Note 1

General information

Sparebanken Møre, which is the Parent company of the Group, is a savings bank registered in Norway. The bank’s Equity Certificates (ECs) are listed on the Oslo Stock Exchange.

 

The Group consists of Sparebanken Møre (the Parent Bank) and its subsidiaries Møre Boligkreditt AS, Møre Eiendomsmegling AS and Sparebankeiendom AS.

 

The Sparebanken Møre Group provides banking services for retail and corporate customers, as well as leasing products and real estate brokerage through a large network of branches within Møre og Romsdal, this region being defined as the bank’s geographic home market.

 

The company’s Head Office is located at Keiser Wilhelmsgt. 29/33, P.O.Box 121 Sentrum, 6001 Ålesund, Norway.

 

The preliminary annual accounts were approved for publication by the Board of Directors on 28 January 2015. The final annual accounts were presented by the Board of Directors on 4 March 2015.

 

The Group’s operations are described in note 19.

 

 

 

Note 2

Accounting principles

The Group’s annual accounts have been prepared in accordance with the International Financial Reporting Standards (IFRS), which have been stipulated by the International Accounting Standards Board, and implemented by the EU as at 31 December 2014.


How to read the group`s accounting principles:
Sparebanken Møre describes the accounting principles in conjunction with each note. See the table below for an overview of in which note the various principles are described, as well as reference to relevant and important IFRS standards. 

Accounting principleNoteIFRS-standard
ImpairmentNote 7 Losses on loans and guaranteesIAS 39, IFRS 7
Financial guarantees and uncertain liabilitiesNote 10 LiabilitiesIAS 39, IAS 37
Financial derivativesNote 12.3 Financial derivativesIAS 39, IFRS 7, IFRS 13
HedgingNote 14 Debt securitiesIAS 39, IFRS 7
Classification of financial instrumentsNote 15 Classification of financial instrumentsIAS 39, IFRS 7
Amortised costNote 16 Financial instruments at amortised costIAS 39, IFRS 7
Fair valueNote 17 Financial instruments at fair valueIAS 39, IFRS 13, IFRS 7
Operating segmentsNote 19 Operating segmentsIFRS 8
Revenue recognitionNote 20 Other operating incomeIAS 18, IAS 39
PensionsNote 24 Pension costs and liabilitiesIAS 19
Fixed assetsNote 25 Fixed assetsIAS 16, IAS 36
Intangible assetsNote 26 Other intangible assetsIAS 38, IAS 36
TaxNote 28 TaxIAS 12
EquityNote 31 ECs and ownership structureIAS 1
Events after the reporting periodNote 32 Events after the reporting periodIAS 10
   
   

Consolidation principles
The consolidated financial statements comprise Sparebanken Møre and all companies in which Sparebanken Møre has control through ownership. An entity is controlled when the owner is exposed to or has rights to returns from the entity and has the opportunity to influence these returns through its influence over the entity. This applies to subsidiaries mentioned in note 18.

 

Companies which have been bought or sold during the year are included in the Group accounts from the time at which control is obtained and until control ceases.

 

The Group accounts are prepared as if the Group were one financial unit.

 

All transactions involving companies which form part of the Group, have been netted out when consolidating the Group accounts. Uniform accounting principles have been applied for all companies which are incorporated in the Group accounts. In the Parent Bank’s accounts, investments in subsidiaries are valued at cost. The acquisition method is applied when recognizing acquired units/entities. The acquisition cost relating to an acquisition is assessed as the fair value of the items involved, such as assets, equity instruments issued and liabilities taken over. Identifiable assets bought, liabilities taken over and debt obligations are assessed at fair value at the time of the acquisition in question. The acquisition cost in excess of fair value of the Group’s equity stake of identifiable net assets is, according to IFRS 3, incorporated as goodwill. Transaction costs related to acquisitions are recognized as they apply.

 

Temporary acquired shares in connection with securing commitments are not consolidated, but are treated as available for sale at fair value through profit or loss.


Foreign exchange
The Group presents its accounts in Norwegian kroner (NOK). The functional currency for the Parent Bank and its subsidiaries is NOK.

 

All monetary items in foreign currencies have been recalculated into the bank’s functional currency (NOK) according to foreign exchange rates as at 31.12.2014 provided by Norges Bank. Current income and costs have been translated into NOK at the foreign exchange rates ruling at the time of the transactions in question, and changes in foreign exchange rates have been included in the profit and loss account on an ongoing basis during the accounting period.


Changes in accounting principles and presentation (classifications)
There are no material changes in accounting policies for 2014. For changes relating to presentation/classification, please see further information under the section "New standards".


New standards
The Group has implemented the following new standards in 2014:

 

• IAS 27 Separate Financial Statements
As a consequence of the publication of IFRS 10 Consolidated Financial Statements, IFRS 11 Joint arrangements and IFRS 12 Disclosure of Interests in Other Entities, the IASB made amendments to IAS 27. IAS 27 now only deals with accounting in the separate financial statements. The title of the standard was also changed in this respect. Within the EU / EEA, IFRS 11 is effective for annual periods beginning on or after 1 January 2014. The change has had no significant impact on the financial statements of Sparebanken Møre.

 

• IAS 32 Financial instruments – Presentation
IAS 32 is amended in order to clarify the meaning of "currently has a legally enforceable right to set-off", as well as clarifying the application of the IAS 32 offsetting criteria to settlement systems, such as central clearing house systems which apply gross settlement mechanisms that are not simultaneous. The amendments are effective for annual periods beginning on or after 1 January 2014, and have had no material impact on the Group`s financial position or performance.

 

• IAS 39 Financial instruments – Recognition and Measurement
The IASB has issued amendments to hedge accounting rules under IFRS. The outcome of the changes is not having to discontinue hedge accounting in cases where the derivatives designated as hedging instruments must be transmitted to conduct clearing by a CCP (central counter party) as a result of legislation or other regulation, provided that specific criterias are met. The amendments are effective for annual periods beginning on or after 1 January 2014, and have not had a material impact on the Group`s financial position or performance.

 

• IFRS 10 Consolidated Financial Statements and IAS 27 Separate Financial Statements
IFRS 10 replaces the portion of IAS 27 Consolidated and Separate Financial Statements that addresses the accounting for consolidated financial statements and SIC-12 Consolidation – Special Purpose Entities. IFRS 10 establishes a single control model that applies to all entities, including special purpose entities. The changes introduced by IFRS 10 require management to exercise significant judgment to determine which entities are controlled, and therefore are required to be consolidated by the Parent Bank. Within the EU / EEA, IFRS 10 is effective for annual periods beginning on or after 1 January 2014.This has not resulted in changes concerning which companies to be consolidated in the Sparebanken Møre Group.

 

• IFRS 11 Joint Arrangements
This standard replaces IAS 31 Interests in Joint Ventures and SIC-13 Jointly Controlled Entities - Non-Monetary Contributions by Ventures. IFRS 11 removes the ability to recognise the investment using the proportionate consolidation method. Any entity that meets the definition of joint ventures under IFRS 11 must be recognised in accordance with the equity method. Within the EU / EEA, IFRS 11 is effective for annual periods beginning on or after 1 January 2014. The changes have not had any effect on the Group`s financial position or performance.

 

• IFRS 12 Disclosure of Interests in Other Entities
IFRS 12 applies for enterprises which have interests in subsidiaries, joint arrangements, associates or structured entities. IFRS 12 replaces the disclosure requirements that were previously included in IAS 27 Consolidated and Separate Financial Statements, IAS 28 Investments in Associates and IAS 31 Interests in Joint Ventures. A number of new disclosures are also required. Within the EU/EEA area, IFRS 12 is effective for annual periods beginning on or after 1 January 2014. The changes have had no impact on the Group’s financial position or performance.


Future standards

Standards and interpretations that are issued up to the date of issuance of the consolidated financial statements, but not yet effective, are disclosed below. The Group’s intention is to adopt the relevant new and amended standards and interpretations when they become effective, provided that the EU approves the changes prior to issuing the consolidated financial statements.

 

• IFRS 9 Financial instruments
IFRS 9 will eventually replace IAS 39 Financial Instruments: Recognition and Measurement. In order to expedite the replacement of IAS 39, the IASB divided the project into phases: classification and measurement, hedge accounting and impairment. New principles for impairment were published in July 2014 and the standard is now completed. The parts of IAS 39 that have not been amended as part of this project, have been transferred into IFRS 9. IFRS 9 is effective for annual periods beginning on or after 1 January 2018. The Standard is not yet approved by the EU. The group is now in the process of clarifying the impact of the new standard. It is too early to conclude anything exact, but at the reporting date the preliminary assessment is that the standard will not have a significant impact on the financial statements.

 

The following approved IFRSs with future effective dates are expected not to be of significant relevance for the Sparebanken Møre Group, thus have no impact on the financial statements:
IFRS 15 Revenues from Contracts with Customers (new)
IAS 16 Property, Plant and Equipment (amendments)
IAS 41 Agriculture (amendments)
IFRIC Interpretation 21 Levies


Annual improvements

Minor changes have been done in a number of standards during IASB`s annual improvement projects. None of these changes are considered to have significant impact on the financial position or performance of the Sparebanken Møre Group.


Judgments in applying accounting principles

Financial assets and liabilities are allocated to the different categories in IAS 39, which subsequently determine the measurement in the statement of financial position. The bank has clear procedures for the categorisation, and the process normally requires only limited use of judgment.


Use of estimates and judgment in the preparation of the annual financial statements

Preparation of the annual accounts in accordance with certain IFRS accounting standards means that in certain cases management has to use best estimates and assumptions. The assessments are based on historical experience and assumptions deemed to be reasonable and sensible by management. The estimates and assumptions on which the abovementioned preparation is based, affect the reported amounts of assets, liabilities and off-balance sheet items, as well as income and costs in the submitted annual accounts. There is a risk of the actual results later, to a certain extent, deviating from the estimates and assumptions on which the abovementioned preparation is based.

 

Certain accounting principles are regarded as particularly important in order to illustrate the Group’s financial position, due to the fact that management is required to make difficult or subjective assessments, applying estimates which mainly relate to matters which are initially uncertain.

 

The executive management team makes assessments when choosing and applying accounting policies. The company's financial assets and liabilities are allocated to different categories in accordance with IAS 39. Little discretionary judgment is normally exercised in this context. Please refer to note 15 for the measurement policies.

 

In the opinion of the management, the most important areas which involve critical estimates and assumptions are as follows:


Impairment on loans
The Group examines the lending portfolio at least every quarter. Commitments are reviewed individually and deemed to require impairment when there is objective proof of impairment in value, or at the latest in the case of the commitment having been in default for more than 90 days. Furthermore, impairment assessments are done for groups of loans. Reference is made to note 7 for further description of principles and methodology. There are guidelines for conducting assessment of future cash flows. Significant commitments are reviewed by the central credit institutions in the bank before a final decision of impairment is made.

 

In connection with impairment assessments, all cash flows relating to the commitments in question shall in principle be identified, and an assessment shall be made as to which cash flows are vulnerable. Against the background of the large number of commitments which are subject to assessment both on an individual and group basis, such calculations must be done on the basis of approximation and figures from earlier experience.


Fair value of financial instruments – including derivatives
For financial instruments which are not traded in active markets, various evaluation methods are applied in order to ascertain fair value. Further information and a description of the techniques used may be found in note 17. Reference is also made to notes 11-16, which deal with financial instruments.


Pension liabilities
The present value of pension liabilities depends on several factors which are arrived at through the use of a number of actuarial assumptions. Any change in these assumptions would affect the amount of the pension liabilities shown in the balance sheet. The rate of interest to be applied when discounting is decided on at the end of the year. This is the rate of interest which is applied in order to calculate the present value of future necessary payments to cover the pension liabilities. The discount rate is based on the Norwegian market for covered bonds, and swap rates in the interbank market for the extrapolation of the curvature over 10 years, enabling us to arrive at an approximately similar maturity as that which applies to the pension liability. Other basic assumptions for the pension liabilities are partly based on actual market conditions. Mortality and death trend assumptions are based on standardized assumptions and other demographic factors. Please refer to note 24 for additional information.

 

Note 3

Risk management

Strategy
Sparebanken Møre’s long-term strategic development and target achievement are supported by high quality risk- and capital management. The overall purpose of risk management and -control is to ensure that goals are achieved, to ensure effective operations and the handling of risks which can prevent the achievement of business related goals, to ensure internal and external reporting of high quality, and to make sure that the Group operates in accordance with relevant laws, rules, regulations and internal guidelines. Risk-taking is a fundamental aspect of banking operations, which is why risk management is a central area in the day-today operations and in the Board of Directors’ ongoing focus.

 

Sparebanken Møre’s Board of Directors has agreed overall guidelines for management and control throughout the Group, as well as a separate risk policy. The Group shall have a low to moderate risk profile and revenue generation shall be a product of customer-related activities, not financial risk taking. In addition, the bank has introduced separate policies for each significant risk area: credit risk, counterpart risk, market risk and funding risk. The risk strategies are agreed by the Board of Directors and revised at least once a year, or when special circumstances should warrant it. The Group has established a follow-up and control structure, which shall ensure that the overall framework of the strategic plan is adhered to at all times.


Corporate culture, organisation and responsibility
The risk management process is based on the bank’s and group’s corporate culture. This includes management philosophy, management style and the people in the organisation. Staff’s integrity, value basis and ethical attitudes represent fundamental elements in a well-functioning corporate culture. Well-developed control and management measures cannot compensate for poor corporate culture. Against this background, Sparebanken Møre has established clear ethical guidelines and a clear value basis, which have been made well known throughout the organisation.

 

Sparebanken Møre attaches a great deal of importance to independence in the risk management. The responsibility for, and execution of risk management and control is therefore shared between the Board of Directors, management and operative units.

 

The Board of Directors of Sparebanken Møre bears the overall responsibility for ensuring the bank and the group have adequate primary capital based on the desired levels of risk and the group's activities, and for ensuring that Sparebanken Møre is adequately capitalized based on regulatory requirements. The Board shall also ensure that risk management and internal control is adequate and systematic, and that this is established in compliance with laws and regulations, articles of association, instructions, and external and internal guidelines. The Board also sets out the principles and guidelines for risk management and internal control for the various levels of activity, and regularly revises and adopts, at least once a year, various strategies and guidelines for risk management.

 

The Audit and Risk Committee is elected by and from among the members of the Board of Directors. The committee is a sub-committee of the Board. Its purpose is to carry out more thorough assessments of designated areas and report the results to the Board. The Audit and Risk Committee shall ensure that the institution has independent and effective external and internal auditors, and satisfactory financial statement reporting and risk management routines, which comply with all pertinent laws and regulations.

 

The CEO is responsible for ensuring the establishment of appropriate risk management and internal control on the basis of assessments, agreed principles and guidelines introduced by the Board. The CEO is responsible for ensuring that good control environments are established in all levels in the bank and shall continuously monitor changes to the bank's risks and ensure that these are properly addressed in accordance with the Board's guidelines. The CEO shall ensure that the bank's risk management and internal control is documented according to current laws, rules, regulations and statutes, and shall, at least once a year, prepare an overall assessment of the risk situation, which shall be presented to the Board for their consideration.

 

The Risk Management Department is responsible for preparing and designing systems, guidelines and procedures for identifying, measuring, reporting and following up the bank’s most important inherent risks. The department is responsible for ensuring that the total risk exposure of Sparebanken Møre, including results of conducted stress tests, is reported to the CEO and the Board of Directors. Further, the department bears primary responsibility for the IRB process in the Group. It is also a key setter of conditions and adviser in the strategy process concerning risk assessments, risk tolerance and operationalisation of the bank's overall goals with regard to risks. The department also has responsibility for supervising the annual ICAAP work, and to coordinate the annual internal control confirmations from the operational managers. The department forms part of the Financial Control, Risk Management, HR and Security Division, which reports directly to the CEO.

 

Pursuant to the requirements of the Securities Act and associated regulations, Sparebanken Møre has an own compliance function. Each year, the Board of Directors of Sparebanken Møre approves compliance instructions, and an annual work and action plan is prepared for the function. The head of the department reports to Sparebanken Møre's CEO, but is organizationally subordinate to the head of the Information and Compliance Division.

 

Finance & Accounting is responsible for the group's total financial management/reporting and accounting, and is part of the Financial Control, Risk Management, HR and Security Division.

 

Sparebanken Møre`s operative managers of important business areas shall actively involve themselves in the process surrounding the assessment of whether or not the established risk management and internal control is being conducted as assumed. It is assumed that all managers at every level of the organisation are monitoring the approved control measures within their area of responsibility.

 

Sparebanken Møre`s Credit Committee deals with larger commitments and matters of a special nature, and shall provide an independent proposal to the person holding the power of attorney. The Credit Committee attaches special importance to the identification of risk in connection with each credit application, and makes its own assessment regarding credit risk. In addition, consideration is made whether commitments are in accordance with the Group’s credit risk strategy, credit policy, credit-granting rules and regulations, and credit handling routines.

 

The internal auditing is a monitoring function which, independent of the rest of the bank’s administration, deals with systematic risk assessments, control and examination of the Group’s internal control in order to ascertain whether it works according to its purpose and in a reassuring manner. The bank`s Board approves the resources and annual plans of the internal auditing. The internal auditor should also discuss the plan and scope of the audit work with the Audit and Risk Committee. The internal audit in Sparebanken Møre is outsourced to BDO.
 

Reporting
Sparebanken Møre focuses on correct, complete and timely reporting of the risk and capital situation. Based on this, a number of different types of periodic reporting have been established, which are intended for the group's management group and Board, as well as reporting intended for the individual segments and departments, including customer account managers. The most important reports during the year are as follows:

 

ICAAP is carried out and reported at least once a year. The Board actively participates in the review and establishes ownership of the process, including through ICAAP's key role in the long-term strategic planning. Specific guidelines have been prepared for ICAAP in Sparebanken Møre. ICAAP is reviewed by the bank's management team, the Audit and Risk Committee, the Board of Directors and the Control Committee.

 

A balanced scorecard report is prepared every month. This illustrates the status and performance of the most important factors for Sparebanken Møre's target attainment. The report is being submitted to bank managers and the bank`s management team, and it is an integral part of the financial reporting to the Board of Directors.

 

A risk report is prepared every month. This is a key element of Sparebanken Møre's continuous monitoring of its risk situation. At the end of the quarter the risk report will also be expanded with supplementary comments from various disciplines within the Group, including the Chief Economist, the Corporate Market's Concept Manager, the Retail Market's Concept Manager, and the Head of the Treasury & Market Division. The report is dealt with by the bank`s management team, Audit and Risk Committee and Board of Directors, and the Control Committee also receives a copy of the quarterly risk report.

 

Internal control reports are produced for all business areas and regions every year. In this an assessment is made of whether or not the internal control is adequate in relation to the risk tolerance. This includes an assessment of and comments on their own work on internal control, a review of all important risk areas, an assessment of their own compliance with external and internal regulations, and suggestions for and planned improvement measures. The internal control reports are dealt with by the bank`s management team, Audit Committee and the Board of Directors, and are also presented to the bank`s Control Committee.


Compliance reports are prepared regularly and contain elements linked to an assessment of compliance risk and control, testing of compliance and the results of these tests, reassessments and plans for implementing guidelines, the follow-up of observations from external and internal auditors, the follow-up of observations from the FSA, deviation management in internal control, etc. The compliance reports are dealt with by the bank`s management team, Audit and Risk Committee and the Board of Directors, and are also presented to the bank`s Control Committee.

 

Reports from external and internal auditors are dealt with by the bank`s management team, the Audit and Risk Committee and the Board of Directors. Both internal and external auditors have at least annual meetings with the Audit and Risk Committee and the Control Committee.

 

Reports on mortgages are prepared quarterly for the bank`s Board of Directors.

 

A reporting portal has been established in Sparebanken Møre, in which each member of staff with customer responsibility has access to reports which show the position and development of credit risk in his or her portfolio. The portal has a hierarchical structure, allowing managers in Sparebanken Møre to monitor performance within their area of responsibility. The reports are also used to analyse customers, portfolios and different industries. The portal provides customer account managers with an overview of the customers' positions and limits in relation to exposure to financial instruments.

