capital classified as Equity is excluded from this calculation.     

Costs as a percentage of revenue
Total operating expenses as a percentage of total revenue   

Losses as a percentage of loans

"Losses on loans, guarantees etc" as a percentage of "Loans to and receivables from customers" in the beginning of the accounting period

Deposits to lending ratio

"Deposits from customers" as a percentage of "Net loans to and receivables from customers” by year-end

Implementation effect of IFRS 9 per 1.1.2018
IFRS 9 comes into force from 1.1.2018, replacing current standard IAS 39. IFRS 9 introduces a business oriented model for classification and measuring of financial assets, an expected loss model for impairments as well as changed principles for hedge accounting.

Classification and measurement
According to the classification and measurement requirements of IFRS 9, financial assets are classified and measured at amortised cost, fair value through profit and loss (FVPL) or fair value through other comprehensive income (FVOCI). The classification of a financial instrument is determined by the business model for the portfolio which the instrument belong to and whether the cash flows are only payments of interest and principal.

The accounting of financial liabilities will largely be the same as the requirements of IAS 39.

The new regulations regarding classification and measurement will not result in any significant changes for the Group compared to the measurement of financial instruments in IAS 39. The category Stocks available for sale with changes in value over OCI will cease to exist from 1.1.2018. The Group’s change in value on stocks and equity instruments will be recognised in the income statement from this date onwards. For the Parent Bank, loans prepared for transfer to Møre Boligkreditt AS must be classified at fair value as these loans are not held to receive contractual cash flows, and changes in value on these loans will be recognised in the income statement and be included under “Other operating income”.

Impairment
In line with current rules in IAS 39, impairment for loss can only take place when there is objective evidence that a loss event has occurred. According to IFRS 9, however, the impairment is based on a model for expected credit losses (ECL). IFRS 9 will apply to financial assets measured at amortised cost or at fair value with value changes recognised through other comprehensive income. In addition, also loan commitments, financial guarantee contracts and lease receivables are included. Losses should be allocated to all commitments from day one.

The method of impairment for expected losses for financial assets in the income statement depends on whether credit risk has increased substantially since the initial recognition. The assets to be tested for impairment are divided into three levels, based on the level of credit deterioration. At initial recognition, and if the credit risk has not increased significantly, a provision is made for 12 months' expected loss. If the credit risk has increased significantly, the impairment to be recognised shall be equal to the expected loss for the entire lifetime. For individual impairments (level 3) there are no significant changes to the rules of today.

An important factor for the size of impairments under IFRS 9 is the initiating event for the transfer of an asset from Level 1 to Level 2.  The provisions according to IFRS 9 will be calculated as the probability of default (PD) multiplied by the exposure at default (EAD) multiplied by the loss given default (LGD). For assets in level 1, this calculation will be based on losses that may occur during the lifetime of the financial instrument due to default in the first 12 months, while for assets in Level 2 and 3, the calculation will be based on the expected maturity of the asset. For assets where there has been a significant increase in credit risk, the bank has, according to current rules, calculated impairments based on incurred losses, while IFRS 9 requires an impairment loss to be calculated based on expected losses over the term.

Sparebanken Møre has developed an ECL-model based on the Group’s IRB parameters. A customer migrates from level 1 to level 2 if the customer has number of days with balance/overdraft>30 or if there’s a significant increase in credit risk compared to the last time the customer migrated to level 1. Significant increase in credit risk means: 

  • PD has increased by 100 % or more since customer was new or since customer last migrated to level 1 and increase in PD is above 0.5 percentage points – assuming that PD was below 1 % when customer was new or last migrated to level 1  
  • PD has increased by 100 % or more since customer was new or since customer last migrated to level 1 and increase in PD is above 2.0 percentage points – assuming that PD was above or equal to 1 % when the customer was new or last migrated to level 1

In level 3, commitments are placed with objective proof of loss (PD=100 %) or there’s an agreement of payment relief due to payment struggles.

When calculating expected loss during the maturity according to IFRS 9, including level classification, the calculation shall be based on probability weighted forward-looking information. The Group has decided to apply sector divided macroeconomic scenarios to consider the non-linear aspects of the expected loss.

The calculation of impairments according to IFRS 9 will require more experience-based credit ratings of the reporting units than what is required under IAS 39 today, which implies a higher degree of subjective judgement. The use of forward-looking information increases the complexity and makes provisions more dependent on management's view of the economic outlook (expert opinions).

It is expected that the impairment calculations under IFRS 9 will be more volatile and procyclical than under IAS 39, mainly as a result of applying the considerable subjectivity in determining the future scenarios, and the transition from incurred losses to expected losses.

Calculation of expected loss for the Group Sparebanken Møre as at 1.1.2018 entails an increase in total impairments of NOK 7 million, while the Parent Bank will get reduced impairments of NOK 13 million, please see table below.

The Group’s equity will, on the date of entry into force of IFRS 9 on 1.1.2018, be charged with NOK 6 million after tax, while the Parent Bank’s equity will be credited with NOK 10 million, please see table below.

The implementation of IFRS 9 will not have any effect on the Group’s or the Parent Bank’s primary capital as expected loss according to the capital adequacy regulations already exceeds expected loss according to IFRS 9. Sparebanken Møre will therefore not need to make use of the transitional rule.

Hedge accounting
IFRS 9 provides new principles for hedge accounting with the purpose that the financial statements shall better reflect the bank's risk management activities. Financial hedging currently subject to hedge accounting under IAS 39 will be continued under the new standard. Change in value on the Group’s basis-swaps inherent in hedging instruments, has up to 31.12.2017 been recognised in the income statement. From 1.1.2018, changes in value on basis-swaps due to changes in basis-swap spreads, will be recognised under OCI as a cost of hedging.

With the exception of basisswap spreads inherent in hedging instruments which, in accordance with IFRS 9, is recognized in comprehensive income, it is not expected that the new hedge accounting rules will have a significant effect.

Implementation effects for Sparebanken Møre
The tables below display the effect on the Bank’s Balance Sheet and Retained Earnings following the implementation of IFRS 9, including the effect of replacing incurred loss calculations according to IAS 39 with expected loss calculations (EL) according to IFRS 9.  

The following table shows a reconciliation of the carrying amounts under IAS 39 against balances reported under IFRS 9 as of 1 January 2018:
       
 IAS 39 measurement  IFRS 9
 CategoryAmountReclassificationRemeasurementAmountCategory
GROUP 31.12.2017 ECL01.01.2018 
       
Financial assets      
Cash and claims on Norges BankL & R - AC637  637AC
Loans to and receivables from credit institutionsL & R - AC1 295  1 295AC
Loans to and receivables from customersL & R - AC52 944 -752 937AC
Loans to and receivables from customersFVPL3 923  3 923FVPL
Certificates, bonds and other interest-bearing securitiesFVPL6 096  6 096FVPL
Financial derivativesFVPL1 004  1 004FVPL
Shares and other securities assessed at fair value through the income statementFVPL0188 188FVPL
Shares and other securities available for saleAFS188-188 0FVOCI
       
       
 IAS 39 measurement  IFRS 9
 CategoryAmountReclassificationRemeasurementAmountCategory
PARENT BANK 31.12.2017 ECL01.01.2018 
       
Financial assets      
Cash and claims on Norges BankL & R - AC637  637AC
Loans to and receivables from credit institutionsL & R - AC2 497  2 497AC
Loans to and receivables from customersL & R - AC31 909-3 2511328 671AC
Loans to and receivables from customersFVPL3 9233 251 7 174FVPL
Certificates, bonds and other interest-bearing securitiesFVPL6 461  6 461FVPL
Financial derivativesFVPL564  564FVPL
Shares and other securities assessed at fair value through the income statementFVPL0188 188FVPL
Shares and other securities available for saleAFS188-188 0FVOCI
The following table reconciles the aggregate opening loss impairments under IAS 39 to the ECL allowance under IFRS 9:
    
GROUPLoss impairments under IAS 39 at 31 December 2017RemeasurementECLs under IFRS 9 at 1 January 2018
Impairments on:   
Loans and receivables per IAS 39/financial assets at amortised cost under IFRS 93367343
 3367343
    
The ECL model's calculation of expected loss for the Group at 1.1.2018 results in increased impairments of MNOK 7.
    
PARENT BANKLoss impairments under IAS 39 at 31 December 2017RemeasurementECLs under IFRS 9 at 1 January 2018
Impairments on:   
Loans and receivables per IAS 39/financial assets at amortised cost under IFRS 9334-13321
 334-13321
    
The ECL model's calculation of expected loss for the Parent Bank at 1.1.2018 results in reduced impairments of MNOK 13.
Transition to IFRS 9 has the following impact on Retained Earnings: 
   
GROUP PARENT BANK
   
 Value adjustement fund 
78Closing balance under IAS 39 (31 December 2017)78
-78Recognition of IFRS 9 ECLs-78
0Opening balance under IFRS 9 (1 January 2018)0
   
 Retained earnings 
4 312Closing balance under IAS 39 (31 December 2017)4 091
78Recognition of IFRS 9 ECLs78
-7Change in loss impairments due to transition to IFRS 913
1Tax effect due to changes in loss impairments-3
4 384Opening balance under IFRS 9 (1 January 2018)4 179
   
-6Total change in equity due to adopting IFRS 910
   
The Group's equity will be charged with NOK 6 million after tax as a consequence of the implementation of IFRS 9, while the Parent Bank's equity will increase by NOK 10 million after tax.
   
The implementation of IFRS 9 is not going to effect the Group's or the Parent Bank's primary capital as expected loss according to the capital adequacy requirements already exceeds calculated ECL according to IFRS 9.
 

Note 3

Risk management

Strategy
Sparebanken Møre’s long-term strategic development and target achievement are supported by high quality risk- and capital management. The overall purpose of risk management and -control is to ensure that goals are achieved, to ensure effective operations and the handling of risks which can prevent the achievement of business related goals, to ensure internal and external reporting of high quality, and to make sure that the Group operates in accordance with relevant laws, rules, regulations and internal guidelines. Risk-taking is a fundamental aspect of banking operations, which is why risk management is a central area in the day-today operations and in the Board of Directors’ ongoing focus.

Sparebanken Møre’s Board of Directors has agreed overall guidelines for management and control throughout the Group, as well as a separate risk policy. The Group shall have a low to moderate risk profile and revenue generation shall be a product of customer-related activities, not financial risk taking. In addition, the bank has introduced separate policies for each significant risk area: credit risk, counterpart risk, market risk, funding risk and operational risk. The risk strategies are agreed by the Board of Directors and revised at least once a year, or when special circumstances should warrant it. The Group has established a follow-up and control structure, which shall ensure that the overall framework of the strategic plan is adhered to at all times.

Corporate culture, organisation and responsibility
The risk management process is based on the bank’s and Group’s corporate culture. This includes management philosophy, management style and the people in the organisation. Staff’s integrity, value basis and ethical attitudes represent fundamental elements in a well-functioning corporate culture. Well-developed control and management measures cannot compensate for poor corporate culture. Against this background, Sparebanken Møre has established clear ethical guidelines and a clear value basis, which have been made well known throughout the organisation.

Sparebanken Møre attaches a great deal of importance to independence in the risk management. The responsibility for, and execution of risk management and control is therefore shared between the Board of Directors, management and operative units.

The Board of Directors of Sparebanken Møre bears the overall responsibility for ensuring the bank and the Group having adequate primary capital based on the desired levels of risk and the Group's activities, and for ensuring that Sparebanken Møre is adequately capitalized based on regulatory requirements. The Board shall also ensure that risk management and internal control is adequate and systematic, and that this is established in compliance with laws and regulations, articles of association, instructions, and external and internal guidelines. The Board also sets out the principles and guidelines for risk management and internal control for the various levels of activity, and regularly revises and adopts, at least once a year, various strategies and guidelines for risk management.

The Audit and Risk Committee is elected by and amongst the members of the Board of Directors. The committee is a sub-committee of the Board. Its purpose is to carry out more thorough assessments of designated areas and report the results to the Board. The Audit and Risk Committee shall ensure that the institution has independent and effective external and internal auditors, and satisfactory financial statement reporting and risk management routines, which comply with all pertinent laws and regulations.

The CEO is responsible for ensuring the establishment of appropriate risk management and internal control on the basis of assessments, agreed principles and guidelines introduced by the Board. The CEO is responsible for ensuring that good control environments are established in all levels of the bank and shall continuously monitor changes to the bank's risks and ensure that these are properly addressed in accordance with the Board's guidelines. The CEO shall ensure that the bank's risk management and internal control is documented according to current laws, rules, regulations and statutes, and shall, at least once a year, prepare an overall assessment of the risk situation, which shall be presented to the Board for their consideration.

The Risk Management Department is responsible for preparing and designing systems, guidelines and procedures for identifying, measuring, reporting and following up the bank’s most important inherent risks. The department is responsible for ensuring that the total risk exposure of Sparebanken Møre, including results of conducted stress tests, is reported to the CEO and the Board of Directors. Further, the department bears primary responsibility for the IRB process in the Group. It is also a key setter of conditions and adviser in the strategy process concerning risk assessments, risk tolerance and operationalisation of the bank's overall goals with regard to risks. The department also has responsibility for supervising the annual ICAAP work. The department forms part of the Risk management and Compliance, reporting directly to the CEO.

Pursuant to the requirements in the Financial Undertakings Act, Sparebanken Møre has an own compliance function. Each year, the Board of Directors of Sparebanken Møre approves compliance instructions, and an annual work- and action plan is prepared for the function. The department is responsible for coordinating annual internal control confirmations from the operational managers. The head of Compliance reports to Sparebanken Møre's CEO, but is organizationally subordinate to the EVP of the Risk management and Compliance Division.

Finance and Accounting is responsible for the Group's total financial management/reporting and accounting, and is part of the unit Finance and Facilities Management.

Sparebanken Møre`s operative managers of important business areas shall actively involve themselves in the process surrounding the assessment of whether or not the established risk management and internal control is being conducted as assumed. It is assumed that all managers at every level of the organisation are monitoring the approved control measures within their area of responsibility.

Sparebanken Møre`s Credit Committee deals with larger commitments and matters of a special nature, and shall provide an independent proposal to the person holding the power of attorney. The Credit Committee attaches special importance to the identification of risk in connection with each credit application, and makes its own assessment regarding credit risk. In addition, consideration is made whether commitments are in accordance with the Group’s credit risk strategy, credit policy, credit-granting rules and regulations, and credit handling routines.

The internal auditing is a monitoring function which, independent of the rest of the bank’s administration, deals with systematic risk assessments, control and examination of the Group’s internal control in order to ascertain whether it works according to its purpose and in a reassuring manner. The bank`s Board approves the resources and annual plans of the internal auditing. The internal auditor should also discuss the plan and scope of the audit work with the Audit and Risk Committee. The internal audit in Sparebanken Møre is outsourced to BDO.

Reporting
Sparebanken Møre focuses on correct, complete and timely reporting of the risk and capital situation. Based on this, a number of different types of periodic reporting have been established, which are intended for the Group's management and Board, as well as reporting intended for the individual segments and departments, including customer account managers. The most important reports during the year are as follows:

ICAAP is carried out and reported at least once a year. The Board actively participates in the review and establishes ownership of the process, including through ICAAP's key role in the long-term strategic planning. Specific guidelines have been prepared for ICAAP in Sparebanken Møre. ICAAP is reviewed by the bank's management team, the Audit and Risk Committee and the Board of Directors.

A balanced scorecard report is prepared every month. This illustrates the status and performance of the most important factors for Sparebanken Møre's target attainment. The report is being submitted to bank managers and the bank`s management team, and it is an integral part of the financial reporting to the Board of Directors.

A risk report is prepared every month. This is a key element of Sparebanken Møre's continuous monitoring of its risk situation. At the end of the quarter the risk report will also be expanded with supplementary comments from various disciplines within the Group. The report is dealt with by the bank`s management team, Audit and Risk Committee and Board of Directors.

Internal control reports are produced for all business areas and regions every year. In this an assessment is made of whether or not the internal control is adequate in relation to the risk tolerance. This includes an assessment of and comments on their own work on internal control, a review of all important risk areas, an assessment of their own compliance with external and internal regulations, and suggestions for and planned improvement measures. The internal control reports are dealt with by the bank`s management team, Audit and Risk Committee and the Board of Directors.

Compliance reports are prepared regularly and contain elements linked to an assessment of compliance risk and control, testing of compliance and the results of these tests, reassessments and plans for implementing guidelines, the follow-up of observations from external and internal auditors, the follow-up of observations from the FSA, deviation management in internal control, etc. The compliance reports are dealt with by the bank`s management team, Audit and Risk Committee and the Board of Directors.

Reports from external and internal auditors are dealt with by the bank`s management team, the Audit and Risk Committee and the Board of Directors. Both internal and external auditors have regular meetings with the Audit and Risk Committee.

Reports on mortgages are prepared quarterly for the bank`s Board of Directors.

A reporting portal has been established in Sparebanken Møre, in which each member of staff with customer responsibility has access to reports which show the position and development of credit risk in his or her portfolio. The portal has a hierarchical structure, allowing managers in Sparebanken Møre to monitor performance within their area of responsibility. The reports are also used to analyse customers, portfolios and different industries. The portal provides customer account managers with an overview of the customers' positions and limits in relation to exposure to financial instruments.

Finance and accounting reports are prepared monthly, and include monthly calculations of impairments. The reports are dealt with by the bank`s management team, Audit and Risk Committee and the Board of Directors.

Capital structure
Sparebanken Møre’s equity and related capital is composed with regard to several considerations. The most important considerations are the Group’s size, Møre og Romsdal’s internationally orientated industry and commerce, and a stable market for long-term funding whenever external funding is required. Furthermore, the Group’s long-term strategic plan is a significant provider of conditions with regard to which capital structure Sparebanken Møre should adopt.

Assessments of risk profile, capital requirements and profitability are always based on the Group's long-term strategic plan. The Group's capital requirements are calculated, at least, in the annual ICAAP. The Group's total capital shall comply with the Group`s accepted risk tolerance. The ICAAP clarifies all the alternatives the Group can implement if the Group's capital adequacy is subject to stress. The alternatives are listed in a prioritized order, with description of measures, and indication of planned implementation if necessary.

Sparebanken Møre's aim is to achieve financial results which provide a good and stable return on equity. The results shall ensure that all equity owners receive a competitive long-term return in the form of dividends and capital appreciation on the equity. The equity owners' share of the annual profits set aside as dividend funds, shall be adjusted to the equity situation. Sparebanken Møre's allocation of earnings shall ensure that all equity owners are guaranteed equal treatment.

Capital adequacy rules and regulations
The capital adequacy regulations aim to strengthen the stability in the financial system through more risk-sensitive capital requirements, better risk management and control, more stringent supervision and more information provided for the market.

The capital adequacy directive is based on three pillars:

• Pillar I – Minimum requirement for equity and related capital

• Pillar II – Assessment of aggregate capital requirements and regulatory follow-up (ICAAP)

• Pillar III – Publication of information

Sparebanken Møre`s capital adequacy is calculated according to the IRB Foundation Approach for credit risk. Calculations related to market risk are based on the Standard Approach and operational risk on the Basis Approach. Sparebanken Møre’s Board of Directors insists that the Group must be well capitalised, both during economic downturns and periods of strong economic expansion. Capital assessments (ICAAP) are conducted every year, and the Group’s capital strategy is based on the risk in the Group’s operations, different stress scenarios having been taken into consideration. 

Reference is made to note 30 concerning "Capital adequacy" for further descriptions, as well as comments related to changes in the regulations.

Risk exposure and strategic risk management
Sparebanken Møre is exposed to several different types of risk. The most important risk groups are:

 • Credit risk: This is the Group’s biggest area of risk. Credit risk is defined as the risk of loss due to customers or other counterparties being unable to meet their obligations at the agreed time, and in accordance with written agreements, and due to the collateral security held not covering the outstanding claims. Counterparty risk and concentration risk are also included in this area of risk.

  • Market risk: The risk of loss involving market values relating to portfolios of financial instruments as a result of fluctuations in share prices, foreign exchange rates and interest rates.

• Funding risk: The risk of the Group being unable to meet its obligations and/or fund increases in assets without incurring significant extra costs in the form of fall in prices of assets which have to be sold, or in the form of particularly expensive funding. The level of the institution`s capital is a key condition to attract necessary funding at any time.