 

Finance and accounting reports are prepared monthly, and include monthly calculations of collective impairment, as well as loss reviews of portfolios with a focus on the need for individual impairment. The reports are dealt with by the bank`s management team, Audit and Risk Committee and the Board of Directors. After each quarter end, the Control Committee receives a special review of the quarterly financial statements, including the development of finance and risk related issues.


Capital structure
Sparebanken Møre’s equity and related capital is composed with regard to several considerations. The most important considerations are the Group’s size, Møre og Romsdal’s internationally orientated industry and commerce, and a stable market for long-term funding whenever external funding is required. Furthermore, the Group’s long-term strategic plan is a significant provider of conditions with regard to which capital structure Sparebanken Møre should adopt.

 

Assessments of risk profile, capital requirements and profitability are always based on the group's long-term strategic plan. The group's capital requirements are calculated, at least, in the annual ICAAP. The group's primary capital shall at all times fulfil the minimum requirements for capital adequacy, and comply with the group`s accepted risk tolerance. The ICAAP clarifies all the alternatives the group can implement if the group's capital adequacy is subjected to stress. The alternatives are listed in a prioritized order, with description of measures, and indication of planned implementation if necessary.

 

Sparebanken Møre's aim is to achieve financial results which provide a good and stable return on equity. The results shall ensure that all equity owners receive a competitive long-term return in the form of dividends and capital appreciation on the equity. The equity owners' share of the annual profits set aside as dividend funds, shall be adjusted to the equity situation. Sparebanken Møre's allocation of earnings shall ensure that all equity owners are guaranteed equal treatment.


Capital adequacy rules and regulations
The purpose of the EU’s capital adequacy directive is to strengthen the stability in the financial system through more risk-sensitive capital requirements, better risk management and control, more stringent supervision and more information provided for the market.
 

The capital adequacy directive is based on three pillars:
• Pillar I – Minimum requirement for equity and related capital
• Pillar II – Assessment of aggregate capital requirements and regulatory follow-up (ICAAP)
• Pillar III – Publication of information
 

Sparebanken Møre`s capital adequacy is calculated according to the Standard Approach for credit risk in mass market commitments and IRB Foundation approach for corporate commitments. Calculations related to market risk are based on the Standard Approach and operational risk on the Basis Approach. Sparebanken Møre’s Board of Directors insists that the group must be well capitalised, both during economic downturns and periods of strong economic expansion. Capital assessments (ICAAP) are conducted every year, and the group’s capital strategy is based on the risk in the group’s operations, different stress scenarios having been taken into consideration.

 

Reference is made to note 30 concerning "Capital adequacy" for further descriptions related to Sparebanken Møre`s approval process for IRB, as well as comments related to the new regulations in Basel III.


Risk exposure and strategic risk management
Sparebanken Møre is exposed to several different types of risk. The most important risk groups are:

 

• Credit risk: This is the group’s biggest area of risk. Credit risk is defined as the risk of loss due to customers or other counterparties being unable to meet their obligations at the agreed time, and in accordance with written agreements, and due to the collateral security held not covering the outstanding claims. Counterparty risk and concentration risk are also included in this area of risk.

 

• Market risk: The risk of loss involving market values relating to portfolios of financial instruments as a result of fluctuations in share prices, foreign exchange rates and interest rates.

 

• Funding risk: The risk of the group being unable to meet its obligations and/or fund increases in assets without incurring significant extra costs in the form of fall in prices of assets which have to be sold, or in the form of particularly expensive funding. The level of the institution`s capital is a key condition to attract necessary funding at any time.

 

• Operational risk: The risk of loss due to insufficient or failing internal processes and systems, or due to human error or external events.

 

Sparebanken Møre tries to take account of the interaction between the various risk areas when setting desired levels of exposure. Overall it is the internal conditions, general conditions, customer base, etc within the group which form the basis for setting the desired overall risk exposure.

 

Based on an evaluation of the risk profile, management and control, Sparebanken Møre has set the following overall levels of risk exposure for the various risk areas:

• Credit risk: A moderate to significant level of risk is accepted

• Market risk: A low level of risk is accepted

• Funding risk: A moderate level of risk is accepted

• Operational risk: A low to moderate level of risk is accepted

 

The group’s risk is quantified partly through calculations of expected loss and the requirement for financial capital in order to be able to cover unexpected losses. Expected losses and financial capital are calculated for all main groups of risk, and for different business areas within the group. Expected losses describe the amount which in statistical context the bank must expect to lose during a 12-month period. Financial capital describes the amount of capital the group deems to be required in order to cover the actual risk which has been incurred by the group. Statistical methods for the computation of financial capital have been used as a basis. Please also refer to note 30 regarding capital adequacy for further comments concerning financial capital.


Credit risk
Credit risk represents Sparebanken Møre’s biggest risk area. Included in this risk area are counterparty risk and concentration risk. The group is exposed to this type of risk through its lending and leasing products for the retail market and corporate customers, and through the activities of Sparebanken Møre's Treasury & Markets Division.

 

The credit risk strategy is revised and agreed each year by the Board of Directors. The strategy focuses on risk sensitive limits, which have been designed in such a way that they manage the group’s risk profile within the credit area in the most appropriate and effective manner. Furthermore, limits, guidelines, and power of attorney-related rules and regulations have been established, which underpin and support Sparebanken Møre’s credit risk strategy and long-term strategic plan.

 

The core values of Sparebanken Møre are “Dedicated, Close and Solid”. These values are to be reflected in all contact with the marked, create added value for the customers and help create a positive view of Sparebanken Møre. The credit policy is intended to promote a credit culture in which creditworthiness is viewed in a long-term perspective, where general and industry economic fluctuations are taken into account. Sparebanken Møre shall conduct itself in accordance with high ethical standards, and shall not be associated with activities, customers or industries of dubious repute. The group is open to all types of customers within defined market areas, and discrimination based on the customer`s age, gender, nationality, religion or marital status shall not occur.

 

Sparebanken Møre's geographic core region is the county of Møre og Romsdal. However, it is allowed to financially support investments/businesses outside its core region when, from an ownership perspective, they are linked to individuals or companies in/from Møre og Romsdal. Commitments outside the group's market area will also be considered as part of the deliberate diversification of the portfolio in terms of segment and geographical exposure. In such cases the group's strategy sets clear limits for the maximum risk level for an individual commitment.

 

The Department for Risk Management has established monthly portfolio management reports which ensure that any discrepancies from the strategic targets incorporated in the credit risk strategy are identified. Officers responsible for the concepts relating to corporate and retail banking respectively, have independent responsibility for the ongoing monitoring of the position, in order to identify discrepancies in relation to the same strategic targets, and in order to implement measures in the case of any discrepancies having occurred.

 

The Board of Directors is responsible for the group’s granting of loans and credits. Within certain limits, power of attorney is delegated to the bank’s CEO for the operational responsibility with regard to decisions in credit matters. Within his powers of attorney, the CEO may delegate powers of attorney to other officers in the bank. The grant authorisations are personal and graded after criteria like the size of grant, the limit of the commitment (corporate customers), the customers total debt (retail customers), and class of risk. Further, the power of attorney is related to the employee`s job level.

 

Sparebanken Møre actively uses internal reports in order to monitor the level and development of the group’s credit portfolio. Each member of staff with customer responsibility has access to reports which show the position and development in the credit risk in his or her portfolio. The reports are prepared on a hierarchical basis, enabling the bank’s management to monitor the development within their own area of responsibility. The reports are also used to analyse customers, portfolios and different sectors.

 

The group has prepared separate risk models for the corporate and retail markets, which are used in monthly measuring and reporting of credit risk. The group has also developed application score models for the two customer segments, which are being used in the credit granting process.

 

There are mainly three central parameters within credit risk for which models are applied:

 

1. Probability of default (PD): PD is calculated per customer and states the probability of the customer defaulting on his or her outstanding commitment during the next 12 months. A separate PD is calculated for each customer, based on statistical models using variables of both external and bank-internal information, in the form of both financial key figures and non-financial criteria.

 

2. Degree of loss in the case of default (LGD): LGD indicates how big a part of the commitment is expected to be lost in the case of default. The assessments take into consideration the values of the collateral provided by the customer, and the costs which would be incurred in the case of the recovery/collection of commitments in default.

 

3. Expected exposure in the case of default (EAD): EAD indicates the level of exposure which is expected in connection with a commitment if and when it goes into default.

 

The abovementioned parameters form the basis for calculation of expected loss (EL), and are included in the computation of financial capital. By classifying customers according to probability of default, and by estimating the level of loss and the requirement for financial capital at customer level, the group obtains information about the level and development of the aggregate credit risk in the total portfolio. In-house migration analyses show the development of the number of customers and EAD between different risk classes during different periods.

 

Treasury risk
Treasury risk is part of Sparebanken Møre's total credit risk. Board adopted limits for the Group's credit exposure in this area have been defined.

 

Credit exposure is linked to bonds and certificates in the group's liquidity reserve portfolio, short-term lending to other banks, including accounts held in foreign banks, and exposure in connection with financial derivatives which are signed to neutralise already present interest and currency risk which the bank has assumed. The portfolio consists of reputable domestic and foreign relationships.

 

Sparebanken Møre's policy is that, especially in relation to placements in international banks and other debtors outside Norway, the group shall use assessments carried out by the major official ratings agencies. The credit risk shall be at a minimum, but even highly rated issuers/papers can be exposed to risk. If a counterparty's status is changed to a negative outlook or their rating falls, Sparebanken Møre carries out a new internal assessment of existing lines of credit. If necessary the line of credit, and any exposure, is reduced or eliminated.

 

Treasury risk is also viewed in the context of adaptations to the funding indicators LCR and NSFR, as well as the FSA`s two liquidity indicators. The LCR regulations entail a movement towards lower risk weighted counterparties, including state and state guaranteed papers and covered bonds.

 

The pre-classification process emphasises considering banks with which Sparebanken Møre has a mutual (reciprocity) and long business relationship. It is also necessary to have sufficient competition in products and instruments that are traded, as well as diversification in market and geography for Sparebanken Møre.

 

If changes occur in general conditions, the market, economic trends or Sparebanken Møre's activities that have a material effect on the group's risk positions, limits must be assessed and possibly set for investment opportunities. This involves, for example, not investing in some countries, groups of countries, individual counterparties, counterparties with certain attributes, etc.

 

Sparebanken Møre and Møre Boligkreditt AS require the signing of CSA (Credit Support Annex) agreement before trading of derivatives against any counterparties. This provides Sparebanken Møre with collateral in excess of any given exposure. The agreements with counterparties define when the collateral shall be transferred between the parties. Sparebanken Møre practices cash collateral in relation to its counterparties. The market value of all derivatives signed between Sparebanken Møre and the counterparty is settled either daily or weekly. This will largely eliminate the counterparty risk. EMIR - European Market Infrastructure Regulation – is a proposed regulation on infrastructure and derivatives sold on unlisted markets. EMIR will ensure the regulation and control of the market for derivatives traded outside regulated markets by requiring reporting of transactions to transaction records, and requirements for settlement (clearing) through central counterparties (CCPs). Sparebanken Møre will adapt to these regulations.
 

Market risk
Sparebanken Møre’s market risk is managed through defined position limits for each risk area. Management of market risk is set out in Sparebanken Møre’s market risk strategy. The strategy is adopted by the Board of Directors, and provides the overall guidelines for the group’s activities in the capital market, including the framework for Sparebanken Møre’s total exposures within currency, interest rate and shares.

 

The Group’s market risk can be divided into the following areas:

 

• Interest rate risk: Consists of market risk associated with positions in interest-bearing financial instruments, including derivatives with underlying interest instruments. Interest rate risk related to the liquidity reserve portfolio, as well as hedging transactions related to it, are considered separately and will have its own set of risk parameters. See note 12.1 for the group's interest rate risk.

 

• Equity risk: Consists of market risk on positions in equity instruments, including derivatives with underlying equity instruments. Shares in subsidiaries are not included. Sparebanken Møre has a very limited trading portfolio. The financial risk of Sparebanken Møre in 2014 is considered to have been low and reassuring. See note 15 for the equity risk of the Group.

 

• Currency risk: Consists of the risk of losses when exchange rates change. All financial instruments and other positions with currency risk are included in the assessment. Currency risk on the banking book, that is, foreign exchange risk arising as a result of hedging customer trading, including lending/deposit business, is considered separately and will have its own set of risk parameters.

 

Sparebanken Møre`s exposure to currency risk is a result of mismatch between the underlying business and hedging transactions, as well as the necessary reserves of the group's work accounts in foreign banks. Changes in exchange prices in the market cause changes in the value of Sparebanken Møre`s currency position. The currency position also includes Sparebanken Møre`s cash holdings of notes denominated in foreign currency. Sparebanken Møre has no trading portfolio of FX contracts. Sparebanken Møre`s currency risk is low and well within the limits specified in the regulations. See note 12.2 for the group's currency risk.

 

• Spread risk: Defined as the risk of changes in market value of bonds and commitments as a result of general changes in credit spreads.

 

• Total market risk: The overall risk assessment is obtained by comparing the opinions of areas of interest rates, equities and foreign exchange. The FSA`s methodology in this area form the basis for assessing the overall market risk. Assessments are based on three risk factors:
• Exposure
• Risk spreading
• Market liquidity
 

Any diversification effects between asset classes are not taken into account.

 

Based on the recommendation from the CEO's Balance Board Committee, the Board of Directors annually approves a total budget for the market risk of Sparebanken Møre. The framework is adapted to the group's activity level and risk tolerance. If required, the overall framework may be changed more frequently than the annual review.

 

Total limit for market risk is defined as the maximum loss on a stress scenario where the FSA`s methodology is applied. The approved overall market risk limit is delegated to the CEO, while the head of the Treasury & Markets Division has administrative authority for the overall market risk limit. The section leader is responsible for administration of the limits within the various sub-portfolios being complied with at all times.

 

Treasury & Markets Division has an independent responsibility for ongoing monitoring of positions within the various portfolios and daily follow up, or with the frequency required in relation to the level of activity. The Risk Management department has primary responsibility for monitoring, reporting and control of the market risk area. Back Office is responsible for transaction control and processing of payment transactions.

 

SimCorp Dimension (SCD) is the principal risk management system in Sparebanken Møre within the market risk area. The system provides current status of market development. All financial instruments are recorded in the system and monitored continuously. The risk management department is responsible for good quality in valuation of financial instruments.

 

The risk management department monitors the compliance of the risk management framework and strategy continuously. If activities exceed the limits or strategy, written reporting instructions are specified.

 

Reporting of the market activity is part of Sparebanken Møre`s periodic "Risk Report" to management, Audit and Risk Committee and Board of Directors. Monthly earnings performance reports are prepared, as well as actual risk exposure within each portfolio, both individually and in aggregate. The reports are compared to maximal activity frame and overall market risk limit (stress frame). The Board is also given a quarterly record of any violation of the framework, the strategy, or law and regulations.

 

There is no performance-based compensation to any person working in the market risk area beyond what is included in Sparebanken Møre`s general bonus scheme which deals with, and is equal to, all employees of the Group.


Funding risk
Liquidity may be defined as the group’s ability to fund increases in assets and to meet its obligations as funding requirements occur. Sparebanken Møre is liquid when it is able to repay its debt as it falls due.

 

Management of the group’s funding risk is based on the overall financing strategy, which is evaluated and approved by the Board of Directors at least once a year. The strategy reflects the moderate risk level accepted for this risk area.

 

The group's funding risk requires special monitoring. This is due to the group's special position as a manager of deposits for small and non-professional actors, as well as the central role the group plays in payment systems. The group's duty to accept deposits from a non-specific base of depositors and the fact that these deposits are normally available on the same day, means that it faces considerably greater risk than other financial institutions. The authorities' loan schemes and safety net for banks are based on these precise factors. The costs of reducing funding risk must be viewed in the context of the advantages lower funding risk provides. One fundamental prerequisite for maintaining the trust of depositors and other lenders is that the institutions always have sufficient liquidity to cover current liabilities.

 

LCR measures institutions' ability to survive a 30-day stress period. LCR increases the importance of high quality liquid assets. NSFR measures the longevity of an institution's funding. NSFR entails institutions having to fund liquid assets with the aid of a greater proportion of stable and long-term funding. In this context, deposits are not regarded as an equally stable source of funding, which means that the quality of the deposits will increase in importance. This also means that financial institutions must, to a greater degree, fund themselves through bond issues with a higher maturity. Until the definition and calibration of the NSRF is finalized, Sparebanken Møre will use Liquidity Indicator 1.

 

Sparebanken Møre is adapting to the new regulations, by both modifying its internal strategies and by making actual adaptations. The group also regularly reports on the trends for new liquidity indicators to the supervisory authorities in line with the disclosure requirements.

 

The group's long-term strategic plan, "Møre 2018", sets out a liquidity strategy in which Sparebanken Møre shall adapt to the structure and volume of the new LCR requirement. LCR will be introduced 1 October 2015 with a minimum fulfillment of 60 per cent, and then increase by 10 per cent annually until reaching 100 per cent on 1 January 2019.

 

At year-end 2014, the LCR indicator was 127 per cent, the FSA`s Liquidity Indicator 1 was 101 per cent and Liquidity Indicator 2 was 111 per cent. In the composition of the external funding, priority is given to having a relatively high share of maturities over one year.

 

The funding section of Sparebanken Møre is organised within the Treasury & Markets Division. The division controls the funding on a day to day basis, and has the responsibility to meet the funding requirements in Sparebanken Møre, including utilization of the mortgage company Møre Boligkreditt AS.

 

Liquidity control management is maintained by both the Treasury & Markets Division and by the Risk Management department. In this respect there is a distinction between the overall and the daily operational cash management and control. The daily operational management responsibility is handled by the Treasury & Markets Division, while the overall risk management, including strategies and framework controls, are handled by the Risk Management department.

 

Upon the occurrence of abnormal situations regarding liquidity, either in the market or within Sparebanken Møre, the bank's emergency task force comes together. The group consists of the following persons:
• CEO (leader)
• EVP Treasury & Markets
• EVP Information and Compliance
• EVP Financial Control, Risk Management, HR and Security
• EVP Sunnmøre Corporate Banking
• EVP Retail Banking Division
• CEO of Møre Boligkreditt AS
• Head of Treasury
 

The Board receives monthly reports of the liquidity situation. This report includes several key figures, such as the deposit to loan ratio, liquidity indicator 1 and 2, LCR, NSFR, net refinancing needs, composition of the liquidity portfolio, allocation of capital markets funding on various sources, largest depositors, etc. In addition, early warning signals are reported by viewing the development of financial strength, development of balance sheet numbers and income statement, losses/defaults, the development of the cost of funds for both foreign currency and NOK.

 

The funding risk is attempted reduced by spreading funding on different markets, sources, instruments and maturities. In order to ensure the group's funding risk is kept at a low level, lending to customers must primarily be financed by customer deposits and long-term securities issued. There is a heavy focus on efforts to increase ordinary deposits in all customer-related activities throughout the bank. The deposit to loan ratio in Sparebanken Møre was 58.1 at year-end.

 

The Board shall be informed of the bank’s liquidity situation on a monthly basis, and immediately of any important events which may affect the bank’s current or future liquidity situation. The reporting tries to identify the funding situation during normal operations, identify any “early warning” signs and assess the bank’s stress capacity.

 

Møre Boligkreditt AS has a license from the FSA to operate as a mortgage company, and it provides the group with increased diversification of its funding sources. During 2014, the company issued covered bonds quoted in Norwegian krone (NOK). The Parent Bank has throughout the year transferred parts of the residential mortgage portfolio to the mortgage company.


Operational risk
Operational risk includes all the potential sources of losses related to Sparebanken Møre's current operations. The group has classified various types of operational risk into the following main categories:
• Internal fraud
• External fraud
• Employment conditions and safety in the workplace
• Customers, products and business practices
• Damage to assets
• Interruptions to operations and/or systems
• Settlements, delivery or other transaction processing
 

The Board of Directors of Sparebanken Møre has decided that a low to moderate risk profile is accepted related to operational risk. An overall risk strategy for the risk area is not established, but there are several documents which support the group’s risk management. These documents include the ICT-area, contingency plans for personnel and property, security handbooks, authorisation structures, ethical guidelines and insurance strategies. Further, there are established guidelines for compliance of:
• Money laundering Act with regulations
• Securities Trading Act with regulations
• ICT-regulation
 

The group's Legal Department helps to monitor and reduce operational risk. The Compliance Department has established board adopted instructions, work plans and action plans. Sparebanken Møre has established an annual Security Forum for people responsible for security in the group, and meetings of the group's Security Committee are held four times a year.