• Operational risk: The risk of loss due to insufficient or failing internal processes and systems, or due to human error or external events.

Sparebanken Møre tries to take account of the interaction between the various risk areas when setting desired levels of exposure. Overall it is the internal conditions, general conditions, customer base, etc. within the Group which form the basis for setting the desired overall risk exposure.

Based on an evaluation of the risk profile, management and control, Sparebanken Møre has set the following overall levels of risk exposure for the various risk areas:

• Credit risk: A moderate to significant level of risk is accepted

• Market risk: A low level of risk is accepted

• Funding risk: A moderate level of risk is accepted

• Operational risk: A low to moderate level of risk is accepted

The Group’s risk is quantified partly through calculations of expected loss and the requirement for capital in order to be able to cover unexpected losses. Expected losses and financial capital are calculated for all main groups of risks, and for different business areas within the Group. Expected loss describes the amount which in statistical context the bank must expect to lose during a 12-month period. Financial capital describes the amount of capital the Group deems to be required in order to cover the actual risk which has been incurred by the Group. Statistical methods for the computation of financial capital have been used as a basis. Please also refer to note 30 regarding capital adequacy for further comments concerning financial capital.

Credit risk
Credit risk represents Sparebanken Møre’s biggest risk area. Included in this risk area are counterparty risk and concentration risk. The Group is exposed to this type of risk through its lending products for the retail market and corporate customers, and through the activities of Sparebanken Møre's Treasury & Markets Division.

The credit risk strategy is revised and agreed each year by the Board of Directors. The strategy focuses on risk sensitive limits, which have been designed in such a way that they manage the Group’s risk profile within the credit area in the most appropriate and effective manner. Furthermore, limits, guidelines, and power of attorney-related rules and regulations have been established, which underpin and support Sparebanken Møre’s credit risk strategy and long-term strategic plan.

The core values of Sparebanken Møre are “Dedicated, Close and Solid”. These values are to be reflected in all contact with the marke, create added value for the customers and help create a positive view of Sparebanken Møre. The credit policy is intended to promote a credit culture in which creditworthiness is viewed in a long-term perspective, where general and industry economic fluctuations are taken into account. Sparebanken Møre shall conduct itself in accordance with high ethical standards, and shall not be associated with activities, customers or industries of dubious repute. The Group is open to all types of customers within defined market areas, and discrimination based on the customer`s age, gender, nationality, religion or marital status shall not occur.

Sparebanken Møre's geographic core region is the county of Møre og Romsdal. However, it is allowed to financially support investments/businesses outside its core region when, from an ownership perspective, they are linked to individuals or companies in/from Møre og Romsdal. Commitments outside the Group's market area will also be considered as part of the deliberate diversification of the portfolio in terms of segment and geographical exposure. In such cases the Group's strategy sets clear limits for the maximum risk level for an individual commitment.

The Department for Risk Management has established monthly portfolio management reports which ensure that any discrepancies from the strategic targets incorporated in the credit risk strategy are identified. Officers responsible for the concepts relating to corporate and retail banking respectively, have independent responsibility for the ongoing monitoring of the position, in order to identify discrepancies in relation to the same strategic targets, and in order to implement measures in the case of any discrepancies having occurred.   

The Board of Directors is responsible for the Group’s granting of loans and credits. Within certain limits, power of attorney is delegated to the bank’s CEO for the operational responsibility with regard to decisions in credit matters. Within his powers of attorney, the CEO may delegate powers of attorney to other officers in the bank. The grant authorisations are personal and graded after criteria like the size of grant, the limit of the commitment (corporate customers), the customers total debt (retail customers), and class of risk. Further, the power of attorney is related to the employee`s job level.

Sparebanken Møre actively uses internal reports in order to monitor the level and development of the Group’s credit portfolio. Each member of staff with customer responsibility has access to reports which show the position and development in the credit risk in his or her portfolio. The reports are prepared on a hierarchical basis, enabling the bank’s management to monitor the development within their own area of responsibility. The reports are also used to analyse customers, portfolios and different sectors.

The Group has prepared separate risk models for the corporate and retail markets, which are used in monthly measuring and reporting of credit risk. The Group has also developed application score models for the two customer segments, which are being used in the credit granting process.

There are mainly three central parameters within credit risk for which models are applied:

1. Probability of default (PD): PD is calculated per customer and states the probability of the customer defaulting on his or her outstanding commitment during the next 12 months. A separate PD is calculated for each customer, based on statistical models using variables of both external and bank-internal information, in the form of both financial key figures and non-financial criteria.

2. Degree of loss in the case of default (LGD): LGD indicates how big a part of the commitment is expected to be lost in the case of default. The assessments take into consideration the values of the collateral provided by the customer, and the costs which would be incurred in the case of the recovery/collection of commitments in default.

3. Expected exposure in the case of default (EAD): EAD indicates the level of exposure which is expected in connection with a commitment if and when it goes into default.   

The abovementioned parameters form the basis for calculation of expected loss (EL), and are included in the computation of financial capital. By classifying customers according to probability of default, and by estimating the level of loss and the requirement for financial capital at customer level, the Group obtains information about the level and development of the aggregate credit risk in the total portfolio. In-house migration analyses show the development of the number of customers and EAD between different risk classes during different periods.

Treasury risk
Treasury risk is part of Sparebanken Møre's total credit risk. Board adopted limits for the Group's credit exposure in this area have been defined.

Credit exposure is linked to bonds and certificates in the Group's liquidity portfolio, short-term lending to other banks, including accounts held in foreign banks, and exposure in connection with financial derivatives which are signed to neutralise already present interest and currency risk which the bank has assumed. The portfolio consists of reputable domestic and foreign relationships.

Sparebanken Møre's policy is that, especially in relation to placements in international banks and other debtors outside Norway, the Group shall use assessments carried out by the major official ratings agencies. The credit risk shall be at a minimum, but even highly rated issuers/papers can be exposed to risk. If a counterparty's status is changed to a negative outlook or their rating falls, Sparebanken Møre carries out a new internal assessment of existing lines of credit. If necessary the line of credit, and any exposure, is reduced or eliminated.

Treasury risk is also viewed in connection with the funding indicators LCR and NSFR. The LCR regulations entail a movement towards lower risk weighted counterparties, including state and state guaranteed papers and covered bonds.

The pre-classification process emphasises considering banks with which Sparebanken Møre has a mutual (reciprocity) and long business relationship. It is also necessary to have sufficient competition in products and instruments that are traded, as well as diversification in market and geography for Sparebanken Møre.

If changes occur in general conditions, the market, economic trends or Sparebanken Møre's activities which have a material effect on the Group's risk positions, limits must be assessed and possibly set for investment opportunities. This involves, for example, not investing in some countries, groups of countries, individual counterparties, counterparties with certain attributes, etc.

Sparebanken Møre and Møre Boligkreditt AS require the signing of CSA (Credit Support Annex) agreements before trading of derivatives against any counterparties. CSA agreements are part of an ISDA agreement and help to regulate the counterparty risk associated with changes in market conditions. This provides Sparebanken Møre with collateral for any given exposure. The agreements with counterparties define when the collateral shall be transferred between the parties. Sparebanken Møre practices cash collateral in relation to its counterparties. The market value of all derivatives signed between Sparebanken Møre and the counterparty is settled according to the different CSA-agreements and the counterparty risk will then largely be eliminated. EMIR - European Market Infrastructure Regulation –will ensure regulation and control of the market for derivatives traded outside regulated markets by requiring reporting of transactions to transaction records, and requirements for settlement (clearing) through central counterparties (CCPs). Sparebanken Møre will adapt to these regulations.

Market risk
Sparebanken Møre’s market risk is managed through defined position limits for each risk area. Management of market risk is set out in Sparebanken Møre’s market risk strategy. The strategy is adopted by the Board of Directors, and provides the overall guidelines for the Group’s activities in the capital market, including the framework for Sparebanken Møre’s total exposures within currency, interest rate and shares.

The Group’s market risk can be divided into the following areas:

• Interest rate risk: Consists of market risk associated with positions in interest-bearing financial instruments, including derivatives with underlying interest instruments. Interest rate risk related to the liquidity portfolio, as well as hedging transactions related to it, are considered separately and will have its own set of risk parameters. See note 12.1 for the Group's interest rate risk.

• Equity risk: Consists of market risk on positions in equity instruments, including derivatives with underlying equity instruments. Shares in subsidiaries are not included. Sparebanken Møre has no trading portfolios. The financial risk of Sparebanken Møre is considered to be low. See note 15 for the equity risk of the Group.

• Currency risk: Consists of the risk of losses when exchange rates change. All financial instruments and other positions with currency risk are included in the assessment. Currency risk on the banking book, that is, foreign exchange risk arising as a result of hedging customer trading, including lending/deposit business, is considered separately and has its own set of risk parameters.

Sparebanken Møre`s exposure to currency risk is a result of mismatch between the underlying business and hedging transactions, as well as the necessary reserves of the Group's bank accounts in foreign banks. Changes in exchange prices in the market cause changes in the value of Sparebanken Møre`s currency position. The currency position also includes Sparebanken Møre`s cash holdings of notes denominated in foreign currencies. Sparebanken Møre has no trading portfolio of FX contracts. Sparebanken Møre`s currency risk is low and well within the limits specified in the regulations. See note 12.2 for the Group's currency risk.

• Spread risk: Defined as the risk of changes in market value of bonds and commitments as a result of general changes in credit spreads.

• Total market risk: The overall risk assessment is obtained by comparing the assessments of areas of interest rates, equities and foreign exchange. The FSA`s methodology in this area form the basis for assessing the overall market risk. Assessments are based on three risk factors.

• Exposure

• Risk spreading

• Market liquidity

Any diversification effects between asset classes are not taken into account.

Based on the recommendation from the CEO's Balance Board Committee, the Board of Directors annually approves a total limit for the market risk of Sparebanken Møre. The framework is adapted to the Group's activity level and risk tolerance. If required, the overall framework may be changed more frequently than the annual review.

Total limit for market risk is defined as the maximum loss on a stress scenario where the FSA`s methodology is applied. The approved overall market risk limit is delegated to the CEO, while the EVP of Treasury and Markets has administrative authority for the overall market risk limit. The EVP is responsible for administration of the limits within the various sub-portfolios being in compliance at all times.

Treasury and Markets has an independent responsibility for ongoing monitoring of positions within the various portfolios and daily follow up, or with the frequency required in relation to the level of activity. The Risk Management department has the primary responsibility for monitoring, reporting and control of the market risk area. Back Office is responsible for transaction control and processing of payment transactions.

SimCorp Dimension (SCD) is the principal risk management system in Sparebanken Møre within the market risk area. The system provides current status of market development. All financial instruments are recorded in the system and monitored continuously. The Risk Management department is responsible for good quality in valuation of financial instruments.

The Risk Management department monitors the compliance of the risk management framework and strategy continuously. If activities exceed limits or strategy, written reporting instructions are specified.

Reporting of the market activity is part of Sparebanken Møre`s periodic "Risk Report" to management, Audit and Risk Committee and Board of Directors. Monthly earnings performance reports are prepared, as well as actual risk exposure within each portfolio, both individually and in aggregate. The reports are compared to maximum activity frame and overall market risk limit (stress frame). The Board is also given a quarterly record of any violation of the framework, the strategy or laws and regulations.

There is no performance-based compensation to any person working in the market risk area beyond what is included in Sparebanken Møre`s general bonus scheme which deals with, and is equal to, all employees of the Group.

Funding risk
Liquidity may be defined as the Group’s ability to fund increases in assets and to meet its obligations as funding requirements occur. Sparebanken Møre is liquid when it is able to repay its debt as it falls due.

Management of the Group’s funding risk is based on the overall financing strategy, which is evaluated and approved by the Board of Directors at least once a year. The strategy reflects the moderate risk level accepted for this risk area.

The Group's funding risk requires special monitoring. This is due to the Group's special position as a manager of deposits for small and non-professional participants, as well as the central role the Group plays in payment systems. The banks’ duty to accept deposits from a non-specific base of depositors and the fact that these deposits are normally available on the same day, means that they face considerably greater risk than other financial institutions. The authorities' loan schemes and safety net for banks are based on these precise factors. The costs of reducing funding risk must be viewed in the context of the advantages lower funding risk provides. One fundamental prerequisite for maintaining the trust of depositors and other lenders is that the institutions always have sufficient liquidity to cover current liabilities.

LCR measures institutions' ability to survive a 30-day stress period. LCR increases the importance of high quality liquid assets. NSFR measures the longevity of an institution's funding. NSFR entails institutions having to fund illiquid assets with the aid of a greater proportion of stable and long-term funding. In this context, deposits are not regarded as an equally stable source of funding, which means that the quality of the deposits will increase in importance. This also means that financial institutions must, to a greater degree, fund themselves through bond issues with a higher maturity.

The Group also regularly reports on the trends for liquidity indicators to the supervisory authorities in line with the disclosure requirements.

The Group's long-term strategic plan, "Møre 2021", sets out a liquidity strategy protecting the structure and volume of the LCR requirement. The LCR requirement amounts to 100 per cent as of 31 December 2017.

At year-end 2017, the LCR indicator for the Group was 159 per cent and NSFR 109 %. In the composition of the external funding, priority is given to having a relatively high share of maturities above one year.

The funding section of Sparebanken Møre is organised within the Treasury & Markets Division. The division controls the funding on a day to day basis, and has the responsibility to meet the funding requirements in Sparebanken Møre, including utilization of the mortgage company Møre Boligkreditt AS.

Liquidity control management is maintained by both the Treasury & Markets Division and by the Risk Management department. In this respect there is a distinction between the overall and the daily operational cash management and control. The daily operational management responsibility is handled by the Treasury & Markets Division, while the overall risk management, including strategies and framework controls, are handled by the Risk Management Department.

 Upon the occurrence of abnormal situations regarding liquidity, either in the market or within Sparebanken Møre, the bank's emergency task group comes together. The group consists of the following persons:

• CEO (leader)

• EVP Treasury and Markets

• EVP Information and Administration

• EVP Finance and Facilities Management

• EVP Risk Management and Compliance

• Head of Risk Management

• EVP Corporate Banking Divison

• EVP Retail Banking Division

• Managing director of Møre Boligkreditt AS

• Head of Treasury

The Board receives monthly reports on the liquidity situation. This report includes several key figures. In addition, early warning signals are reported by viewing the development of financial strength, balance sheet- and income statement-development, losses/defaults and the development of cost of funds.

The funding risk is attempted reduced by spreading funding on different markets, sources, instruments and maturities. In order to ensure the Group's funding risk is kept at a low level, lending to customers must primarily be financed by customer deposits and long-term securities issued. There is a major focus on efforts to increase ordinary deposits in all customer-related activities throughout the bank. The deposit to loan ratio in Sparebanken Møre was 58 % at year-end. 

The Board shall be informed of the bank’s liquidity situation on a monthly basis, and immediately of any important events which may affect the bank’s current or future liquidity situation. The reporting tries to identify the funding situation during normal operations, identify any “early warning” signs and assess the bank’s stress capacity.

Møre Boligkreditt AS has a license from the FSA to operate as a mortgage company, and it provides the Group with increased diversification of its funding sources. The Parent Bank has throughout the year transferred parts of the mortgage portfolio to the mortgage Company.

Operational risk
Operational risk includes all the potential sources of losses related to Sparebanken Møre's current operations. The Group has classified various types of operational risk into the following main categories:

• Internal fraud

• External fraud

• Employment conditions and safety at work

• Customers, products and business conduct

• Damage to assets

• Interruptions to operations and/or systems

• Settlements, delivery or other transaction processing

The Board of Directors of Sparebanken Møre has decided that a low to moderate risk profile is accepted related to operational risk. An overall strategy for this risk area is established, and there are several documents which support the Group’s risk management. These documents include the ICT-area, contingency plans for personnel and property, security handbooks, authorisation structures, ethical guidelines and insurance strategies. Further, there are established guidelines for compliance of:

• Money laundering Act with regulations

• Securities Trading Act with regulations

• ICT-regulation

The Group's Legal Department helps to monitor and reduce operational risk. The Compliance Department has established board adopted instructions, work plans and action plans. Sparebanken Møre has established an annual Security Forum for people responsible for security in the Group, and meetings of the Group's Security Committee are held regularly.

Operational responsibility for managing and controlling operational risk, and thus also the quality of Sparebanken Møre's operations, is borne by each manager involved. This responsibility follows from job descriptions and various guidelines and routines. All managers annually confirm to the CEO the quality of and compliance with internal controls within the risk areas stipulated in this document. They also suggest areas for improvement which are incorporated into special action plans. The CEO presents the report to the Audit and Risk Committee and the Board of Directors. The annual ICAAP also involves a review of the Group's material risk areas, including operational risk.

Beyond the annual management report and annual ICAAP, the bank’s management and Board of Directors receive reports throughout the year containing elements included in operational risk; compliance reports, safety reports, reports from the Internal Auditor, reports from the External Auditor, work environment surveys, internal service quality surveys, ICT-reporting, industry analysis as well as any reports from the authorities.

For potential noted items in the abovementioned reports, measures are prepared to cope with deviations and deadlines and persons in charge are given. Monitoring of the performance level for the measures is followed by the Business Committee on a monthly basis.

The Group’s established internal control routines are an important tool for reducing operational risk with regard to both identification and follow-up.

Internal Control
Internal control must be designed in order to provide reasonable certainty with regard to the achievement of goals and targets within the areas of strategic development, targeted and effective operations, reliable reporting and adherence to relevant laws, rules and regulations, including compliance with Group-internal guidelines and policies. Furthermore, a well-functioning internal control shall ensure that the bank’s risk exposure is kept within the agreed risk profile.   

The internal control in Sparebanken Møre is organised in a decentralized manner with Risk Management and Compliance as the coordinating unit in the day-to-day operations and in the annual reporting to the Audit and Risk Committee and the Board of Directors. The Compliance department monitors how the Group operationalises relevant laws, rules and regulations in operational context, and how the Group’s staff adhere to relevant rules and regulations, laws, licenses, agreements, standards for different industrial and commercial sectors, internal instructions etc. in the day-today operations. The Risk Management department is responsible for developing systems, guidelines and procedures in order to identify, measure, report and follow up on the Group’s most important inherent risks.

Reports on the Group’s operations and risk situations throughout the year are submitted to the Audit and Risk Committee and the Board of Directors on an ongoing basis. The bank’s CEO annually submits an overall assessment to the Board regarding the risk situation and whether the established internal control features function in a satisfactory manner. This report is based on confirmations received from managers at different levels throughout  Sparebanken Møre.

Sparebanken Møre’s Internal Auditor reports on a regularly basis to the Audit and Risk Committee and the Board of Directors on the Group’s internal Control.

Discretionary Asset Management
The Group provides portfolio management for investment clients. The portfolio management is performed on behalf of clients, and related assets belong to the clients and not the Group.

Financial derivatives
Sparebanken Møre utilizes financial derivatives in order to handle risk incurred as a result of the bank’s ordinary operations. The bank uses financial derivatives in its own trading to a very small extent. In the case of customer transactions, these shall as a main principle immediately be covered by an opposite transaction in the market.

The following derivatives are in use in Sparebanken Møre:

• Forward exchange contracts
An agreement to buy or sell a certain amount in a foreign currency, against a certain amount in another currency, at a rate agreed in advance, with payment at a certain time later than two working days after the agreement was entered into.

• Swaps
A transaction in which two parties agree to swap cash flows for an agreed amount over a certain period of time. In an interest rate swap, only the interest involved is swapped. In the case of an interest rate and currency swap, both the interest rate and currency conditions are swapped.

• FRAs
A legally binding agreement concerning a rate of interest which shall apply for a future period for a defined principal amount. Upon settlement, only the difference between the agreed interest rate and the actual market interest rate is exchanged.

• Options
A right, but not an obligation, to buy (a call option) or sell (a put option) a certain product at a rate agreed in advance (strike price). When entering into an option contract, the person or company buying a call or put option will have to pay a premium to the person or company writing the option. Options can be offered on the basis of a financial instrument.

The risk relating to these financial instruments involves the credit risk of covering counterparts which are given prior credit clearance by the Board of Directors as well as operational risk.