 

Operational responsibility for managing and controlling operational risk, and thus also the quality of Sparebanken Møre's operations, is borne by each manager involved. This responsibility follows from job descriptions and various guidelines and routines. All managers annually confirm to the CEO the quality of and compliance with internal controls within the risk areas stipulated in this document. They also suggest areas for improvement which are incorporated into special action plans. The CEO presents the report to the Audit and Risk Committee and the Board of Directors. The annual ICAAP also involves a review of the group's material risk areas in which a great deal of attention is paid to operational risk.

 

Beyond the annual management report and annual ICAAP, the bank’s management and Board of Directors receive reports throughout the year which includes areas that are included in operational risk; compliance reports, safety reports, reports from the Internal Auditor, reports from the External Auditor, work environment surveys, internal service quality surveys, ICT-reporting, industry analysis, as well as any reports from the authorities.

 

For noted items in the reporting, measures are prepared to cope with deviations, and deadlines and persons in charge are given. Monitoring of the performance level for the measures is followed by the Business Committee on a monthly basis.

 

The group’s established internal control routines are an important tool for reducing operational risk with regard to both identification and follow-up.


Internal control
Internal control must be designed in order to provide reasonable certainty with regard to the achievement of goals and targets within the areas of strategic development, targeted and effective operations, reliable reporting and adherence to relevant laws, rules and regulations, including compliance with group-internal guidelines and policies. Furthermore, a well-functioning internal control shall ensure that the bank’s risk exposure is kept within the agreed risk profile.

 

The internal control at Sparebanken Møre is organised in a decentralized manner with the Division for Financial Control, Risk Management, HR and Security as the coordinating unit in the day-to-day operations and in the annual reporting to the Audit and Risk Committee and the Board of Directors. The Compliance Department monitors how the group operationalizes relevant laws, rules and regulations in operational context, and how the group’s staff adhere to relevant rules and regulations, laws, licenses, agreements, standards for different industrial and commercial sectors, internal instructions etc. in the day-today operations. The Risk Management Department is responsible for developing systems, guidelines and procedures in order to identify, measure, report and follow up on the group’s most important inherent risks.

 

Reports on the group’s operations and risk situation throughout the year are submitted to the Audit and Risk Committee and the Board of Directors on an ongoing basis. The bank’s CEO submits an annual report to the Board of Directors including an overall assessment of the risk situation and an assessment confirming that the established internal control features function in a satisfactory manner. This report is based on confirmations received from managers at different levels throughout Sparebanken Møre.

 

Sparebanken Møre’s internal auditor reports on a regular basis to the Audit and Risk Committee and the Board of Directors on the group’s internal control.


Portfolio management
The group provides portfolio management for investment clients. The portfolio management is performed on behalf of clients, and related assets belong to the clients and not the group.


Financial derivatives
Sparebanken Møre utilizes financial derivatives in order to handle risk incurred as a result of the bank’s ordinary operations. The bank uses financial derivatives in its own trading to a very small extent. In the case of customer claims, these shall as a main principle be immediately covered by an opposite transaction in the market.

 

The following derivatives are in use in Sparebanken Møre:

 

• Forward exchange contracts
An agreement to buy or sell a certain amount in a foreign currency, against a certain amount in another currency, at a rate agreed in advance, with payment at a certain time later than two working days after the agreement was entered into.

 

• Swaps
A transaction in which two parties agree to swap cash flows for an agreed amount over a certain period of time. In an interest rate swap, only the interest involved is swapped. In the case of an interest rate and currency swap, both the interest rate and currency conditions are swapped.

 

• FRAs
A legally binding agreement concerning a rate of interest which shall apply for a future period for a defined principal amount. Upon settlement, only the difference between the agreed interest rate and the actual market interest rate is exchanged.

 

• Options
A right, but not an obligation, to buy (a call option) or sell (a put option) a certain product at a rate agreed in advance (strike price). When entering into an option contract, the person or company buying a call or put option will have to pay a premium to the person or company writing the option. Options can be offered on the basis of a financial instrument or a raw material.


The risk relating to these financial instruments involves the credit risk of covering counterparts which are given prior credit clearance by the Board of Directors, as well as operational risk.
 

These instruments are primarily utilized to provide the bank's customers with reliable cash flows and a desired risk positions in the various markets. Limits for financial instruments involving customers are established by the staff responsible for the customers in question. The limits shall fix a maximum amount for the bank’s exposure against each individual customer in relation to the customer’s business volume in financial instruments and the market-related development in these. Each member of staff responsible for the customer in question, is responsible for the establishment of the limit and must make sure that such a limit has been subject to the necessary formal credit-handling procedures, and that a sufficient level of collateral and/or other security has been established to cover the limit. Furthermore, the member of staff responsible for the customer in question, together with the dealer involved, are both responsible for making sure that the credit risk as a result of the customer’s exposure to financial instruments is at all times within the limits which have been agreed. In the case of all customers involved with financial instruments, a set-off agreement must be obtained. The purpose of this agreement is to reduce the bank’s credit exposure to the customer by having all contracts netted out so that the bank ends up with just a net exposure towards the customer. It is the member of staff responsible for the customer in question who is responsible for establishing a set-off agreement with the customer, making sure that all customers who use this type of financial instrument are made aware of the bank’s usual business terms and conditions.

 

The Department for Risk Management is responsible for follow-up, and for all internal reporting and reporting to the relevant authorities relating to the bank’s exposure to different counterparts as a result of trading in financial instruments

 

 

Note 4

Credit risk

Credit risk is the Group’s largest area of risk and is defined as the risk of loss relating to customers or other counterparts being unable to meet their obligations at the agreed time and in accordance with written agreements, and when the collateral held does not cover the outstanding claim. The Group is exposed to this type of risk through its lending and leasing products for the retail market and corporate customers, and through the activities of the Group's Treasury & Markets Division. Note 3 concerning Risk Management explains in more detail agreed strategies for the credit risk in the Group, as well as processes for management and control of the risk area. A central feature in this connection is the calculation of the probability of default for each individual customer and portfolio.

 

Credit also includes concentration risk, including risks associated with large commitments to the same customer, concentration within geographic areas or with similar industries.

 

Concentration risk is managed in relation to the relevant targets for sector-based percentages, the largest individual commitments and the aggregate target for large commitments. Periodic stress tests are carried out in order to assess the loss potential in the credit portfolio due to large, but not implausible, negative changes in operating conditions. Management and measurement of credit risk is further described in the report Risk and Capital Management (Pillar 3). See also note 30 where credit risk for the Group is quantified through risk-adjusted capital. As described in note 3, the probabilities of default (PD) for the commitments contained in Sparebanken Møre’s credit portfolio are calculated. PD is structured in order to be in line with the Capital Requirements Directive’s specifications for fundamental IRB. Calculated expected loss (PD x LGD x EAD) is used as the basis when assessing customer profitability and is taken into consideration when fixing interest rate terms and conditions.

 

Loans and receivables
All loans and receivables, including leasing, but with the exception of fixed interest rate loans, are assessed at fair value when first assessed, with the addition of direct transaction costs. When determining the loan’s value at the time of transaction (transaction price), establishment fees are deducted and subject to accrual accounting over the lifetime of the loan as part of the loan’s effective interest rate. Loans are subsequently assessed at amortised cost by applying the effective interest rate method. The effective rate of interest is the rate at the signing time which exactly discounts estimated, future cash flows over the loan’s expected lifetime, down to the net value of the loan as shown in the balance sheet. By conducting this calculation, all cash flows are estimated, and all contract-related terms and conditions relating to the loan are taken into consideration.

 

Purchased lending portfolios, including lending taken over by the takeover of business, have limited useful lifetimes and where excess values at the time of the transaction are recognised on the balance sheet at acquisition cost. The portfolio of purchased lending is depreciated using the effective interest rate method, divided over the expected average maturity of the portfolio (distributed by the corporate and retail market).

Based on the Bank’s risk assessments, in risk context, the commitments may be put into the following groups (the figures are based on nominal principal amount):
  
Commitments according to risk classification based on probability of default - GROUP 2014Gross loansGuaranteesDrawing-rights facilitiesTotal exposure
Low risk (0 % - < 1 %)41 8329764 40047 208
Middle risk (1 % - < 4 %)5 4163863456 147
High risk (4 % - <100 %)1 569291621 922
Commitments in default374711392
Total loans before individual and collective impairment49 1911 6604 81855 669
- Impairment (individual and collective impairment)-30700-307
Net loans to and receivables from customers 31.12.201448 8841 6604 81855 362
     
     
Commitments according to risk classification based on probability of default - GROUP 2013Gross loansGuaranteesDrawing-rights facilitiesTotal exposure
Low risk (0 % - < 1 %)37 7199633 49542 177
Middle risk (1 % - < 4 %)6 2814552346 970
High risk (4 % - <100 %)2 02120382 079
Commitments in default52653534
Total loans before individual and collective impairment46 5471 4433 77051 760
- Impairment (individual and collective impairment)-30600-306
Net loans to and receivables from customers 31.12.201446 2411 4433 77051 454
     
     
Commitments according to risk classification based on probability of default - PARENT BANK 2014Gross loansGuaranteesDrawing-rights facilitiesTotal exposure
Low risk (0 % - < 1 %)27 1609763 30531 441
Middle risk (1 % - < 4 %)4 8623863375 585
High risk (4 % - <100 %)1 383291621 736
Commitments in default395711413
Total loans before individual and collective impairment33 8001 6603 71539 175
- Impairment (individual and collective impairment)-30500-305
Net loans to and receivables from customers 31.12.201433 4951 6603 71538 870
     
     
Commitments according to risk classification based on probability of default - PARENT BANK 2013Gross loansGuaranteesDrawing-rights facilitiesTotal exposure
Low risk (0 % - < 1 %)23 8499632 73027 542
Middle risk (1 % - < 4 %)5 6244552616 340
High risk (4 % - <100 %)1 82020381 878
Commitments in default52653534
Total loans before individual and collective impairment31 8191 4433 03236 294
- Impairment (individual and collective impairment)-30500-305
Net loans to and receivables from customers 31.12.201431 5141 4433 03235 989

Collateral and other risk reducing measures
The Group accepts different kinds of collateral in order to reduce risk depending upon the market and type of transaction involved.

 

The main principle for value assessment of collateral is based on the realisation value of the asset in question, and what that value is deemed to be when the Bank needs the security. With the exception of commitments against which impairment has been made, the value of the collateral is calculated on the assumption of a going concern. When assessing the value of collateral, estimated sales costs are taken into consideration.

 

In this year's calculations of individual impairment on loans the Bank's valuation of the security objects is considered. Additional information is presented in note 7.

 

The main types of collateral used are: mortgage on property (residential and commercial), guarantees, surety, charge on tangible moveable property (chattels) which can be registered, charge on goods (stocks), operating equipment and licenses, or set-off agreements. Guarantees are a small part of the Bank’s risk exposure; guarantors relating to private persons (consumer guarantees), companies (professional), guarantee institutes and banks are accepted.

 

Collateral and other security is updated at least once every year or, in the case of the retail banking market, when a new credit proposal is dealt with. In the case of corporate customers, the security involved is updated either when a new credit proposal is dealt with or when certain commitments are followed up. Value assessment is part of the credit decision.

 

When calculating capital requirement for credit risk, the Bank does not apply set-off relating to exposure on, or off, the balance sheet.

 

Sparebanken Møre requires establishment of a CSA agreement before entering into derivatives trading with any interbank counterparty. This provides Sparebanken Møre with security for a given exposure. The agreement with the counterparty defines when the collateral is to be transferred between the parties. Sparebanken Møre practices cash collateral with their counterparties. The market value of all derivatives entered into between Sparebanken Møre and its counterparties are settled either daily or weekly.
 

The table below shows the percentage distribution of commitments with different levels of security. For example, the line 0 % - 60 % implies that the commitments are less than 60 % of the security object. 100 % implies that the loan amount exceeds the value of the security object. The bank's guidelines for valuation of collateral objects are utilized. This means that the security objects have been carefully considered in relation to the market value.
    
Level of security - 2014Retail customers as percentage of totalCorporate as percentage of totalTotal
0 % - 60 %42.3650.4844.90
60 % - 70 %16.3110.5514.51
70 % - 80 %19.0712.7717.10
80 % - 90 %6.946.506.81
90 % - 100 %3.993.503.84
Above 100 %10.0913.8711.27
Not secured1.232.321.57
Total100.00100.00100.00
    
    
Level of security - 2013Retail customers as percentage of totalCorporate as percentage of totalTotal
0 % - 60 %45.2050.6046.90
60 % - 70 %16.906.7013.70
70 % - 80 %16.5013.4015.50
80 % - 90 %7.205.506.70
90 % - 100 %4.103.203.80
Above 100 %8.7016.9011.30
Not secured1.403.702.10
Total100.00100.00100.00
Cover pool related to covered bonds issued by Møre Boligkreditt AS20142013
Pool of eligible loans15 11014 563
Supplementary assets312738
Total collateralised assets 1)15 42215 301
Over-collateralisation113.2112.7
1) NOK 417 million of total gross loans are not eligible for the cover pool as at 31 December 2014 (NOK 300 million in 2014).
 

Note 5

Commitments broken down according to sectors

In the financial statements the loan portfolio and deposits with agreed floating interest rate are measured at amortised cost. The loan portfolio and deposits with fixed interest rate are measured at fair value.
       
GROUPLoansDepositsGuarantees
Broken down according to sectors201420132014201320142013
Agriculture and forestry46348816315211
Fisheries3 2792 96545738000
Manufacturing2 2171 8401 1381 194237409
Building and construction603797484667114163
Wholesale and retail trade, hotels5775816886697579
Foreign shipping/supply1 6101 5683115351 111707
Property management5 6375 5971 5971 4373627
Professional/financial services7877071 3701 46300
Transport and private/public services1 3111 1162 0092 2437738
Public entities383269785300
Activities abroad13516210500
Miscellaneous1601212 4342 45900
Total corporate/public entities16 81715 97411 35812 0571 6511 424
Retail customers32 24530 45417 02415 99999
Accrued interest income12911971200
Total loans/deposits49 19146 54728 38928 0681 6601 433
Individual impairment- 141- 166    
Collective impairment- 166- 140    
Loans to and receivables from customers48 88446 241    
Loans/deposits with floating interest rate (amortised cost)45 25042 10927 95027 530  
Loans/deposits with fixed interest rate (fair value)3 9414 438439538  
       
       
PARENT BANKLoansDepositsGuarantees
Broken down according to sectors201420132014201320142013
Agriculture and forestry46048616315211
Fisheries3 2782 96445738000
Manufacturing2 2101 8401 1381 194237409
Building and construction577774484667114163
Wholesale and retail trade, hotels5685736886697579
Foreign shipping/supply1 5971 5683115351 111707
Property management5 5285 5681 6081 4473627
Professional/financial services7696951 3701 46300
Transport and private/public services1 2661 0842 0162 2537738
Public entities413269785300
Activities abroad13516210500
Miscellaneous1821212 4342 45800
Total corporate/public entities16 61115 86711 37612 0761 6511 424
Retail customers17 08315 85417 02415 99999
Accrued interest income10698712  
Total loans/deposits33 80031 81928 40728 0871 6601 433
Individual impairment- 141- 166    
Collective impairment- 164- 139    
Loans to and receivables from customers33 49531 514    
Loans/deposits with floating interest rate (amortised cost)29 85927 28327 96827 538  
Loans/deposits with fixed interest rate (fair value)3 9414 438439538  
 

Note 6

Commitments broken down into geographical areas

 Møre og RomsdalRemaining parts of NorwayForeign countriesTotal
GROUP20142013201420132014201320142013
Gross loans41 44639 6437 5476 68019822449 19146 547
In percentage84.385.215.314.30.40.5100.0100.0
Deposits22 91222 6095 1825 21529524428 38928 068
In percentage80.780.518.318.61.00.9100.0100.0
Guarantees1 5381 275122158001 6601 433
In percentage92.789.07.311.00.00.0100.0100.0
         
PARENT BANK20142013201420132014201320142013
Gross loans29 00527 8924 6253 70317022433 80031 819
In percentage85.887.713.711.60.50.7100.0100.0
Deposits22 93022 6285 1825 21529524428 40728 087
In percentage80.780.518.318.61.00.9100.0100.0
Guarantees1 5381 275122158001 6601 433
In percentage92.789.07.311.00.00.0100.0100.0
 

Note 7

Losses on loans and guarantees

Impairment
Losses on loans are calculated as the difference between book value and present value of estimated, future cash flows, discounted at the effective rate of interest. Only credit losses due to loss events occurring on the balance sheet date in question are recognised.

 

The discounting rate for loans at floating interest rates is equal to the effective rate of interest at the time of assessment. For loans at fixed interest rates, the discounting rate is equal to the original, effective interest rate. For commitments which have altered interest rates as a result of debtors’ financial problems, the effective rate of interest ruling before the commitment’s interest rate was altered is applied. When estimating future cash flows, a possible takeover and sale of related collateral is taken into consideration, also including costs relating to the takeover and sale.

 

Impairment of commitments is recognised in the profit and loss account as losses on loans. Interest calculated on loans which have previously been impaired, is recognised as interest income. Reversal of impairment is recognised in the profit and loss account as a correction of losses. When all collateralised assets have been realised and when there is definitely no likelihood of the bank receiving any more payments relating to the outstanding commitment, the loss is confirmed. The claim against the customer will still exist and be followed up, unless the bank has agreed to debt forgiveness for the customer.
 

Provisions for guarantee liabilities are made if the liability involved is likely to cease and the liability can be estimated in a reliable manner. Best estimate is applied when determining the amount of the provisions to be made. Claims for recourse related to guarantees in connection with which provisions have been made are included in the balance sheet as an asset, the amount at most being equal to the provisions in question.
 

The impairment amount is calculated as the difference between the carrying amount (principal + accrued interest at the valuation date) and the present value of future cash flows, discounted at the effective interest method over the commitments` expected time of life. Impairment is classified in the statement of income as losses. Estimates of future cash flows from a loan should also consider the acquisition and sale of related collateral. When evaluating security coverage there should be a qualified assessment of the collateral`s nature and market value, taking into account the costs of the acquisition and sale. Realisation values for different collateral in a realizable situation are determined by the use of best judgment. Timing for liquidation of loans with impairment is based on judgment and experiences from other liquidation engagements and bankruptcies.

 

Individual impairment
Individual impairment for credit losses is made when there are objective indications that there has been impairment of a loan’s value as a result of reduced creditworthiness. An impairment is reversed when the loss is reduced and when it can objectively be related to an event which has occurred after the time of impairment. All commitments which are regarded as significant, and a selection of other loans, are assessed in order to determine whether there is objective proof of impairment in value.


Individual commitments are subject for impairment in value if there is objective proof of:

a) The debtor having significant financial problems

b) Default of payment or other significant breaches of contract. A commitment is deemed to be in default if the borrower does not pay installments which have fallen due, or if an overdraft has not been covered, within a maximum period of 90 days.

c) Approved deferment of payment or new credit for the payment of an installment, agreed changes to the rate of interest or other terms and conditions relating to the agreement as a result of debtor’s financial problems. Renegotiation of loan terms to ease the borrower's position is regarded as objective evidence of impairment.

d) A likelihood of the debtor entering into debt negotiations, other financial restructuring, or of the debtor’s estate being subject to bankruptcy proceedings.


Collective impairment
Collective impairment is calculated on subgroups of loans, where objective evidence indicates that future cash flows from the commitments are impaired, where an individual review of all loans is not possible, or where information is not identifiable for each commitment. Commitments where individual impairment have been made, are not included in the basis for collective impairment. The impairment assessment is conducted on customer groups with largely similar risk- and value characteristics, and is based on risk classification and credit loss experience for the customer groups involved.