These instruments are primarily utilized to provide the bank's customers with reliable cash flows and a desired risk position in the various markets. Limits for financial instruments involving customers are established by the staff responsible for the customers in question. The limits shall fix a maximum amount for the bank’s exposure against each individual customer in relation to the customer’s business volume in financial instruments and the market-related development in these. Each member of staff responsible for the customer in question, is responsible for the establishment of the limit and must make sure that such a limit has been subject to the necessary formal credit-handling procedures, and that a sufficient level of collateral and/or other security has been established to cover the limit. Furthermore, the member of staff responsible for the customer in question, together with the dealer involved, are both responsible for making sure that the credit risk as a result of the customer’s exposure to financial instruments is at all times within the limits which have been agreed. In the case of all customers involved with financial instruments, a set-off agreement must be obtained. The purpose of this agreement is to reduce the bank’s credit exposure to the customer by having all contracts netted out so that the bank ends up with just a net exposure towards the customer. It is the member of staff responsible for the customer in question who is responsible for establishing a set-off agreement with the customer, making sure that all customers who use this type of financial instrument are made aware of the bank’s usual business terms and conditions.

The Department for Risk Management is responsible for follow-up and for all internal reporting and reporting to the relevant authorities relating to the bank’s exposure to different counterparts as a result of trading in financial instruments.  

 

Note 4

Credit risk

Credit risk is the Group’s most significant area of risk and is defined as the risk of loss relating to customers or other counterparties being unable to meet their obligations at the agreed time and in accordance with written agreements, and when the collateral held does not cover the outstanding claim. The Group is exposed to this type of risk through its lending products for the retail market and corporate customers, and through the activities of the Group's Treasury & Markets Division. Note 3, concerning Risk Management, explains in more detail agreed strategies for the credit risk in the Group, as well as processes for management and control of this area of risk. A central feature in this connection is the calculation of the probability of default for each individual customer and portfolio.

Credit risk also includes remaining risk and concentration risk. Remaining risk is the risk that the collateral of a commitment is less effective than expected. Concentration risk is risk associated with large commitments with the same customer, concentration within geographic areas, with similar industries or similar groups of customers.

Concentration risk is managed in relation to the relevant targets for sector-based percentages, the largest individual commitments and the aggregate target for large commitments. Periodic stress tests are carried out in order to assess the loss potential in the credit portfolio due to large, but not implausible, negative changes in operating conditions. Management and measurement of credit risk is further described in the report Risk and Capital Management (Pillar 3). Reference is also made to note 30 where credit risk for the Group is quantified through risk-adjusted capital. As described in note 3, the probabilities of default (PD) for the commitments contained in Sparebanken Møre’s credit portfolio are calculated. PD is calculated per customer and indicates the probability of a customer defaulting on his or her commitment within the next 12 months and is modeled to be in line with the Capital Requirements Directive’s specifications for fundamental IRB. Calculated expected loss (PD x LGD x EAD) is used as the basis when assessing customer profitability and is taken into consideration when fixing interest rate terms and conditions.

Loans and receivables
All loans and receivables are valued in the balance sheet at fair value at first assessment, with the addition of directly attributable transaction costs for instruments which are not assessed at fair value with value changes recognised in the income statement. Fair value when first assessed is normally the same as the transaction price. When determining the loan’s value at the time of transaction (transaction price), establishment fees are deducted and subject to accrual accounting over the lifetime of the loan as part of the loan’s effective interest rate. Loans are subsequently assessed at amortised cost by applying the effective interest rate method. The effective rate of interest is the rate at the signing time which exactly discounts estimated, future cash flows over the loan’s expected lifetime, down to the net value of the loan as shown in the balance sheet. By conducting this calculation, all cash flows are estimated, and all contract-related terms and conditions relating to the loan are taken into consideration.   

Based on the bank’s risk assessments, in risk context, the commitments may be put into the following groups (the figures are based on nominal principal amount): 
   
Commitments according to risk classification based on probability of default - GROUP 2017Gross loansGuaranteesCredit facilitiesDerivativesTotalTotal EAD
Low risk (0 % - < 0.5 %)47 9886954 10342053 20652 592
Medium risk (0.5 % - <3 %)8 0397826971449 6639 382
High risk (3 % - <100 %)96311111511 1901 193
Commitments in default/problem loans161181170359355
Total loans before individual and collective impairment57 1511 7694 93256564 41863 521
- Impairment (individual and collective impairment)-284-5200-336-336
Net loans to and receivables from customers 31.12.201756 8671 7174 93256564 08263 185
       
       
Commitments according to risk classification based on probability of default - GROUP 2016Gross loansGuaranteesCredit facilitiesDerivativesTotalTotal EAD
Low risk (0 % - < 0.5 %)43 3995584 19442648 57747 904
Medium risk (0.5 % - <3 %)7 6017528282729 4539 224
High risk (3 % - <100 %)1 7788618842 0562 023
Commitments in default/problem loans2733454015672636
Total loans before individual and collective impairment53 0511 7415 25071760 75859 787
- Impairment (individual and collective impairment)-360000-360-360
Net loans to and receivables from customers 31.12.201652 6911 7415 25071760 39859 427
       
       
Commitments according to risk classification based on probability of default - PARENT BANK 2017Gross loansGuaranteesCredit facilitiesDerivativesTotalTotal EAD
Low risk (0 % - < 0.5 %)28 0106952 90542032 03031 311
Medium risk (0.5 % - <3 %)7 0957826961448 7178 436
High risk (3 % - <100 %)84811111511 0751 077
Commitments in default/problem loans161181170359355
Total loans before individual and collective impairment36 1141 7693 73356542 18141 178
- Impairment (individual and collective impairment)-282-5200-334-334
Net loans to and receivables from customers 31.12.201735 8321 7173 73356541 84740 844
       
       
Commitments according to risk classification based on probability of default - PARENT BANK 2016Gross loansGuaranteesCredit facilitiesDerivativesTotalTotal EAD
Low risk (0 % - < 0.5 %)24 7935583 06042628 83728 069
Medium risk (0.5 % - <3 %)6 6697528172728 5108 282
High risk (3 % - <100 %)1 6318618841 9091 876
Commitments in default/problem loans2733454015673636
Total loans before individual and collective impairment33 3661 7414 10571739 92938 863
- Impairment (individual and collective impairment)-355000-355-355
Net loans to and receivables from customers 31.12.201633 0111 7414 10571739 57438 508

Collateral and other risk reducing measures
In addition to the assessment of debt servicing level, the Group accepts different kinds of collateral in order to reduce risk depending upon the market and type of transaction involved. 

The main principle for value assessment of collateral is based on the realisation value of the asset in question, and what that value is deemed to be when the Bank needs the security. With the exception of commitments against which impairment has been made, the value of the collateral is calculated on the assumption of a going concern. When assessing the value of collateral, estimated sales costs are taken into consideration.

In the calculations of individual impairment on loans, the bank's valuation of the security objects is considered. Additional information is presented in note 7.

The main types of collateral used are: mortgage on property (residential and commercial), guarantees, surety, registered moveable property (chattels), charge on goods (stocks), operating equipment and licenses or set-off agreements. Guarantees represent a minor part of the bank’s risk exposure; guarantors relating to private persons (consumer guarantees), companies (professional), guarantee institutes and banks are accepted.

Collateral and other security is updated at least once every year or, in the case of the retail customers, when a new credit proposal is dealt with. In the case of corporate customers, the security involved is updated either when a new credit proposal is dealt with or when certain commitments are followed up. Value assessment is part of the credit decision.

When calculating capital requirement for credit risk, the bank does not apply set-off relating to exposure on, or off, the balance sheet.

Sparebanken Møre requires establishment of a CSA agreement before entering into derivatives trading with any interbank counterparty. This provides Sparebanken Møre with security for a given exposure. The agreement with the counterparty defines when the collateral is to be transferred between the parties. Sparebanken Møre practices cash collateral with their counterparties. The market value of all derivatives entered into between Sparebanken Møre and its counterparties are settled according to the actual CSA-agreement. Derivates are presented gross in the balance sheet, either as asset or debt, depending on positive or negative value of the derivative, and net only when counterparty is the same and agreement with counterparty entitles set-off.

In addition to an assessment of debt servicing level and future realisation value of collateral, the financial commitment terms (covenants) are included in most credit agreements for large corporate customers. These conditions are a supplement to reduce risks and to ensure proper monitoring and control of Commitments.

The table below shows the percentage distribution of commitments with different levels of security. For example, the line 0 % - 60 % implies that the commitments are less than 60 % of the security object. Above 100 % implies that the loan amount exceeds the value of the security object. The bank's guidelines for valuation of collateral objects are utilized. This means that the security objects have been carefully considered in relation to the market value. The figures in the table are at group level.
       
Level of security - 2017Retail customers in MNOKRetail customers as percentage of totalCorporate in MNOKCorporate as percentage of totalTotal in MNOKTotal in percentage
0 % - 60 %17 42842.356 91443.3924 34242.64
60 % - 70 %7 29917.731 4178.898 71615.27
70 % - 80 %7 82419.011 4829.309 30616.30
80 % - 90 %3 4748.441 3198.284 7938.40
90 % - 100 %1 8394.471 0906.842 9295.13
Above 100 %2 9497.173 52922.156 47811.35
Not secured3430.831831.155260.92
Total41 156100.0015 934100.0057 091100.00
       
       
Level of security - 2016Retail customers in MNOKRetail customers as percentage of totalCorporate in MNOKCorporate as percentage of totalTotal in MNOKTotal in percentage
0 % - 60 %17 46545.637 07147.7924 53646.23
60 % - 70 %7 35819.231 2738.618 63116.26
70 % - 80 %6 38716.696854.637 07213.33
80 % - 90 %2 7047.071 93413.074 6398.74
90 % - 100 %1 3863.627525.082 1384.03
Above 100 %2 6076.812 77918.785 38510.15
Not secured3660.963022.046681.26
Total38 273100.0014 796100.0053 069100.00
Collateralisation is a variable that indicates the level of over-collateralisation in relation to the volume of outstanding covered bonds.
   
Cover pool related to covered bonds issued by Møre Boligkreditt AS20172016
Pool of eligible loans20 81419 430
Supplementary assets85743
Financial derivatives applied in hedge accounting(debt)-4-4
Financial derivatives applied in hedge accounting(assets)439368
Total collateralised assets 1)21 33420 537
Collateralisation113.3112.4
1) NOK 348 million of total gross loans are not eligible for the cover pool as at 31 December 2017 (NOK 380 million in 2016).
 

Note 5

Commitments broken down according to sectors

In the financial statements the loan portfolio and deposits with agreed floating interest rate are measured at amortised cost. The loan portfolio and deposits with fixed interest rate are measured at fair value.
       
GROUPLoansDepositsGuarantees
Broken down according to sectors201720162017201620172016
Agriculture and forestry46439018619621
Fisheries2 4022 2811 2148511640
Manufacturing2 0302 3271 8062 080346446
Building and construction562562636583105118
Wholesale and retail trade, hotels6205258427996960
Supply/offshore882956351256837980
Property management6 6725 8041 3091 2303952
Professional/financial services1 2618811 4532 31600
Transport and private/public services2 1521 8912 3972 48914473
Public entities047231 08400
Activities abroad12311351000
Miscellaneous002 1791 98300
Total corporate/public entities17 16815 73413 10113 8771 7061 730
Retail customers39 81737 13319 68818 6751111
Fair value adjustment of loans/deposits66862000
Accrued interest income10098121000
Total loans/deposits57 15153 05132 80332 5621 7171 741
Individual impairment-48-79    
Collective impairment-236-281    
Loans to and receivables from customers56 86752 691    
Loans/deposits with floating interest rate (amortised cost)53 22848 30731 46331 308  
Loans/deposits with fixed interest rate (fair value)3 9234 7441 3401 254  
       
       
PARENT BANKLoansDepositsGuarantees
Broken down according to sectors201720162017201620172016
Agriculture and forestry46138918619621
Fisheries2 3972 2791 2148511640
Manufacturing2 0242 3161 8062 080346446
Building and construction536538636583105118
Wholesale and retail trade, hotels6145178427996960
Supply/offshore882956351256837980
Property management6 5845 6861 3161 2353952
Professional/financial services1 2308531 4532 31600
Transport and private/public services2 0641 8472 4072 49714473
Public entities047231 08400
Activities abroad12311351000
Miscellaneous002 1791 98300
Total corporate/public entities16 91515 49813 11813 8901 7061 730
Retail customers19 05817 70719 68818 6751111
Fair value adjustment of loans/deposits66862000
Accrued interest income7575121000
Total loans/deposits36 11433 36632 82032 5751 7171 741
Individual impairment-48- 79    
Collective impairment-234- 276    
Loans to and receivables from customers35 83233 011    
Loans/deposits with floating interest rate (amortised cost)32 19128 62231 48031 321  
Loans/deposits with fixed interest rate (fair value)3 9234 7441 3401 254  
 

Note 6

Commitments broken down according to geographical areas

 Møre og RomsdalRemaining parts of NorwayForeign countriesTotal
GROUP20172016201720162017201620172016
Gross loans47 53644 0699 4468 81316916957 15153 051
In percentage83.283.116.516.60.30.3100.0100.0
Deposits26 28526 2726 1085 99641029432 80332 562
In percentage90.180.78.618.41.30.9100.0100.0
Guarantees1 4711 614246127001 7171 741
In percentage85.792.714.37.30.00.0100.0100.0
         
PARENT BANK20172016201720162017201620172016
Gross loans31 20728 6064 7584 61414914636 11433 366
In percentage86.485.713.213.90.40.4100.0100.0
Deposits26 30226 2856 1085 99641029432 82032 575
In percentage80.180.718.618.41.30.9100.0100.0
Guarantees1 4711 614246127001 7171 741
In percentage85.792.714.37.30.00.0100.0100.0
 

Note 7

Losses on loans and guarantees

Impairment
The impairment amount is calculated as the difference between the carrying amount (principal + accrued interest at the valuation date) and the present value of future cash flows, discounted at the effective interest method over the commitments` expected lifetime. Only credit losses due to loss events occurring on the balance sheet date are recognised.

The discounting rate for loans with floating interest rates is equal to the effective rate of interest at the time of assessment. For loans with fixed interest rates, the discounting rate is equal to the original, effective interest rate. For commitments which have altered interest rates as a result of debtors’ financial problems, the effective rate of interest ruling before the commitment’s interest rate was altered is applied. When estimating future cash flows, a possible takeover and sale of related collateral is taken into consideration, also including costs relating to the takeover and sale.

Impairment of commitments is recognised in the income statement as losses on loans. Interest calculated on loans which have previously been impaired, is recognised as interest income. Reversal of impairment is recognised in the income statement as a correction of losses. Estimates of future cash flows from a loan should also consider the acquisition and sale of related collateral. When evaluating security coverage there should be a qualified assessment of the collateral`s nature and market value, taking into account the costs of the acquisition and sale. Realisation values for different collateral in a realizable situation are determined by the use of best judgment. Timing for liquidation of loans with impairment is based on judgment and experiences from other liquidation engagements and bankruptcies. When all collateralised assets have been realised and when there is definitely no likelihood of the bank receiving any more payments relating to the outstanding commitment, the loss is confirmed. The claim against the customer will still exist and continued being followed up, unless the bank has agreed to debt forgiveness for the customer. 

Provisions for guarantee liabilities are made if the liability is likely to be settled and the liability can be estimated in a reliable manner. Best estimate is applied when determining the amount of the provisions to be made. Claims for recourse related to guarantees where provisions have been made are capitalized as an asset maximum equal to provisions made. 

Individual impairment

Individual impairment for credit losses is made when there are objective indications that there has been impairment of a loan’s value as a result of reduced creditworthiness. An impairment is reversed when the loss is reduced and when it can objectively be related to an event which has occurred after the time of impairment. All commitments which are regarded as significant, and a selection of other loans, are assessed individually in order to determine whether there is objective proof of impairment in value.

Individual commitments are subject for impairment in value if there is objective proof of:

a) The debtor having significant financial problems  

b) Default of payment or other significant breaches of contract. A commitment is deemed to be in default if the borrower does not pay installments which have fallen due, or if an overdraft has not been covered, within a maximum period of 90 days. 

c) Approved deferment of payment or new credit for the payment of an installment, agreed changes to the rate of interest or other terms and conditions relating to the agreement as a result of debtor’s financial problems. Renegotiation of loan terms to ease the borrower's position is regarded as objective evidence of impairment.  

d) A likelihood of the debtor entering into debt negotiations, other financial restructuring, or if the debtor’s estate being subject to bankruptcy proceedings.

Collective impairment

Collective impairment is calculated on subgroups of loans, where objective evidence indicates that future cash flows from the commitments are impaired, where an individual review of all loans is not possible, or where information is not identifiable for each commitment. Commitments where individual impairment has been made are not included in the basis for collective impairment. The impairment assessment is conducted on customer groups with largely similar risk- and value characteristics, and is based on risk classification and credit loss experience for the customer groups involved.

Groups of loans are written down for impairment in value if there is objective proof of:

a) Negative changes in the payment status of debtors within the Group

b) Economic effects which have occurred and which, on the balance sheet day, have not been fully taken into consideration in the bank’s risk classification system   

Losses on loans and guarantees  
GROUP PARENT BANK
20162017Specification of losses on loans, guarantees etc.20172016
120Changes in individual impairment of loans and guarantees during the period201
19-45Changes in collective impairment during the period-4218
825Confirmed losses during the period, previously impaired (individually)258
519Confirmed losses during the period, not previously impaired195
116Recoveries611
2213Losses on loans, guarantees etc.1621
Impairment on loans/guarantees broken down according to sectors 
GROUP20172016
Broken down according to sectorsLossesLosses as a perc. of gross loansPerc. share of gross loansLossesLosses as a perc. of gross loansPerc. share of gross loans
Agriculture and forestry00.000.8-2-0.570.7
Fisheries00.004.2-1-0.034.3
Manufacturing70.243.720.134.4
Building and construction-2-0.331.030.421.0
Wholesale and retail trade, hotels-1-0.201.1-2-0.341.0
Supply/Offshore542.801.5151.262.1
Property management00.0011.7-6-0.1110.9
Professional/financial services00.002.200.001.7
Transport and private/public services10.053.600.003.3
Public entities00.000.000.000.0
Activities abroad00.000.200.000.2
Total corporate/public entities590.3430.090.0529.6
Retail customers-1-0.0169.7-6-0.0270.0
Other00.000.300.000.4
Collective impairment-45-0.08 190.04 
Total customers130.02100.0220.04100.0
Credit institutions 0.00  0.00 
Total130.02100.0220.04100.0
       
Impairment on loans/guarantees broken down according to sectors 
PARENT BANK20172016
Broken down according to sectorsLossesLosses as a perc. of gross loansPerc. share of gross loansLossesLosses as a perc. of gross loansPerc. share of gross loans
Agriculture and forestry00.001.3-2-0.571.2
Fisheries00.006.6-1-0.036.8
Manufacturing70.245.620.137.0
Building and construction-2-0.341.530.431.6
Wholesale and retail trade, hotels-1-0.211.7-2-0.341.6
Supply/Offshore542.802.4151.263.5
Property management00.0018.2-6-0.1117.0
Professional/financial services00.003.400.002.6
Transport and private/public services10.055.800.004.9
Public entities00.000.000.000.0
Activities abroad00.000.300.000.3
Total corporate/public entities590.3446.890.0546.5
Retail customers-1-0.0152.8-6-0.0353.0
Other00.000.400.000.5
Collective impairment-420.13 180.05 
Total customers160.05100.0210.06100.0
Credit institutions 0.00  0.00 
Total160.05100.0210.06100.0
 

Note 8

Impairment on loans and guarantees

Individual impairment of loans  
GROUP PARENT BANK
20162017 20172016
7979Individual impairment on loans as at 01.017979
825Confirmed losses during the period, where individual impairment had previously been made258
75Increase in individual impairment during the period57
2613Individual impairment of new commitments during the period1326
2524Recoveries on individual impairment during the period2425
7948Individual impairment on loans as at 31.124879
     
     
Collective impairment of loans  
GROUP PARENT BANK
20162017 20172016
262281Collective impairment of loans as at 01.01276258
19-45Changes during the period-4218
281236Collective impairment of loans as at 31.12234276
     