 

Groups of loans are written down for impairment in value if there is objective proof of:

a) Negative changes in the payment status of debtors within the group

b) Economic effects which have occurred and which, on the balance sheet day involved, have not been fully taken into consideration in the bank’s risk classification system

Losses on loans and guarantees  
GROUP PARENT BANK
20132014Specification of losses on loans, guarantees etc.20142013
1-25Changes in individual impairment of loans and guarantees during the period-251
026Changes in collective impairment during the period260
4020Confirmed losses during the period where individual impairment had previously been made2040
2419Confirmed losses during the period where individual impairment had previously not been made1924
1118Recoveries1811
5422Losses on loans, guarantees etc.2254
Impairment on loans/guarantees broken down according to sectors 
GROUP20142013
Broken down according to sectorsLossesLosses as a perc. of gross loansPerc. share of gross loansLossesLosses as a perc. of gross loansPerc. share of gross loans
Agriculture and forestry20.400.900.001.1
Fisheries-5-0.146.7200.606.4
Manufacturing-3-0.164.5211.702.9
Building and construction20.271.230.451.7
Wholesale and retail trade, hotels-2-0.211.240.641.3
Foreign shipping/supply00.003.3-11-0.683.4
Property management-4-0.0811.5140.2512.1
Professional/financial services00.001.600.001.5
Transport and private/public services50.422.720.143.5
Public entities00.000.100.000.1
Activities abroad00.000.300.000.3
Miscellaneous00.000.400.000.3
Total corporate/public entities-5-0.0234.4530.3234.6
Retail customers10.0165.610.0165.4
Collective impairment260.06  0.00 
Total customers220.05100.0540.12100.0
Credit institutions 0.00  0.00 
Total220.05100.0540.12100.0
       
Impairment on loans/guarantees broken down according to sectors 
PARENT BANK20142013
Broken down according to sectorsLossesLosses as a perc. of gross loansPerc. share of gross loansLossesLosses as a perc. of gross loansPerc. share of gross loans
Agriculture and forestry20.401.400.001.5
Fisheries-5-0.149.7200.609.3
Manufacturing-3-0.166.5211.724.2
Building and construction20.271.730.462.4
Wholesale and retail trade, hotels-2-0.211.740.641.8
Foreign shipping/supply00.004.7-11-0.684.9
Property management-4-0.0816.4140.2417.6
Professional/financial services00.002.300.002.2
Transport and private/public services50.433.720.145.0
Public entities00.000.200.000.1
Activities abroad00.000.400.000.5
Miscellaneous00.000.500.000.4
Total corporate/public entities-5-0.0349.2530.3250.0
Retail customers10.0150.810.0150.0
Collective impairment260.08  0.00 
Total customers220.07100.0540.16100.0
Credit institutions 0.00  0.00 
Total220.07100.0540.16100.0
 

Note 8

Impairment on loans and guarantees

Individual impairment of loans  
GROUP PARENT BANK
20132014 20142013
166166Individual impairment on loans as at 01.01166166
4020Confirmed losses during the period, where individual impairment had previously been made2040
377Increase in individual impairment during the period737
3829Individual impairment of new commitments during the period2938
3541Recoveries on individual impairment during the period4135
166141Individual impairment on loans as at 31.12141166
     
     
Collective impairment of loans  
GROUP PARENT BANK
20132014 20142013
140140Collective impairment of loans as at 01.01139139
026Changes during the period250
140166Collective impairment of loans as at 31.12164139
     
     
Individual impairment of guarantees  
GROUP PARENT BANK
20132014 20142013
22Individual impairment as at 01.0122
00Individual impairment during the period00
00Recoveries on individual impairment during the period00
22Individual impairment as at 31.1222
Gross loans - Impairment - Commitments in default as at 31.12.2014   
GROUPGross loansInd. impair.Coll. impair.Net loansGuaranteesCommitments in default above 90 daysOther problem loansCredit facilities
Agriculture and forestry4636 457161047
Fisheries3 27948 3 23101212570
Manufacturing2 21717 2 200237833897
Building and construction6035 59811408169
Wholesale and retail trade, hotels5777 57075112256
Foreign shipping/supply1 6100 1 6101 111000
Property management5 63730 5 607361067239
Professional/financial services7870 78700019
Transport and private/public services1 3117 1 30477214436
Public entities380 3800023
Activities abroad1350 1350000
Miscellaneous1600 1600000
Total corporate/public entities16 81712012916 5681 651392692 156
Retail customers32 245213732 187947372 662
Accured interest income129  129    
Total49 19114116648 8841 660863064 818
         
Gross loans - Impairment - Commitments in default as at 31.12.2014   
GROUPGross loansInd. impair.Coll. impair.Net loansGuaranteesCommitments in default above 90 daysOther problem loansCredit facilities
Agriculture and forestry4885 483111152
Fisheries2 96552 2 9130820529
Manufacturing1 84026 1 3274092219561
Building and construction79711 7861631112127
Wholesale and retail trade, hotels5819 57279310232
Foreign shipping/supply1 5680 1 568707000
Property management5 59738 5 559271878122
Professional/financial services7070 70704021
Transport and private/public services1 1165 1 59838199170
Public entities320 3200024
Activities abroad1620 1620000
Miscellaneous1210 1210000
Total corporate/public entities15 97414610715 7211 424863441 338
Retail customers30 454203330 401966382 432
Accured interest income119  119    
Total46 54716614046 2411 4331523823 770
         
         
Gross loans - Impairment - Commitments in default as at 31.12.2014   
PARENT BANKGross loansInd. impair.Coll. impair.Net loansGuaranteesCommitments in default above 90 daysOther problem loansCredit facilities
Agriculture and forestry4606 454161047
Fisheries3 27848 3 23001212570
Manufacturing2 21017 2 193237833897
Building and construction5775 57211408169
Wholesale and retail trade, hotels5687 56175112256
Foreign shipping/supply1 5970 1 5971 111000
Property management5 52830 5 498361067239
Professional/financial services7690 76900019
Transport and private/public services1 2667 1 25977214436
Public entities410 4100023
Activities abroad1350 1350000
Miscellaneous1820 1820000
Total corporate/public entities16 61112012916 3621 651392692 156
Retail customers17 083213517 027947371 559
Accured interest income106  106    
Total33 80014116433 4951 660863063 715
         
         
Gross loans - Impairment - Commitments in default as at 31.12.2014   
PARENT BANKGross loansInd. impair.Coll. impair.Net loansGuaranteesCommitments in default above 90 daysOther problem loansCredit facilities
Agriculture and forestry4865 481111152
Fisheries2 96452 2 9120820529
Manufacturing1 84026 1 3224092219561
Building and construction77411 7631631112127
Wholesale and retail trade, hotels5739 56479310232
Foreign shipping/supply1 5680 1 568707000
Property management5 56838 5 530271878122
Professional/financial services6950 69504021
Transport and private/public services1 0845 1 57138199170
Public entities320 3200024
Activities abroad1620 1620000
Miscellaneous1210 1210000
Total corporate/public entities15 86714610715 6141 424863441 338
Retail customers15 854203215 802966381 694
Accured interest income98  98    
Total31 81916613931 5141 4331523823 032
 

Note 9

Defaulted and doubtful commitments

The accounting policies on commitments in default and estimated losses are disclosed in note 7.

 

The table Commitments in default shows the total of a customer's outstanding commitments broken down into the number of days past due caused by lack of ability or willingness to pay.  Defaulted loans and overdrafts are continuously supervised. Impairment is assessed for commitments where a probable deterioration of customer solvency is identified.

 

The table Problem loans consists of total commitments in default above 3 months and other commitments subject for individual impairment without being in default.
 

Age analysis of commitments in default (total of all of a customer's outstanding commitments) 
 20142013
GROUPTotalRetailCorporateTotalRetailCorporate
0-1 months8796951841 499865634
1-3 months25214291811
3-6 months27522642440
6-12 months22139321715
Above 12 months37298562531
Gross loans in default9907632271 680949731
Thereof commitments with impairment9147441586692
Thereof commitments without impairment808716921 374883491
       
PARENT BANKTotalRetailCorporateTotalRetailCorporate
0-1 months8796951841 499865634
1-3 months25214291811
3-6 months27522642440
6-12 months22139321715
Above 12 months37298562531
Gross loans in default9907632271 680949731
Thereof commitments with impairment8647391596792
Thereof commitments without impairment9047161881 521882639
       
Problem loans      
(total of commitments in default above 3 months and commitments subject for individual impairment without being in default)
 20142013
GROUPTotalRetailCorporateTotalRetailCorporate
Problem loans prior to individual impairment:      
Commitments in default above 3 months8647391526686
Other bad and doubtful commitments subject to impairment3063726938238344
Total problem loans prior to individual impairment39284308534104430
Individual impairment on:      
Commitments in default above 3 months2181335629
Other bad and doubtful commitments subject to impairment1221211013114117
Total individual impairment1432012316620146
Problem loans after individual impairment:      
Commitments in default above 3 months6539261176057
Other bad and doubtful commitments subject to impairment1842515925124227
Total problem loans less individual impairment2496418536884284
       
Total problem loans prior to individual impairment as a percentage of total loans0.800.261.831.160.342.71
Total problem loans less individual impairment as a percentage of total loans0.510.201.100.800.281.79
       
PARENT BANKTotalRetailCorporateTotalRetailCorporate
Problem loans prior to individual impairment:      
Commitments in default above 3 months8647391526686
Other bad and doubtful commitments subject to impairment3063726938238344
Total problem loans prior to individual impairment39284308534104430
Individual impairment on:      
Commitments in default above 3 months2181335629
Other bad and doubtful commitments subject to impairment1221211013114117
Total individual impairment1432012316620146
Problem loans after individual impairment:      
Commitments in default above 3 months6539261176057
Other bad and doubtful commitments subject to impairment1842515925124227
Total problem loans less individual impairment2496418536884284
       
Total problem loans prior to individual impairment as a percentage of total loans1.160.491.851.700.662.73
Total problem loans less individual impairment as a percentage of total loans0.740.371.111.170.531.80
Development last 5 years     
GROUP PARENT BANK
20102011201220132014 20142013201220112010
     Problem loans prior to individual impairment:     
24929925715286Commitments in default above 3 months86152257293242
674488324382306Other bad and doubtful commitments subject to impairment306382324488667
923787581534392Total problem loans prior to individual impairment392534581781909
     Individual impairment on:     
39136713521Commitments in default above 3 months21357113139
22712995131122Other bad and doubtful commitments subject to impairment12213195128224
266265166166143Total individual impairment143166166259263
     Problem loans after individual impairment:     
21016318611765Commitments in default above 3 months65117186162203
447359229251184Other bad and doubtful commitments subject to impairment184251229360443
657522415368249Total problem loans less individual impairment249368415522646
           
2.451.951.341.160.80Total problem loans prior to individual impairment as a percentage of total loans1.161.701.812.462.86
1.741.300.960.800.51Total problem loans less individual impairment as a percentage of total loans0.741.171.291.642.04
 

Note 10

Liabilities

Financial guarantees
The Group issues financial guarantees as part of its ordinary operations. Credit risk is presented in note 4 and also includes financial guarantees and commitments. These guarantees are evaluated for impairment in accordance with the same principles as those applying to loans, and are referred to in note 7.


Uncertain liabilities

These numbers are uncertain liabilities and provisions which not directly is related to the lending activities in the Bank. An item of provisioning is shown in the accounts when the group has a valid (legal or assumed) liability as a result of events which have occurred, and if it can be argued as likely (more likely than not) that a financial settlement will be made as a result of the event involved, and that the amount can be estimated in a reliable manner. Any provisions raised are reviewed on each balance sheet date in question and their value assessed on the basis of the best estimate of the liability involved. In the case of insignificant time discrepancies, the amount of provisioning raised equals the cost of getting out of the liability. When the time discrepancy is significant, the amount of provisioning raised equals the present value of future payments to be made in order to cover the liability. An increase in the amount of provisioning raised as a result of the time involved, is shown as interest costs.

 

An uncertain liability where it is not likely that there will be a financial settlement, is regarded as a contingent liability. A provision shall not be made for contingent liabilities. Mention has been made of significant contingent liabilities, with the exception of contingent liabilities where the likelihood of the liability is low. A contingent asset is not included in the annual accounts, but mentioned if it is likely that a benefit will accrue to the Group.

 

Other liabilities amounted to NOK 207 million for the Group and NOK 202 million for the Parent Bank as at 31.12.14.

GROUP PARENT BANK
20132014 20142013
313233Payment guarantees233313
499296Contract guarantees296499
5611 073Loan guarantees1 073561
6058Other guarantee liabilities5860
1 4331 660Guarantee liabilities relating to customers1 6601 433
00Guarantee liabilites towards credit institutions00
00Guarantee provided for the Savings Bank's Guarantee Fund (SBGF)00
1 4331 660Guarantee liabilities as at 31.121 6601 433
3 7704 818Drawing rights facilities for customers3 7153 032
Breakdown according to different commercial, industrial and other sectors is shown in note 5.  
     
  Assets pledged as collateral security for loans etc.  
1 2741 110Certificates and bonds pledged as collateral for access to loans from Norges Bank1 1101 274
00Utilised under loan facility from Norges Bank00
     
As at 31.12.2014, the Group is involved in one legal dispute. The Group has assessed the probability of loss to be insignificant.
 

Note 11

Liquidity risk

The management of Sparebanken Møre’s funding structure is defined in an overall liquidity strategy which is evaluated and agreed by the Board of Directors at least once every year. In this strategy document, the bank’s aims and targets relating to the maintenance of its financial strength are described, and actual limits for the bank’s liquidity management within different areas are defined. Liquidity management also includes stress tests according to which the liquidity effect of different scenarios is simulated by quantifying the probability of refinancing from the various sources of funding involved. Part of the bank’s strategy is to apply diversification to its funding with regard to sources, markets, financial instruments and maturities, the object being to reduce the overall risk.

 

To ensure the Group's liquidity risk being kept at a low level, lending to customers should primarily be funded by customer deposits and long-term debt securities. Liquidity risk is managed through both short-term limits that restrict net refinancing needs, and a long-term management target which determines the proportion of loans and other illiquid assets to be funded by stable sources such as customer deposits or loans with minimum 12-month residual maturity.

 

The deposit to lending ratio in the Group, calculated including transferred mortgages to Møre Boligkreditt AS, amounted to 58.1% at the end of 2014.

 

The average residual maturity of the portfolio of senior bonds and covered bonds were respectively 1.9 and 3.9 at the end of 2014, compared with 1.8 and 4.0 a year earlier.

 

The bank also has holdings of securities, which are included as part of the ongoing liquidity management. See additional information in Note 15 and 17.
 

The table below shows contractual undiscounted cash flows. The figures can therefore not be reconciled with the figures in the balance sheet.
Liquidity risk 2014      
GROUPUp to 1 month1-3 months3-12 months1-5 yearsAbove 5 yearsTotal
       
Assets      
Cash and claims on Norges Bank78000078
Loans to and receivables from credit institutions1 16100001 161
Loans to and receivables from customers12 1535792 65517 84327 65060 880
Certificates and bonds1162203053 3271 1785 146
Total assets13 5087992 96021 17028 82867 265
       
Liabilities      
Liabilities to credit institutions445304510548
Deposits from and liabilities to customers27 973633718028 415
Debt securities issued271 0844 27014 2291 88121 491
Subordinated loan capital and hybrid capital911731 67001 763
Total liabilities28 0531 2114 71416 3581 88152 217
       
Financial derivatives      
Cash flow in17633391 0265622 007
Cash flow out30903271 0104201 877
Total financial derivatives-13-271216142130
       
       
Liquidity risk 2013      
GROUPUp to 1 month1-3 months3-12 months1-5 yearsAbove 5 yearsTotal
       
Assets      
Cash and claims on Norges Bank1 28100001 281
Loans to and receivables from credit institutions7010000701
Loans to and receivables from customers11 8055442 40611 84434 56361 162
Certificates and bonds261354354 4501 1646 210
Total assets13 8136792 84116 29435 72769 354
       
Liabilities      
Liabilities to credit institutions231708168001 107
Deposits from and liabilities to customers27 5591244033028 089
Debt securities issued166363 60211 9403 92320 117
Subordinated loan capital and hybrid capital105771 95702 049
Total liabilities27 8161 4734 25013 9003 92351 362
       
Financial derivatives      
Cash flow in22623951 2924862 257
Cash flow out36923421 2963932 159
Total financial derivatives-14-3053-49398
       
       
       
Liquidity risk 2014      
PARENT BANKUp to 1 month1-3 months3-12 months1-5 yearsAbove 5 yearsTotal
       
Assets      
Cash and claims on Norges Bank78000078
Loans to and receivables from credit institutions2 07600002 076
Loans to and receivables from customers8 7944321 99312 78217 16541 166
Certificates and bonds1162203013 1331 1784 948
Total assets11 0646522 29415 91518 34348 268
       
Liabilities      
Liabilities to credit institutions1475304510651
Deposits from and liabilities to customers27 991633718028 433
Debt securities issued17282 6693 33606 050
Subordinated loan capital and hybrid capital911731 67001 763
Total liabilities28 1641553 1135 465036 897
       
Financial derivatives      
Cash flow in16622747872071 346
Cash flow out27802878612451 500
Total financial derivatives-11-18-13-74-38-154
       
       
Liquidity risk 2013      
PARENT BANKUp to 1 month1-3 months3-12 months1-5 yearsAbove 5 yearsTotal
       
Assets      
Cash and claims on Norges Bank1 28100001 281
Loans to and receivables from credit institutions7010000701
Loans to and receivables from customers8 6253941 7268 36122 13941 245
Certificates and bonds291344434 2971 1346 037
Total assets10 6365282 16912 65823 27349 264
       
Liabilities      
Liabilities to credit institutions761708168001 637
Deposits from and liabilities to customers27 5791244033028 109
Debt securities issued05952 8952 17305 663
Subordinated loan capital and hybrid capital105771 95702 049
Total liabilities28 3501 4323 5434 133037 458
       
Financial derivatives      
Cash flow in20623451 0431861 656
Cash flow out32813001 0792081 700
Total financial derivatives-12-1945-36-22-44
 

12: Market risk

The bank’s Board of Directors stipulates the long-term aims and targets with regard to the bank`s risk profile. These aims and targets are made operational through powers of attorney and limits which are delegated within the organisation. Sparebanken Møre manages market risk and handles powers of attorney, limits and guidelines relating to financial instruments based on the bank’s strategy documents. The strategy documents are subject to periodical reviews and are revised/agreed once every year by the bank’s Board of Directors. In addition, the documents shall be passed on to, approved and understood by the operative units, the bank’s control functions and administration. In order to ensure the necessary quality and independence, the development of risk management tools and the execution of the risk reporting are organised in a separate unit which is independent of the operative units.

 

Market risk in the Group is measured and monitored based on conservative limits that are renewed and approved by the Board at least annually.

 

12.1: Interest rate risk

Sparebanken Møre measures interest rate risk through analyses which show the impact on the overall result of a 1-year period of a 1 percentage point parallel shift in the yield curve. In this way, it is possible to quantify the risk which has been incurred by the Bank and the effect it has on the result when interest rates in the market change. The analysis shows effective maturity for the interest-bearing part of the balance sheet. The longer funds are fixed in the case of a placement, the bigger is the potential loss or gain following an increase or a fall in the interest rates in the market. The Group has a short interest-fixing period overall and the interest rate risk is deemed to be moderate. The table below shows the potential impact on the overall result of changes in value of financial assets and liabilities of the Group by an increase in interest rates of one percentage point. The calculation is based on the current positions and market interest rates at 31 December. Potential effect of a 1-year period of an interest rate change of 1 percentage point is NOK 48 million.

GROUP - 2014Up to 1 month1 - 3 months3 - 12 months1 - 5 yearsAbove 5 yearsTotal
NOK-893-10-1-7
Cur0-2010-1
Total-873-9-1-8
       
       
GROUP - 2013Up to 1 month1 - 3 months3 - 12 months1 - 5 yearsAbove 5 yearsTotal
NOK-653-14-2-14
Cur0-10100
Total-643-13-2-14
       
       
PARENT BANK - 2014Up to 1 month1 - 3 months3 - 12 months1 - 5 yearsAbove 5 yearsTotal
NOK002-11-1-10
Cur010102
Total012-10-1-8
       
       
PARENT BANK - 2013Up to 1 month1 - 3 months3 - 12 months1 - 5 yearsAbove 5 yearsTotal
NOK-302-15-2-18
Cur010102
Total-312-14-2-16
 

12.2: Foreign exchange risk

Sparebanken Møre measures foreign exchange risk on the basis of its net positions in the different currencies involved. The Bank’s foreign exchange risk is incurred in connection with the Bank’s operations relating to foreign exchange transactions done on behalf of customers and with other banks. It is a main principle that all transactions involving customers shall immediately be hedged by doing opposite transactions in the market so that the Bank’s foreign exchange risk is reduced to a minimum level. The Bank does not trade on its own account as far as foreign currency instruments are concerned. All balance sheet items in foreign currencies are converted into Norwegian kroner at the middle rate from Norges Bank as at 31 December. For notes and coins, approximate purchase prices are applied. Current income and costs are converted into Norwegian kroner at the prices ruling when the income was accrued or the costs incurred. Net realised and unrealised gains or losses are included in the profit and loss account. Throughout the year under review, the intended foreign exchange risk has been at a minimum level.