     
Individual impairment of guarantees  
GROUP PARENT BANK
20162017 20172016
00Individual impairment as at 01.0100
052Individual impairment during the period520
00Recoveries on individual impairment during the period00
052Individual impairment as at 31.12520
Gross loans - Impairment - Commitments in default as at 31.12.2017   
GROUPGross loansInd. impair.Coll. impair.Net loansGuaranteesCommitments in default above 90 daysOther problem loansCredit facilities
Agriculture and forestry4641 46320452
Fisheries2 4020 2 4021640013
Manufacturing2 03018 2 012346642523
Building and construction5623 55910504144
Wholesale and retail trade, hotels6204 6166916224
Supply/offshore8820 8828370087
Property management6 67214 6 65839016257
Professional/financial services1 2610 1 2610007
Transport and private/public services2 1522 2 1501442194269
Public entities00 000020
Activities abroad1230 1230000
Miscellaneous00 00000
Total corporate/public entities17 1684220216 9241 70692661 596
Retail customers39 81763439 777115383 336
Fair value adjustment of loans66  660   
Accrued interest income100  1000   
Total57 1514823656 8671 717622744 932
         
Gross loans - Impairment - Commitments in default as at 31.12.2016   
GROUPGross loansInd. impair.Coll. impair.Net loansGuaranteesCommitments in default above 90 daysOther problem loansCredit facilities
Agriculture and forestry3901 38910443
Fisheries2 2810 2 28100038
Manufacturing2 32719 2 308446336868
Building and construction5623 55911807163
Wholesale and retail trade, hotels5254 5216038234
Supply/offshore1 10315 1 088980043680
Property management5 80423 5 781521322207
Professional/financial services8810 88100010
Transport and private/public services1 7441 1 7437309393
Public entities40 400056
Activities abroad1130 1130000
Miscellaneous00 00000
Total corporate/public entities15 7346624015 4281 730195222 092
Retail customers37 133134137 0791146243 158
Fair value adjustment of loans86  86    
Accrued interest income98  98    
Total53 0517928152 6911 741655465 250
         
         
Gross loans - Impairment - Commitments in default as at 31.12.2017   
PARENT BANKGross loansInd. impair.Coll. impair.Net loansGuaranteesCommitments in default above 90 daysOther problem loansCredit facilities
Agriculture and forestry4611 46020452
Fisheries2 3970 2 3971640013
Manufacturing2 02418 2 006346642523
Building and construction5363 53310504144
Wholesale and retail trade, hotels6144 6106916224
Supply/offshore8820 8828370087
Property management6 58414 6 57039016257
Professional/financial services1 2300 1 2300007
Transport and private/public services2 0642 2 0621442194269
Public entities00 000020
Activities abroad1230 1230000
Miscellaneous00 00000
Total corporate/public entities16 9154220216 6711 70692661 596
Retail customers19 05863219 020115382 137
Fair value adjustment of loans66  660   
Accrued interest income75  750   
Total36 1144823435 8321 717622743 733
         
         
Gross loans - Impairment - Commitments in default as at 31.12.2016   
PARENT BANKGross loansInd. impair.Coll. impair.Net loansGuaranteesCommitments in default above 90 daysOther problem loansCredit facilities
Agriculture and forestry3891 38810443
Fisheries2 2790 2 27900038
Manufacturing2 31619 2 297446336868
Building and construction5383 53511807163
Wholesale and retail trade, hotels5174 5136038234
Supply/offshore1 10315 1 088980043680
Property management5 68623 5 663521322207
Professional/financial services8530 85300010
Transport and private/public services1 7001 1 6997309393
Public entities40 400056
Activities abroad1130 1130000
Miscellaneous00 00000
Total corporate/public entities15 4986624015 1921 730195222 092
Retail customers17 707133617 6581144242 013
Fair value adjustment of loans86  86    
Accrued interest income75  75    
Total33 3667927633 0111 741635464 105
 

Note 9

Defaulted and doubtful commitments

The accounting policies on commitments in default and estimated losses are disclosed in note 7.

The table Commitments in default shows the total of a customer's outstanding commitments broken down into the number of days past due caused by lack of ability or willingness to pay.  Defaulted loans and overdrafts are continuously supervised. Impairment is assessed for commitments where a probable deterioration of customer solvency is identified.  

The table Problem loans consists of total commitments in default above 3 months and other commitments subject for individual impairment without being in default. 

Age analysis of commitments in default (total of all of a customer's outstanding commitments) 
 20172016
GROUPTotalRetailCorporateTotalRetailCorporate
0-1 months5244655949740889
1-3 months39318442816
3-6 months1210212102
6-12 months18180372116
Above 12 months3226617143
Gross loans in default62555075607481126
Thereof commitments with impairment23149654520
Thereof commitments without impairment60253666542436106
       
PARENT BANKTotalRetailCorporateTotalRetailCorporate
0-1 months3623045834525689
1-3 months34268432716
3-6 months121021082
6-12 months18180372116
Above 12 months3226617143
Gross loans in default45838474452326126
Thereof commitments with impairment23149654520
Thereof commitments without impairment43537065387281106
       
Problem loans      
(total of commitments in default above 3 months and commitments subject for individual impairment without being in default)
 20172016
GROUPTotalRetailCorporateTotalRetailCorporate
Problem loans prior to individual impairment:      
Commitments in default above 3 months62539654520
Other bad and doubtful commitments subject to impairment274826654624522
Total problem loans prior to individual impairment3366127561169542
Individual impairment on:      
Commitments in default above 3 months42215312
Other bad and doubtful commitments subject to impairment96492641054
Total individual impairment100694791366
Problem loans after individual impairment:      
Commitments in default above 3 months5851750428
Other bad and doubtful commitments subject to impairment178417448214468
Total problem loans less individual impairment2365518153256476
       
Total problem loans prior to individual impairment as a percentage of total loans0.570.151.461.120.193.10
Total problem loans less individual impairment as a percentage of total loans0.400.140.960.980.152.73
       
PARENT BANKTotalRetailCorporateTotalRetailCorporate
Problem loans prior to individual impairment:      
Commitments in default above 3 months62539634320
Other bad and doubtful commitments subject to impairment274826654624522
Total problem loans prior to individual impairment3366127560967542
Individual impairment on:      
Commitments in default above 3 months42215312
Other bad and doubtful commitments subject to impairment96492641054
Total individual impairment100694791366
Problem loans after individual impairment:      
Commitments in default above 3 months5851748408
Other bad and doubtful commitments subject to impairment178417448214468
Total problem loans less individual impairment2365518153054476
       
Total problem loans prior to individual impairment as a percentage of total loans0.890.321.481.740.383.15
Total problem loans less individual impairment as a percentage of total loans0.620.290.971.510.302.76
Development last 5 years     
GROUP PARENT BANK
20132014201520162017 20172016201520142013
     Problem loans prior to individual impairment:     
15286746562Commitments in default above 3 months62637286152
382306170546274Other bad and doubtful commitments subject to impairment274546170306382
534392244611336Total problem loans prior to individual impairment336609242392534
     Individual impairment on:     
352114154Commitments in default above 3 months415142135
131122656496Other bad and doubtful commitments subject to impairment966465122131
1661437979100Total individual impairment1007979143166
     Problem loans after individual impairment:     
11765605058Commitments in default above 3 months58485865117
251184105482178Other bad and doubtful commitments subject to impairment178482105184251
368249165532236Total problem loans less individual impairment236530163249368
           
1.160.800.471.120.57Total problem loans prior to individual impairment as a percentage of total loans0.891.740.701.161.70
0.800.510.320.980.40Total problem loans less individual impairment as a percentage of total loans0.621.510.470.741.17
 

Note 10

Liabilities

Financial guarantees
The Group issues financial guarantees as part of its ordinary operations. Credit risk is presented in note 4 and also includes financial guarantees and commitments. These guarantees are evaluated for impairment in accordance with the principles applied to loans, and are referred to in note 7.  

Uncertain liabilities
These are uncertain liabilities and provisions, not directly related to the lending activities in the Bank. An item of provisioning is shown in the accounts when the group has a valid (legal or assumed) liability as a result of events which have occurred, and if it can be argued as likely (more likely than not) that a financial settlement will be made as a result of the event involved, and that the amount can be estimated in a reliable manner. Any provisions raised are reviewed on each balance sheet date in question and their value assessed on the basis of the best estimate of the liability involved. In the case of insignificant time discrepancies, the amount of provisioning raised equals the cost of getting out of the liability. When the time discrepancy is significant, the amount of provisioning raised equals the present value of future payments to be made in order to cover the liability. An increase in the amount of provisioning raised as a result of the time involved, is shown as interest costs.

An uncertain liability where a financial settlement is not likely to happen is regarded as a contingent liability. A provision shall not be made for contingent liabilities. Mention has been made of significant contingent liabilities, with the exception of contingent liabilities where the likelihood of any liability being low. A contingent asset is not included in the annual accounts, but mentioned if it is likely that a benefit will accrue to the Group.

GROUP PARENT BANK
20162017 20172016
232372Payment guarantees372232
494378Contract guarantees378494
926865Loan guarantees865926
89102Other guarantee liabilities10289
1 7411 717Guarantee liabilities relating to customers1 7171 741
00Guarantee liabilites towards credit institutions00
00Guarantee provided for the Savings Bank's Guarantee Fund (SBGF)00
1 7411 717Guarantee liabilities as at 31.121 7171 741
5 2504 932Drawing rights facilities for customers3 7334 105
Breakdown according to different commercial, industrial and other sectors is shown in note 5.  
     
  Assets pledged as collateral security for loans etc.  
9801 105Certificates and bonds pledged as collateral for access to loans from Norges Bank1 105980
00Utilised under loan facility from Norges Bank00
     
As at 31.12.2017, the Group is not involved in any legal disputes.
 

Note 11

Liquidity risk

The management of Sparebanken Møre’s funding structure is defined in an overall liquidity strategy which is evaluated and agreed by the Board of Directors at least once every year. In this strategy document, the bank’s targets relating to the maintenance of its financial strength are described, and actual limits for the bank’s liquidity management within different areas are defined. Liquidity management also includes stress tests according to which the liquidity effect of different scenarios is simulated by quantifying the probability of refinancing from the various sources of funding involved. Part of the bank’s strategy is to apply diversification to its funding with regard to sources, markets, financial instruments and maturities, the object being to reduce the overall risk. 

To ensure the Group's liquidity risk being kept at a low level, lending to customers should primarily be funded by customer deposits and long-term debt securities. Liquidity risk is managed through both short-term limits that restrict net refinancing needs, and a long-term management target which determines the proportion of loans and other illiquid assets to be funded by stable sources such as customer deposits or loans with minimum 12-months residual maturity. 

The Group`s deposit to lending ratio, calculated including transferred mortgages to Møre Boligkreditt AS, amounted to 57.7 per cent at the end of 2017, opposed to 61.8 per cent by the end of 2016.

The average residual maturity of the portfolio of senior bonds and covered bonds were respectively 2.4 and 3.5 at the end of 2017, compared with 1.7 and 3.9 a year earlier.

The bank also has holdings of securities, which are included as part of the ongoing liquidity management. See additional information in note 15 and 17.

The table below shows contractual undiscounted cash flows. The figures can therefore not be reconciled with the figures in the balance sheet.
Liquidity risk 2017      
GROUPUp to 1 month1 to 3 months3 to 12 months1 to 5 yearsAbove 5 yearsTotal
       
Assets      
Cash and claims on Norges Bank637    637
Loans to and receivables from credit institutions1 295    1 295
Loans to and receivables from customers8 7127893 08614 82842 13269 547
Certificates and bonds3511588244 2148346 381
Total assets10 9959473 91019 04242 96677 860
       
Liabilities      
Loans and deposits from credit institutions69  500 569
Deposits from customers31 1413621 31614 32 833
Debt securities issued298622 88720 0641 72025 562
Subordinated loan capital3336537305001 622
Total liabilities31 2421 5604 25621 3082 22060 586
       
Financial derivatives      
Cash flow in102379340195647
Cash flow out1539102462129747
Total financial derivatives-5-16-23-12266-100
       
       
Liquidity risk 2016      
GROUPUp to 1 month1 to 3 months3 to 12 months1 to 5 yearsAbove 5 yearsTotal
       
Assets      
Cash and claims on Norges Bank300    300
Loans to and receivables from credit institutions649    649
Loans to and receivables from customers12 2356232 36411 87737 23264 331
Certificates and bonds2065066384 6654136 428
Total assets13 3901 1293 00216 54237 64571 708
       
Liabilities      
Loans and deposits from credit institutions455 45420 929
Deposits from customers32 32353894819 33 828
Debt securities issued306373 07715 1902 77921 713
Subordinated loan capital755713227941 699
Total liabilities32 8151 1805 05015 5513 57358 169
       
Financial derivatives      
Cash flow in12602598383741 543
Cash flow out22642398072281 360
Total financial derivatives-10-42031146183
       
       
       
Liquidity risk 2017      
PARENT BANKUp to 1 month1 to 3 months3 to 12 months1 to 5 yearsAbove 5 yearsTotal
       
Assets      
Cash and claims on Norges Bank637    637
Loans to and receivables from credit institutions2 497    2 497
Loans to and receivables from customers4 8466082 20410 69625 44243 796
Certificates and bonds3511281 2484 1838346 744
Total assets8 3317363 45214 87926 27653 674
       
Liabilities      
Loans and deposits from credit institutions154  500 654
Deposits from customers31 1413621 31614 32 833
Debt securities issued218126284 792 6 253
Subordinated loan capital3336537305001 622
Total liabilities31 3191 5101 9976 03650041 362
       
Financial derivatives      
Cash flow in1081942584
Cash flow out14235323169390
Total financial derivatives-4-15-34-189-64-306
       
       
Liquidity risk 2016      
PARENT BANKUp to 1 month1 to 3 months3 to 12 months1 to 5 yearsAbove 5 yearsTotal
       
Assets      
Cash and claims on Norges Bank300    300
Loans to and receivables from credit institutions1 789    1 789
Loans to and receivables from customers8 6274541 6037 95921 40040 043
Certificates and bonds1753552 0795 0544138 076
Total assets10 8918093 68213 01321 81350 208
       
Liabilities      
Loans and deposits from credit institutions184 45420 658
Deposits from customers32 33653894819 33 841
Debt securities issued205721 4142 368 4 374
Subordinated loan capital755713227941 699
Total liabilities32 5471 1153 3872 72979440 572
       
Financial derivatives      
Cash flow in1245203553116929
Cash flow out21532036461271 050
Total financial derivatives-9-80-93-11-121
 

12: Market risk

The bank’s Board of Directors stipulates the long-term targets with regard to the bank`s risk profile. These targets are made operational through powers of attorney and limits delegated within the organisation. Sparebanken Møre manages market risk and handles powers of attorney, limits and guidelines relating to financial instruments based on the bank’s strategy documents. The strategy documents are subject to periodical reviews and are revised/agreed once every year by the bank’s Board of Directors. In addition, the documents shall be passed on to, approved and understood by the operative units, the bank’s control functions and administration. In order to ensure the necessary quality and independence, the development of risk management tools and the execution of the risk reporting are organised in a separate unit, independent of the operative units.

Market risk in the Group is measured and monitored based on conservative limits, renewed and approved by the Board at least annually.

 

12.1: Interest rate risk

Sparebanken Møre measures interest rate risk through analyses, showing the impact on the overall result of a 1 percentage point parallel shift in the yield curve. In this way, it is possible to quantify the risk incurred by the bank and the effect it has on the result there being changes in the interest rates in the market. The analysis shows effective maturity for the interest-bearing part of the balance sheet. The longer funds are fixed in the case of a placement, the bigger is the potential loss or gain following an increase or a fall in the interest rates in the market. The Group has a short interest-fixing period overall and the interest rate risk is deemed to be moderate. The table below shows the potential impact on the overall result of changes in value of financial assets and liabilities for the Group by an increase in interest rates of one percentage point. The calculation is based on the current positions and market interest rates at 31 December, and confirms the bank's low risk tolerance for changes in value due to interest rate developments. Potential effect of a 1-year period of an interest rate change of 1 percentage point is NOK 61 million.  

GROUP - 2017Up to 1 month1 - 3 months3 - 12 months1 - 5 yearsAbove 5 yearsTotal
NOK877-9-310
Cur13-1-40-1
Total9106-13-39
       
       
GROUP - 2016Up to 1 month1 - 3 months3 - 12 months1 - 5 yearsAbove 5 yearsTotal
NOK531-10-1-2
Cur11-1-20-1
Total640-12-1-3
       
       
PARENT BANK - 2017Up to 1 month1 - 3 months3 - 12 months1 - 5 yearsAbove 5 yearsTotal
NOK-3166-7-210
Cur13-1-40-1
Total-2195-11-29
       
       
PARENT BANK - 2016Up to 1 month1 - 3 months3 - 12 months1 - 5 yearsAbove 5 yearsTotal
NOK-512-1-70-1
Cur11-1-20-1
Total-413-2-90-2
 

12.2: Foreign Exchange Risk

Sparebanken Møre measures foreign exchange risk on the basis of its net positions in the different currencies involved. The bank’s foreign exchange risk is incurred in connection with the bank’s operations of foreign exchange transactions done on behalf of customers and with other banks. It is a main principle that all transactions involving customers shall immediately be hedged by doing opposite transactions in the market so that the bank’s foreign exchange risk is reduced to a minimum level. The bank does not trade on its own account as far as foreign currency instruments are concerned. All balance sheet items in foreign currencies are converted into Norwegian kroner at the middle rate from Norges Bank as at 31 December. For notes and coins, approximate purchase prices are applied. Current income and costs are converted into Norwegian kroner at the prices ruling on transaction date. Net realised and unrealised gains or losses are included in the income statement. Throughout the year, unintentional foreign exchange risk has been at a minimum level.    

GROUP - 2017TotalNOKCurrencyOf which: USDEURJPYCHFOther
Cash and claims on Norges Bank6376352 2   
Loans to and receivables from credit institutions1 2951 253421861215
Loans to and receivables from customers56 86753 8243 043942509231 117452
Certificates and bonds6 0965 386710 415  295
Other assets1 5961 538581334 56
Total assets66 49162 6363 855956968291 134768
Loans and deposits from credit institutions56956276   1
Deposits from customers32 80332 562241202226 11
Debt securities issued24 48821 4443 044 3 044   
Other liabilities1 2151 20785   3
Subordinated loan capital1 3381 3380     
Equity6 0786 0780     
Total liabilities and equity66 49163 1913 3002133 0666015
Forward exchange contracts  -540-7412 102-23-1 129-749
Net exposure foreign exchange  1524054
Effect of a 10 per cent change in price (MNOK)2       
         
         
GROUP - 2016TotalNOKCurrencyOf which: USDEURJPYCHFOther
Cash and claims on Norges Bank3002973 3   
Loans to and receivables from credit institutions64955099185711211
Loans to and receivables from customers52 69149 8302 8611 019569251 21632
Certificates and bonds6 1995 509690 465  225
Other assets1 7541 724301111161
Total assets61 59357 9103 6831 0481 105371 224269
Loans and deposits from credit institutions6581964627454  1
Deposits from customers32 56232 3392231544712 10
Debt securities issued20 36319 1401 223 557  666
Other liabilities1 2511 215362131 20
Subordinated loan capital1 3181 3180     
Equity5 4415 4410     
Total liabilities and equity61 59359 6491 9441631 071130697
Forward exchange contracts  -1 722-881-30-24-1 217430
Net exposure foreign exchange  1744072
Effect of a 10 per cent change in price (MNOK)2       
         
         
PARENT BANK - 2017TotalNOKCurrencyOf which: USDEURJPYCHFOther
Cash and claims on Norges Bank6376352 2   
Loans to and receivables from credit institutions2 4972 455421861215
Loans to and receivables from customers35 83232 7893 043942509231 117452
Certificates and bonds6 4615 751710 415  295
Other assets2 4862 428581334 56
Total assets47 91344 0583 855956968291 134768
Loans and deposits from credit institutions65464776   1
Deposits from customers32 82032 579241202226 11
Debt securities issued6 0906 0900     
Other liabilities1 1541 14685   3
Subordinated loan capital1 3381 3380     
Equity5 8575 8570     
Total liabilities and equity47 91347 657256213226015
Forward exchange contracts  -3 584-741-942-23-1 129-749
Net exposure foreign exchange  1524054
Effect of a 10 per cent change in price (MNOK)2       
         
         
PARENT BANK - 2016TotalNOKCurrencyOf which: USDEURJPYCHFOther
Cash and claims on Norges Bank3002973 3   
Loans to and receivables from credit institutions1 7891 69099185711211
Loans to and receivables from customers33 01130 1502 8611 019569251 21632
Certificates and bonds7 8637 173690 465  225
Other assets2 5692 539301111161
Total assets45 53241 8493 6831 0481 105371 224269
Loans and deposits from credit institutions9294674627454  1
Deposits from customers32 57532 3522231544712 10
Debt securities issued4 2844 2840     
Other liabilities1 1921 156362131 20
Subordinated loan capital1 3181 3180     
Equity5 2345 2340     
Total liabilities and equity45 53244 81172116351413031
Forward exchange contracts  -2 945-881-587-24-1 217-236
Net exposure foreign exchange  1744072
Effect of a 10 per cent change in price (MNOK)2       
 

12.3: Financial derivatives

Financial derivatives are contracts entered into in order to hedge an already existing interest- and foreign exchange risk incurred by the bank. Financial derivatives are recognised at fair value, with value changes recognised in the income statement, and are capitalized on a gross basis per contract as assets or liabilities respectively. The estimated fair value of financial OTC derivatives is adjusted for counterparty credit risk (CVA) or for the Group's own credit risk (DVA).