 

GROUP - 2014TotalNOKCurrencyOf which: USDEURJPYCHFOther
Cash and claims on Norges Bank78753 3   
Loans to and receivables from credit institutions1 1611 0748712307137
Loans to and receivables from customers48 88446 0592 825856422231 49925
Certificates and bonds4 7713 999772 772   
Other assets1 4111 3149742322912
Total assets56 30552 5213 7849101 259321 50974
Liabilities to credit institutions5486848020451  9
Deposits from and liabilities to customers28 38928 187202146371306
Debt securities issued19 87218 2391 633 524  1 109
Other liabilities1 27245581724791200
Subordinated loan capital1 3791 3790     
Equity4 8454 8450     
Total liabilities and equity56 30553 1733 1321901 8031501 124
Forward exchange contracts  -637-715546-18-1 5041 054
Net exposure foreign exchange  1552-154
Effect of a 10 per cent change in price (MNOK)2       
         
         
GROUP - 2013TotalNOKCurrencyOf which: USDEURJPYCHFOther
Cash and claims on Norges Bank1 2811 2783 3   
Loans to and receivables from credit institutions715577138622392024
Loans to and receivables from customers46 12243 0403 082904618361 50816
Certificates and bonds5 0734 169904 904   
Other assets1 4361 35779121511041
Total assets54 62750 4214 2069781 563461 53881
Liabilities to credit institutions1 10770040733168 2051
Deposits from and liabilities to customers28 05627 7872691764621 26
Debt securities issued18 33416 7901 544 449  1 095
Other liabilities1 1411 107341132 18
Subordinated loan capital1 4981 498      
Equity4 4914 491      
Total liabilities and equity54 62752 3732 254220666232051 140
Forward exchange contracts  -1 934-702-943-22-1 3311 064
Net exposure foreign exchange  1856-46125
Effect of a 10 per cent change in price (MNOK)2       
         
         
PARENT BANK - 2014TotalNOKCurrencyOf which: USDEURJPYCHFOther
Cash and claims on Norges Bank78753 3   
Loans to and receivables from credit institutions2 0761 9898712307137
Loans to and receivables from customers33 49530 6702 825856422231 49925
Certificates and bonds4 5883 816772 772   
Other assets1 8781 7819742322912
Total assets42 11538 3313 7849101 259321 50974
Liabilities to credit institutions65117148020451  9
Deposits from and liabilities to customers28 40728 205202146371306
Debt securities issued5 8745 8740     
Other liabilities1 19637981724791200
Subordinated loan capital1 3791 3790     
Equity4 6084 6080     
Total liabilities and equity42 11540 6161 4991901 27915015
Forward exchange contracts  -2 270-71522-18-1 504-55
Net exposure foreign exchange  1552-154
Effect of a 10 per cent change in price (MNOK)2       
         
         
PARENT BANK - 2013TotalNOKCurrencyOf which: USDEURJPYCHFOther
Cash and claims on Norges Bank1 2811 2783 3   
Loans to and receivables from credit institutions1 8461 708138622392024
Loans to and receivables from customers31 41628 3343 082904618361 50816
Certificates and bonds5 5404 636904 904   
Other assets1 7601 68179121511041
Total assets41 84337 6374 2069781 563461 53881
Liabilities to credit institutions1 6371 23040733168 2051
Deposits from and liabilities to customers28 07627 8072691764621 26
Debt securities issued5 3095 309      
Other liabilities1 028994341132 18
Subordinated loan capital1 4981 498      
Equity4 2954 295      
Total liabilities and equity41 84341 1337102202172320545
Forward exchange contracts  -3 478-702-1 392-22-1 331-31
Net exposure foreign exchange  1856-46125
Effect of a 10 per cent change in price (MNOK)2       
 

12.3: Financial derivatives

Financial derivatives are contracts which are entered into in order to hedge an already existing interest- and foreign exchange risk incurred by the bank, as well as the bank’s risk by sale of structured products. Financial derivatives comprise foreign currency- and interest rate instruments, as well as financial instruments related to structured products. Financial derivatives are shown in the accounts at fair value, with value changes recognised in the profit and loss account, and are carried in the balance sheet on a gross basis per contract as assets or liabilities respectively.

 

The table shows the financial derivatives’ nominal values and their market values. In the accounts, positive market value per contract is shown as an asset, whereas a negative market value is shown under liabilities in the balance sheet. The table includes both financial derivatives for customer transactions which are incorporated under Net gains/losses from financial instruments, and financial derivatives in the Bank’s portfolio which are recognised in Net interest income.

 20142013
GROUPNominal valueAssetLiabilityNominal valueAssetLiability
Interest rate related contracts      
Swaps13 11050953315 333288289
Foreign exchange related      
Swaps4 195190604 04211564
FX forward12 8541326911 5019358
Earned interest 6751 9155
Total financial derivatives 898713 587466
- hereof applied in hedge accounting3 25226803 2241810
       
       
 20142013
PARENT BANKNominal valueAssetLiabilityNominal valueAssetLiability
Interest rate related contracts      
Swaps12 06029353314 283213289
Foreign exchange related      
Swaps2 59623602 4933362
FX forward12 8541326911 5019358
Earned interest 5551 7855
Total financial derivatives 503713 417464
- hereof applied in hedge accounting1 97710401 9651090
Maturity of financial derivatives, nominal value   
GROUP      
 20142013
MaturityInterest rate swapsInterest rate and foreign exchange swapsForward exchange contractsInterest rate swapsInterest rate and foreign exchange swapsForward exchange contracts
2014   2 3996149 545
20151 49592610 8531 7616691 157
20161 8661 4291 1392 505901799
20173 2057358622 650798 
2018735121 765118 
20191 005375 968368 
2020757305 403286 
20211 18679 1 19679 
2022821  863  
2023390  350  
2024137  23  
20251 156  1 088  
2026150  150  
2027207  212  
2028 225  209 
 13 1104 19512 85415 3334 04211 501
       
       
PARENT BANK     
 20142013
MaturityInterest rate swapsInterest rate and foreign exchange swapsForward exchange contractsInterest rate swapsInterest rate and foreign exchange swapsForward exchange contracts
2014   2 3996149 545
20151 49549410 8531 7612431 157
20161 8661 4291 1392 505901799
20173 205638622 650135 
2018735121 765118 
20191 005375 968368 
202075735 40335 
20211 18679 1 19679 
2022821  863  
2023390  350  
2024137  23  
2025106  38  
2026150  150  
2027207  212  
2028      
 12 0602 59612 85414 2832 49311 501
 

Note 13

Subordinated loan capital and Perpetual hybrid tier 1 capital

GROUP AND PARENT BANK   
ISIN.NR.IssueMaturityTerms2014
NO001067192822.02.1322.02.233 months NIBOR + 2.50 / Call option 2018501
Subordinated loan capital501
NO001026230614.04.05Perpetual3 months NIBOR + 1.10 / First call option 201550
NO001053276510.09.09Perpetual11.70 % fixed / First call option 2019320
NO001065997209.10.12Perpetual3 months NIBOR + 4.75 / First call option 2017508
Perpetual Hybrid Tier 1 Capital878
     
The loans are expressed in NOK. There is no option to convert the subordinated loan capital/perpetual hybrid tier 1 capital to EC-capital (Equity Certificates). The Group had no investments in subordinated loan capital in other enterprises (including financial institutions) at the end of 2014.
 

Note 14

Debt securities

The securities debt in the parent bank consists of bonds and certificates quoted in Norwegian kroner. Møre Boligkreditt has issued covered bonds quoted in NOK, SEK and Euro.

 

The bank’s loans at floating interest rate are assessed at amortised cost. In the case of the bank’s loans at fixed interest rate fair value hedging is applied, with value changes recognised in the profit and loss account. The bank hedges the value of interest rate risk on an individual basis. There is a clear, direct and documented relationship between value changes relating to the hedging instrument and the hedged object. The relationship is documented through a test of the hedging effectiveness when entering into the transaction and through the period of the hedging relationship. Hedging gains and losses result in an adjustment of the balance sheet value of hedged loans. The hedging adjustments are amortised over the remaining period of the hedging by adjusting the loans’ effective interest rate if the hedging no longer is effective, if hedging is discontinued or by other termination of hedging. By applying this principle, one establishes a correct accounting presentation which is in accordance with the bank’s interest rate management and the actual financial development.

Financial instruments in fair value hedging    
GROUP PARENT BANK
20132014 20142013
Nominal valueBook valueNominal valueBook value Nominal valueBook valueNominal valueBook value
3 2143 3913 2283 672Value secured debt securities with changes in value recognised through profit or loss1 9772 1391 9632 071
3 2241813 228438Financial derivatives applied in hedge accounting1 9771561 965109
Changes in value of financial instruments in fair value hedging recognised through profit or loss
GROUP PARENT BANK
20132014 20142013
95-213Value secured debt securities with changes in value recognised through profit or loss-1374
-96213Financial derivatives applied in hedge accounting14-76
-10Total1-2
Debt securities  
GROUP PARENT BANK
20132014 20142013
1 8701 750Certificate debt, nominal value1 7501 870
16 22317 569Bond debt, nominal value4 0003 350
10183Earned interest4358
248470Value adjustments8193
18 44219 872Total debt securities5 8745 371
Changes in debt securities     
GROUP     
 Balance sheet 31.12.13IssuedOverdue/ redeemedOther changesBalance sheet 31.12.14
Certificate debt, nominal value1 8701 1501 270 1 750
Bond debt, nominal value16 2234 5003 154 17 569
Earned interest101  -1883
Value adjustments248  222470
Total debt securities18 4425 6504 42420419 872
      
      
PARENT BANK     
 Balance sheet 31.12.13IssuedOverdue/ redeemedOther changesBalance sheet 31.12.14
Certificate debt, nominal value1 8701 1501 270 1 750
Bond debt, nominal value3 3502 0001 350 4 000
Earned interest58  -1543
Value adjustments93  -1281
Total debt securities5 3713 1502 620-275 874
Maturity of securities-based debt, nominal value
GROUP PARENT BANK
20132014Maturity20142013
4 558 2014 3 220
3 0854 86820152 550300
1 8271 82820161 0001 000
3 5785 07820172 200700
1 5002 0002018  
1 2501 2502019  
1 0443 0442020  
1 0501 0502025  
2012012028  
18 09319 319Total5 7505 220
 

Note 15

Classification of financial instruments

Financial assets and financial liabilities are recognised in the balance sheet at the date when the Group becomes a party to the contractual provisions of the instrument. A financial asset is derecognised when the contractual rights to the cash flows from the financial asset expire, or the company transfers the financial asset in such a way that risk and profit potential of the financial asset is substantially transferred. Financial liabilities are derecognised from the date when the rights to the contractual provisions have been extinguished, cancelled or expired.

 

CLASSIFICATION
The Group’s portfolio of financial instruments is at initial recognition classified in accordance with IAS 39. The bank’s classes of financial instruments and the measurement basis for these are the following:
• Financial assets and derivatives held for trading purposes (trading portfolio)
• Financial assets and liabilities assessed at fair value, any changes in value being recognised in the profit and loss account
• Financial instruments assessed as held available for sale at fair value, any changes in value recognised in other comprehensive income
• Loans and receivables
• Financial assets and liabilities assessed at amortised cost


Financial assets and derivatives held for trading
The Group's criteria for the classification of the trading portfolio are the following:
• Positions in financial instruments held for the Group’s own account for the purpose of selling on and/or financial instruments acquired by the Group in order to take advantage on a short-term basis of any actual and/or expected differences between purchase- and sale prices or any other price- and interest rate fluctuations.
• Positions held by the Group in order to hedge other parts of the trading portfolio
• Other commitments which are related to positions which form part of the trading portfolio

 

The Group’s trading portfolio is defined within this group and is assessed at fair value through profit or loss.

 

Financial assets and liabilities assessed at fair value, any changes in value recognised through profit or loss
The Group’s portfolio of fixed interest rate loans and – deposits, and the liquidity portfolio, are classified at fair value, with any changes in value being included in the profit and loss account, since these portfolios are managed based on fair value.


Losses and gains as a result of value changes of those assets and liabilities which are assessed at fair value, with any value changes being recognised in the profit and loss account, are included in the accounts during the period in which they occur.

 

Instruments held as available for sale, assessed at fair value, with any value changes shown in other comprehensive income
The Group’s portfolio of shares, which are not classified as held for trading, are classified as available for sale, with any value changes shown in other comprehensive income. Realised gains and losses, as well as impairment, are recognised in the profit and loss account during the period in which they occur.

 

Loans and receivables
All loans and receivables, including leasing, but with the exception of fixed interest rate loans, are assessed at amortised cost, based on expected cash flows. The difference between the issue cost of the securities and the settlement amount at maturity, is amortised over the lifetime of the loan.

 

Financial liabilities assessed at amortised cost
Debt securities, including debt securities included in fair value hedging, loans and deposits from credit institutions and deposits from customers without agreed maturity, are valued at amortised cost based on expected cash flows. The portfolio of own bonds is shown in the accounts as a reduction of the debt.

GROUP - 2014Financial instruments at fair value through profit and loss accountFinancial instruments assessed at amortised costFinancial instruments assessed as held available for sale
 TradingAt fair value  
Cash and claims on Norges Bank  78 
Loans to and receivables from credit institutions  1 161 
Loans to and receivables from customers 4 12344 761 
Certificates and bonds 4 771  
Shares3  123
Financial derivatives898   
Total financial assets9018 89446 000123
Loans and deposits from credit institutions  548 
Deposits from and liabilities to customers 44227 947 
Financial derivatives713   
Debt securities  19 872 
Subordinated loan capital and Perpetual Hybrid Tier 1 capital  1 379 
Swap arrangement for securities  - 
Total financial liabilities71344249 746-
     
GROUP - 2013Financial instruments at fair value through profit and loss accountFinancial instruments assessed at amortised costFinancial instruments assessed as held available for sale
 TradingAt fair value  
Cash and claims on Norges Bank  1 281 
Loans to and receivables from credit institutions  715 
Loans to and receivables from customers 4 43841 803 
Certificates and bonds 5 117  
Shares2  213
Financial derivatives587   
Total financial assets5899 55543 799213
Loans and deposits from credit institutions  1 107 
Deposits from and liabilities to customers 52627 542 
Financial derivatives466   
Debt securities 42018 022 
Subordinated loan capital and Perpetual Hybrid Tier 1 capital  1 519 
Swap arrangement for securities  634 
Total financial liabilities46694648 824-
     
     
PARENT BANK - 2014Financial instruments at fair value through profit and loss accountFinancial instruments assessed at amortised costFinancial instruments assessed as held available for sale
 TradingAt fair value  
Cash and claims on Norges Bank  78 
Loans to and receivables from credit institutions  2 076 
Loans to and receivables from customers 4 12329 372 
Certificates and bonds 4 588- 
Shares3  123
Financial derivatives503   
Total financial assets5068 71131 526123
Loans and deposits from credit institutions  651 
Deposits from and liabilities to customers 44227 965 
Financial derivatives713   
Debt securities  5 874 
Subordinated loan capital and Perpetual Hybrid Tier 1 capital  1 379 
Swap arrangement for securities  - 
Total financial liabilities71344235 869-
     
PARENT BANK - 2013Financial instruments at fair value through profit and loss accountFinancial instruments assessed at amortised costFinancial instruments assessed as held available for sale
 TradingAt fair value  
Cash and claims on Norges Bank  1 281 
Loans to and receivables from credit institutions  1 846 
Loans to and receivables from customers 4 43827 076 
Certificates and bonds 4 908676 
Shares2  213
Financial derivatives417   
Total financial assets4199 34630 879213
Loans and deposits from credit institutions  1 637 
Deposits from and liabilities to customers 52627 561 
Financial derivatives464   
Debt securities 4084 963 
Subordinated loan capital and Perpetual Hybrid Tier 1 capital  1 519 
Swap arrangement for securities  634 
Total financial liabilities46493436 314-

Interest income is recognised as income using the effective interest rate method. This involves interest income being recognised when received plus amortisation of establishment fees. The effective interest rate is set by discounting contractual cash flows within the expected term. All fees exceeding the direct transaction costs related to interest-bearing loans and borrowings are included in the calculation of the balance sheet item's effective interest rate and are amortised over the expected term.

 

Recognition of interest income using the effective interest rate method is used for both balance sheet items valued at amortised cost, and balance sheet items valued at fair value through profit or loss, with the exception of the establishment fee on loans at fair value which are recognised as income when earned. Interest income on impaired loans is calculated as the effective interest rate on the impaired value. Interest income on financial instruments is included in the line item "Net interest income".

Interest income  
GROUP PARENT BANK
20132014 20142013
248229Interest income on financial assets assessed at fair value230282
1 9732 008Interest income on financial assets assessed at amortised cost1 4341 486
2 2212 237Total interest income1 6641 768
     
     
Interest costs  
GROUP PARENT BANK
20132014 20142013
4613Interest costs on financial liabilities assessed at fair value1346
1 1331 131Interest costs on financial liabilities assessed at amortised cost851915
1 1791 144Total interest costs864961
 

Note 16

Financial instruments at amortised cost

Loans are assessed at fair value when first assessed, with the addition of direct transaction costs. When determining the loan’s value at the time of transaction (transaction price), establishment fees are deducted and subject to accrual accounting over the lifetime of the loan as part of the loan’s effective interest rate. Loans are subsequently assessed at amortised cost by applying the effective interest rate method. The effective rate of interest is the rate at the signing time which exactly discounts estimated, future cash flows over the loan’s expected lifetime, down to the net value of the loan as shown in the balance sheet. By conducting this calculation, all cash flows are estimated, and all contract-related terms and conditions relating to the loan are taken into consideration.

GROUP20142013
 Fair valueBook valueFair valueBook value
Cash and claims on Norges Bank78781 2811 281
Loans to and receivables from credit institutions1 1611 161715715
Loans to and receivables from customers44 76144 76141 80341 803
Total financial assets46 00046 00043 79943 799
Loans and deposits from credit institutions5485481 1071 107
Deposits from and liabilities to customers27 94727 94727 54227 542
Debt securities20 03319 87218 12318 022
Subordinated loan capital and Perpetual Hybrid Tier 1 capital1 4751 3791 6061 519
Swap arrangement for securities--634634
Total financial liabilities50 00349 74649 01248 824
     
     
PARENT BANK20142013
 Fair valueBook valueFair valueBook value
Cash and claims on Norges Bank78781 2811 281
Loans to and receivables from credit institutions2 0762 0761 8461 846
Loans to and receivables from customers29 37229 37227 07627 076
Certificates and bonds--680676
Total financial assets31 52631 52630 88330 879
Loans and deposits from credit institutions6516511 6371 637
Deposits from and liabilities to customers27 96527 96527 56127 561
Debt securities5 9015 8744 9864 963
Subordinated loan capital and Perpetual Hybrid Tier 1 capital1 4751 3791 6061 519
Swap arrangement for securities--634634
Total financial liabilities35 99235 86936 42436 314
GROUP - 2014Based on prices in an active market Level 1Observable market information Level 2Other than observable market information Level 3Total
Cash and claims on Norges Bank78  78
Loans to and receivables from credit institutions 1 161 1 161
Loans to and receivables from customers  44 76144 761
Total financial assets781 16144 76146 000
Loans and deposits from credit institutions 548 548
Deposits from and liabilities to customers  27 94727 947
Debt securities 20 033 20 033
Subordinated loan capital and Perpetual Hybrid Tier 1 capital 1 475 1 475
Swap arrangement for securities - -
Total financial liabilities-22 05627 94750 003
     
GROUP - 2013Based on prices in an active market Level 1Observable market information Level 2Other than observable market information Level 3Total
Cash and claims on Norges Bank1 281  1 281
Loans to and receivables from credit institutions 715 715
Loans to and receivables from customers  41 80341 803
Total financial assets1 28171541 80343 799
Loans and deposits from credit institutions 1 107 1 107
Deposits from and liabilities to customers  27 54227 542
Debt securities 18 123 18 123
Subordinated loan capital and Perpetual Hybrid Tier 1 capital 1 606 1 606
Swap arrangement for securities 634 634
Total financial liabilities-21 47027 54249 012
     
     
PARENT BANK - 2014Based on prices in an active market Level 1Observable market information Level 2Other than observable market information Level 3Total
Cash and claims on Norges Bank78  78
Loans to and receivables from credit institutions 2 076 2 076
Loans to and receivables from customers  29 37229 372
Certificates and bonds - -
Total financial assets782 07629 37231 526
Loans and deposits from credit institutions 651 651
Deposits from and liabilities to customers  27 96527 965
Debt securities 5 901 5 901
Subordinated loan capital and Perpetual Hybrid Tier 1 capital 1 475 1 475
Swap arrangement for securities - -
Total financial liabilities-8 02727 96535 992
     
PARENT BANK - 2013Based on prices in an active market Level 1Observable market information Level 2Other than observable market information Level 3Total
Cash and claims on Norges Bank1 281  1 281
Loans to and receivables from credit institutions 1 846 1 846
Loans to and receivables from customers  27 07627 076
Certificates and bonds 680 680
Total financial assets1 2812 52627 07630 883
Loans and deposits from credit institutions 1 637 1 637
Deposits from and liabilities to customers  27 56127 561
Debt securities 4 986 4 986
Subordinated loan capital and Perpetual Hybrid Tier 1 capital 1 606 1 606
Swap arrangement for securities 634 634
Total financial liabilities-8 86327 56136 424
 

Note 17

Financial instruments at fair value

Financial instruments are recognised at fair value at the time of entering into the agreement. Fair value of the instruments which are traded in active markets is based on the traded price on the balance sheet date in question. In the case of financial instruments which are not traded in an active market, the bank’s own valuations are applied, based on currently applicable market conditions, or, as an alternative, value assessment provided by another player in the market. Financial instruments which are assessed at fair value, but which are not traded in an active market, are the portfolios of fixed interest rate loans, -deposits, more complex products, and unlisted shares. In the case of unlisted shares where a sufficiently reliable assessment of fair value cannot be made, the acquisition cost is applied, or the impaired value. Fair value of the portfolios of fixed interest loans and -deposits is based on contract-related cash flows discounted at market rate of interest. Transaction costs relating to financial assets and liabilities recognised at fair value with changes in value recognised through the profit and loss account, are not recognised in the balance sheet.

 

A change in the discount rate of 10 basis points would result in a change of approximately NOK 10.4 million on fixed rate loans and approximately NOK 0.3 million on fixed deposits.

GROUP - 2014Based on prices in an active market Level 1Observable market information Level 2Other than observable market information Level 3Total
Cash and claims on Norges Bank   -
Loans to and receivables from credit institutions   -
Loans to and receivables from customers  4 1234 123
Certificates and bonds1 6603 111 4 771
Shares12 114126
Financial derivatives 898 898
Total financial assets1 6724 0094 2379 918
Loans and deposits from credit institutions   -
Deposits from and liabilities to customers  442442
Debt securities - -
Subordinated loan capital and Perpetual Hybrid Tier 1 capital   -
Financial derivatives 713 713
Total financial liabilities-7134421 155
     
     
GROUP - 2013Based on prices in an active market Level 1Observable market information Level 2Other than observable market information Level 3Total
Cash and claims on Norges Bank   -
Loans to and receivables from credit institutions   -
Loans to and receivables from customers  4 4384 438
Certificates and bonds1 5773 540 5 117
Shares21 194215
Financial derivatives 587 587
Total financial assets1 5984 1274 63210 357
Loans and deposits from credit institutions   -
Deposits from and liabilities to customers  526526
Debt securities 420 420
Subordinated loan capital and Perpetual Hybrid Tier 1 capital   -
Financial derivatives 466 466
Total financial liabilities-8865261 412
     
     
     
PARENT BANK - 2014Based on prices in an active market Level 1Observable market information Level 2Other than observable market information Level 3Total
Cash and claims on Norges Bank   -
Loans to and receivables from credit institutions   -
Loans to and receivables from customers  4 1234 123
Certificates and bonds1 6602 928 4 588
Shares12 114126
Financial derivatives 503 503
Total financial assets1 6723 4314 2379 340
Loans and deposits from credit institutions   -
Deposits from and liabilities to customers  442442
Debt securities - -
Subordinated loan capital and Perpetual Hybrid Tier 1 capital   -
Financial derivatives 713 713
Total financial liabilities-7134421 155
     
     
PARENT BANK - 2013Based on prices in an active market Level 1Observable market information Level 2Other than observable market information Level 3Total
Cash and claims on Norges Bank   -
Loans to and receivables from credit institutions   -
Loans to and receivables from customers  4 4384 438
Certificates and bonds1 5773 331 4 908
Shares21 194215
Financial derivatives 417 417
Total financial assets1 5983 7484 6329 978
Loans and deposits from credit institutions   -
Deposits from and liabilities to customers  526526
Debt securities 408 408
Subordinated loan capital and Perpetual Hybrid Tier 1 capital   -
Financial derivatives 464 464
Total financial liabilities-8725261 398
GROUPLoans to and receivables from customersShares and other securitiesDeposits from and liabilities to customers
Recorded value as at 31.12.20134 438194526
Purchases/additions3751115
Sales/reduction734166200
Transferred to Level 3---
Transferred from Level 3---
Net gains/losses recorded in the period44851
Recorded value as at 31.12.20144 123114442
    
    
PARENT BANKLoans to and receivables from customersShares and other securitiesDeposits from and liabilities to customers
Recorded value as at 31.12.20134 438194526
Purchases/additions3751115
Sales/reduction734166200
Transferred to Level 3---
Transferred from Level 3---
Net gains/losses recorded in the period44851
Recorded value as at 31.12.20144 123114442
 

Note 18

Subsidiaries

GROUP STRUCTURE    
CompanyHome countryCore operationsOwnership shareVoting share
Møre Eiendomsmegling ASNorwayReal estate broking100%100%
Sparebankeiendom ASNorwayReal estate management100%100%
Møre Boligkreditt ASNorwayFunding100%100%
The Parent Bank Sparebanken MøreNorwayBank  

Transactions involving subsidiaries

These are transactions between the Parent Bank and wholly-owned subsidiaries which have

been done at arm’s length and at arm’s length’s prices. Price terms and conditions and other terms and conditions for transactions with subsidiaries are also shown in Note 19.

 

Settlement of financing costs and -income between the different segments is done on an ongoing basis using the Parent Bank’s funding cost. The internal rate of interest for this is defined as effective 3-month NIBOR + a funding supplement for long-term financing (2.35 per cent in 2014 og 2.80 per cent in 2013).

 

Rent is allocated according to the floor space used for each segment in question, based on the same principles and the same prices as those applicable to the Parent Bank, at market rent.

 

Other services (office supplies, IT-equipment etc.) are bought by the segment involved from the Parent Bank at the same price as that which the Parent Bank obtains from external suppliers.

 

There are transactions between Sparebanken Møre and Møre Boligkreditt AS related to the transfer of loan portfolio to Møre Boligkreditt AS, as well as Sparebanken Møre providing loans and credits to the mortgage company. The economic conditions for the transfer of loans from Sparebanken Møre are market value. If mortgages with fixed interest rates are purchased the price will be adjusted for premium/ discount.

 

Sparebanken Møre is responsible for ensuring that the loans to be transferred to Møre Boligkreditt AS are properly established and in accordance with the requirements set forth in the agreement between the mortgage company and the Parent Bank. In case of violation of these requirements, the Bank will be liable for any losses that the mortgage company would experience as a result of the error. Sparebanken Møre and Møre Boligkreditt AS have formalised settlement of interest for transaction days from the date of transfer of the portfolio of loans to the timing of settlement of the consideration.

 

To ensure timely payment to holders of bonds (OMF) and associated derivatives, a revolving credit facility (" Revolving Credit Facility Agreement ") is established between Sparebanken Møre and Møre Boligkreditt AS. Sparebanken Møre guarantees timely coupon payments and payments linked to derivatives on outstanding bonds from Møre Boligkreditt AS, and repayment of principal on the bonds maturing in the ongoing next 12 months. In addition to the revolving credit facility, Møre Boligkreditt has a credit facility in Sparebanken Møre with an allocated limit of NOK 2 250 million.

 

The pricing of services provided to Møre Boligkreditt AS from Sparebanken Møre distinguishes between fixed and variable costs for the mortgage company. Fixed costs are defined as costs in which the mortgage company must bear regardless of the activity related to the issuance of bonds, acquisition of portfolio etc. Variable costs are defined as costs related to the size of the portfolio acquired from Sparebanken Møre and the work that must be exercised by the Bank`s staff to provide adequate services given the number of customers in the portfolio.

The most important transactions which have been done and netted out in the Group accounts are as follows:
PARENT BANK20142013
Statement of income  
Interest and credit commission income from subsidiaries3464
Received dividend and group contribution from subsidiaries15287
Rent paid to Sparebankeiendom AS1717
Administration fee received from Møre Boligkreditt AS2219
   
Statement of financial position  
Claims on subsidiaries1 0691 292
Covered bonds25673
Liabilities to subsidiaries122550
Accumulated loan portfolio transferred to Møre Boligkreditt AS15 54414 884
 

Note 19

Operating segments

The operations in the Group are divided into three strategic business areas/segments, according to type of services, customers and products involved, which also are reporting segments according to IFRS 8. The classification corresponds to the structure in the ongoing reporting to the CEO and the Board of Directors, defined as the primary decision makers. The different operating segments partly sell different products, have a somewhat different risk profile and target many of the same groups of customers. 

 

The classification into different operating segments and financial information relating to segments are presented in the table below. Most of the income and operating costs involved apply to the Bank’s different operating segments according to actual usage or according to activity-based distribution formulae. Segment profit is presented before tax. Tax is not allocated to the segments.

 

Transactions between different operating segments are based on market values/prices, similar to transactions with subsidiaries. Please see note 18 for additional information on terms.

The Group is divided into following three primary segments:
Primary segmentsCompany nameProduct/operations
CorporateSparebanken MøreFinancing, payment transmissions, saving/placement, advisory services etc.
RetailSparebanken MøreFinancing, payment transmissions, saving/placement, advisory services etc.
 Møre Boligkreditt AS 1)Financing (loans made against mortgages)
Real estate brokersMøre Eiendomsmegling ASReal estate brokerage services
1) Loans to housing associations from Møre Boligkreditt AS are recognised in the commercial segment.

Geographical segment

The Group’s operations are mainly limited to Møre og Romsdal which is defined as the Group’s home market. Less than 10 per cent of the Group’s income comes from activities outside the home county. In view of this, therefore, balance sheet and profit and loss account figures are not reported for geographical segments. Activities in areas other than the home county are not different from the Group’s other activities with regard to risk or return. Please see note 4 and note 6 for further information. Eliminations/other includes Sparebankeiendom AS, which handles real estate management of own properties.

Result - 2014GroupEliminations/ otherCorporateRetail 1)Real estate brokerage
Net interest income1 093164696080
Other operating income315127729422
Total income1 40814354170222
Operating costs5649011134023
Profit before impairment84453430362-1
Impairment on loans, guarantees etc.22261-50
Pre tax profit82227429367-1
Taxes199    
Profit after tax623    
      
      
Statement of financial position -2014GroupEliminations/ otherCorporateRetail 1)Real estate brokerage
Loans to customers 1)48 8841 06616 31531 5030
Deposits from customers 1)28 3894809 60618 3030
Guarantee liabilities1 66001 65280
The deposit-to-loan ratio58.145.058.958.10
Man-years3831525316216
      
      
      
Result - 2013GroupEliminations/ otherCorporateRetail 1)Real estate brokerage
Net interest income1 04254625750
Other operating income2025799622
Total income1 2441054167122
Operating costs56910011333422
Profit before impairment675-904283370
Impairment on loans, guarantees etc.5405310
Pre tax profit621-903753360
Taxes171    
Profit after tax450    
      
      
Statement of financial position -2013GroupEliminations/ otherCorporateRetail 1)Real estate brokerage
Loans to customers 1)46 2411 00415 55229 6850
Deposits from customers 1)28 06870310 33817 0270
Guarantee liabilities1 43301 42490
The deposit-to-loan ratio60.889.266.557.40
Man-years3911465817116
      
1) The subsidiary, Møre Boligkreditt AS, is part of the Bank’s Retail segment. The mortgage company's main objective is to issue covered bonds for both national and international investors, and the company is part of Sparebanken Møre's long-term financing strategy. Key figures for Møre Boligkreditt AS are displayed in a separate table.
 MØRE BOLIGKREDITT AS
Statement of income20142013
Net interest income298240
Other operating income-7-3
Total income291237
Operating costs2926
Profit before impairment on loans262211
Impairment on loans, guarantees etc.10
Pre tax profit261211
Taxes7059
Profit after tax191152
   
   
Statement of financial position20142013
Loans to and receivables from customers15 54414 884
 

Note 20

Other operating income

All fees receivable relating to payment transactions are included as income in the profit and loss account on an ongoing basis. Commissions and fees derived from the sale or brokerage of shares, unit trust certificates, property or similar investment objects which do not generate balance sheet items in the bank’s accounts, are included as income in the profit and loss account when they have accrued. Customer transactions with financial instruments will generate revenue in the form of margins and brokerage which is booked as income once the trade in question has been completed. Margin income may have been realised when the contract has been entered into, but may also include a credit risk premium relating to the customer’s ability to settle any liabilities incurred as a result of future changes in the contract’s market value. If the margin incorporates a credit risk premium, this will be included in the profit and loss account as it is being accrued. Dividends from shares in companies are taken to income once the dividends have been finally adopted.

GROUP  PARENT BANK
20132014 Note20142013
107Dividends and other income from securities with variable yields18 15996
3228Guarantee commission 2832
2121Income from the sale of insurance services 2121
2124Income from the sale of shares in unit trusts/securities 2421
1212Various fees relating to loans 1212
22Inter-bank fees 22
910Fees relating to cheques and giro payments 109
4850Fees from cards 5048
108Fees from international payment transmission services 810
1925Other fees and commission income 2320
174180Commission income and revenues from banking services 178175
-28-29Commission costs and expenditure in respect of banking services -29-29
-1566Fixed interest loans 66-15
15-76Derivatives related to fixed interest loans -7615
102-240Issued bonds and certificates -274
-108230Derivatives related to issued bonds and certificates 1-76
-10Change in credit spread FVO – securities-based debt 0-1
491Gains/losses on shares 914
-2410Gains/losses on bonds 14-24
2627Trading in FX (on behalf of customers) 2726
1918Other income 1619
18126Net gains/losses from securities and foreign exchange14 17 13722
25Operating revenues from real estate 00
2222Income from real estate brokerage 00
03Gains on sale of buildings 00
41Other operating income 2723
2831Total other operating income 2723
202315Total non-interest income19 472287
 

Note 21

Operating costs excl. personnel costs

GROUP PARENT BANK
20132014 20142013
7968IT-costs6879
56Office supplies65
1312Telephone and postage1213
65Travel costs/car allowance on a per kilometer basis/representation56
2420Marketing costs2023
68Other administration costs87
133119Total administration costs119133
2825Depreciation of fixed and intangible assets2124
2529Property costs3735
33Fees paid to External Auditor22
1716Costs relating to fixed assets1617
56Capital tax65
4542Other operating costs3133
9596Total other operating costs9292
256240Total operating costs232249
 

Note 22

Rental agreements

The Group has outsourced most of the operations within the IT-area. In 2013, Sparebanken Møre entered into a new agreement with the company EVRY ASA, for delivery of the Bank`s IT services. The value of the agreement is of approximately NOK 240 million, and it lasts until 30 June 2017. Sparebanken Møre continues the cooperation of a complete range of banking solutions and operating services from EVRY.

 

EVRY delivers solutions that support key banking services such as deposits, financing, card and payment processing, accounting and reporting, message distribution and customer interaction services, self-service channels and solutions for branch offices. Along with this solutions EVRY delivers operation of all banking systems and infrastructure.

 

All of the Bank’s rental agreements are operational.

Rental of business premises   
The Bank rents 26 of its business premises from external lessors, as well as 4 from the Bank’s wholly-owned real estate management company, Sparebankeiendom AS. Please see note 25 for further information about the business premises.
    
  20142013
Rent paid to:   
Sparebankeiendom AS 1717
Other external lessors 1616
    
Duration of rental agreements   
Rental agreements with external lessors are mainly of 10 years’ duration (some are for 1 year) with a 12 months’ period of notice for both parties and rental at market prices. Rental agreements with the subsidiary Sparebankeiendom AS have a 1-month period of notice and are for one year at the time. The rent is market price.
    
Contract-related future rental costs (nominal amounts)Within 1 year1-5 yearsAbove 5 years
Sparebankeiendom AS1700
Other external lessors166480
Total336480
 

Note 23

Salaries and transactions with related parties

GROUP PARENT BANK
20132014 20142013
236232Wage, salary and other cash-based benefits218223
22Fees paid to members of the Board of Directors, Board of Trustees and Control Committee22
1418Bonus/profit sharing 1)1814
817Pension costs (note 24)178
3538Employers' social security contribution3734
1717Other personnel costs1616
313324Total wage and salary costs308297
  Manning levels  
427412Number of employees as at 31.12394410
432419Average number of employees402416
391383Number of man-years worked as at 31.12367375
400384Average number of man-years worked371383
     
1) Parts of staff's bonuses (about 50 per cent) for 2014 and 2013 were given in the form of ECs (MORG), which were purchased in the market at the price ruling at the Stock Exchange at the time. The total number of ECs purchased was about 47 000 in 2014 and about 39 000 in 2013.

As at 31.12.2014, the Bank had no obligations in relation to its Chief Executive Officer (CEO), the members of the Board of Directors or other employees regarding any special payment on termination or change of employment relationship or the positions involved. Furthermore, there are no accounting-related obligations relating to bonuses, profit sharing, options or similar for any of the abovementioned persons. Regarding the the bonus schemes in the Group, see the discussion in the NUES document paragraph 12. The CEO’s contract includes a 6-month period of notice. Note 24 contains a description of pension schemes. All salaries and other remuneration for the Group’s employees and related parties are charged to the profit and loss account at the end of the accounting year. Pension costs are an accounting-related expense for the Bank, including the payment of premiums relating to the various pension schemes.

 

One of the Bank`s board members, Ragna Brenne Bjerkeset, is employed as a senior adviser in TIBE Samfunn. This firm has during 2014 not billed Sparebanken Møre for services. TIBE Reklamebyrå AS, which is part of the TIBE-group, has billed the Bank for a total of NOK 730 129 in 2014. The transactions were entered into on normal commercial terms as if they were conducted between unrelated parties.

GROUP - Wages, salaries, other remuneration and pensions   
Salary paid to the CEO amounted to NOK 2 235 639 kroner in 2014 (2013: NOK 2 022 011). Estimated value of benefits in kind totalled NOK 425 012 (2013: NOK 300 345). In addition, NOK 1 050 177 (2013: NOK 1 001 545) has been charged to the profit and loss account as costs relating to the CEO’s pension agreement from the age of 60 years (note 24), including employer’s social security contributions.The CEO’s pension age is 60 years at which time he will receive an annual pension equivalent to 70 per cent of leaving salary.
       
Wages and salaries/fees to elected bodies      
GROUP (Amounts in NOK thousand)    20142013
Board of Trustees    348558
Board of Directors    1 266988
Control Committee    268280
       
Fees paid to External Auditor (including value added tax)  3 1093 339
- hereof fee for statutory audit 1)    1 8882 270
- hereof other attestation services    442380
- hereof tax-related advisory services    214221
- hereof other non-audit services    565468
1) Of which TNOK 283 applies to simplified audit controll after Q2 2013.   
       