The table shows the financial derivatives’ nominal values and their market values. In the accounts, positive market value per contract is shown as an asset, whereas a negative market value is shown under liabilities in the balance sheet. The table includes both financial derivatives for customer transactions, incorporated under Net gains/losses from financial instruments, and financial derivatives in the bank’s portfolio, recognised in Net interest income.

 20172016
GROUPNominal valueAssetLiabilityNominal valueAssetLiability
Interest rate related contracts      
Swaps12 16636526114 299522352
Foreign exchange related      
Swaps4 2632381032 72215375
FX forward9 203361899 765491129
Earned interest 4030 5824
Total financial derivatives 1 004483 1 224580
- hereof applied in hedge accounting4 95837403 60630113
       
       
 20172016
PARENT BANKNominal valueAssetLiabilityNominal valueAssetLiability
Interest rate related contracts      
Swaps10 11618526112 249318336
Foreign exchange related      
Swaps1 36331001 602275
FX forward9 203361899 765491129
Earned interest 1530 4536
Total financial derivatives 564480 856576
- hereof applied in hedge accounting2771701 342330

The table shows the value of derivative contracts, covered by set-off agreements or secured by cash under Credit Support Annex (CSA). For customer transactions, limits are established based on necessary formal credit-handling procedures where sufficient security is demanded for the limit. For banking counterparties, the counterparty risk associated with changes in market conditions is regulated through CSA agreements. Sparebanken Møre practices cash collateral with these counterparties. As at 31.12.2017, Sparebanken Møre has a cash collateral of MNOK 585.

Maturity of financial derivatives, nominal value   
GROUP      
 20172016
MaturityInterest rate swapsInterest rate and foreign exchange swapsForward exchange contractsInterest rate swapsInterest rate and foreign exchange swapsForward exchange contracts
2017---2 5791 2879 454
20181 9733078 9711 603304304
20191 2017051751 2533677
20202 260309292 246296 
20211 21421641 163208 
20222 4752 48242 35146 
2023365214389  
2024318 4322  
20251 501 41 715  
2026426 4367  
2027270 4251  
2028106223  214 
203257  60  
 12 1664 2639 20314 2992 7229 765
       
       
PARENT BANK     
 20172016
MaturityInterest rate swapsInterest rate and foreign exchange swapsForward exchange contractsInterest rate swapsInterest rate and foreign exchange swapsForward exchange contracts
2017---2 5796399 454
20181 9733078 9711 603304304
20191 2017051751 2533677
20202 26040292 24638 
20211 21421641 163208 
20221 4757441 35146 
2023365214389  
2024318 4322  
2025451 4665  
2026426 4367  
2027270 4251  
2028106     
203257  60  
 10 1161 3639 20312 2491 6029 765
 

Note 13

Subordinated loan capital and Additional Tier 1 capital

GROUP AND PARENT BANK   
ISIN.NR.CurrencyIssueMaturityTerms31.12.2017
NO0010671928NOK22.02.201320183 mnth NIBOR + 2,50334
NO0010809304NOK31.10.201720233 mnth NIBOR + 1,55502
NO0010791692NOK03.05.201720223 mnth NIBOR + 1,46200
Subordinated loan capital1 036
      
ISIN.NR.CurrencyIssueMaturityTerms31.12.2017
NO0010532765NOK10.09.2009201911,70 %302
Additional Tier 1 Capital302
      
ISIN.NR.CurrencyIssueMaturityTerms31.12.2017
NO0010796154NOK15.06.201720223 mnth NIBOR + 3,25349
Additional Tier 1 Capital349

The Additional Tier 1 capital NO0010532765 is classified as liability. This is, like previous years, presented as a liability in the bank’s balance sheet, as the bank has interpreted the agreement in a manner which does not give the bank an unconditional right to, at any time, refrain from paying interests.

The Additional Tier 1 capital NO0010796154 is classified as equity in the balance sheet and is included in the Tier 1 capital. Based on the fact that the bank has a unilateral right not to pay interest or principal to investors, it does not qualify as debt under IAS 32. The interest cost is not presented in the income statement, rather as a reduction of retained earnings. The cost is recognised by payment. Interests totalling NOK 7.3 mill has been paid in 2017. An additional NOK 0.7 mill has incurred in interest expense by year-end, so that together NOK 6 mill of the profit after tax are allocated to the owners of Additional Tier 1 capital.

There is no option to convert the subordinated loan capital/Additional Tier 1 capital to EC-capital (Equity Certificates). The Group had no investments in subordinated loan capital in other enterprises (including financial institutions) at the end of 2017. Loan agreements are made available on the bank's website.

 

 

Note 14

Debt securities

The debt securities in the Parent bank consist of bonds and certificates quoted in Norwegian kroner. Møre Boligkreditt AS has issued covered bonds quoted in NOK and EUR.

The bank’s loans at floating interest rates are assessed at amortised cost. Loans at fixed interest rates are assessed by using fair value hedging, with value changes recognised in the income statement. The bank hedges the value of interest rate and FX-risk on an individual basis. There is a clear, direct and documented relationship between value changes relating to the hedging instrument and the hedged object. The relationship is documented through a test of the hedging effectiveness when entering into the transaction and through the period of the hedging relationship. Hedging gains and losses result in an adjustment of the balance sheet value of hedged loans. The hedging adjustments are amortised over the remaining period of the hedging by adjusting the loans’ effective interest rate if the hedging no longer is effective, if hedging is discontinued or by other termination of hedging. By applying this principle, one establishes a correct accounting presentation which is in accordance with the bank’s interest rate and FX management and the actual financial development.

Financial instruments in fair value hedging    
GROUP PARENT BANK
20162017 20172016
Nominal valueBook valueNominal valueBook value Nominal valueBook valueNominal valueBook value
3 6063 9304 9585 266Value secured debt securities with changes in value recognised in the income statement2772921 3421 409
3 6063014 958374Financial derivatives applied in hedge accounting277171 34233
Changes in value of financial instruments in fair value hedging recognised in the income statement
GROUP PARENT BANK
20162017 20172016
74-92Value secured debt securities with changes in value recognised in the income statement1646
-7290Financial derivatives applied in hedge accounting-17-43
2-2Total-13
Debt securities  
GROUP PARENT BANK
20162017 20172016
--Certificate debt, nominal value--
20 01824 017Bond debt, nominal value6 0824 238
9558Earned interest840
250413Value adjustments-6
20 36324 488Total debt securities6 0904 284
Changes in debt securities     
GROUP     
 Balance sheet 31.12.16IssuedOverdue/ redeemedOther changesBalance sheet 31.12.17
Certificate debt, nominal value-   -
Bond debt, nominal value20 0188 3136 0801 76624 017
Earned interest95  -3758
Value adjustments250  163413
Total debt securities20 3638 3136 0801 89224 488
      
      
PARENT BANK     
 Balance sheet 31.12.16IssuedOverdue/ redeemedOther changesBalance sheet 31.12.17
Certificate debt, nominal value-   -
Bond debt, nominal value4 2384 9503 200946 082
Earned interest40  -328
Value adjustments6  -6-
Total debt securities4 2844 9503 200566 090
Maturity of securities-based debt, nominal value
GROUP PARENT BANK
20162017Maturity20172016
3 333 2017 1 888
4 1003 45920181 3821 600
3 2504 00020191 500750
5 2646 84420201 100 
1 8005 10020212 100 
1 0003 3632022  
1 0501 0502025  
2212012028  
20 01824 017Total6 0824 238
 

Note 15

Classification of financial instruments

Financial assets and financial liabilities are recognised in the balance sheet at the date when the Group becomes a party to the contractual provisions of the instrument. A financial asset is derecognised when the contractual rights to the cash flows from the financial asset expire, or the company transfers the financial asset in such a way that risk and profit potential of the financial asset is transferred. Financial liabilities are derecognised from the date when the rights to the contractual provisions have been fulfilled, cancelled or expired.

CLASSIFICATION
The Group’s portfolio of financial instruments is at initial recognition classified in accordance with IAS 39. The bank’s classes of financial instruments and the measurement basis for these are the following:

• Financial assets and derivatives held for trading (trading portfolio)

• Financial assets and liabilities assessed at fair value, any changes in value recognised through the income statement

• Instruments held as available for sale, assessed at fair value, any changes in value recognised in other comprehensive income

• Loans and receivables

• Financial liabilities assessed at amortised cost

Financial assets and derivatives held for trading
Financial derivatives are contracts signed to mitigate an existing interest rate or currency risk incurred by the bank. Financial derivatives are recognised at fair value, gross per contract as an asset or liability in the balance sheet, with value changes posted against the income statement.

The Group's criteria for classification of the trading portfolio are the following:

• Positions in financial instruments held for the Group’s own account for the purpose of selling and/or financial instruments acquired by the Group in order to take advantage on a short-term basis of any differences between purchase- and sale prices or any other price- and interest rate fluctuations.

• Positions held by the Group in order to hedge other parts of the trading portfolio

• Other commitments related to positions being a part of the trading portfolio

Financial assets and liabilities assessed at fair value, any changes in value recognised through the income statement
The Group's portfolio of bonds in the liquidity portfolio is classified at fair value through the income statement as this portfolio is managed based on fair value. The Group’s portfolio of fixed interest rate loans and deposits are classified to avoid accounting mismatch in relation to the underlying interest rate swaps.  

Losses and gains as a result of value changes of those assets and liabilities which are assessed at fair value, with any value changes being recognised in the income statement, are included in the accounts during the period in which they occur.

Instruments held as available for sale, assessed at fair value, any changes in value recognised in other comprehensive income
The Group’s portfolio of shares, not classified as held for trading, are classified as available for sale, with any value changes shown in other comprehensive income. Realised gains and losses, as well as impairment below cost, are recognised in the income statement during the period in which they occur.

Loans and receivables
All loans and receivables, including leasing, with the exception of fixed interest rate loans, are assessed at amortised cost, based on expected cash flows. The difference between the issue cost of the securities and the settlement amount at maturity, is amortised over the lifetime of the loan.

Financial liabilities assessed at amortised cost
Debt securities, including debt securities included in fair value hedging, loans and deposits from credit institutions and deposits from customers without agreed maturity, are valued at amortised cost based on expected cash flows. The portfolio of own bonds is shown in the accounts as a reduction of the debt.

LEVELS IN THE VALUATION HIERARCHY
The valuation of financial instruments are classified into different levels based on the quality of market data for each type of instrument.

Level 1 – Valuation based on prices in an active market
Level 1 comprises financial instruments valued by using quoted prices in active markets for identical assets or liabilities. This category includes listed shares and mutual funds, as well as bonds and certificates traded in active markets.

Level 2 – Valuation based on observable market data
Level 2 comprises financial instruments valued by using information which is not quoted prices, but where prices are directly or indirectly observable for assets or liabilities, including quoted prices in inactive markets for identical assets or liabilities. This category mainly includes debt securities issued, derivatives and bonds not included in level 1.

Level 3 – Valuation based on other than observable market data
Level 3 comprises financial instruments which can not be valued based on directly or indirectly observable prices. This category mainly includes loans to and deposits from customers, as well as shares.  

GROUP - 2017Financial instruments at fair value in the income statementFinancial instruments assessed at amortised costFinancial instruments assessed as held available for sale
 TradingAt fair value  
Cash and claims on Norges Bank  637 
Loans to and receivables from credit institutions  1 295 
Loans to and receivables from customers 3 92352 944 
Certificates and bonds 6 096  
Shares and other securities   188
Financial derivatives1 004   
Total financial assets1 00410 01954 876188
Loans and deposits from credit institutions  569 
Deposits from customers 1 34031 463 
Financial derivatives483   
Debt securities issued  24 488 
Subordinated loan capital and Additional Tier 1 capital  1 338 
Total financial liabilities4831 34057 858-
     
GROUP - 2016Financial instruments at fair value in the income statementFinancial instruments assessed at amortised costFinancial instruments assessed as held available for sale
 TradingAt fair value  
Cash and claims on Norges Bank  300 
Loans to and receivables from credit institutions  649 
Loans to and receivables from customers 4 74447 947 
Certificates and bonds 6 199  
Shares and other securities2  131
Financial derivatives1 224   
Total financial assets1 22610 94348 896131
Loans and deposits from credit institutions  658 
Deposits from customers 1 25431 308 
Financial derivatives580   
Debt securities issued  20 363 
Subordinated loan capital and Additional Tier 1 capital  1 318 
Total financial liabilities5801 25453 647-
     
     
PARENT BANK - 2017Financial instruments at fair value in the income statementFinancial instruments assessed at amortised costFinancial instruments assessed as held available for sale
 TradingAt fair value  
Cash and claims on Norges Bank  637 
Loans to and receivables from credit institutions  2 497 
Loans to and receivables from customers 3 92331 909 
Certificates and bonds 6 461  
Shares and other securities   188
Financial derivatives564   
Total financial assets56410 38435 043188
Loans and deposits from credit institutions  654 
Deposits from customers 1 34031 480 
Financial derivatives480   
Debt securities issued  6 090 
Subordinated loan capital and Additional Tier 1 capital  1 338 
Total financial liabilities4801 34039 562-
     
PARENT BANK - 2016Financial instruments at fair value in the income statementFinancial instruments assessed at amortised costFinancial instruments assessed as held available for sale
 TradingAt fair value  
Cash and claims on Norges Bank  300 
Loans to and receivables from credit institutions  1 789 
Loans to and receivables from customers 4 74428 267 
Certificates and bonds 7 863  
Shares and other securities2  131
Financial derivatives856   
Total financial assets85812 60730 356131
Loans and deposits from credit institutions  929 
Deposits from customers 1 25431 321 
Financial derivatives576   
Debt securities issued  4 284 
Subordinated loan capital and Additional Tier 1 capital  1 318 
Total financial liabilities5761 25437 852-

Interest income is recognised as income using the effective interest rate method. This implies interest income being recognised when received plus amortisation of establishment fees. The effective interest rate is set by discounting contractual cash flows within the expected term. All fees exceeding direct transaction costs related to interest-bearing loans and borrowings are included in the calculation of the balance sheet item's effective interest rate and are amortised over the expected term.

Recognition of interest income using the effective interest rate method is used for both balance sheet items valued at amortised cost, and balance sheet items valued at fair value through the income statement, with the exception of establishment fees on loans at fair value which are recognised as income when earned. Interest income on impaired loans is calculated as the effective interest rate on the impaired value. Interest income on financial instruments is included in the line item "Net interest income".  

Interest income  
GROUP PARENT BANK
20162017 20172016
189169Interest income on financial assets assessed at fair value177191
1 5941 618Interest income on financial assets assessed at amortised cost1 1111 122
1 7831 787Total interest income1 2881 313
     
     
Interest costs  
GROUP PARENT BANK
20162017 20172016
1318Interest costs on financial liabilities assessed at fair value1813
688669Interest costs on financial liabilities assessed at amortised cost429457
701687Total interest costs447470
 

Note 16

Financial instruments at amortised cost

Loans are assessed at fair value at first assessment, with the addition of direct transaction costs. When determining the loan’s value at the time of transaction (transaction price), establishment fees are deducted and subject to accrual accounting over the lifetime of the loan as part of the loan’s effective interest rate. Loans are subsequently assessed at amortised cost by applying the effective interest rate method. The effective rate of interest is the rate at the signing time which exactly discounts estimated, future cash flows over the loan’s expected lifetime, down to the net value of the loan as shown in the balance sheet. By conducting this calculation, all cash flows are estimated, and all contract-related terms and conditions relating to the loan are taken into consideration. Fair value of the instruments traded in active markets is based on traded price on the balance sheet date. For those financial instruments not traded in an active market, own valuations based on current market conditions are applied, alternatively valuations from another market player. 

GROUP20172016
 Fair valueBook valueFair valueBook value
Cash and claims on Norges Bank637637300300
Loans to and receivables from credit institutions1 2951 295649649
Loans to and receivables from customers52 94452 94447 94747 947
Total financial assets54 87654 87648 89648 896
Loans and deposits from credit institutions569569658658
Deposits from customers31 46331 46331 30831 308
Debt securities issued24 57524 48820 36620 363
Subordinated loan capital and Additional Tier 1 capital1 3631 3381 3521 318
Total financial liabilities57 97057 85853 68453 647
     
     
PARENT BANK20172016
 Fair valueBook valueFair valueBook value
Cash and claims on Norges Bank637637300300
Loans to and receivables from credit institutions2 4972 4971 7891 789
Loans to and receivables from customers31 90931 90928 26728 267
Total financial assets35 04335 04330 35630 356
Loans and deposits from credit institutions654654929929
Deposits from customers31 48031 48031 32131 321
Debt securities issued6 1066 0904 2954 284
Subordinated loan capital and Additional Tier 1 capital1 3631 3381 3521 318
Total financial liabilities39 60339 56237 89737 852
GROUP - 2017Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and claims on Norges Bank 637 637
Loans to and receivables from credit institutions 1 295 1 295
Loans to and receivables from customers  52 94452 944
Total financial assets-1 93252 94454 876
Loans and deposits from credit institutions 569 569
Deposits from customers  31 46331 463
Debt securities issued 24 575 24 575
Subordinated loan capital and Additional Tier 1 capital 1 363 1 363
Total financial liabilities-26 50731 46357 970
     
GROUP - 2016Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and claims on Norges Bank 300 300
Loans to and receivables from credit institutions 649 649
Loans to and receivables from customers  47 94747 947
Total financial assets-94947 94748 896
Loans and deposits from credit institutions 658 658
Deposits from customers  31 30831 308
Debt securities issued 20 366 20 366
Subordinated loan capital and Additional Tier 1 capital 1 352 1 352
Total financial liabilities-22 37631 30853 684
     
     
PARENT BANK - 2017Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and claims on Norges Bank 637 637
Loans to and receivables from credit institutions 2 497 2 497
Loans to and receivables from customers  31 90931 909
Total financial assets-3 13431 90935 043
Loans and deposits from credit institutions 654 654
Deposits from customers  31 48031 480
Debt securities issued 6 106 6 106
Subordinated loan capital and Addtional Tier 1 capital 1 363 1 363
Total financial liabilities-8 12331 48039 603
     
PARENT BANK - 2016Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and claims on Norges Bank 300 300
Loans to and receivables from credit institutions 1 789 1 789
Loans to and receivables from customers  28 26728 267
Total financial assets-2 08928 26730 356
Loans and deposits from credit institutions 929 929
Deposits from customers  31 32131 321
Debt securities issued 4 295 4 295
Subordinated loan capital and Additional Tier 1 capital 1 352 1 352
Total financial liabilities-6 57631 32137 897
 

Note 17

Financial instruments at fair value

Financial instruments are recognised at fair value at the time of entering into the agreement. Fair value of the instruments traded in active markets is based on the traded price on the balance sheet date. Financial instruments not traded in an active market are assessed by applying the bank’s own valuations based on currently applicable market conditions, or, alternatively, value assessment provided by another player in the market. Financial instruments which are assessed at fair value, but not traded in an active market, consist of the portfolios of fixed interest rate loans, -deposits, more complex products, and unlisted shares. Acquisition cost, or impaired value is applied for unlisted shares where a sufficiently reliable assessment of fair value cannot be made. Transaction costs relating to financial assets and liabilities recognised at fair value, with changes in value recognised through the income statement, are not recognised in the balance sheet.