All wages, salaries and other remuneration to employees in the Group and other appropriate parties have been charged to the profit and loss account as costs and have been paid at the end of the accounting year. As at 31.12.2013, the Bank had no liabilities relating to the Bank’s CEO, members of the Board of Directors or other employees involving special compensation on termination of employment or changes in employment or the jobs and positions in question. Furthermore, there are no arrangements or accountsrelated liabilities relating to bonuses, profit sharing, options, subscription rights or similar for the abovementioned persons. Reference is made to note 24 for a description of benefitsrelated pension schemes for the Bank’s CEO and other employees.
       
Loans, deposits and guarantees      
GROUP20142013
 LoansDepositsGuaranteesLoansDepositsGuarantees
Board of Trustees7123073260
Board of Directors1370290
Control Committee210210
Employees91614308931320
       
Ordinary customer terms and conditions have been applied to loans and other commercial services provided for members of the Bank's Board of Trustees, Board of Directors and Control Committee.
       
       
Interest rate subsidy relating to loans extended to the Group's staff 
The total benefit in kind relating to loans provided at a rate of interest lower than that (average 3.85 per cent in 2014) which triggers a basis for taxing such benefits in kind to the Bank's staff has been estimated at NOK 735 248 compared to NOK 314 281 in 2013.
       
       
Interest income and interest costs related to the Board of Trustees, Board of Directors and Control Committee
     20142013
Interest income    11
Interest costs    33
Wages, salaries, other remuneration and pensions - PARENT BANK   
Amounts in NOK thousandWages/salariesOther remunerationPension costs
 201420132014201320142013
Board of Trustees      
Tormod Hvattum, Chairman3638    
Other members 3)312520    
Total348558    
Board of Directors      
Leif-Arne Langøy, Chairman32729507  
Roy Reite, Deputy Chairman154133    
Ragna Brenne Bjerkeset134113    
Henning Sundet17573    
Rita Christina Sævik900    
Ann Magritt Bjåstad Vikebakk900    
Helge Karsten Knudsen, employees elected representative 1)1050    
Former board members:      
Ingvild Vartdal52117    
Elisabeth Maråk Støle52117    
Turid Håndlykken Sylte, employees elected representative 2)87110    
Stig Remøy030    
Total1 266988    
CEO      
Olav Arne Fiskerstrand2 2362 0224253001 0501 002
Managers in 2014      
EVP, Retail Banking Division, Trond Nydal1 4361 295211171  
EVP, Sunnmøre Corporate Banking, Terje Krøvel1 2611 18479139  
EVP, Romsdal & Nordmøre Corporate Banking, Kolbjørn Heggdal1 318291558  
EVP, Søre Sunnmøre Corporate Banking, Kjell Jan Brudevoll1 1591 1258483  
EVP, Head of Treasury & Market Division, Runar Sandanger1 3031 225115155  
EVP, Head of Financial Control, Risk Management, HR and Security, Idar Vattøy1 1981 099107149  
EVP, Head of Credit and Legal Division, Erik Røkke1 1299418441  
EVP, Head of Business Development and Support, Perdy Lunde1 1861 09390139  
Former manager01 035095  
Total9 9909 288825980  
Control Committee      
Grete Opshaug, Chairman103111    
Jon Olav Slettebakk5353    
Karl Johan Brudevoll5353    
Kjell Martin Rønning5963    
Total268280    
Fees paid to External Auditor (including value added tax)      
Fees paid to External Auditor2 0832 272    
- hereof fee for statutory audit 4)1 5001 783    
- hereof other attestation services025    
- hereof tax-related advisory services150145    
- hereof other non-audit services433319    
1) Ordinary salary amounts to NOK 473 552.      
2) Ordinary salary amounts to NOK 592 029 (2013: NOK 608 315).    
3) Deputy chairman and members of the Board of Trustees are compensated with NOK 2 000 per meeting in 2014. Three meetings have been held in 2013.
4) Of which TNOK 283 applies to simplified audit controll after Q2 2013.   
Loans and guarantees    
Amounts in NOK thousand20142013
 LoansGuaranteesLoansGuarantees
Board of Trustees    
Tormod Hvattum, Chairman1 65401 7380
Other members (51 members)69 443071 6560
Board of Directors    
Leif-Arne Langøy, Chairman200260
Roy Reite, Deputy Chairman0000
Ragna Brenne Bjerkeset10301340
Henning Sundet0000
Rita Christina Sævik0000
Ann Magritt Bjåstad Vikebakk8 26301 4660
Helge Karsten Knudsen, employees elected representative4 63604 4840
Control Committee    
Grete Opshaug, leder90509110
Jon Olav Slettebakk1 02301 0240
Karl Johan Brudevoll0000
Kjell Martin Rønning0000
CEO    
Olav Arne Fiskerstrand0000
Employees915 8670893 4760
     
Ordinary customer terms and conditions have been applied to loans and other commercial services provided for members of the Bank's Board of Trustees, Board of Directors and Control Committee.
Loans to the CEO and employees elected representative are given according to staff conditions.
 

Note 24

Pension costs and liabilities

The group has two pension plans, a defined benefit plan and a defined contribution plan. In addition, the CEO and some bank managers have early retirement agreements. The group also participates in the statutory early retirement pension (SERP) scheme.

The group`s pension plans meet the requirements in the regulations regarding pensions.

 

Benefit-based pension scheme in own pension fund
The Group has provided its employees with pensions defined as benefit based schemes (old age pensions). The benefit based scheme is guaranteed through payments to the bank’s pension fund. The existing benefit based pension plan was closed to new members as at 31 December 2009.

 

Pension costs and pension liabilities relating to the defined benefit plan are recognised in accordance with IAS 19.

 

The pension liabilities are valued annually by an actuary, based on assumptions determined by the bank.

 

The pension liabilities and pension costs are determined by applying a straight line accrual formula. A straight line accrual formula spreads the accrual of future pension benefits on a straight line basis over the time of pension accruals, the accrued pension entitlements for staff during the period in question being regarded as the pension costs for the year. Net pension costs are included in personnel expenses in the financial statements.

 

Pension liabilities are calculated as the present value of future, probable pension payments and are based on actuarial computations and assumptions. The difference between calculated, incurred liability and the value of the pension resources is shown in the balance sheet. Actuarial gains and losses due to changed assumptions or discrepancies between expected and actual return on the pension resources, is recognized in the period they occur in other income and costs in the statement of comprehensive income.

 

The discount rate is based on the interest rate on corporate bonds with high credit ratings. The Norwegian covered bond market is deemed to possess the characteristics required for use as the basis for calculating the discount rate.

 

Expected return on pension assets is calculated using the same interest rate used for discounting pension liabilities. Return in excess of the discount rate is recognised in other income and costs in comprehensive income.

 

The introductions of new schemes or changes to existing schemes that have retroactive effect such that the employees have immediately earned a paid-up policy (or a change to a paid-up policy), are recognised in the profit and loss account immediately. Gains or losses linked to contractions or terminations of pension plans are recognised in the profit and loss account when they occur.

 

The largest portion of the Group’s pension scheme is defined benefit, which entitles employees to agreed future pension benefits of 70 per cent of leaving salary for all staff who have reached their pension age of 67 years, assuming full vesting (30 years). This liability comprised 263 (298) active members and 230 (213) pensioners at the end of 2014.

 

Contribution based pension scheme
The Group`s contribution based pension schemes are delivered by DnB. A percentage of income is paid into the scheme depending on the individual's level of income, and the payments are expensed as they occur. The contribution based pension scheme has contribution rates of 5 % of salary in the range up to 6 times the national insurance basic amount (G) and 8 % of salary in the range from 6 to 12 G. Pension payments are expensed as they occur and are recognised in Wages, salaries etc. in the statement of income.

 

The bank's subsidiary Møre Eiendomsmegling AS has provided a contribution based pension scheme for its employees. The contribution represents 3 % of the employee's salary.

 

The group`s costs related to the contribution based pension schemes amounted to NOK 3 million in 2014 (NOK 3 million in 2013).

 

Pension agreements for the Bank`s CEO, senior and general managers
The retirement age for the Bank’s CEO is 60 years old and for bank managers born before 31.12.1953 the retirement age is 65 years old. At this time, they will receive a pension of 70 per cent of their leaving salary up to the age of 67 years old, when they would be transferred to the Bank’s pension fund. This arrangement comprised 9 senior and general managers at the end of 2014. The other bank managers have a pension age of 67 years old. Earlier the bank had an early retirement plan for bank managers appointed before 31.12.2004. This plan came to an end in 2013, and hence reduced the pension costs in 2013 by NOK 13 million. The Group also has obligations associated with salaries in excess of 12G, which have been taken account of in the actuaries' calculations.

 

Statutory early retirement pension (SERP)
The Group participated in the statutory early retirement pension (SERP) scheme for the financial industry, which meant that all employees with retirement age 67 years could choose to take early retirement from and including the age of 62. A decision was taken to wind up this scheme in February 2010 and it was only possible to take early retirement pursuant to the old scheme before 31 December 2010. A new SERP scheme has been established as a replacement for the old SERP scheme. Unlike the old scheme, the new SERP scheme is not an early retirement scheme, but a scheme that provides a lifelong addition to the ordinary pension. Employees covered by the new scheme, can choose to join the new SERP scheme from the age of 62, including in parallel with staying in work, and by working until 67 years old it provides additional earnings. The new SERP scheme is a defined benefit based multi-enterprise pension scheme, and is funded through premiums which are determined as a percentage of pay. The premium for 2014 was set at 2.2 per cent of total payments between 1 G (G = the national insurance basic amount) and 7.1 G to the company`s employees. For 2015 the premium is set at 2.4 per cent. The scheme does not involve the building up of a fund and the level of premiums is expected to increase in the coming years. At the moment, there is no reliable measurement and allocation of the liabilities and funds in the scheme. The scheme is treated in the financial statements as a contribution based pension scheme in which premium payments of NOK 5 million in 2014 (NOK 6 million in 2013) are recognised as costs on an ongoing basis and no provisions are made in the financial statements.

 

The figures in the table below are equal for the Parent Bank and the Group.

Financial and actuarial assumptions    
 LiabilitiesCosts
 2014201320142013
Rate of discounting2.304.104.104.00
Wage and salary adjustment2.753.753.753.75
Pension adjustment---0.20
Adjustment of the National Insurance`s basic amount2.503.503.503.50
Employers` social security contribution14.1014.1014.1014.10
Table for mortality rate etcK2013K2013K2013K2013
Disability tariffIR02IR02IR02IR02
Pension costs in ordinary result  
 20142013
Present value of pension accruals during the year including administration costs1213
Interest cost of incurred pension liabilities1514
Expected return on pension resources-17-17
Net pension cost for the pension fund1010
Change in present value of pension accruals relating to other pension schemes-2-14
Payments/pension costs charged to the profit and loss account, incl. payments according to the defined-contribution scheme and the statutory early retirement pension (SERP)1011
Total pension costs198
Pension plan change including employers' social security contribution00
   
   
Specification of estimate deviations in comprehensive income  
 20142013
Change in the rate of discounting-1266
New table for mortality rate0-18
Change in other financial assumptions2211
Estimate deviations on pension funds3-35
Total estimate deviations-102-36
   
   
Total pension liabilities/-funds  
 20142013
Pension liabilities485373
Value of pension resources-447-428
Net pension liabilities/-funds relating to the pension fund39-54
Net pension liabilities relating to members of the Bank's top team/general managers2929
Net pension liabilities relating to Statutory Early Retirement Pension, SERP01
Total net pension liabilities/-funds68-25
   
   
Funded pension liabilities  
 20142013
Pension liabilities as at 01.01373363
Pension accruals for the year1213
Pension payments-13-12
Interest costs1514
Employers' social security contribution-2-3
Actuarial gains/losses100-2
Pension liabilities as at 31.12485373
   
   
Funded pension resources  
 20142013
Pension resources as at 01.01428445
Total amount paid in1619
Pensions paid out-13-12
Expected return1717
Acturial gains/losses-1-41
Pension resources as at 31.12447428
Estimated payment for 2015 amounts to NOK 21 million.  
   
   
Pension liabilities - Statutory Early Retirement Pension and other pensions  
 20142013
Pension liabilities as at 01.013046
Pension accruals for the year11
Pension payments-4-4
Interest costs12
Change in present value related to pension benefits for bank managers0-13
Acturial gains/losses2-2
Pension liabilities as at 31.122930
Sensitivity analysis   
 Change in the rate of discountingEffect on the liability as at 31.12.2014Effect on the pension cost in 2014
The funded plan0.5-7.0-9.1
The funded plan-0.57.810.4
Unfunded schemes0.5-4.0-4.1
Unfunded schemes-0.54.34.4
    
The sensitivity analysis above is based on a change in the discount rate, given that all other factors remain constant.
Sensitivity calculations are performed using the same method as the actuarial calculation for the calculation of the pension liability in the balance sheet.
Historic development     
 20142013201220112010
Pension liabilities incl. emloyers' social security contribution485373363626584
Pension resources-447-428-445-391-376
Pension liabilities SERP and other pensions2930455664
Total net pension liabilities/-funds68-25-37291272

Management of the pension fund`s resources
Sparebanken Møre has its own pension fund which manages payment of the pension benefits involved once an employee has reached the age of 67 years.

 

The capital shall be managed in consideration of security, the diversification of risk, return and liquidity. The pension fund shall manage the assets in such a way that the correct compliance with the insurance liabilities involved is secured and safeguarded. In particular, the management of the pension fund shall ensure security over time against the background of the pension fund’s long-term liabilities.

 

Within the framework of appropriate security and risk diversification, the pension fund shall over time make every effort to achieve the best possible return on the assets under management.

 

The long-term aspect of the asset management implies that the pension fund must take on both interest rate and market risk in order to be assured of a moderate extra return in addition to a risk-free placement rate of interest.

 

The pension fund shall ensure that it has sufficiently good liquidity in order to make all its expected payments.

 

The pension fund has not invested in financial instruments issued by Sparebanken Møre or in properties owned or used by the bank.

 

The pension fund has a deposit of NOK 55 million (NOK 52 million in 2013) with Sparebanken Møre.

 

Investment profile - pension resources    
 20142013
 Market valuePercentageMarket valuePercentage
Bonds/certificates335 39372.3378 88984.4
Bank deposits128 50127.770 11615.6
Total pension resources463 894100.0449 005100.0
     
     
Return on pension resources    
   20142013
Total pension resources  3.454.38
     
     
Capital adequacy for the pension fund    
   20142013
Capital adequacy  13.4115.46
 

Note 25

Fixed assets

Fixed assets are valued at historical cost, including direct and related costs, minus accumulated depreciation and impairment. When assets are sold, the cost price and accumulated depreciation are reversed in the accounts, and any gains or losses from the sale are shown in the profit and loss account. The cost price of fixed assets is defined as the purchase price, including levies, indirect taxes and direct acquisition costs relating to preparing the asset in question for use. Costs incurred after the bank has started to use the asset in question, including repairs and maintenance, are shown as costs in the profit and loss account.

 

When the acquisition cost of a component is substantial in relation to the total acquisition cost, and the time of usage involved is significantly different, in that case substantial fixed assets are broken down for depreciation purposes into separate components.

 

Depreciation is calculated by applying the straight-line method over the following time periods, taking into account the residual value:

AssetsTime period depreciation
Building plots and sitesAre not depreciated
Holiday propertiesAre not depreciated
Buildings50 years
Technical installations10 years
Fixtures and fittings8-10 years
Cars5 years
Office machines5 years
IT-equipment3-5 years

In the case of each separate asset, an annual reassessment is made of remaining life and residual values. In connection with each reporting date, an assessment is made as to whether there are indications of impairment in value in the case of material assets. If there are such indications, the assets’ recoverable amounts are calculated. The recoverable amount is the higher of fair market value, from which sales costs have been deducted, and the usage value. When assessing impairment in value, the fixed assets are grouped together at the lowest level it is possible to separate out independent cash flows (cash flow-generating units). A cash flow-generating unit is defined as the smallest identifiable group generating incoming cash flows, which to a very large extent is independent of other assets or groups.The amount of the asset in the balance sheet is immediately written down to the recoverable amount, if the book value is the higher.

 

Similarly, an assessment is made in order to ascertain whether the basis for earlier impairment still exists. If the basis for previous years’ impairment no longer is present, the previous years’ impairments are reversed and included in the profit and loss account. Fixed assets are thus shown at their historical value, minus accumulated depreciation and accumulated losses in the case of impairment in value.

 

Assets which separately are of lesser importance, for instance PCs and other office equipment, are not assessed individually for residual values, economic life or permanent impairment in value, but are assessed as groups.

 

Works in progress are classified as fixed assets and shown in the accounts at the incurred costs relating to the asset in question. Works in progress are not depreciated until the asset in question starts being used. Any gains or losses from the sale of fixed assets are incorporated in the profit and loss account on an ongoing basis.

 

With the exception of the taken over bank building in Tingvoll, buildings and plots are in their entirety incorporated in the financial statements of the Bank’s subsidiary, Sparebankeiendom AS. The buildings are only intended for own use relating to the operations of the Bank, and are therefore not defined as investment properties. The buildings are located in the Group’s geographical home market, the county of Møre og Romsdal. The aggregate floor space is about 13 000 square meters, of which some 1 500 square meters are rented out to external tenants. Only small parts of the premises are vacant at the present time (about 1 300 square meters), and there are only commercial premises in the buildings. The buildings are shown in the accounts at historical cost minus accumulated depreciation and impairment. There is no evidence of impairment of the Group`s buildings as at 31.12.2014.

 

GROUP    
31.12.2014TotalBuildings, incl. tech.install. , building plots/holiday cabinsCars/IT/office machinesFixtures and fittings
Acquisition cost as at 01.013772813561
Additions151131
Disposals2110
Acquisition cost as at 31.123902913762
Accumulated depreciation and write-downs as at 01.01109532729
Depreciation during the year17656
Impairment during the year0000
Disposals0000
Accumulated depreciation and impairment as at 31.12126593235
Value in the accounts as at 31.12264232527
Straight-line depreciation period (years) 10-503-58-10
Fully depreciated fixed assets in use231167
Estimated residual value of fixed assets868600
     
     
GROUP    
31.12.2013TotalBuildings, incl. tech.install. , building plots/holiday cabinsCars/IT/office machinesFixtures and fittings
Acquisition cost as at 01.013962795859
Additions6222
Disposals250250
Acquisition cost as at 31.123772813561
Accumulated depreciation and write-downs as at 01.0195472523
Depreciation during the year20686
Impairment during the year0000
Disposals6060
Accumulated depreciation and impairment as at 31.12109532729
Value in the accounts as at 31.12268228832
Straight-line depreciation period (years) 10-503-58-10
Fully depreciated fixed assets in use190154
Estimated residual value of fixed assets898900
     
     
PARENT BANK    
31.12.2014TotalBuildings, incl. tech.install. , building plots/holiday cabinsCars/IT/office machinesFixtures and fittings
Acquisition cost as at 01.01113213557
Additions12831
Disposals1010
Acquisition cost as at 31.12124293758
Accumulated depreciation and write-downs as at 01.015732727
Depreciation during the year13256
Impairment during the year0000
Disposals0000
Accumulated depreciation and impairment as at 31.127053233
Value in the accounts as at 31.125424525
Straight-line depreciation period (years) 10-503-58-10
Fully depreciated fixed assets in use200155
     
     
PARENT BANK    
31.12.2013TotalBuildings, incl. tech.install. , building plots/holiday cabinsCars/IT/office machinesFixtures and fittings
Acquisition cost as at 01.01133205855
Additions5122
Disposals250250
Acquisition cost as at 31.12113213557
Accumulated depreciation and write-downs as at 01.014822521
Depreciation during the year16186
Impairment during the year0000
Disposals6060
Accumulated depreciation and impairment as at 31.125732727
Value in the accounts as at 31.125618830
Straight-line depreciation period (years) 10-503-58-10
Fully depreciated fixed assets in use180144
 

Note 26

Intangible assets

Intangible assets consist of capitalised costs relating to the acquisition and development of programme products, licences etc.

 

Intangible assets acquired separately are carried in the balance sheet at cost. The cost of intangible assets obtained through acquisition is included in the accounts at fair value in the Group’s opening balance sheet. Intangible assets on the balance sheet are carried at cost, reduced by any depreciation and impairment. Intangible assets are depreciated over estimated life-time of use.

 

Amounts paid for licences and software programmes are included in the balance sheet and depreciated on a straight-line basis over the expected time of useful economic life, which is normally 5 years. Such products bought are included in the balance sheet at acquisition cost plus the costs incurred in order to prepare the product for use. Impairment assessments are conducted annually. Costs relating to maintenance of software programmes and IT-systems are charged on an ongoing basis to the profit and loss account.

GROUP PARENT BANK
20132014 20142013
4955Acquisition cost as at 01.015448
00Additions merger00
619Additions186
00Disposals00
5574Acquisition cost as at 31.127254
2634Accumulated depreciation and impairment as at 01.013326
88Depreciation during the year88
00Impairment during the year00
00Disposals00
3442Accumulated depreciation and impairment as at 31.124133
2321Value in the accounts as at 01.012122
2132Value in the accounts as at 31.123121
2020Straight-line depreciation rate2020
55Economic life – number of years55
 

Note 27

Other assets

Repossessed assets amounts to NOK 8 million (NOK 3 million in 2013). This consists of residential properties of NOK 7 million (NOK 2 million in 2013) and plots of NOK 1 million (NOK 1 million in 2013). These properties have mainly been acquired/repossessed in order to realise the Bank’s collateral security. Sparebanken Møre does not wish to remain the owner of repossessed properties. In those cases where an acceptable price has not been obtained, every effort is made to rent out the properties.

GROUP PARENT BANK
20132014 20142013
38Repossessed assets83
2929Capital in Sparebanken Møre`s Pension Fund2929
9623Other receivables1696
12860Total other assets53128
 

Note 28

Taxation cost consists of payable income tax and change in deferred tax.

 

Deferred tax/tax benefit is calculated on the basis of the temporary differences which exist between the accounts-related and tax-related value of assets and liabilities at the end of the accounting year. Temporary negative and positive differences which are reversed or which may be reversed during the same period, have been offset and included in the accounts on a net basis.

 

Deferred tax benefit is included in the accounts when it is likely that the Group will have sufficient tax-related profits in the future to be able to take advantage of the tax benefit. On each balance sheet day in question, the Group reviews the deferred tax benefit included in the accounts and its stated value. If applicable, the Group will reduce the amount of deferred tax benefit to the extent that the Group may no longer be able to take advantage of the deferred tax benefit.

 

Payable tax and deferred tax/tax benefit are shown in comprehensive income to the extent that this relates to items which are shown in comprehensive income. Calculated deferred tax related to pension estimate deviations has been recognised in comprehensive income.

 

Deferred tax and deferred tax benefit are calculated on the basis of the expected future tax rate applicable to the companies in the Group where temporary differences have materialised. Deferred tax and deferred tax benefit are incorporated in the accounts irrespective of when the differences are going to be reversed. Deferred tax benefit is shown at nominal value.

 

The rate of taxation has been changed to 27 per cent with effect from 2014, and this rate has been applied for calculation of tax payable for 2014, and deferred tax as at 31.12.2014 and 31.12.2013. When calculating the tax payable for 2013, a rate of 28 per cent was used.

 

The entire taxation cost is related to Norway.

Tax cost in the income statement  
GROUP PARENT BANK
20132014 20142013
182205Tax payable134121
-11-8Change in deferred tax against ordinary income-6-9
01Too much/too little set aside last year10
171199Tax cost129112
27.524.2Effective rate of tax (tax cost as a percentage of pre-tax result)18.222.7
     
     
Tax cost in the comprehensive income statement  
GROUP PARENT BANK
20132014 20142013
-9-27Change in deferred tax due to pension estimate deviations-27-9
-9-27Tax cost in comprehensive income-27-9
     
     
Specification of the difference between the result before tax and the income subject to tax
GROUP PARENT BANK
20132014 20142013
621822Result before tax710494
-9-98Permanent differences related to shares-250-96
219Other permanent differences192
3516Changes in temporary differences1832
649759Income subject to tax497432
182205Tax payable at 27 per cent (28 per cent in 2013)134121
     
     
Specification of temporary differences and the composition of deferred tax
GROUP PARENT BANK
20132014 20142013
  Temporary differences relating to:  
-53-52Fixed assets-88-91
124134Pension liabilities134124
96Added value related to transferred portfolio of loans69
28-2Other temporary differences130
10886Net negative (-)/positive differences against profit and loss account5372
-99-202Share of net pension liability recognized against other comprehensive income-202-99
22Limited partnerships22
11-114Total negative (-)/positive differences-147-25
4-31Deferred tax benefit (-) or liability-40-6
     
     
Reconciliation of tax cost and pre-tax profit
GROUP PARENT BANK
20132014 20142013
17322227 per cent of pre-tax profit (28 per cent in 2013)192138
-3-26Shares 27 per cent (28 per cent)-68-27
15Other permanent differences 27 per cent (28 per cent)51
01Too much/too little set aside in previous years10
171199Total tax cost129112
 

Note 29

Profit/earnings per EC

The basic earnings per equity certificate (EC) is calculated as the proportion between the year’s profit accruing to the Bank’s EC holders according to the EC fraction as per 1 January, and the number of issued ECs at year-end, adjusted for any issues that do not provide entitlement to full dividend. The diluted earnings per EC is no different to the basic earnings per EC.

GROUP20142013
Earnings per EC (NOK) 2)31.2021.65
Diluted earnings per EC (NOK)31.2021.65
Profit for the year to the Bank's EC-holders:  
Profit623450
EC-holders' share of the profit according to the EC-fraction 1)309214
Weighted number of ECs - the Bank's own portfolio76 06038 170
Number of own ECs as at 31.12108 66141 678
Number of own ECs as at 01.0141 67896 081
Weighted average of outstanding ECs9 810 8948 607 360
Number of outstanding ECs as at 31.129 778 2939 845 276
Number of outstanding ECs as at 01.019 845 2767 745 035
Weighted average number of ECs issued9 886 9548 645 530
Number of ECs as at 31.129 886 9549 886 954
Number of ECs as at 01.019 886 9547 841 116

 1) The EC ratio has been computed on the basis of figures for the Parent Bank which provide the basis for allocation of profit to the EC holders. The fund for unrealised gains was excluded from the computation. The EC ratio was 49.6 per cent in 2014. In 2013 the EC ratio was 47.7 per cent in average. (At the end of 2013 the EC ratio was per cent.)

 

2) Earnings per Equity Certificate (EC) is calculated as the EC holders' proportion of the result divided by the number of issued ECs at year-end, adjusted for any issues that do not provide entitlement to full dividend.

 

Note 30

Capital adequacy

The Bank's capital adequacy is calculated according to the following methodologies: credit risk for retail, sovereign and bank exposures is based on the Standardised Approach; credit risk for corporate exposures is based on IRB Foundation; market risk is based on the Standard Method and operational risk on the Basic Indicator Approach.

 

According to CRD IV (Basel III) the minimum common equity requirement will be 11 percent, including a countercyclical buffer of one percentage point.  This requirement will apply from July 1st 2015.  There is also a proposal to introduce requirements for unweighted equity ratio, Leverage ratio. The minimum requirement is not finalised, but it is proposed that the core capital shall constitute at least 3 percent of tangible and intangible assets.

 

Sparebanken Møre will have a capitalization level meeting the minimum requirements for capital coverage and in line with the Groups stated risk tolerance.  Furthermore, the assessment of risk profile, capital adequacy and profitability must at all times be based on the long-term strategic plan of the Group.  Calculation of the capital requirements is performed annually as part of the ICAAP.

 

Analysis performed as part of Sparebanken Møre’s 2014 ICAAP confirm that the Group meets the new capital requirements by a good margin.


Note 3 “Risk Management” provides further information about Sparebanken Møre's capital structure and the capital adequacy regulations.  Further information is available in the (Norwegian-only) Pillar III document on the Group’s website www.sbm.no.

 

Return on risk adjusted capital is calculated for every customer, and this is used for measuring profitability at all levels of the Group.
 

Sparebanken Møre`s ICAAP
The Internal Capital Adequacy Assessment Process (ICAAP) of Sparebanken Møre is performed annually (or whenever events require a more frequent update).  This process covers all material risks, and involves both management, the Internal Auditor (BDO), and the Board of Directors.
 

Every risk element is assessed on the basis of probability and consequence, and what Sparebanken Møre can do to control the risk effectively. Various forms of scenario modelling and stress testing are performed during the ICAAP, including simulations of both business-as-usual and severe down-turns.  No diversification risks are accepted in the ICAAP.
 

GROUP PARENT BANK
20132014 20142013
  Core capital  
989989EC capital989989
-4-11- Ecs owned by the Bank-11-4
353353Share premium fund353353
684799Dividend equalisation fund799684
125125Gift fund125125
1 9352 048Primary capital fund2 0481 935
4734Value adjustment fund3447
79133Proposed dividend for the EC holders13379
87136Proposed dividend for the local community13687
196238Other equity00
4 4914 844Total equity4 6064 295
-41-32Deferred tax, goodwill and intangible assets-31-51
-47-34Value adjustment fund-34-47
-10050 % deduction for equity in other financial institutions0-10
999860Perpetual Hybrid Tier 1 capital860999
-550Deduction for overfunded pension liability0-55
 -193Expected losses exceeding actual losses, IRB portfolios corporate-191 
-79-133Proposed dividend for the EC holders-133-79
-87-136Proposed dividend for the local community-136-87
5 1715 176Total core capital4 9414 965
4 1724 316Common equity Tier 1 capital4 0813 966
     
  Supplementary capital  
499501Subordinated loan capital of limited duration501499
201236 % addition for net unrealised gains on shares available for sale1220
-10050 % deduction for equity in other financial institutions0-10
509513Total supplementary capital513509
5 6805 689Net equity and subordinated loan capital5 4545 474
     
Exposure classes SA - credit risk  
00Central governments or central banks00
64Regional governments or local authorities46
2221Public sector companies2122
3751Institutions (banks etc)284275
83233Companies (corporate customers)33845
27226Mass marked (retail banking customers)582272
1 222976Secured by mortgage on immovable property 781
133Exposures in default313
1513Covered bonds1218
116Equity611
8181Other items148119
2 5111 214Total capital requirements - credit risk, The Standardised Approach1 0932 362
     
Exposure classes IRB - credit risk  
 854SME837 
 440Specialised lending440 
 174Other corporate lending174 
01 468IRB-F capital requirements1 4510
2 5112 682Total capital requirements - credit risk2 5442 362
     
Exposure classes SA - marked risk  
00Debt00
00Equity00
00Foreign exchange04
021Credit value adjustment risk (CVA)90
021Total capital requirements - market risk94
     
176180Operational Risk (Basic Indicator Approach)164163
-140Deductions from the capital requirement0-14
2 6732 883Total capital requirements2 7172 515
     
33 41036 036Risk-weighted assets33 97131 388
 1 622Minimum requirement common equity Tier 1 capital (4,5%)1 528 
     
Buffer Requirement  
 900Capital conservation buffer (2,5%)849 
 1 081Systemic risk buffer (3,0%)1 019 
 1 981Total buffer requirements1 868 
 713Available common equity Tier 1 capital after buffer requirement685 
     
Capital adequacy as a percentage of the weighted asset calculation basis  
17.015.8Capital adequacy ratio16.117.4
15.514.4Core capital ratio14.615.8
12.512.0Core Tier 1 capital ratio12.012.7
     
Leverage ratio  
 7.9Leverage Ratio8.2 
 

Note 31

ECs and ownership structure

Equity Certificates

At the end of 2014, Sparebanken Møre’s EC capital totalled NOK 989 million, consisting of 9 886 954 Equity Certificates, each of a nominal value of NOK 100. In addition to this, the EC holders’ capital consists of the dividend equalisation fund, amounting to NOK 799 million and the share premium fund, totalling NOK 353 million. According to the Bank’s by-laws, there are no limitations with regard to voting rights. Furthermore, no rights/options exist according to which new ECs would have to be issued.

 

Own Equity Certificates (ECs)

Nominal value of own ECs is shown in the balance sheet seperately, as an reduction to issued ECs. Purchase price in excess of nominal value is shown in relation to the primary capital fund and the dividend equalisation fund in accordance to historically adopted distribution. Losses and gains from transactions involving own ECs are shown in direct relation to the primary capital fund and the dividend equalisation fund in accordance with their relation to each other.

 

Costs relating to equity transactions

Transaction costs relating to an equity transaction are recognised directly in equity.

 

Investors policy

Sparebanken Møre’s aim is to achieve financial results which provide a good and stable return on the Bank’s equity. The results shall ensure that all equity owners receive a competitive long-term return in the form of dividends and capital appreciation on the equity. The equity owners’ share of the annual profits set aside as dividend funds shall be adapted to the Bank’s equity situation. Sparebanken Møre’s allocation of earnings shall ensure that all equity owners are guaranteed equal treatment.

 

There are no special agreements between the Bank and its owners. The Board of Directors cannot refuse purchase or sale of ECs unless this is covered by the stipulations contained in the Companies Act.

 

Classification of dividends

Dividends on ECs and dividend funds for the local community are classified as equity until the Board of Directors’ proposal has been agreed by the Bank’s Board of Trustees.

 

Other equity items

The value adjustment fund consists of aggregate net value changes relating to fair value for financial instruments classified as available for sale. Realised gains and losses, as well as impairment, are incorporated in the profit and loss account during the period in which they occur. The Group does not have convertible bonds or any other financial instruments which can be converted into equity.

 

EC capital

Sparebanken Møre’s EC capital totals NOK 988 695 400, consisting of 9 886 954 certificates, each of a nominal value of NOK 100.

 

The EC capital was raised through nine separate issues:

YearIssueChanges in EC capitalTotal EC capitalNumber of ECs
1988Public issue100.0100.01 000 000
1993Public issue100.0200.02 000 000
1994Public issue150.0350.03 500 000
1996Public issue100.0450.04 500 000
1996Issue, the Bank's staff1.7451.74 516 604
1998Public issue100.0551.75 516 604
1998Issue, the Bank's staff0.9552.65 526 154
2008Dividend issue42.3594.95 949 153
2009Rights issue58.5653.46 534 264
2010Scrip issue130.7784.17 841 116
2013Rights issue148.6932.79 327 603
2013Repair issue54.1986.89 868 144
2013Issue, the Bank's staff1.9988.79 886 954

EC holders' share of the result

Earnings per equity certificate (EC) is calculated as the EC holders' proportion of the profit divided by the number of issued ECs at year-end, adjusted for any issues that do not provide entitlement to the full dividend. The EC holders' proportion of the profit corresponds to the EC capital's, the dividend equalisation fund's and the share premium fund's proportion of the Bank's total equity at the start of the year. If EC capital is expanded during the year in the form of an offering, a time-weighted proportion of the increase is included from and including the payment date.

The 20 largest EC holders in Sparebanken Møre as at 31.12.14Number of ECsPercentage share of EC capital
Sparebankstiftelsen Tingvoll944 0009.55
Verdipapirfond Pareto Aksje Norge512 4155.18
MP Pensjon478 2824.84
VPF Nordea Norge Verdi327 0733.31
Wenaasgruppen AS250 0002.53
FLPS - Princ All Sec242 1342.45
Pareto AS229 1892.32
Verdipapirfond Pareto Aktiv219 9412.22
VPF Fondsfinans Spar181 0001.83
Bergen Kommunale Pensjonskasse175 0001.77
Beka Holding AS150 1001.52
Farstad Shipping ASA126 9091.28
Verdipapirfondet Eika utbytte124 0081.25
Sparebanken Møre108 6611.10
Pareto Verdi Verdipapirfond105 7771.07
Lapas AS (Leif-Arne Langøy)105 5001.07
Odd Slyngstad84 7730.86
Sparebankstiftelsen Helgeland80 0000.81
Andvord AS68 7500.70
Atlantis Vest AS65 7450.66
Total 20 largest4 579 25746.32
Total9 886 954100.00
Key financial figures (Parent Bank)     
 20142013201220112010
Price at OSE216198160178207
Number of ECs issued9 886 9549 886 9547 841 1167 841 1167 841 116
EC capital (NOK mill.)989989784784784
Dividend equalisation fund (NOK mill.)799684592408292
Share premium (NOK mill.)353353186186186
EC percentage (average in 2009 and 2013)49.647.746.046.046.0
EC percentage 31.1249.649.646.046.046.0
Dividend per EC, in NOK13.50812812
Dividend per EC, in NOK as a % of price at OSE 31.126.34.07.54.55.8
Return (%)13.131.3-5.6-8.214.0
Dividend in % of EC-owners share of adjusted profit 1)46.443.443.234.449.2
Profit per EC, in NOK 1)29.1018.4527.7523.2724.42
Book value per EC, in NOK 1) 2)242223219189188
P/E 1)7.410.75.87.78.5
P/BV 1)0.890.890.730.941.10
1) Fund for unrealised gains has been excluded from the calculation.  
2) Group figures, incl. proposed dividend.  
Geographic distribution    
Number of owners20142013201220112010
Møre og Romsdal3 5653 6173 6733 6913 650
Others in Norway2 2442 3982 3502 4082 540
Foreigners8999837865
Total5 8986 1146 1066 1776 255
      
Number of ECs20142013201220112010
Møre og Romsdal4 361 3784 516 3324 206 2444 032 4463 665 079
Others in Norway5 076 7734 964 7673 368 4303 470 6933 903 485
Foreigners448 803405 855266 442337 977272 552
Total9 886 9549 886 9547 841 1167 841 1167 841 116
Distributed by numbers    
Number of ECsNumber of ECsIn percentageNumber of ownersIn percentage
1 - 10090 8700.921 79930.50
101 - 1.0001 147 81111.613 00851.00
1.001 - 10.0002 586 43726.1699916.94
10.001 - 100.0001 781 84718.02761.29
Above 100.0004 279 98943.29160.27
Total9 886 954100.005 898100.00
 Number of ECsEC capitalShare premium
 201420132014201320142013
Change in ECs and share premium:      
Ordinary ECs as at 01.01.9 886 9547 841 116989784353186
Changes02 045 83802050167
Ordinary ECs as at 31.129 886 9549 886 954989989353353
Bank's own ECs:      
Own ECs as at 01.0141 67896 19949  
Changes66 983-54 5217-5  
Own ECs as at 31.12108 66141 678114  
Distributed and proposed dividend 
 Total amount (TNOK)
Dividend paid on ECs 
NOK 12.00 per EC in 201194 093
NOK 8.00 per EC in 201262 729
NOK 12.00 per EC in 201394 093
NOK 8.00 per EC in 201479 096
Proposed dividend 
NOK 8.00 per EC in 201162 729
NOK 12.00 per EC in 201294 093
NOK 8.00 per EC in 201379 096
NOK 13.50 per EC in 2014 1)133 474
1) Approved at the meeting of the Board of Trustees on 25.03.2015. Included in the accounts as other equity as at 31.12.2014.
Elected representatives of the Bank owning/representing ECs as at 31.12.2014
 Number of ECs Number of ECs
Kjell Bakke1 349Sølvi Lillevold1 585
Ragna Brenne Bjerkeset500Lars Martin Lunde478 282
Bjørn Bjåstad6 672Lise Løseth419
Karl Johan Brudevoll3 504Borghild Møller41 352
Nils Petter Drønnen1 340Otto Nygård742
Annbjørg Holmen Dyb670Roy Reite1 922
Harald Jarle Eriksen161 350Thor Rusten5 623
Sverre A. Farstad138 909Astrid-Grethe Rye416
Iren Gullhav673Kjell Martin Rønning8 000
Jens Arne Hagen60Jane Røsgaard1 178
Kristin Sunde Hansen3 650Aadne Sandanger723
Kjersti Kleven60Karianne Røsberg Slagnes621
Helge Karsten Knudsen950Finn Moe Stene948 100
Leif-Arne Langøy105 500Johan Sættem50 000
Berit Larsen117Solfrid Teigen1 411
Inger-Lise Larsen37 392Berit Ekornes Unhjem9 264
Anders Lausund1 481Kaj B Westre8 115
 

Note 32

Events after the reporting period

Eventual new information about the Group’s positions on the date of financial position are included in the annual accounts. Events occurring after the date of financial position, which have no impact on the Group’s position on the date of financial position, but which will have an impact on the Group’s position in the future, are disclosed if they are material.

 

No events have occurred after the reporting period that will materially effect the figures presented as of 31 December 2014.