A change in the discount rate of 10 basis points would result in a change of approximately NOK 10 million on fixed rate loans and no significant effect on fixed rate deposits.

GROUP - 2017Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and claims on Norges Bank   -
Loans to and receivables from credit institutions   -
Loans to and receivables from customers  3 9233 923
Certificates and bonds4 2611 835 6 096
Shares and other securities19 169188
Financial derivatives 1 004 1 004
Total financial assets4 2802 8394 09211 211
Loans and deposits from credit institutions   -
Deposits from customers  1 3401 340
Debt securities issued   -
Subordinated loan capital and Additional Tier 1 capital   -
Financial derivatives 483 483
Total financial liabilities-4831 3401 823
     
     
GROUP - 2016Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and claims on Norges Bank   -
Loans to and receivables from credit institutions   -
Loans to and receivables from customers  4 7444 744
Certificates and bonds4 1672 032 6 199
Shares and other securities5 128133
Financial derivatives 1 224 1 224
Total financial assets4 1723 2564 87212 300
Loans and deposits from credit institutions   -
Deposits from customers  1 2541 254
Debt securities issued   -
Subordinated loan capital and Additional Tier 1 capital   -
Financial derivatives 580 580
Total financial liabilities-5801 2541 834
     
     
     
PARENT BANK - 2017Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and claims on Norges Bank   -
Loans to and receivables from credit institutions   -
Loans to and receivables from customers  3 9233 923
Certificates and bonds4 2012 260 6 461
Shares and other securities19 169188
Financial derivatives 564 564
Total financial assets4 2202 8244 09211 136
Loans and deposits from credit institutions   -
Deposits from customers  1 3401 340
Debt securities issued   -
Subordinated loan capital and Additional Tier 1 capital   -
Financial derivatives 480 480
Total financial liabilities-4801 3401 820
     
     
PARENT BANK - 2016Based on prices in an active marketObservable market informationOther than observable market information 
 Level 1Level 2Level 3Total
Cash and claims on Norges Bank   -
Loans to and receivables from credit institutions   -
Loans to and receivables from customers  4 7444 744
Certificates and bonds3 7664 097 7 863
Shares and other securities5 128133
Financial derivatives 856 856
Total financial assets3 7714 9534 87213 596
Loans and deposits from credit institutions   -
Deposits from customers  1 2541 254
Debt securities issued   -
Subordinated loan capital and Additional Tier 1 capital   -
Financial derivatives 576 576
Total financial liabilities-5761 2541 830

Approach to valuation of financial instruments in Level 3 of the fair value hierarchy: 

Fixed rate loans and deposits:
There have been no significant changes in the approach to the valuation of fixed-rate loans and deposits in 2017. Fair value is calculated based on contractual cash flows discounted at a market interest rate matching the rates applicable to the corresponding fixed-rate loans and deposits at the balance sheet date. In 2017 a total of NOK 6 million is recognised as a result of changes in value including changes in credit spreads on fixed rate loans. In the income statement, the change in value is presented under Other operating income.

Shares:
Shares presented in level 3 of the valuation hierarchy are primarily the bank's investment in Eksportfinans ASA (MNOK 73) and the bank's claim on Visa Norway (NOK 22 million).

The bank's ownership in Eksportfinans ASA is valued based on its relative share of Eksportfinans` equity, adjustment made for unrealized changes in value of underlying financial investments and borrowings in Eksportfinans. In the valuation a liquidity discount of 20 per cent is deducted. The value of Eksportfinans is increased by NOK 4 million in 2017. 

 

GROUP - Level 3 reconciliationLoans to and receivables from customersSharesDeposits from customers
Book value as at 31.12.20164 7441281 254
Purchases/additions27249579
Sales/reduction1 0734493
Transferred to Level 3   
Transferred from Level 3   
Net gains/losses in the period-20-4 
Book value as at 31.12.20173 9231691 340
    
    
PARENT BANK - Level 3 reconciliationLoans to and receivables from customersSharesDeposits from customers
Book value as at 31.12.20164 7441281 254
Purchases/additions27249579
Sales/reduction1 0734493
Transferred to Level 3   
Transferred from Level 3   
Net gains/losses in the period-20-4 
Book value as at 31.12.20173 9231691 340
 

Note 18

Subsidiaries

GROUP STRUCTURE    
CompanyHome countryCore operationsOwnership shareVoting share
Møre Eiendomsmegling ASNorwayReal estate brokerage100%100%
Sparebankeiendom ASNorwayReal estate management100%100%
Møre Boligkreditt ASNorwayFunding100%100%
The Parent Bank Sparebanken MøreNorwayBank  

Transactions involving subsidiaries
These are transactions between the Parent Bank and wholly-owned subsidiaries which have been done at arm’s length and at arm’s length’s prices. Price terms and conditions for transactions with subsidiaries are also shown in Note 19.

Settlement of financing costs and -income between the different segments is done on an ongoing basis using the Parent Bank’s funding cost. The internal rate of interest for this is defined as the effective 3-month NIBOR + a funding supplement for long-term financing (1.65 per cent in 2017 and 1.83 per cent in 2016).

Rent is allocated according to the floor space used for each segment, based on the same principles and the same prices as those applicable to the Parent Bank, at market rent.

Other services (office supplies, IT-equipment etc.) are bought by the segment involved from the Parent Bank at the same price as the Parent Bank obtains from external suppliers.

There are transactions between Sparebanken Møre and Møre Boligkreditt AS related to the transfer of loan portfolio to Møre Boligkreditt AS, as well as Sparebanken Møre providing loans and credits to the mortgage company. The economic conditions for the transfer of loans from Sparebanken Møre are market value. If mortgages with fixed interest rates are purchased, the price will be adjusted for premium/discount.

Sparebanken Møre is responsible for ensuring that loans transferred to Møre Boligkreditt AS are properly established and in accordance with the requirements set forth in the agreement between the mortgage company and the Parent Bank. In case of violation of these requirements, the Bank will be liable for any losses that the mortgage company would experience as a result of the error. Sparebanken Møre and Møre Boligkreditt AS have formalised settlement of interest for transaction days from the date of transfer of the portfolio of loans to the date of settlement of the consideration.

To ensure timely payment to holders of covered bonds (OMF) and associated derivatives, a revolving credit facility (" Revolving Credit Facility Agreement ") is established between Sparebanken Møre and Møre Boligkreditt AS. Sparebanken Møre guarantees timely coupon payments and payments linked to derivatives on outstanding covered bonds from Møre Boligkreditt AS, and repayment of principal on the covered bonds maturing in the ongoing next 12 months. In addition to the revolving credit facility, Møre Boligkreditt AS has a credit facility in Sparebanken Møre with an allocated limit of NOK 2 250 million.

The pricing of services provided to Møre Boligkreditt AS from Sparebanken Møre distinguishes between fixed and variable costs for the mortgage company. Fixed costs are defined as costs which the mortgage company must bear, regardless of the activity related to the issuance of covered bonds, acquisition of portfolio etc. Variable costs are defined as costs related to the size of the portfolio acquired from Sparebanken Møre, and the work that must be exercised by the Bank`s staff to provide adequate services given the number of customers in the portfolio.  

The most important transactions that have been eliminated in the Group accounts are as follows:
PARENT BANK20172016
Statement of income  
Interest and credit commission income from subsidiaries2827
Received dividend and group contribution from subsidiaries156176
Rent paid to Sparebankeiendom AS1716
Administration fee received from Møre Boligkreditt AS3026
   
Statement of financial position  
Claims on subsidiaries1 3281 270
Covered bonds4252 186
Liabilities to subsidiaries102284
Accumulated loan portfolio transferred to Møre Boligkreditt AS21 16419 815
 

Note 19

Operating segments

The operations in the Group are divided into three strategic business areas/segments, according to type of services, customers and products involved, also being reporting segments according to IFRS 8. The classification corresponds to the structure in the ongoing reporting to the CEO and the Board of Directors, defined as the primary decision makers. The different operating segments partly sell different products, have a somewhat different risk profile, but target many of the same groups of customers. 

The classification into different operating segments and financial information relating to segments are presented in the table below. Most of the income and operating costs involved apply to the Bank’s different operating segments according to actual usage or according to activity-based distribution formulae. Segment profit is presented before tax. Tax is not allocated to the segments.

Transactions between different operating segments are based on market values/prices, similar to transactions with subsidiaries. Please see note 18 for additional information on terms.

The Group is divided into following three primary segments:
Primary segmentsCompany nameProduct/operations
CorporateSparebanken MøreFinancing, payment transmissions, saving/placement, advisory services etc.
RetailSparebanken MøreFinancing, payment transmissions, saving/placement, advisory services etc.
 Møre Boligkreditt AS 1)Financing (loans made against mortgages)
Real estate brokerageMøre Eiendomsmegling ASReal estate brokerage services
1) Loans to housing associations from Møre Boligkreditt AS are recognised in the commercial segment.

Geographical segments
The Group’s operations are mainly limited to Møre og Romsdal which is defined as the Group’s home market. In view of this, balance sheet and income statement figures are not split into geographical segments. Activities in areas other than the home county are not different from the Group’s other activities with regard to risk or return. Please see note 4 and note 6 for further information. Eliminations/other include Sparebankeiendom AS, handling real estate management of the Group’s own properties.

Result - 2017GroupEliminations/ otherCorporateRetail 1)Real estate brokerage
Net interest income1 100-204226980
Other operating income24235939618
Total income1 3421551579418
Operating costs59010111335818
Profit before impairment752-864024360
Impairment on loans, guarantees etc.13-51710
Pre tax profit739-813854350
Taxes182    
Profit after tax557    
      
      
Key figures - 2017GroupEliminations/ otherCorporateRetail 1)Real estate brokerage
Loans to customers 1)56 86794316 81539 1090
Deposits from customers 1)32 80356711 23121 0050
Guarantee liabilities1 71701 706110
The deposit-to-loan ratio57.760.166.853.70.0
Man-years3591555114013
      
      
      
Result - 2016GroupEliminations/ otherCorporateRetail 1)Real estate brokerage
Net interest income1 082-364336850
Other operating income28185879217
Total income1 3634952077717
Operating costs58610211534920
Profit before impairment777-53405428-3
Impairment on loans, guarantees etc.22206-40
Pre tax profit755-73399432-3
Taxes181    
Profit after tax574    
      
      
Key figures - 2016GroupEliminations/ otherCorporateRetail 1)Real estate brokerage
Loans to customers 1)52 69182415 50836 3590
Deposits from customers 1)32 56248012 08319 9990
Guarantee liabilities1 74101 730110
The deposit-to-loan ratio61.858.377.955.00
Man-years3781505515914
      
1) The subsidiary, Møre Boligkreditt AS, is part of the Bank’s Retail segment. The mortgage company's main objective is to issue covered bonds for both national and international investors, and the company is part of Sparebanken Møre's long-term financing strategy. Key figures for Møre Boligkreditt AS are displayed in a separate table.
 MØRE BOLIGKREDITT AS
Statement of income20172016
Net interest income261242
Other operating income-130
Total income248242
Operating costs3833
Profit before impairment on loans210209
Impairment on loans, guarantees etc.-31
Pre tax profit213208
Taxes4852
Profit after tax165156
   
   
Statement of financial position20172016
Loans to and receivables from customers21 16219 810
Equity1 6671 509
 

Note 20

Other operating income

All fees receivable relating to payment transactions are recognised in the income statement on an ongoing basis. Commissions and fees derived from the sale or brokerage of shares, unit trust certificates, property or similar investment objects which do not generate balance sheet items in the bank’s accounts, are included as income in income statement when they are accrued. Customer transactions with financial instruments will generate revenue in the form of margins and brokerage which is booked as income once the trade has been completed. Margin income may have been realised when the contract has been entered into, but may also include a credit risk premium relating to the customer’s ability to settle any liabilities incurred as a result of future changes in the contract’s market value. If the margin incorporates a credit risk premium, this will be included in the income statement as it is being accrued. Dividends on shares are recognised as income once the dividends have been finally approved.

GROUP  PARENT BANK
20162017 Note20172016
22Dividends and other income from securities with variable yields18 158178
3835Guarantee commission 3538
1718Income from the sale of insurance services 1817
118Income from the sale of shares in unit trusts/securities 811
2128Income from discretionary asset management 2821
1213Various fees relating to loans 1312
22Inter-bank fees 22
1112Fees relating to cheques and giro payments 1211
5049Fees from cards 4950
89Fees from international payment transmission services 98
1922Other fees and commission income 2119
189196Commission income and revenues from banking services 195189
-28-26Commission costs and expenditure in respect of banking services -26-28
-94-20Fixed interest loans -20-94
8326Derivatives related to fixed interest loans 2683
160-87Issued bonds and certificates 1346
-16067Derivatives related to issued bonds and certificates -17-43
41-10Gains/losses on shares -1041
2423Gains/losses on bonds 2321
3338Trading in FX (on behalf of customers) 3833
119Other income 712
9846Net gains/losses from securities and foreign exchange14 17 6099
22Operating revenues from real estate 02
1718Income from real estate brokerage 00
03Gains on sale of buildings 30
11Other operating income 3326
2024Total other operating income 3628
281242Total non-interest income19 423466
 

Note 21

Operating costs excl. personnel costs

GROUP PARENT BANK
20162017 20172016
8488IT-costs8884
129Telephone/postage/office supplies912
109Travel costs/car allowance on a per kilometer basis/representation910
1317Marketing costs1713
55Other administration costs44
124128Total administration costs127123
3231Depreciation of fixed and intangible assets2726
2928Property costs4139
33Fees paid to External Auditor22
1618Costs relating to fixed assets1816
33Capital tax33
4444Other operating costs3133
9596Total other operating costs9593
251255Total operating costs249242
 

Note 22

Rental agreements

All of the Bank’s rental agreements are operational.   
    
Rental of business premises   
The Bank rents 28 of its business premises from external lessors, as well as 2 from the Bank’s wholly-owned real estate management company, Sparebankeiendom AS. Please see note 25 for further information about the business premises.
    
  20172016
Rent paid to:   
Sparebankeiendom AS 1615
Other external lessors 2019
    
Duration of rental agreements   
Rental agreements with external lessors are mainly of 10 years’ duration (some are for 1 year) with a 12 months’ period of notice for both parties and rental at market prices. Rental agreements with the subsidiary Sparebankeiendom AS have a 1-month period of notice and are for one year at the time. The rent is market price.
    
Contract-related future rental costs (nominal amounts)Within 1 year1 to 5 yearsAbove 5 years
Sparebankeiendom AS1600
Other external lessors2081101
Total3681101

Other significant agreements
The Group has outsourced most of the operations within the IT-area. In 2015, Sparebanken Møre entered into a new agreement with the company EVRY ASA, for delivery of the Bank`s IT services. The total value of the agreement is approximately NOK 185 million, and it expires in 2019, with an option to extend for further two years. Sparebanken Møre continues the cooperation of a complete range of banking solutions and operating services from EVRY.

EVRY delivers solutions that support key banking services such as deposits, financing, card and payment processing, accounting and reporting, message distribution and customer interaction services, self-service channels and solutions for branch offices. Along with these solutions, EVRY delivers operation of all banking systems and infrastructure.    

 

Note 23

Salaries and transactions with related parties

GROUP PARENT BANK
20162017(Amounts in NOK million)20172016
234231Wages, salary and other cash-based benefits218222
23Fees paid to members of the Board of Directors and the General Meeting32
1711Bonus/profit sharing 1)1117
2525Pension costs (note 24)2525
4137Employers' social security contribution3740
 14Financial activity tax14 
1614Other personnel costs1416
335335Total wages and salary costs322322
  Manning levels  
398376Number of employees as at 31.12362382
404387Average number of employees372387
378359Number of man-years as at 31.12346364
383366Average number of man-years353368
     
1) Part of the bonus (about 50 per cent) for 2017 and 2016 was given in the form of ECs (MORG), purchased at current share price in the market at the time. The total number of ECs purchased was about 25 000 in 2017 and about 45 000 in 2016.

As at 31.12.2017, the Bank had no obligations in relation to its Chief Executive Officer (CEO), the members of the Board of Directors or other employees regarding any special payment on termination or change of employment or positions, except a 6-month severance pay for the CEO. Furthermore, there are no accounting-related obligations relating to bonuses, profit sharing, options or similar for any of the abovementioned persons. Regarding the bonus schemes in the Group, see the discussion in the NUES-document paragraph 12. The CEO’s contract includes a 6-month period of notice. Reference is also made to note 24, containing a description of pension schemes. All salaries and other remuneration for the Group’s employees and related parties are charged to the income statement at the end of the accounting year. Pension costs are an accounting-related expense for the Bank, including the payment of premiums relating to the various pension schemes.

GROUP - Wages, salaries, other remuneration and pensions   
Trond Lars Nydal was EVP in the Retail Banking Division until 31 March 2017. On 1 April 2017, he was employed as CEO. Salary paid to the CEO (Nydal) amounted to NOK 2 224 086 in 2017. Estimated value of benefits in kind totalled NOK 156 804. In addition, NOK 118 207 has been charged to the income statement related to the CEO's pension agreement (note 24). Olav Arne Fiskerstrand was CEO until 31 March 2017. Salary paid to former CEO amounted to NOK 1 117 826 in 2017 (2016: NOK 2 381 753). Estimated value of benefits in kind totalled NOK 400 981 (2016: NOK 421 302). In addition, NOK 667 382 (2016: NOK 6 794 395) has been charged to the income statement related to the former CEO's pension agreement, including employer's social security contributions.
       
Wages and salaries/fees to elected bodies      
GROUP (Amounts in NOK thousand)    20172016
General Meeting    277264
Board of Directors    1 6281 382
       
Fees paid to External Auditor (including value added tax)  3 5123 116
- hereof fee for statutory audit    1 9871 988
- hereof other attestation services    700475
- hereof tax-related advisory services    196186
- hereof other non-audit services    629467
    
       
Loans, deposits and guarantees      
GROUP (Amounts in NOK million)20172016
 LoansDepositsGuaranteesLoansDepositsGuarantees
General Meeting399050150
Board of Directors19501650
Employees99014509951450
       
Ordinary customer terms and conditions have been applied to loans and other commercial services provided for members of the Bank's General Meeting and the Board of Directors.
       
       
Interest rate subsidy relating to loans extended to the Group's staff 
The total benefit in kind relating to loans provided at a rate of interest lower than the interest rate (average 2,2 per cent in 2017) which triggers a basis for taxing such benefits in kind to the employees has been estimated at NOK 3 032 064 compared to NOK 4 158 893 in 2016.
       
       
Interest income and interest costs related to the General Meeting and Board of Directors
(Amounts in NOK million)    20172016
Interest income    00
Interest costs    11
Wages, salaries, other remuneration and pensions - PARENT BANK   
Amounts in NOK thousandWages/salariesOther remunerationPension costs
 201720162017201620172016
General Meeting      
Jan Kåre Aurdal43     
Former chairman:      
Kjersti Kleven 24    
Other members 3)234258    
Total277282    
Board of Directors      
Leif-Arne Langøy, Chairman4023676   
Roy Reite, Deputy Chairman205166    
Ragna Brenne Bjerkeset185146    
Henrik Grung194200    
Elisabeth Maråk Støle179103    
Ann Magritt Bjåstad Vikebakk179190    
Helge Karsten Knudsen, employees elected representative 1)164140    
Marie Rekdal Hide, employees elected representative 2)1200    
Former board members:      
Turid Håndlykken Sylte, employees elected representative 70    
Total1 6281 3826   
CEO      
Trond Lars Nydal2 224 157 118 
Former CEO:      
Olav Arne Fiskerstrand1 1182 3824014216676 794
Executive Management in 2017      
EVP, Retail Banking Division, Elisabeth Blomvik633 15   
EVP, Corporate Banking Division, Terje Krøvel1 5021 463169178  
EVP, Organizational Development, Kjetil Hauge1 122 37   
EVP, Treasury and Markets, Runar Sandanger1 4081 353131121  
EVP, Finance and Facilities Management, Idar Vattøy1 3441 332129147  
EVP, Risk Management and Compliance, Erik Røkke1 2641 25598136  
EVP, Business Support, Perdy Lunde1 2551 24893106  
EVP, Communications and Group Support, Tone S. Gjerdsbakk1 1721 064132116  
Former Executive Management:      
EVP, Retail Banking Division, Trond Lars Nydal 1 495 188  
EVP, Romsdal and Nordmøre Corporate Banking, Kolbjørn Heggdal 1 411 126  
EVP, Søre Sunnmøre Corporate Banking, Kjell Jan Brudevoll 1 214 108  
Total Executive Management9 70111 8358051 226  
Fees paid to External Auditor (including value added tax)      
Fees paid to External Auditor2 2322 053    
- hereof fee for statutory audit1 5751 575    
- hereof other attestation services017    
- hereof tax-related advisory services116111    
- hereof other non-audit services542350    
1) Ordinary salary amounts to NOK 499 449 (2016: NOK 487 198)    
2) Ordinary salary amounts to NOK 502 923    
2) Deputy chairman and members of the General Meeting are compensated with NOK 3 000 per meeting in 2017. Two meetings have been held in 2017.
Loans and guarantees    
Amounts in NOK thousand20172016
 LoansGuaranteesLoansGuarantees
General Meeting    
Jan Kåre Aurdal, Chairman2 248   
Former chairman:    
Kjersti Kleven  4 8760
Other members (39 members in 2017 and 43 members in 2016)38 699050 1070
Board of Directors    
Leif-Arne Langøy, Chairman201720
Roy Reite, Deputy Chairman0000
Ragna Brenne Bjerkeset3 61602 5390
Henrik Grung0000
Elisabeth Maråk Støle0000
Ann Magritt Bjåstad Vikebakk6 63306 9170
Helge Karsten Knudsen, employees elected representative4 82704 8390
Marie Rekdal Hide, employees elected representative3 9000  
Former Board members:    
Turid Håndlykken Sylte, employees elected representative  1 5890
CEO    
Trond Lars Nydal4 93409250
Former CEO:    
Olav Arne Fiskerstrand0000
Employees989 6900995 1820
     
Ordinary customer terms and conditions have been applied to loans and other commercial services provided for members of the Bank's General Meeting and Board of Directors.
Loans to the CEO and employees elected representative are given according to staff conditions.
 

Note 24

Pension costs and liabilities

The Group has two pension plans, a defined benefit plan and a defined contribution plan. The Group also participates in the statutory early retirement pension (SERP) scheme.

The Group`s pension plans meet the requirements in the regulations regarding pensions.

Benefit-based pension scheme in own pension fund
The Group has provided its employees with pensions defined as benefit based schemes (retirement pensions). The benefit based scheme is guaranteed through payments to the bank’s pension fund. The existing benefit based pension plan was closed to new members as at 31 December 2009. With effect from 31.12.2015 the benefit based scheme was further closed by transferring all employees born in 1959 or later from the defined benefit scheme to the defined contribution scheme.

Pension costs and pension liabilities relating to the defined benefit scheme are recognised in accordance with IAS 19.


The pension liabilities are valued annually by an actuary, based on assumptions determined by the bank.

The pension liabilities and pension costs are determined by applying a straight line accrual formula. A straight line accrual formula spreads the accrual of future pension benefits on a straight line basis over the time of pension accruals, the accrued pension entitlements for staff during the period in question being regarded as the pension costs for the year. Net pension costs are included in personnel expenses in the financial statements.

Pension liabilities are calculated as the present value of future, probable pension payments and are based on economic and actuarial computations and assumptions. The difference between calculated, incurred liability and the value of the pension resources is shown in the balance sheet. Actuarial gains and losses due to changed assumptions or discrepancies between expected and actual return on the pension resources, is recognized in the period they occur in other income and costs in the statement of comprehensive income.

The discount rate is based on the interest rate on corporate bonds with high credit ratings. The Norwegian covered bond market is deemed to possess the characteristics required for use as the basis for calculating the discount rate.

Expected return on pension resources is calculated using the same interest rate used for discounting pension liabilities. Return in excess of the discount rate is recognised in other income and costs in comprehensive income.

The introductions of new schemes or changes to existing schemes that have retroactive effect, such that the employees have immediately earned a paid-up policy (or a change to a paid-up policy), are recognised in the income statement immediately. Gains or losses linked to restrictions or terminations of pension plans are recognised in the income statement when they occur.

The portion of the Group’s pension scheme which is defined benefit, entitles employees to agreed future pension benefits equaling the difference between 70 per cent of leaving salary at vesting age of 67 years and estimated benefits from the Norwegian National Insurance Scheme, assuming full vesting (30 years). This liability comprises 88 (95) active members and 245 (248) pensioners by the end of 2017.

Contribution based pension scheme
The Group`s contribution based pension schemes are delivered by DNB and a percentage of income is paid into the scheme, depending on the individual's level of income, and the payments are expensed as they occur. The contribution based pension scheme has contribution rates of 7 % of salary in the range up to 7.1 times the national insurance basic amount (G) and 15 % of salary in the range from 7.1 to 12 G. Pension payments are expensed as they occur and are recognised in Wages, salaries etc. in the income statement.

The bank's subsidiary Møre Eiendomsmegling AS has provided a contribution based pension scheme for its employees. The contribution represents 3 % of the employee's salary.

The group`s costs related to the contribution based pension schemes amounted to NOK 11 million in 2017 (NOK 12 million in 2016).

Pension agreement for the Bank`s CEO
The CEO has a retirement age of 65 years. He has a contribution based pension scheme equivalent to the rest of the employees in the bank.

Statutory early retirement pension (SERP)
The Group participated in the statutory early retirement pension (SERP) scheme for the financial industry, which meant that all employees with retirement age 67 years could choose to take early retirement from and including the age of 62. A decision was taken to wind up this scheme in February 2010 and it was only possible to take early retirement pursuant to the old scheme before 31 December 2010. A new SERP scheme was established as a replacement for the old SERP scheme. Unlike the old scheme, the new SERP scheme is not an early retirement scheme, but a scheme that provides a lifelong addition to the ordinary pension. Employees covered by the new scheme, and who meets the requirements, can choose to join the new SERP scheme from the age of 62, including in parallel with staying in work, and by working until 67 years old it provides additional earnings. The new SERP scheme is a defined benefit based multi-enterprise pension scheme, and is funded through premiums which are determined as a percentage of pay. The premium for 2017 was set at 2.5 per cent of total payments between 1 G (G = the national insurance basic amount) and 7.1 G to the company`s employees between 13 and 61 years old. For 2018 the premium is set at 2.5 per cent. The scheme does not involve the building up of a fund and the level of premiums is expected to increase in the coming years. At the moment, there is no reliable measurement and allocation of the liabilities and funds in the scheme. The scheme is treated in the financial statements as a contribution based pension scheme in which premium payments of NOK 4 million in 2017 (NOK 4 million in 2016) are recognised as costs on an ongoing basis and no provisions are made in the financial statements.

The figures in the table below are equal for the Parent Bank and the Group.

Financial and actuarial assumptions    
 LiabilitiesCosts
 2017201620172016
Rate of discounting/expected return on pension resources2.402.602.602.50
Wages and salary adjustment2.502.252.252.50
Pension adjustment----
Adjustment of the National Insurance`s basic amount2.252.002.002.25
Employers` social security contribution19.1019.1019.1014.10
Table for mortality rate etcK 2013BEK 2013K 2013BEK 2013
Disability tariffIR02IR02IR02IR02
Pension costs in ordinary result  
 20172016
Present value of pension accruals during the year including administration costs56
Interest cost of incurred pension liabilities88
Expected return on pension resources-8-7
Net effect of the transition to a defined contribution scheme00
Net pension cost for the pension fund67
Change in present value of pension accruals relating to other pension schemes10
Payments/pension costs charged to the profit and loss account, incl. payments according to the defined-contribution scheme and the statutory early retirement pension (SERP)1818
Total pension costs2525
   
   
Specification of estimate deviations in comprehensive income  
 20172016
Change in the rate of discounting-95
Change in other financial assumptions-14-4
Estimate deviations on pension funds11-9
Total estimate deviations-12-8
   
   
Total pension liabilities/-funds  
 20172016
Pension liabilities334328
Value of pension resources-322-321
Net pension liabilities/-funds relating to the pension fund117
Net pension liabilities relating to members of the Bank's executive management/bank managers3333
Total net pension liabilities/-funds4440
   
   
Funded pension liabilities  
 20172016
Pension liabilities as at 01.01328346
Pension accruals for the year56
Pension payments-15-14
Interest costs88
Employers' social security contribution-2-4
Actuarial gains/losses9-14
Pension liabilities as at 31.12334328
   
   
Funded pension resources  
 20172016
Pension resources as at 01.01321315
Total amount paid in1033
Pensions paid out-15-14
Expected return87
Acturial gains/losses-1-20
Pension resources as at 31.12322321
Estimated payment for 2018 amounts to NOK 10 million.  
   
   
Pension liabilities - other pensions  
 20172016
Pension liabilities as at 01.013328
Pension accruals for the year03
Pension payments-3-1
Interest costs12
Acturial gains/losses12
Pension liabilities as at 31.123333
Sensitivity analysis   
 Change in the rate of discountingEffect on the liability as at 31.12.2017Effect on the pension cost in 2017
The funded plan0.5-6.4-6.1
The funded plan-0.57.06.7
Unfunded schemes0.5-5.0-
Unfunded schemes-0.55.7-
    
The sensitivity analysis above is based on a change in the discount rate, given that all other factors remain constant.
Sensitivity calculations are performed using the same method as the actuarial calculation for the calculation of the pension liability in the balance sheet.
Historic development     
 20172016201520142013
Pension liabilities incl. emloyers' social security contribution334328346485373
Pension resources-322-321-315-447-428
Pension liabilities SERP and other pensions3333282930
Total net pension liabilities/-funds44405968-25

Management of the pension fund`s Resources
Sparebanken Møre has its own pension fund managing payments of the pension benefits at a vesting age of 67 years.  

The capital shall be managed in consideration of security, the diversification of risk, return and liquidity. The pension fund shall manage the assets in such a way that the correct compliance with the insurance liabilities involved is secured and safeguarded. In particular, the management of the pension fund shall ensure security over time against the background of the pension fund’s long-term liabilities. 

Within the framework of appropriate security and risk diversification, the pension fund shall over time make every effort to achieve the best possible return on the assets under management.

The long-term aspect of the asset management implies that the pension fund must undertake both interest rate and market risk in order to be assured a moderate extra return in addition to a risk-free placement rate of interest.

The pension fund shall ensure that it has sufficiently good liquidity in order to make all its expected payments.

The pension fund has invested NOK 4 million in a bond issued by Sparebanken Møre, in addition to 4 575 ECs issued by Sparebanken Møre. Beyond this the pension fund has not invested in financial instruments issued by Sparebanken Møre or in properties owned or used by the bank.

The pension fund has a deposit of NOK 12 million (NOK 30 million in 2016) with Sparebanken Møre.

Investment profile - pension resources    
 20172016
 Fair valuePercentageFair valuePercentage
Shares8115.5458.8
Bonds/certificates36670.037072.6
Bank deposits7614.59518.6
Total pension resources523100.0510100.0
NOK 322 million (NOK 321 million) of the total pension resources of NOK 523 million (NOK 510 million) are related to the defined benefit scheme in Sparebanken Møre. The remaining NOK 201 million (NOK 189 million) are related to issued paid-up policies, administered by the bank's pension fund.
     
     
Return on pension resources    
   20172016
Total pension resources  4.695.79
 

Note 25

Fixed assets

Fixed assets are valued at historical cost, including direct attributable cost, less accumulated depreciation and impairment. When assets are sold or disposed of, the cost price and accumulated depreciation are reversed in the accounts, and any gains or losses from the sale are shown in the income statement. The cost price of fixed assets is defined as the purchase price, including levies, indirect taxes and direct acquisition costs relating to preparing the asset for use. Costs incurred after the bank has started using the asset, including repairs and maintenance, are shown as costs in the income statement.

If the acquisition cost of a component is substantial in relation to the total acquisition cost, and the time of usage involved is significantly different, substantial fixed assets are broken down for depreciation purposes into separate components.

Depreciation is calculated by applying the straight-line method over the following time periods, taking into account the residual value:    

AssetsTime period depreciation
Building plots and sitesAre not depreciated
Holiday propertiesAre not depreciated
Buildings50 years
Technical installations10 years
Fixtures and fittings8-10 years
Cars5 years
Office machines5 years
IT-equipment3-5 years

An annual reassessment is made of remaining life and residual values for each separate asset. At each reporting date, fixed assets are assessed as to whether there are indications of impairment. If there are such indications, the assets’ recoverable amounts are calculated. The recoverable amount is the higher of fair value less sales costs, and the value of use. When assessing impairment, the fixed assets are grouped together at the lowest level in which it is possible to separate independent cash flows (cash flow-generating units). A cash flow-generating unit is defined as the smallest identifiable group generating cash flows, which to a very large extent is independent of other assets or groups. The book value of an asset is immediately impaired to the recoverable amount, if the book value is higher.

Similarly, an assessment is made in order to ascertain whether the basis for previous impairment still exists. If the basis for previous years’ impairment no longer is present, the previous years’ impairments are reversed and included in the income statement. Fixed assets are thus shown at their historical value, less accumulated depreciation and accumulated losses in the case of impairment.

Assets which separately are of minor importance, for instance PCs and other office equipment, are not assessed individually for residual values, economic life or permanent impairment, rather assessed as groups.

Assets under construction are classified as fixed assets and shown in the accounts at the incurred costs relating to the asset. Assets under construction are not depreciated until they are put in use. Any gains or losses from the sale of fixed assets are incorporated in the income statement on an ongoing basis.

Buildings and plots are fully owned by bank’s subsidiary, Sparebankeiendom AS. The buildings are only intended for own use relating to the operations of the bank, and are therefore not defined as investment properties. The buildings are located in the Group’s geographical home market, the county of Møre og Romsdal. The aggregate floor space is about 10 000 square meters, of which some 500 square meters are rented to external tenants. Only smaller parts of the premises are vacant at present (about 1 400 square meters), and there are only commercial premises in the buildings. The buildings are recognized in the accounts at historical cost less accumulated depreciation and impairment. There is no evidence of impairment of the Group`s buildings as at 31.12.2017.

GROUP    
31.12.2017TotalBuildings, incl. tech.install. , building plots/holiday cabinsCars/IT/office machinesFixtures and fittings
Acquisition cost as at 01.013562702165
Additions14761
Disposals1010
Acquisition cost as at 31.123692772666
Accumulated depreciation and impairment as at 01.01127592048
Depreciation during the year15726
Impairment during the year0000
Disposals1010
Accumulated depreciation and impairment as at 31.12141662154
Carrying amount as at 31.12228211512
Straight-line depreciation period (years) 10-503-58-10
Fully depreciated fixed assets in use4001723
Estimated residual value of fixed assets70   
     
     
GROUP    
31.12.2016TotalBuildings, incl. tech.install. , building plots/holiday cabinsCars/IT/office machinesFixtures and fittings
Acquisition cost as at 01.013982973764
Additions4211
Disposals4629170
Acquisition cost as at 31.123562702165
Accumulated depreciation and impairment as at 01.01139633541
Depreciation during the year16817
Impairment during the year0000
Disposals2812170
Accumulated depreciation and impairment as at 31.12127592048
Carrying amount as at 31.12230211117
Straight-line depreciation period (years) 10-503-58-10
Fully depreciated fixed assets in use2601610
Estimated residual value of fixed assets74   
     
     
PARENT BANK    
31.12.2017TotalBuildings, incl. tech.install. , building plots/holiday cabinsCars/IT/office machinesFixtures and fittings
Acquisition cost as at 01.01106252061
Additions13661
Disposals1010
Acquisition cost as at 31.12118312562
Accumulated depreciation and impairment as at 01.017071845
Depreciation during the year12336
Impairment during the year0000
Disposals1010
Accumulated depreciation and impairment as at 31.1281102051
Carrying amount as at 31.123721511
Straight-line depreciation period (years) 10-503-58-10
Fully depreciated fixed assets in use3901722
     
     
PARENT BANK    
31.12.2016TotalBuildings, incl. tech.install. , building plots/holiday cabinsCars/IT/office machinesFixtures and fittings
Acquisition cost as at 01.01130343660
Additions3211
Disposals2711170
Acquisition cost as at 31.12106252061
Accumulated depreciation and impairment as at 01.018083339
Depreciation during the year10316
Impairment during the year0000
Disposals203170
Accumulated depreciation and impairment as at 31.127071845
Carrying amount as at 31.123618216
Straight-line depreciation period (years) 10-503-58-10
Fully depreciated fixed assets in use240169
 

Note 26

Intangible assets

Intangible assets consist of capitalised costs relating to the acquisition and development of software, licenses etc.

Intangible assets acquired separately are carried in the balance sheet at cost. The cost of intangible assets obtained through acquisition is included in the accounts at fair value in the Group’s opening balance sheet. Intangible assets on the balance sheet are carried at cost, reduced by any depreciation and impairment. Intangible assets are depreciated over estimated life-time of use.

Amounts paid for licenses and software are included in the balance sheet and depreciated on a straight-line basis over the expected time of useful economic life, which is normally 5 years. Such products bought are included in the balance sheet at acquisition cost plus the costs incurred in order to prepare the product for use. Impairment assessments are conducted annually. Costs relating to maintenance of software and IT-systems are charged on an ongoing basis to the income statement.

GROUP PARENT BANK
20162017 20172016
103115Acquisition cost as at 01.01114101
1611Additions1116
40Disposals03
115126Acquisition cost as at 31.12125114
5568Accumulated depreciation and impairment as at 01.016754
1616Depreciation during the year1616
00Impairment during the year00
30Disposals03
6884Accumulated depreciation and impairment as at 31.128367
4847Carrying amount as at 01.014747
4742Carrying amount as at 31.124247
2020Straight-line depreciation rate2020
55Economic life – number of years55
 

Note 27

Other assets

GROUP PARENT BANK
20162017 20172016
108Repossessed assets810
3939Capital in Sparebanken Møre`s Pension Fund3939
2928Other receivables2528
7875Total other assets7277

Repossessed assets amounts to NOK 8 million (NOK 10 million in 2016). This consists of residential properties of NOK 4 million (NOK 4 million in 2016) and plots of NOK 4 million (NOK 6 million in 2016). These properties have mainly been acquired/repossessed as part of the Bank’s realization of collateral security. Sparebanken Møre does not wish to remain the owner of repossessed properties. In the event of not obtaining an acceptable price, effort is made to rent out the properties.

 


 

Note 28

Tax

Taxation cost consists of payable income tax and change in deferred tax.

Deferred tax/tax benefit is calculated on the basis of the temporary differences, existing between the accounts-related and tax-related value of assets and liabilities at the end of the accounting year. Temporary negative and positive differences which are reversed or which may be reversed during the same period, have been offset and included in the accounts on a net basis.

Deferred tax benefit is included in the accounts when it is likely that the Group will have sufficient tax-related profits in the future to be able to utilize it. On each balance sheet day, the Group reviews the deferred tax benefit included in the accounts and its stated value. If applicable, the Group will reduce the amount of deferred tax benefit to the extent that the Group may no longer be able to utilize it.

Payable tax and deferred tax/tax benefits are shown in comprehensive income to the extent that this relates to items which are shown in comprehensive income. Calculated deferred tax related to pension estimate deviations has been recognised in comprehensive income.

Deferred tax and deferred tax benefits are calculated on the basis of the expected future tax rates applicable to the companies in the Group where temporary differences have materialised. Deferred tax and deferred tax benefits are incorporated in the accounts irrespective of when the differences are going to be reversed. Deferred tax benefit is shown at nominal value.

Sparebanken Møre is subject to financial tax and has therefore a tax rate of 25 per cent both for 2016, 2017 and 2018. For the subsidiaries, the tax rate altered from 25 per cent in 2016 to 24 per cent effective from 2017. The tax rate is further reduced to 23 per cent effective from 2018. For the Parent bank this means that both tax payable and deferred tax are calculated at a tax rate of 25 per cent for all the years. For the subsidiaries, a tax rate of 24 per cent is used both for calculating tax payable for 2017 as well as the deferred tax as of 31 December 2016. For calculating deferred tax as of 31 December 2017, a tax rate of 23 per cent is applied. When calculating tax payable for the subsidiaries in 2016, a tax rate of 25 per cent was applied.

The entire taxation cost is related to Norway.

Tax expense recognised in the income statement  
GROUP PARENT BANK
20162017 20172016
172197Tax payable143117
9-14Changes in deferred taxes-912
0-1Changes in estimates related to prior years-10
181182Taxes133129
24.024.6Effective tax rate (tax expense as a percentage of pre-tax profit)19.617.8
     
     
Tax expense recognised in the comprehensive income statement  
GROUP PARENT BANK
20162017 20172016
-2-3Changes in deferred taxes due to pension estimate deviations-3-2
-2-3Tax expense in comprehensive income-3-2
     
     
Specification of the difference between the pre-tax profit and the income subject to tax
GROUP PARENT BANK
20162017 20172016
755739Pre-tax profit677724
-46-3Permanent differences related to shares-159-223
1718Other permanent differences1817
-3843Changes in temporary differences36-49
688797Income subject to tax572469
172197Tax payable (25 per cent for the Parent Bank and 24 per cent for the subsidiaries)143117
     
     
Specification of temporary differences and the computation of deferred tax
GROUP PARENT BANK
20162017 20172016
  Temporary differences relating to:  
-73-60Fixed assets-82-100
179187Pension liabilities187179
21Added value related to transferred portfolio of loans12
-60-133Other temporary differences-127-62
48-5Net negative (-)/positive differences recognised in the income statement-2119
-219-231Share of net pension liability recognised in other comprehensive income-231-219
33Limited partnerships33
-168-233Total negative (-)/positive differences-249-197
-42-59Deferred tax asset (-) or liability (25 per cent for the Parent Bank and 23 per cent for the subsidiaries)-62-49
     
     
Reconciliation of tax expense and pre-tax profit
GROUP PARENT BANK
20162017 20172016
18917925 per cent of pre-tax profit (24 per cent for the subsidiaries)169181
-12-1Shares 25 per cent (24 per cent)-40-56
45Other permanent differences 25 per cent (24 per cent)54
0-1Changes in estimates related to prior years-10
181182Total taxes133129
 

Note 29

Profit-earnings per EC

The basic earnings per equity certificate (EC) is calculated as the proportion between the year’s profit accruing to the Bank’s EC holders according to the EC fraction as per 1 January, and the number of issued ECs at year-end, adjusted for any issues that do not provide entitlement to full dividend. The diluted earnings per EC is no different to the basic earnings per EC. 

GROUP20172016
Earnings per EC (NOK) 2)27.7028.80
Diluted earnings per EC (NOK)27.7028.80
EC-holders' share of the profit:  
Profit551574
EC-holders' share of the profit according to the EC-fraction 1)273285
Weighted number of ECs - the Bank's own portfolio48 700100 660
Number of own ECs as at 31.1244 21529 850
Number of own ECs as at 01.0129 850125 122
Weighted average of outstanding ECs9 838 2549 786 294
Number of outstanding ECs as at 31.129 842 7349 857 104
Number of outstanding ECs as at 01.019 857 1049 757 704
Weighted average number of ECs issued9 886 9549 886 954
Number of ECs as at 31.129 886 9549 886 954
Number of ECs as at 01.019 886 9549 886 954

1) The EC ratio has been computed on the basis of figures for the Parent Bank which provides the basis for allocation of profit to the EC holders. The fund for unrealised gains was excluded from the computation. The EC ratio was 49.6 per cent in both 2017 and 2016.

2) Earnings per Equity Certificate (EC) is calculated as the EC holders' proportion of the result divided by the number of issued ECs at year-end, adjusted for any issues that do not provide entitlement to full dividend.

 

Note 30

Capital adequacy

Sparebanken Møre's capital adequacy is calculated in accordance with IRB Foundation for credit risk. Market risk calculations are based on the standard method and operational risk calculations on the basic method.

The minimum requirement for the Common Equity Tier 1 capital ratio (CET1) at the end of the year for Pillar 1 was 12.0%. The countercyclical capital buffer was increased from and including 31 December 2017 to 2%. The Financial Supervisory Authority of Norway set a Pillar 2 supplement of 1.8% for Sparebanken Møre in 2016. The supplement will be reassessed in 2018. The Ministry of Finance set a minimum requirement for the leverage ratio of 3% with effect from 30 June 2017. In addition to this there must be a core capital buffer of at least 2%.

The Board of Sparebanken Møre has set a minimum target for the Group's CET1 of 14.3%. It is emphasised that the various units in the Group at all times have adequate capitalisation. Moreover, assessments of the risk profile, capital requirements and profitability must always be based on the Group's long-term strategic plan. The Group's capital requirements are calculated in the annual ICAA.

Analyses conducted as part of Sparebanken Møre's 2017 ICAAP show that the Group satisfies the capital requirements by a good margin.

Note 3 “Risk Management” provides further information about Sparebanken Møre's capital structure and relationship to the capital adequacy regulations. Otherwise please refer to the Group's Pillar 3 document, which is available on Sparebanken Møre's website.

In addition to regulatory capital, Sparebanken Møre also calculates financial capital. The level of the financial capital indicates the capital reserves required to cover any unexpected losses the Group may experience. Financial capital is used in the day-to-day management of Sparebanken Møre and provides a basis for business decisions. A risk adjusted equity figure that is distributed across the different segments, departments and customers is calculated based on the distribution of financial capital. It is this risk adjusted equity that provides the basis for, among other things, assessing a department's performance in relation to achieving its return on equity target.

Sparebanken Møre's ICAAP
Sparebanken Møre's ICAAP is tailored to the Group's position in relation to resources, competence, models and experience. The capital requirement assessment is based on an assessment of the risk profile and an assessment of the quality of management and control. The conclusions are based on figures and professional judgements.

Special board-approved guidelines have been drawn up for ICAAP, which is an important and integral part of Sparebanken Møre's annual strategy process. The process normally has to be carried out once a year. However, events can occur making it necessary to carry out/revise the ICAAP more frequently than once a year. The internal guidelines list the events that would require the carrying out of formal assessments in relation to this.

The ICAAP guidelines provide guidance for broad participation from different management levels in Sparebanken Møre, as well as from different departments and sections. The Group's board also actively participates in Sparebanken Møre's ICAAP process, including through its work on strategic plans and revising the Group's central steering documents. The Board receives monthly reports throughout the year on developments with respect to the Group's risk and capital situation.

All material risks are assessed in the calculation of capital requirements. The risks are assessed individually and overall. Model simulations assume both moderate and conservative development perspectives.

An analysis of Sparebanken Møre's risk exposure is designed to provide a picture of the risk prwhich is used as a basis for judging capital requirements. Every risk element is assessed on the basis of probability and consequences (inherent risk) and how Sparebanken Møre could manage/control this risk effectively. Risk reducing measures will reduce the inherent risk, leaving the institution with residual risk. An assessment of the probability and consequences of residual risk also entails an assessment of the capital Sparebanken Møre needs to retain in order to cover unexpected losses from the individual risks. Assessing residual risk also provides a basis for taking steps to limit the risk further.

The Group's internal auditor, BDO, is involved in the Group's ICAAP. The internal auditor is kept up-to-date on the process, gives advice and reviews the documentation sent to the Board. The internal auditor also conducts own risk assessments throughout the year and produces an evaluation/report on Sparebanken Møre's ICAAP. This is included as part of the documentation submitted to the Financial Supervisory Authority of Norway.

Two different types of scenario models and stress tests are run in connection with the ICAAP. One method is based on a financial simulation model linked to the basic alternative in the long-term strategic plan, while the other method focuses on stress testing the credit area. ICAAP takes no account of any diversification effects between different areas of risk.

Sparebanken Møre's Pillar 3 document provides further descriptions of these stress tests and their effects on the Group's capital adequacy.     

GROUP PARENT BANK
20162017 20172016
  Tier 1 capital  
989989EC capital989989
-3-5- ECs owned by the Bank-5-3
354355Share premium fund355354
 349Additional Tier 1 capital349 
1 0921 216Dividend equalisation fund1 2161 092
125125Gift fund125125
2 3462 470Primary capital fund2 4702 346
5178Value adjustment fund7851
138138Proposed dividend for the EC holders138138
141141Proposed dividend for the local community141141
208222Other equity00
5 4416 078Total equity5 8575 234
-98-100Goodwill, intangible assets, other deductions-100-98
-14-14Value adjustment due to the requirements for prudent valuation-14-14
800254Additional Tier 1 capital254800
-219-151Expected losses exceeding actual losses, IRB portfolios-107-177
-138-138Proposed dividend for the EC holders-138-138
-141-141Proposed dividend for the local community-141-141
5 6315 788Total Tier 1 capital5 6105 465
4 8315 185Common Equity Tier 1 capital5 0074 665
     
  Supplementary capital in addition to Tier 1 capital  
502530Subordinated loan capital of limited duration530502
0050 per cent deduction for equity in other financial institutions00
502530Total supplementary capital530502
6 1336 318Net subordinated loan capital6 1405 967
     
Exposure classes SA - credit risk
00Central governments or central banks00
1414Regional governments or local authorities1314
173Public sector companies317
4636Institutions (banks etc)348350
00Companies (corporate customers)1011
00Mass marked (retail banking customers)00
00Secured by mortgage on immovable property00
00Exposures in default00
2025Covered bonds2834
88Equity88
12186Other items191214
226172Total capital requirements - credit risk, The Standardised Approach601648
     
Exposure classes IRB - credit risk
602638Retail - Secured by real estate338295
4647Retail - Other4746
629682SME664609
415549Specialised lending549415
465252Other corporate lending252465
2 1572 168IRB-F capital requirements1 8501 830
2 3832 340Total capital requirements - credit risk2 4512 478
     
Exposure classes SA - marked risk
00Debt00
00Equity00
00Foreign exchange00
2929Credit value adjustment risk (CVA)44
2929Total capital requirements - market risk44
     
194200Operational Risk (Basic Indicator Approach)186174
00Deductions from the capital requirement00
2 6062 569Total capital requirements less Transitional Rules2 6412 656
35181Additional capital requirements from Transitional Rules00
2 6412 750Total capital requirements2 6412 656
     
32 55332 105Risk-Weighted Assets less Transitional Rules33 00133 200
4552 265Risk-Weighted Assets Transitional Rules00
33 00834 370Risk-Weighted Assets including Transitional Rules33 00133 200
1 4831 542Minimum requirement Common Equity Tier 1 capital 4.5 %1 4851 494
     
Buffer Requirement
825859Capital conservation buffer 2.5 %825830
9901 031Systemic risk buffer 3.0 %990996
495687Countercyclical buffer 2.0 % (1.5 % in 2016)660498
2 3102 578Total buffer requirements2 4752 324
1 0381 065Available Common Equity Tier 1 capital after buffer requirement1 047847
     
Capital adequacy as a percentage of the weighted asset calculation basis
18.618.4Capital adequacy ratio18.618.0
17.016.8Tier 1 capital ratio17.016.5
14.615.0Commone Equity Tier 1 capital ratio15.214.1
     
Leverage ratio(LR)
8.58.2Leverage Ratio8.08.1
 

Note 31

ECs and ownership structure

Equity Certificates
At the end of 2017, Sparebanken Møre’s EC capital totalled NOK 989 million, consisting of 9 886 954 Equity Certificates, each with a nominal value of NOK 100. In addition to this, the EC holders’ capital consists of the dividend equalisation fund, amounting to NOK 1 216 million and the share premium fund, totalling NOK 355 million. According to the Bank’s by-laws, there are no limitations with regard to voting rights. Furthermore, no rights/options exist that may result in the issuance of new ECs.

Own Equity Certificates (ECs)
Nominal value of own ECs is shown in the balance sheet separately, as a reduction to issued ECs. Purchase price in excess of nominal value is posted against the primary capital fund and the dividend equalisation fund in accordance to historically adopted distribution. Losses and gains from transactions involving own ECs are posted directly against the primary capital fund and the dividend equalisation fund according to their mutual relationship.

Costs relating to equity transactions
Transaction costs relating to an equity transaction are posted directly against equity.

Dividend policy
The aim of Sparebanken Møre is to achieve financial results providing a good and stable return on the Bank’s equity. The results shall ensure that the owners of the equity receive a competitive long-term return in the form of dividends and capital appreciation on their equity.

Dividends consist of cash dividends for equity certificate holders and dividends to the local community. The proportion of profits allocated to dividends is adapted to the Bank’s capital strength.

Sparebanken Møre’s allocation of earnings shall ensure that all equity owners are guaranteed equal treatment.

There are no special agreements between the Bank and its owners. The Board of Directors cannot refuse purchase or sale of ECs unless this is covered by the stipulations contained in the Companies Act.

Classification of dividends
Dividends on ECs and dividend funds for the local community are classified as other equity until the Board of Directors’ proposal has been agreed by the Bank’s annual General Meeting.

Other equity items
The value adjustment fund consists of aggregate net value changes relating to fair value of financial instruments classified as available for sale. Realised gains and losses, as well as impairment, are incorporated in the income statement during the period in which they occur. The Group does not have convertible bonds or any other financial instruments which can be converted into equity.

EC Capital
Sparebanken Møre’s EC capital totals NOK 988 695 400, consisting of 9 886 954 certificates, each with nominal value of NOK 100.

The EC capital was raised through nine separate issues:  

YearIssueChanges in EC capitalTotal EC capitalNumber of ECs
1988Public issue100.0100.01 000 000
1993Public issue100.0200.02 000 000
1994Public issue150.0350.03 500 000
1996Public issue100.0450.04 500 000
1996Issue, the Bank's staff1.7451.74 516 604
1998Public issue100.0551.75 516 604
1998Issue, the Bank's staff0.9552.65 526 154
2008Dividend issue42.3594.95 949 153
2009Rights issue58.5653.46 534 264
2010Scrip issue130.7784.17 841 116
2013Rights issue148.6932.79 327 603
2013Repair issue54.1986.89 868 144
2013Issue, the Bank's staff1.9988.79 886 954

EC holders' share of the profit
Earnings per equity certificate (EC) is calculated as the EC holders' proportion of the profit divided by the number of issued ECs at year-end, adjusted for any issues during the year, not entitled to full dividend. The EC holders' proportion of the profit corresponds to the EC capital's, the dividend equalisation fund's and the share premium fund's proportion of the Bank's total equity at the beginning of the year. If EC capital is expanded during the year in the form of an offering, a time-weighted proportion of the increase is included from and including the payment date. 

The 20 largest EC holders in Sparebanken Møre as at 31.12.17Number of ECsPercentage share of EC capital
Sparebankstiftelsen Tingvoll988 50010.00
Cape Invest AS633 8896.41
Verdipapirfond Pareto Aksje Norge393 4013.98
Verdipapirfond Nordea Norge Verdi386 0143.90
Wenaasgruppen AS380 0003.84
MP Pensjon376 6983.81
Pareto AS305 1893.09
Wenaas Kapital AS230 1612.33
FLPS - Princ All Sec214 5132.17
Verdipapirfondet Eika egenkapital176 7071.79
Beka Holding AS150 1001.52
Lapas AS (Leif-Arne Langøy)113 5001.15
Fondsfinans Norge106 0001.07
Verdipapirfondet Landkreditt Utbytte100 0001.01
PIBCO AS75 0000.76
Odd Slyngstad65 2150.66
Forsvarets personell pensjonskasse63 6600.64
Malme AS55 0000.56
U Aandals Eftf AS50 0000.51
Stiftelsen Kjell Holm49 8500.50
Total 20 largest4 913 39749.70
Total9 886 954100.00
Key financial figures (Parent Bank)     
 20172016201520142013
Price at OSE262254188216198
Number of ECs issued9 886 9549 886 9549 886 9549 886 9549 886 954
EC capital (NOK mill.)989989989989989
Dividend equalisation fund (NOK mill.)1 2161 092935799684
Share premium (NOK mill.)355354354353353
EC percentage (average in 2013)49.649.649.649.647.7
EC percentage 31.1249.649.649.649.649.6
Dividend per EC, in NOK14.0014.0011.5013.508
Dividend per EC, in NOK as a % of price at OSE 31.125.35.56.16.34.0
Return (%)8.741.2-6.713.131.3
Dividend in % of EC-owners share of adjusted profit 1)51.848.644.846.443.4
Profit per EC, in NOK 1)27.0029.8525.7029.1018.45
Book value per EC, in NOK 1) 2)289275257244225
P/E 1)9.48.87.37.410.7
P/BV 1)0.910.930.730.890.88
1) Fund for unrealised gains has been excluded from the calculation.
2) Group figures, incl. proposed dividend.
Geographic distribution   
Number of owners20172016201520142013
Møre og Romsdal3 6333 5763 6023 5653 617
Others in Norway1 9392 0032 1492 2442 398
Outside Norway1261361018999
Total5 6985 7155 8525 8986 114
      
Number of ECs20172016201520142013
Møre og Romsdal5 127 4915 182 3594 812 2724 361 3784 516 332
Others in Norway4 216 7844 059 2624 554 0105 076 7734 964 767
Outside Norway542 679645 333520 672448 803405 855
Total9 886 9549 886 9549 886 9549 886 9549 886 954
Breakdown by number of Ecs    
Number of ECsNumber of ECsIn percentageNumber of ownersIn percentage
1 - 10087 2040.881 84932.45
101 - 1.0001 132 80311.462 77848.75
1.001 - 10.0002 473 68325.0298217.23
10.001 - 100.0001 729 09917.49761.33
Above 100.0004 464 16545.15130.23
Total9 886 954100.005 698100.00
 Number of ECsEC capitalShare premium
 201720162017201620172016
Change in ECs and share premium:      
Ordinary ECs as at 01.01.9 886 9549 886 954989989354354
Changes000010
Ordinary ECs as at 31.129 886 9549 886 954989989355354
Bank's own ECs:      
Own ECs as at 01.0129 847125 122313  
Changes14 368-95 2752-10  
Own ECs as at 31.1244 21529 84753  
Distributed and proposed dividend 
 Total amount (TNOK)
Dividend paid on ECs 
NOK 8.00 per EC in 201479 096
NOK 13.50 per EC in 2015133 474
NOK 11.50 per EC in 2016113 700
NOK 14,00 per EC in 2017138 417
Proposed dividend 
NOK 13.50 per EC in 2014133 474
NOK 11.50 per EC in 2015113 700
NOK 14.00 per EC in 2016138 417
NOK 14,00 per EC in 2017 1)138 417
1) Approved at the annual General Meeting on 21.03.2018. Included in the accounts as other equity as at 31.12.2017.
Elected representatives of the Bank owning/representing ECs as at 31.12.2017
 Number of ECs Number of ECs
Renate Austrheim15 145Roy Reite2 522
Ragna Brenne Bjerkeset950Kjell Martin Rønning8 000
Mette Brit Bjordal25 000Turid Sand1 219
Bjørn Bjåstad6 672Aadne Sandanger1 007
Kåre Dybvik1 100Johan Settem50 000
Harald Jarle Eriksen162 600Åsmund Skår305 389
Sverre A. Farstad12 000Karianne Røsberg Slagnes898
Linda Rafteseth Grimstad70Alf Sollid700
Ann Magrit Grønningsæter1 200Finn Moe Stene995 800
Marie Rekdal Hide201Linda Strømmen641
Turi Indergaard1 201Elisabeth Maråk Støle180
Ester Sørdal Klungre278Stig Rune Sætre330
Helge Knudsen1 205Solfrid Teigen1 411
Leif-Arne Langøy113 500Lilian Thomas873
Berit Larsen176Ann Magritt Bjåstad Vikebakk6 805
Lars Martin Lunde376 698Trude Wenaas17 500
Lise Løseth313Kaj Bang Westre13 565
Borghild Møller40 977  
 

Note 32

Events after the reporting period

Any new information about the Group’s positions on the date of financial position is included in the annual accounts. Events occurring after the date of financial position, which have no impact on the Group’s position on the date of financial position, but which will have an impact on the Group’s position in the future, are disclosed if they are material.

No events have occurred after the reporting period that will materially affect the figures presented as of 31 December 2017.